Professional Documents
Culture Documents
10 December 2009
US Equity Strategy
“The error of optimism dies in the crisis, but in dying it gives birth to an error of
AC
pessimism. This new error is born, not an infant, but a giant . . . .” Thomas J Lee, CFA
A.C. Pigou, as quoted by W. Mitchell “Business Cycles: The Problem . . .” (1927) (1-212) 622-6505
thomas.lee@jpmorgan.com
The outlook for U.S. equities in 2010 is positive, in our view, reflecting both a Bhupinder Singh
broadening of the U.S. economic recovery as well as the Fed on hold for a sustained (1-212) 622-6406
period. This is close to the “Goldilocks” scenario for equities, as expressed by many bhupinder.b.singh@jpmorgan.com
PMs - a slow U-shaped jobless GDP recovery that should keep the Fed Daniel M McElligott
accommodative for a prolonged length of time. Thus, equities are likely to gain in (1-212) 622-5598
attractiveness relative to credit, given their inherent greater leverage to GDP growth. daniel.m.mcelligott@jpmchase.com
• It is too early to gauge whether the equity recovery since March ’09 is the start of J.P. Morgan Securities Inc.
a secular, multiyear bull market or one of a shorter (cyclical) variety with a
median duration of 18 months. The difference being whether sufficient conditions
exist to create an above-average GDP recovery: (i) pent-up demand; (ii) strong
Year end 2010 S&P 500 price target: 1300
payrolls recovery; (iii) easing household and small-biz credit availability.
• This bull market is entering its 9th month, making this the 20th bull market of S&P EPS Estimates
such duration since 1900. Of the preceding 19 periods, the S&P 500 rose 95% of JPM Bottom-Up
the time between month-10 to month-22 (Jan-Dec ’10) with an avg gain of 16%. Strategy Street
MARKET STRATEGY: 2010 YE Target 1300. We believe the S&P 500 can reach 2009E $63.00 $61.33
1300 by YE10, based on a 14.5X P/E on our 2011E EPS of $90. Visibility likely strong 2010E $80.00 +27% $77.68
in 1H given positive payrolls, home price trough, 2010 profit outlooks. We remain OW 2011E $90.00 +13% $94.00
Cyclicals. We are also upgrading Healthcare to Neutral from Underweight, as Sector Weightings
risk/reward is favorable given greater visibility on Healthcare reform. Overweight: Financials
Industrials
Energy
WHERE DO WE DIFFER FROM CONSENSUS? Investors remain too pessimistic Materials
regarding the durability and trajectory of 2010 US growth as well as valuation upside. Technology
Specifically, there are 6 areas where we differ from consensus: Discretionary
1. The risk for the US economic recovery is to the upside, with unemployment Neutral: Healthcare
falling in ’10E potentially faster than the 50bp projected by J.P. Morgan; Telecom
2. The 2.6mm-per-annum increase in the adult population (>age 19) creates 13.1mm Underweight: Staples
new consumers thru ’14E (Figure 15) - not enough homes nor autos today; Utilities
3. US home prices bottom in 1Q10 (per JPM ABS research) and Commercial Real Strategy View
Estate prices in 2010 (per JPM CMBS), which lead to improved credit availability; • Housing bottoms in 1Q
4. Top-line y/y gains in 1Q10. S&P 500 cos defend margins in as volumes despite • Credit eases in 2010
lack of pricing power - only 22% of cost savings were achieved by employment • Possible full job recovery
cuts, thus, rehiring does not nullify margin expansion. We see S&P 500 • Early in cycle for Cyclicals
’10E/’11E profits of $80/$90; • Favor “Bad Balance Sheets”
5. Valuations reasonable, as S&P 500 LTM EPS as % peak is 68%, in line with
Index at 70% of its peak value;
6. Supply and demand analysis by Srini Ramaswamy, JPM Fixed Income strategist,
shows sufficient demand for Treasuries in 2010, mitigating risk of rising rates.
Table of Contents
2010 Outlook: Visibility in 1H ..................................................3
Preceding Bulls 1900-2009 ....................................................11
RISKS: Upside and Downside to Outlook ............................15
The Base Case: 3.6% GDP growth in ’10E ...........................17
Reality check: 3 Ingredients for Upside ...............................21
Ingredient 1: Pent-up Demand? Yes .....................................23
Ingredient 2: Possible Job-FUL recovery.............................33
Ingredient 3: Credit conditions ease.....................................37
Our ’10E/’11E is above Consensus.......................................45
Valuations reasonable on ’10E/’11E EPS .............................55
Sufficient demand for Treasuries in 2010, mitigating risk of
rising rates ..............................................................................61
2010 Sector Outlooks.............................................................67
Financials: Overweight ..........................................................73
Industrials: Overweight..........................................................79
Technology: Overweight........................................................85
Basic Materials: Overweight..................................................91
Energy: Overweight................................................................97
Consumer Discretionary: Overweight ................................103
Telecom: Neutral ..................................................................109
Healthcare: Neutral from Underweight ...............................115
Consumer Staples: Underweight ........................................121
Utilities: Underweight...........................................................127
All prices in the text of this report are as of the close on December 9, 2010.
2
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
The difference as to whether this It is too early to gauge whether the equity recovery since March ’09 is the start of a
is a secular or cyclical bull secular, multiyear bull market or a shorter (cyclical) recovery with a median duration
depends upon: (i) pent-up
demand; (ii) strong payrolls
of 18 months. It all depends on whether sufficient conditions exist to create an
recovery; (iii) easing credit above-average GDP recovery: (i) pent-up demand; (ii) strong payrolls recovery; (iii)
availability easing household and small-biz credit availability.
3
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
We believe the S&P 500 can 2010 YE Target of 1300 based on ’10E/’11E EPS of $80/$90
reach 1300 by YE10, based on a We are constructive on equities in 2010, regardless of whether this is a secular or
14.5X P/E on our 2011E EPS of
$90.
cyclical bull. As we move through 2010, we see S&P 500 profits surpassing Street
expectations (3.5% GDP growth would result in $84 in EPS) and meaningful
catalysts to support lower risk premiums, and hence P/E expansion. We believe the
S&P 500 can reach 1300 by YE10, based on a 14.5X P/E on our 2011E EPS of $90.
4
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
9 Headwinds…
Tight credit hurts Consumer & small-biz
Deficit,
Rising commodity prices
Health care reform
monetary
Municipal gov't budget face challenges policy
EM central banks move to normalize weigh on
Budget deficit concerns 2H10
Markets begin to price policy normalization
Housing tax credit fades
Higher Household & Corporate income taxes
The effect from headwinds is likely pushed out, not pulled ahead . . . .
Hence, the surprise to markets is Timing when equity markets focus on headwinds is “sloppy” science, and the
either earlier (1H10E) or later consensus view is this will be 2H10. Hence, the surprise to markets is either earlier
(2011E). We believe probabilities
favor headwinds pushed to later
(1H10E) or later (2011E). We believe probabilities favor the effects of headwinds
in 2010/2011 . . . . pushed to later:
• If the GDP growth outlook remains tepid, the risks of overheating diminish;
hence, the timeline for policy normalization is pushed out.
• If a boom economic scenario evolves (see below), resulting in stronger GDP, the
focus on headwinds shifts further out – as rising incomes boost gov’t coffers and
even the notion of policy normalization could be pushed out as the Fed focuses
on potential output.
Base Case: 3.6% GDP growth, but upside possible
Bruce Kasman, J.P. Morgan’s Chief Economist, sees 2010 as the year US firms shift
from retrenchment to expansion, driving a forecast 3.6% GDP growth (4Q/4Q). This
is a weak recovery relative to the magnitude of the decline (0.9X vs. 1.9-2.4X seen in
past deep recessions) and reflects drag from tight credit markets (to households and
small-biz), household deleveraging and drags from state and local gov’t. Under this
scenario, the US economy is projected to produce 0.9-1.8mm jobs, improving
unemployment to 9.7% by YE (from a projected peak of 10.2% in 1Q10).
Upside to this scenario, in our view, exists to the extent three conditions are met in
2010: (i) pent-up demand exists and is secular given the continued US population
expansion of about 2.6mm (>age 19) yearly; (ii) we see upside to the jobs recovery
with one matching 1973-75 and 1982-83, which implies unemployment improving
5
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
by 160bp and 250bp in the first 12 months, resulting in an implied 3mm jobs or so;
(iii) credit availability eases at a faster pace for households and small-biz driven by a
bottom in home prices in 1Q, CRE stabilization in 2010 and employment recovery.
This scenario would result in higher GDP growth and obvious upside to our EPS
forecasts as well. Moreover, stronger US growth would improve the fiscal outlook
for federal, state and local governments.
• Top line is expected to show positive comparisons in 4Q09 and rise 7% in 2010
and to be conservative relative to the GDP base case of 3.5% growth.
• Margins, we believe, are defensible, as employee cuts were only 22% of the cost
savings (see Figure 47), with the rest driven by lower commodity costs, cost
avoidance and eliminations.
We are introducing a 2011 EPS forecast of $90, which is essentially the S&P 500
recovering to prior peak earnings of $92.11. Already 25% (as of 3Q09) of S&P 500
companies have exceeded their prior peak earnings and another 25% are within 10%
of peak earnings. The 2011E EPS represents 12% growth.
6
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Cyclicals
Materials 18.3x 113% 15.5x 16.3x $2.50 46 7 18%
Industrials 16.0x 97% 13.3x 16.5x $8.50 136 23 20%
Discretionary 16.5x 80% 14.0x 20.5x $7.50 124 19 18%
Technology 16.5x 69% 13.2x 24.1x $16.00 264 52 25%
Defensives
Staples 14.2x 100% 13.2x 14.1x $10.50 149 11 8%
HealthCare 11.8x 59% 11.1x 19.9x $12.50 148 8 6%
Telecom 15.0x 91% 13.4x 16.4x $2.50 38 4 12%
Utilities 12.0x 99% 11.2x 12.2x $3.50 42 3 7%
Other
Energy 13.1x 89% 10.4x 14.7x $12.50 164 34 26%
Financials 14.2x 111% 11.5x 12.8x $14.00 199 38 24%
S&P 500 14.5x 77% 12.3x 18.8x $90.00 1,308 199 18%
Source: J.P. Morgan and FactSet.
7
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
which fits with our own thoughts that visibility on markets is greater in 1H10. Thus,
there is a possibility of 2011 EPS being discounted by midyear, which implies the
S&P 500 reaching 1300 then. And a 10% correction from the 1300 level would push
the market to 1170, which is higher than current levels. In other words, we think it is
a mistake to wait for a correction.
1,400
1452
1389
1903
1336
1559
1311
1309
1300
1267
1953 1490
1223
1222
1200
1191
1176
1171
1156
1,300 1987 1469
1957 1425
1917 1402
1903
1932
1953
1987
1957
1917
1907
1974
1949
2002
1962
1921
1942
1978
1990
1970
1914
1966
1982
1,200
1932 1401
Average '00-09: 1,081 1907 1334
1,100 1949 1315
Bottom quartile: 1,019 1974 1308
1962 1264
1,000 1914 1205
2002 1204
1990 1196
900 Implied downside based on...
1197
1970 1189
1127
1121
1116
1113
1108
1103
1103
1978 1187
1091
1089
1083
1079
1058
1052
1041
800 1942 1162
1028
1023
1005
1966 1124
997
1921 1111
700 1982 1034
1932
2002
1957
1987
1903
1953
1942
1921
1962
1978
1907
1990
1949
1974
1982
1966
1970
1914
1917
600
12/08 1/09 2/09 3/09 4/09 5/09 6/09 7/09 8/09 9/09 10/09 11/09 12/09 1/10 2/10 3/10 4/10 5/10 6/10 7/10 8/10 9/10 10/10 11/10 12/10
• For Financials, a stronger economic recovery shortens the credit cycle, creating
potential upside to earnings, and there is top-line leverage as well.
• As for Industrials, they tend to be later cycle, and we see room for upside to
conservative EPS forecasts as well as potential for valuation expansion from a
13.3X 2011E P/E ratio.
Upgrading Healthcare to Neutral from Underweight
We are also moving Healthcare to Neutral from Underweight. The risk/reward for
Healthcare is attractive, as investors have enough visibility to model the “base case”
8
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
ity
JPM
ion
gr ck
ing
itiv
it E to
Va des
Up Sto
vis
as
ns
ion
Cr g e
Index % 2010E JPM vs.
ex tion
Strategy
a
Re
se
st
ns
r
lua
ve
aly
P
ed
pa
A
Rating Points weight 2009E 2010E 2011E 2010E 2011E EPS Street
S
GD
M&
Le
EP
An
Resources Energy OW 130 12% $6.62 $10.66 $12.50 12.2x 10.4x $10.21 675bp 5 5 5 7 7 8
Materials OW 39 3% $1.25 $2.17 $2.50 17.8x 15.5x $1.94 1833bp 5 5 5 6 8 7
Exports Industrials OW 113 10% $6.32 $7.50 $8.50 15.1x 13.3x $7.00 798bp 5 5 5 7 5 6
Technology OW 212 19% $11.17 $13.74 $16.00 15.4x 13.2x $13.74 -1bp 5 5 6 7 7 6
Defensives Staples UW 138 12% $9.28 $9.85 $10.50 14.1x 13.2x $9.82 31bp 1 1 8 1 1 6
Healthcare N from UW 139 13% $11.01 $11.87 $12.50 11.7x 11.1x $11.48 349bp 8 1 1 1 6 7
Telecom N 34 3% $2.35 $2.31 $2.50 14.5x 13.4x $2.31 12bp 7 1 8 1 6 5
Utilities UW 39 4% $3.09 $3.24 $3.50 12.1x 11.2x $3.11 422bp 7 1 1 8 1 8
Total S&P 500 (ex-Disc/ex-Fin) 843 76% $51.09 $61.34 $68.50 13.7x 12.3x $59.61 338bp
Consumer Discretionary OW 105 9% $4.70 $6.80 $7.50 15.4x 14.0x $6.83 -67bp 5 5 7 6 6 7
Financials OW 161 14% $6.98 $11.87 $14.00 13.5x 11.5x $10.96 1291bp 5 5 5 5 5 5
Total S&P 500 1,109 100% $62.78 $80.00 $90.00 13.9x 12.3x $77.41 414bp
9
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
10
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
History favors a positive return for equities in 2010. A few things surprised us:
Bull market start Month 10-22 Implied level of Low Middle Top
date % gain S&P 500 Quartile Quartiles Quartile
11/9/1903 41% 1,559 •
11/15/1907 21% 1,334 •
12/24/1914 9% 1,205 •
12/19/1917 27% 1,402 •
8/24/1921 1% 1,111 •
7/8/1932 27% 1,401 •
4/28/1942 5% 1,162 •
6/13/1949 19% 1,315 •
9/14/1953 35% 1,490 •
10/22/1957 29% 1,425 •
6/26/1962 14% 1,264 •
10/7/1966 2% 1,124 •
5/26/1970 8% 1,189 •
10/3/1974 18% 1,308 •
3/6/1978 7% 1,187 •
8/12/1982 -6% 1,034 •
10/19/1987 33% 1,469 •
10/11/1990 8% 1,196 •
10/9/2002 9% 1,204 •
11
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• As shown, the average intrayear gain is 19%, which implies 1319. Recall this is
20 days at 1319 - which means the market could spend an entire month at that
level.
• The top quartile of returns is a 37% intrayear gain, which implies there is a 25%
possibility the S&P 500 could linger at 1,513 for one month. These years
occurred when the US was exiting either a severe recession (1953, ’57 or 2003)
or a sharp decline in equities (1932 or ’57).
• And looking at the lowest quartile, this implies 1,179, or 7% upside.
Figure 6: 19 Preceding Bulls: Best 20 days for each Bull market
Based on 19 preceding bull markets. 20 best days in each bull market month 10 to month 22.
Quartile Distribution…
The bottom line, in our view, is that we see a strong likelihood that the S&P 500
closes well above 1300 during part of 2010. In fact, while this is not our base case,
there is a 25% possibility we approach 1500 during 2010 — clearly something we
don’t currently expect.
12
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• As shown, the average intrayear decline (from start of 2010) is 2%, which implies
1081. Recall this is 20 days at 1081 — which means the market could spend an
entire month at that level.
• The worst quartile of decline is an 8% intrayear fall, which implies there is a 25%
possibility the S&P 500 could linger at 1,019 for one month. These years
occurred when the US was exiting wartime periods (1914, ’17) or short
recessions (1966 and ’70), and the only similar recession was 1982 (down 6%).
Figure 7: 19 Preceding Bulls: Worst 20 days for each Bull market
Based on 19 preceding bull markets. 20 worst days in each bull market from month 10 to month 22
Quartile Distribution…
Bull market start Worst 20- Implied level of Low Middle Top
date days S&P 500 Quartile Quartiles Quartile
11/9/1903 1% 1,113 •
11/15/1907 -2% 1,083 •
12/24/1914 -9% 1,005 •
12/19/1917 -10% 997 •
8/24/1921 0% 1,103 •
7/8/1932 8% 1,197 •
4/28/1942 0% 1,103 •
6/13/1949 -4% 1,058 •
9/14/1953 0% 1,108 •
10/22/1957 1% 1,121 •
6/26/1962 -1% 1,091 •
10/7/1966 -7% 1,028 •
5/26/1970 -7% 1,023 •
10/3/1974 -5% 1,052 •
3/6/1978 -1% 1,089 •
8/12/1982 -6% 1,041 •
10/19/1987 1% 1,116 •
10/11/1990 -2% 1,079 •
10/9/2002 2% 1,127 •
Bottom line, we believe the S&P 500 is likely to spend most of 2010 above 1,000 but
acknowledge that short-term spikes could push markets down below 1,000.
13
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• Frankly, this fits with our own thoughts that visibility on markets is greater in
1H10. Thus, there is a possibility of 2011 EPS being discounted by midyear,
which implies the S&P 500 reaching 1300 then.
A 10% correction from there would push the market to 1170, which is higher than
current levels. In other words, we think it is a mistake to wait for a correction.
7 3 -13%
8 3 -13%
Source: Dow Jones and J.P. Morgan estimates.
14
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Slower jobs due to Healthcare • Healthcare reform concerns keep companies from hiring. The likelihood that
uncertainty Healthcare reform passes is high, and our Healthcare analysts are using the
Senate base case in their models. Our concern is that until a final version
emerges, uncertainty keeps businesses from expanding given lack of visibility on
their obligations.
Deficits push down dollar and • Government deficits lead to currency crisis or fears of higher taxation. The
higher rates US budget deficit is forecast to be 9% in 2010, surpassed only by the UK funding
requirements. There are concerns that sufficient demand for Treasuries does not
exist, but as the supply/demand analysis by our Fixed Income teams shows (see
Figure 68 and Figure 69), demand and supply should be in balance in 2010. As
for concerns about a dollar crisis, historically, one needs to see asset price
collapse to presage a currency crisis.
Caution leads to double dip • Excess caution choking a recovery, creating a double dip. There are fears that
only policy efforts have created growth and that excess caution by households
15
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Upside Risks
The upside risks to our 2010E $80 S&P 500 EPS and YE Price Target of 1300 is that
we see an economic recovery more in line with 1973-75 and 1982, thus pushing a
much higher EPS forecast and P/E target: Our P/E target is 14.5X 2011E EPS, but
lower risk premiums could easily push this 1X-2X higher.
Consumers’ old normal is new • Consumers return to their old normal. Consumers and businesses have both
normal, leading to GDP upside become extremely cautious during this recession, and our 2010 forecast shows
only a most conservative recovery in consumer spending. However, we believe
there is risk of pent-up demand for housing and autos, which could produce a
much more vigorous bounce in spending. Moreover, if housing indeed bottoms in
2010, this results in preserving much more household net worth. Each 1% change
in home price is $180 billion in household net worth. Thus, if home prices fall
only 5% further from here, that is nearly $1 trillion of wealth effect.
M&A accelerates, leading to • M&A activity accelerates, leading to higher target P/E. Businesses have not
higher P/Es set in motion expansion plans in 2010, which is reflected in low capex levels. The
likelihood of M&A accelerating in 2010 is high, as CEOs realize that generating
sufficient EPS growth requires acquisitions and not just organic growth (slow
GDP is in most of their forecasts, plus little expansion). Moreover, additional cost
cutting via labor cuts is limited, so future cost savings via mergers is attractive.
This likely pushes P/E multiples higher in 2010.
Accelerated inflows into equities • Investor inflows accelerate into equities pushing up multiples. 2009 saw
pushes up P/E via lower risk muted equity inflows coming in at a pace that is 50% below 2003 at $51 billion
premiums
after 30 weeks. We believe higher relative volatility of equities is behind this (see
Figure 60) and thus, see possibility of accelerated equity inflows in 2010. This
likely reduces risk premiums and thus higher P/E multiples.
Each 1% upside to GDP growth • US Economy expands at a faster pace, EPS estimates increase. Our 2010 EPS
is $4 in S&P 500 EPS. Our $80 forecast is reflecting 2010 US GDP growth of 2.5%. Each additional 1% of GDP
figure reflects 2.5% GDP growth
growth is worth about $4 in S&P 500 EPS (see “Circle of Life” dated November
20, 2009). If GDP growth reaches 3.5%, as forecast by Bruce Kasman, we
believe S&P 500 EPS could come in at $85 or higher.
Equity markets would be • We see a much stronger payrolls recovery with 3mm jobs. The improvement
surprised by a strong recovery in jobless claims, which is down 20% from its peak, is tracking more similarly to
in labor markets, above the 0.9-
1.8mm forecast by our
1973-75 and 1982-83, and coupled with the surge in US unemployment above the
Economists. This would drive up rest of the world, suggests US labor markets could surprise in 2010. This could
EPS estimates but also reduce represent upside to our GDP forecast as well as accelerate reductions in risk
risk premiums, thus pushing up premiums, pushing up P/E multiples.
P/Es
16
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
1. Capex
2. Housing
3. Exports
4. Final sales
Source: J.P. Morgan estimates. From "US Weekly Prospects," dated November 27, 2009, by Bruce Kasman.
17
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
2010E GDP growth of 3.6% 4Q/4Q is weak relative to prior deep recessions . . . .
The projected 3.6% growth is a roughly 0.9 ratio to the magnitude of the GDP
decline since 2008 (see Figure 10). We have boxed in the four prior severe recessions
(greater than a 2.5% peak-to-trough decline) and, as shown below, the first-year
expansion is typically 1.9x-2.7x the contraction. In other words, the bigger the
decline the greater the recovery.
Deep downturn
Deep downturn
Deep downturn
Deep downturn
Source: J.P. Morgan. From “2010 Economic Outlook,” dated November 27, 2009, by Bruce Kasman.
• Hardly a barnburner, and really only a dent in the cumulative 8mm jobs lost
during the downturn.
Households and small-biz face headwinds of tight credit, deleveraging
Relative tight credit conditions will likely weigh on both households and small-
businesses, both of which rely heavily on consumer credit (the vast majority of
small-biz is funded by credit cards and loans < $100k). Until banks see a pronounced
reversal in business trends (i.e., unemployment improving) and as long as households
remain cautious, the amplification provided by credit is largely absent. Moreover, it
is still unknown whether there is a “new” normal or whether the “old” normal returns
in terms of household behavior.
Little risk of inflation, but oil and dollar are potential risks
Core inflation typically slows even during the first few years of an expansion,
according to Bruce Kasman, J.P. Morgan Chief Economist, as high rental vacancies
(which goes into “owners’ equivalent rent”), high unemployment and low capacity
18
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
utilization rates imply little inflation risk. There are some potential risks to inflation,
however:
• Surges in commodity prices affect inflation, albeit with a delay, and the
possibility exists given the global synchronized recovery and anticipated resource
usage. Surging commodities are more likely to create another recession (growth
risk) rather than inflation.
• Further weakening of the dollar (see below) is a risk as well. There has been a
strong linkage between dollar/renminbi (yuan), and as China’s currency devalues,
we see competitive devaluation among other EM currencies. Consequently, there
has been little inflationary pressure “imported” to the US via a weaker dollar.
Fed remains on hold
Our forecast, for a Fed hike sometime in 2011 (by 1H), is consistent with the GDP
growth scenario forecast in the base case (little inflationary pressures and high
resource slack). Market expectations have also been pushing out toward 2011.
• His forecasts for the USD against other currencies are summarized below (in
Figure 11), and his target is for the Dollar Index (DXY Index <<GO>>) to fall to
69.3 from 75.1 currently.
• This would represent a new low for the dollar. In fact, he sees the risk of an
“undershoot” given the extreme rate environment we are in.
Figure 11: 2010 Dollar forecast: Strengthening late-2010 . . .
Exchange rate vs. Dollar
Source: Global FX Strategy 2010 by John Normand, dated November 24, 2009.
Barring a full-blown dollar crisis, the above forecast is arguably positive for S&P
500 profits (generated outside US) and hence helpful for equity valuations. But of
course, forecasting currency movements is notoriously difficult.
19
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
20
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• Topping the list is the recovery in the Architectural Billings Index, which is up
39% from its low and has now recovered 46% of its decline from peak (right
column). This index fell 46% from peak to trough and at the current level stands
at 75% of its prior peak.
• Containerboard has also improved and recovered 41% of its decline. As Claudia
Shank-Hueston, J.P. Morgan Paper and Packaging Analyst, notes, containerboard
is a real-time ticker tape of the US economy, as corrugated boxes are rarely kept
in inventory. Containerboard fell 27% from its peak and now stands at 83% of its
prior peak.
Figure 12: Economy has shown signs of life in ’09
Various
Peak to % Rise
Peak Trough Current Trough % Trough as from Current as % % of Decline
Broad Indicators
Exports $b 1,913 1,494 1,622 -22% 78% 9% 85% 31%
Industrial Production index 112 96 100 -15% 85% 5% 89% 28%
Retail Sales $b 272.9 242.5 250.1 -11% 89% 3% 92% 25%
Source: J.P. Morgan, Bloomberg, and Datastream.
Still, broad-based measures of activity have risen double digits from lows . . . .
Taken as a whole, these measures of broad economic activity, from ABI, to
containerboard, to rail volumes, have all risen double digits from their lows. In fact,
Tom Wadewitz, J.P. Morgan Rails and Trucking Analyst, notes that both October
and November have seen a meaningful improvement in international airfreight
volumes to the US, which he sees as an early harbinger of the sustained recovery.
21
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Pent-up
Demand
Strong Easing
Jobs gains Credit
22
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• For instance, on housing, historically, the US built 10.7 homes for every 1,000
people greater than age 19. We use age 19 as the threshold to consider it as a
measure of the addressable market (people who could have jobs). Since 1999, this
ratio has been lower, at 7.4 per 1,000 eligible people. Currently, this ratio is 2.4,
or well below average since 1999. In total unit terms, this is 529k (current rate of
annual new home starts) vs. 1.7 million implied by historical trend.
We discuss these areas more fully in the following pages.
Automobile sales Auto sales/ 1,000 people 81 since '76 49 10.9mm SAAR 16.1mm 18.0mm 19.9mm 65%
(>age 19)
CapEx Fixed investment / GDP 7.1% since '47 6.3% $898 billion $/ year $900 billion $1.1 trillion $1.22 trillion 18%
aka CapEx as % Sales
Retail sales % of disposable income 29.6% since '92 27.3% $3.0 trillion $/ year $3.3 trillion $3.4 trillion $3.5 trillion 13%
ex-Autos
23
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
In our view, it is helpful to consider the outlook for the growth of this population
pool. Using data from the Census Bureau, we have detailed the Census Bureau
forecast for this population thru 2014. Projecting populations over the next 5 years is
fairly reliable as this figure simply reflects the vintaging of various age groups
adjusted for death and immigration.
Figure 15: US Eligible Population (>age 19) is set to expand thru 2014 . . . .
13.1mm increase
Pops in millions
250 223.3 236.4 16.0
5-y r chg (>age 19)— right scale
15.0
230
Population (age >19) in millions
210 15.0
14.0
170 A 30-year high in terms of 5-yr increase
13.1
12.6
12.5
150 13.0
12.4
12.3
12.1
130
11.8
110 12.0
90 11.0
70
10.1
50 10.0
1978 1981 1984 1987 1990 1993 1996 1999 2002 2005 2008 2011 2014
Forecast
All of those excess homes built are being absorbed as vacancy rates down . . . .
Fortunately, the vacancy rate of US homes is coming down. After peaking at 2.9% in
March ’08, this ratio has been improving and currently stands at 2.6%. It needs to fall
an additional 80bp to reach the 1.8% levels seen in most of the last 50 years, or about
another 800k-1.0mm fewer homes need to be absorbed. Each year, we estimate that
household formation is about 1.5-1.7mm (see Figure 18); thus, this implies about
another 6 months of household formation should help reduce this level of excess
vacancy.
24
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 16: US Homeowner Vacancy rate have been falling since March 2008 . . . .
% of US homes, updated on a quarterly basis. Since 1956
25
Housing Starts ABOVE Avg.
Babyboom homeownership...
Housing Starts/1000 Pop (age >19)
20
25
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Housing starts have plunged for a number of logical reasons. There was a boom in
homebuilding that ended in 2006, but as the surge in vacancy rates in Figure 16
above shows, there were more homes than buyers. The steep rise in home prices
made affordability unattractive for many Americans while financing essentially
disappeared as the securitization and traditional lending markets dried up.
• Thus, applying this long-term ratio of 7.4 (we used the more conservative ratio
since ’99) suggests that the US should be building 1.670mm homes annually. In
fact, 1 standard deviation is 303k.
• In other words, housing starts could rise 200%+ from the 529k recently to meet
the trend level of 1,670mm.
Figure 18: Housing starts. 2010 Normalized (using ratio since ’90) is 1.670k . . .
Long-term housing starts per 1,000 capita (>Age 19) x US eligible population (>Age 19) +/- 1 std deviation
3,500
+/- 1 std dev of trendline since '90
3,000 Housing Starts (actual)
Housing Starts (trend since '47)
2,500
+1Std:
Housing Starts (in '000)
1,975k
2,000
Trend '10:
1,670k
1,500
-1Std:
1,000 1,370k
10/09,
500
529
0
1/47 1/52 1/57 1/62 1/67 1/72 1/77 1/82 1/87 1/92 1/97 1/02 1/07 1/12 1/17
However, in the US, auto sales are still well off levels seen in the past 5 years (16-
18mm SAAR) and most recently were at 10.9mm. While this figure is higher than
any figure seen in 2009 (besides the two months of 11.2mm (July) and 14.1mm
(August) when “Cash for Clunkers” was in effect), a 10-11mm SAAR has not been
seen since the 1980s (see Figure 20).
26
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 19: Pent-up demand: 47 Auto sales per 1,000 capita is way below trend
Addressable population = Age > 19
New Auto Sales per 1000 Population (age >19) Av g since (1976)
90
81
70
50 49
Cars Sold BELOW Avg...
30
1/76 1/79 1/82 1/85 1/88 1/91 1/94 1/97 1/00 1/03 1/06 1/09 1/12
The long-term trend for auto purchases per 1,000 eligible people (>age 19) has been
81 cars. The recent ratio has been 49, which is about half the pace relative to trend. In
fact, as shown in Figure 19 above, a rate of 49 cars bought per 1,000 people (>age
19) was not even seen during the 1980s. In fact, at that time, auto sales per 1,000
people were in the 50s-70s.
Applying the 81 ratio (long-term trend) to the population of 226mm (>age 19)
implies normalized auto sales in the US would be 18.0mm during 2010 (see Figure
20). Getting there requires the virtuous loop we described in Figure 13, which is
demand supported by credit availability and expansionary behavior. And auto
financing availability is linked to overall consumer credit. Financing costs are less of
an issue as rates are low for most installment products.
Figure 20: US Auto SAAR: 2010 normalized is 18.0 million saar vs. 10.9 currently . . .
Based on long-term Auto sales per 1,000 capita (>Age 19) x US eligible population (>Age 19)
+/- 1 std dev of trendline since '76 Auto Sales (actual) Auto Sales (trend since '76)
22.0
Above Avg # of Cars +1Std: 19.9
20.0 P h d
Trend '10:
18.0
Auto Saar (in millions)
18.0
16.0
-1Std: 16.1
14.0
12.0
10.9
10.0
Below Avg # of Cars
8.0
1/76 1/79 1/82 1/85 1/88 1/91 1/94 1/97 1/00 1/03 1/06 1/09 1/12 1/15
27
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Similarly, capital spending has plunged. There are several ways to measure the
adequacy of capital spending and by multiple measures, US companies are
underspending. For instance, capex to depreciation is below 1.0 for the first time
since WWII. Moreover, capex as % of sales recently reached a 35-year low at 6.3% –
one has to go back to 1971 to find comparable levels of capex as % of sales (see
Figure 21). For our analysis, our capex proxy is Private Fixed Investment (per BEA)
and sales is US GDP.
9%
8%
7% 7.1%
6.3%
6%
5%
Private Fixed Investment BELOW Avg...
4%
3/47 3/51 3/55 3/59 3/63 3/67 3/71 3/75 3/79 3/83 3/87 3/91 3/95 3/99 3/03 3/07 3/11
Applying this ratio to current nominal GDP implies capital spending should be $1.06
trillion, well above the current annualized level of $898 billion. In other words,
business spending should be about 18% higher than current levels.
28
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 22: CapEx: 2010 normalized is $1,060 billion (saar) vs. $898 billion current
Based on long term capital spending ratio x GDP
$600
$400
$200
$0
3/47 3/52 3/57 3/62 3/67 3/72 3/77 3/82 3/87 3/92 3/97 3/02 3/07 3/12 3/17
• These factors have resulted in retail spending running at about 27% of disposable
income (see Figure 24). This has modestly improved in recent months from a low
of 26.8% in April ’09 but is still well off the long-term average of 29.6%.
To avoid double counting, this calculation is retail sales ex-autos and auto parts. The
next question, naturally, is what would be the normalized level of spending if US
households went back to their “old” normal.
31%
30%
29.6%
29%
28%
26%
1/92 1/94 1/96 1/98 1/00 1/02 1/04 1/06 1/08 1/10 1/12
29
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 24: Retail Sales (ex-Autos): 2010 normalized retail spending is $3,390 billion annually
Based on long term retail spending (since ’92) x disposable income +/- 1 std deviation
4,000
Retail Sales ex Autos/Parts, annualized ($'s in billions)
2,500
2,000
1,500
1,000
1/92 1/94 1/96 1/98 1/00 1/02 1/04 1/06 1/08 1/10 1/12
• Applying 29.6% implies that normalized retail sales should be $3.39 trillion, or
13% higher than the current level of $3.00 trillion. Fortunately, this level is up
meaningfully from a low of $2.91 trillion in early 2009.
What categories in US retail are below trend?
The next question is, Where has the US household underspent? We compiled those
statistics from the Census Bureau’s retail sales data. For this analysis, we looked at
the long-term spend in this category as % of disposable income. We compared this
long-term ratio to the current level and calculated the delta, or the difference between
the two (see Figure 25).
• For these top five categories, current spending is anywhere from 16% to 27%
below long-term levels. Flipping that around suggests the potential for double-
digit growth in those categories.
• Not surprisingly, retail spending on home products and materials is the most
below trend (2.5% vs. 3.1% LT trend) and is a function of the weak US housing
market. This again supports the common sense notion that the revival of the US
economy is dependent on pent-up demand, rising credit availability and
expansionary behavior.
30
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
31
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
32
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
But we wonder if one scenario that might be considered is the “upside” risk of a job-
ful recovery. That is, the possibility that the GDP expansion is similarly robust to
those seen during the four prior downturns, thus producing a surge in hiring demand
by companies. We see three reasons this could be a possibility:
This is apparent in Figure 26 below. Since 2003, US unemployment rates had been
much lower than those in other developed markets and in emerging markets. But
starting in mid-2008, US employment rates surged past other regions’.
33
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 26: U.S. Unemployment rate soars: Did companies CUT TOO MANY JOBS?
Percent, SA
Unemployment rate
Percent, sa
Did US firms
cut too many US
11 jobs?
Developed excluding US
10
9
Global
8
7
6
Emerging
5
4
2004 2005 2006 2007 2008 2009
Source: J.P. Morgan. From “Daily Economic Briefing,” dated August 28, 2009, by David Hensley.
This raises the question whether US companies shed workers too aggressively in
response to the downturn. If so, they may need to rehire workers as the expansion
continues.
David Hensley, J.P. Morgan Global Economist, recently wrote that on the back of the
huge 6.9%/9.5% 2Q/3Q productivity gains, “the level of productivity has made an
unusual leap higher that is hard to justify on fundamental grounds; instead, it appears
that this reflects unusual business caution, or continued problems obtaining needed
financing to expand operations in the small business sector, in the face of a rapidly
improving demand picture” (see Figure 27).
34
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 27: US nonfarm productivity: Moving back to trend means HIRING ABOVE TREND
Index, SA
160
JPM fcst
Going back to
150 this line implies
RAPID hiring
140
110
99 01 03 05 07 09
Source: J.P. Morgan. Bars represent recessions. From “Daily Economic Briefing,” dated November 5, 2009, by David Hensley.
Hensley posits that there are some possible implications from this recent surge. One
is that this is a new paradigm and that the new line is a steeper productivity curve –
likely implausible given few companies actually permanently re-engineered their
businesses.
The base case J.P. Morgan Economic forecast assumes that from this higher plateau,
productivity resumes its more single-digit improvements. This base case produces
the improvement in labor as noted previously.
Alternately, the 2Q/3Q surge was indeed transitory and in response to tight credit
conditions. Thus, as the expansion continues, productivity returns to its prior long-
term trend. This scenario would result in a rapid hiring as companies meet production
by rehiring workers. In other words, a job-ful recovery.
Improvement in jobless claims is more similar to the “job-ful” 73-75 & 81-82
Finally, Bruce Kasman recently noted that the improvement in weekly jobless claims
(see Figure 28, 100 = 3 months before recession end) is tracking more similarly to
the 1973-75 and 1981-82 periods, which were strong GDP and jobs recoveries. This
is a sharp contrast to the more temperate recoveries seen in 1990-91 and 2001-03.
35
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 28: Initial jobless claims improvement matches that of 73-75, 81-82 “Job-FUL” recoveries
Index, three months prior to end of recession = 100
110
100
90 Mild recovery
80
Current
70
Strong recovery
60
-3 0 3 6 9 12
Months (0 = end of recession)
Source: J.P. Morgan. From "2010 Economic Outlook," dated November 27, 2009, by Bruce Kasman. Mild recovery average
performance at the end of 2001 and 1990-1991 recessions. Strong recovery average performance at end of 1973-1975 and 1981-1982
recessions.
Incidentally, the 1973-75 and 1981-82 recoveries produced 2.8mm and 3.5mm jobs
in the first year of expansion. These figures are 1-2mm higher compared to the
forecast 0.9-1.8mm jobs projected to be created in 2010.
36
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
We have spent some time with loan officers and those in charge of commercial
lending to better understand the roadmap to eventually ease credit availability.
• On the business side, banks are engaged in three businesses: C&I (commercial
and industrial); CRE (essentially real estate venture lending plus mortgages) and
leveraged financing.
• On the consumer side, residential (but agencies/GSE more involved) and
consumer credit (credit cards plus the majority of small biz funded by consumer
credit).
Banks are extremely risk-averse currently, mirror imaging their optimism during the
prior expansion. Demand for credit is lower, but the reality is standards for lending
are even tighter. For credit availability to broadly improve, three changes are needed:
37
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
are showing some signs of stabilization. For instance, as highlighted in Figure 29,
credit card losses (per data provided by Andrew Wessel, JPM Specialty and
Consumer Finance Analyst) are down from levels seen earlier this year, suggesting it
may be realistic to say credit losses should peak in early 2010 (as the trend already
seems better).
Figure 29: Credit Card losses peaking by early 2010E Figure 30: Early stage Credit Card delinquencies plateauing . . .
Net charge-off rate of top 6 credit cards 60-89 day delinquency rate
Source: J.P. Morgan. "Credit Card Monthly" by Andrew Wessel dated November 17, 2009. Source: J.P. Morgan. "Credit Card Monthly" by Andrew Wessel dated November 17, 2009.
Fed Reserve Snr Loan Officer Survey shows pace of credit tightness slowing
The Federal Reserve’s Senior Loan Officer Survey shows that banks are still
tightening standards but at a slowing pace. Credit will lag an overall expansion, and
this recession is definitely following that pattern, but the fact that credit conditions
are so tight does imply there is less room to tighten (the vise).
• For the 2001 recession, it took one to two years after the end of the recession for
standards to loosen, and easing credit standards was more coincident with
improving payrolls. And the current high and rising unemployment rate (we
expect it to peak at 10.2%) should make banks cautious about lending to
households, and that is apparent in the loan officer survey.
• Still, it is possible for credit standards to ease more quickly (around the turn in
payrolls, that is). In the DEEP recessions of 1973-75 and 1982-83, consumer
credit eased quickly after payrolls improved, and the percentage of those
“tightening” vs. “easing” shifted to a net “easing” very soon.
Going back to our virtuous scenario, this suggests that a positive turn in labor
markets, coupled with pent-up demand, should improve credit flow and standards
quickly.
38
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 31: Domestic Banks tightening standards for Consumer Loans Figure 32: Domestic Banks’ willingness to make Consumer Installment
Net percentage loans
Net percentage
Source: J.P. Morgan. "US: Loan Officer Survey," dated November 9, 2009, by Abiel Reinhart.
Source: J.P. Morgan. "US: Loan Officer Survey," dated November 9, 2009, by Abiel Reinhart.
C&I Lending still tight, but bank tightening to small biz no worse than large biz
The lending trend in commercial and industrial loans for both large and small
businesses is still tightening but at a slower pace than earlier in the year. Banks, in
general, are not tightening more for small firms vs. large firms, contrary to popular
opinion. The net percentage of domestic banks that tightened standards on C&I loans
to small and medium businesses was 14.0% compared to 31.5% in the July survey,
and the net percentage of banks that tightened standards on small businesses was
16.1%, down from 34.0%.
• But as we note throughout this report, small business funding is also via financing
entities such as CIT and GE Capital, and in the case of small business, via credit
cards and consumer credit. Thus, the tightness in consumer credit impacts
disproportionately small business.
39
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 33: Domestic Banks tightening C&I loan standards Figure 34: Domestic Banks reporting stronger demand for loans
Net percentage Net percentage
Source: J.P. Morgan. "US: Loan Officer Survey," dated November 9, 2009, by Abiel Reinhart. Source: J.P. Morgan. "US: Loan Officer Survey," dated November 9, 2009, by Abiel Reinhart.
• John Sim, JPM ABS Strategist, forecasts home prices to fall a further 8% from
current levels, establishing a bottom in 1Q10 (see Figure 35) and resulting in a
cumulative 35% peak-to-trough decline.
Sim still sees a substantial wave of residential foreclosures ahead, and he estimates
this “shadow” inventory may be up to 7mm homes. Despite this looming foreclosure
wave, he sees home prices bottoming in 1Q10. We discuss this in a later section.
8% drop
1Q’10 @ $135.5
40
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
The dynamics in the US housing market have improved sharply in 2009 compared to
2007 and 2008. The pace of existing and new homes sales has improved (demand
side) while the inventory of existing homes for sale is down 1mm to 3.574mm from
4.575mm (mid-’08) and the months’ supply has fallen to 7.0 months from 11.3
months in April ’08 and nearing the crucial equilibrium 5.5 months level. The drivers
for this improvement are multiple: (i) record-low mortgage rates; (ii) 33%-plus
decline in home prices; (iii) realistic sellers, particularly banks and lenders, with
foreclosures and distress accounting for 50% of sales.
• Foreclosure filings run at about 340k per month, or about 3.5-4.0mm annually at
the current pace. The vast majority of foreclosures are for loans originated in
2005-2007, representing 91% of foreclosure sales in California alone
(Foreclosure Radar). REO (real estate owned) sales are running at a slower pace,
about 51k per month, or 600k annually. For the past year, according to
Foreclosure Radar, it has taken a bank about 7.33 months to dispose of a
California home.
Buyer interest is still high for foreclosures, and in CA, there are an average of 15-30
bids per foreclosure, supporting the notion that home prices have reached a healthy
clearing level. Foreclosures still represent a substantial share of all real estate sales.
JPM Securitized Research believes there are 7mm homes in shadow inventory
J.P. Morgan’s Securitized Product Research team sees a substantial backlog of
shadow inventory. By its estimate (see “MBS and ABS Dec Conference Call,” dated
December 4, 2009), it believes there are 7mm homes in “shadow” inventory, defined
as:
41
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 36: Projected Foreclosure Inventory Figure 37: REO (Real Estate Owned) Inventory
Projected (mm) Projected (mm)
Lower by 2012 despite 7mm
“shadow” inventory….
Source: J.P. Morgan ABS Research (“MBS and ABS Monthly Call" dated Dec 4, 2009) and Loan
Performance. Source: J.P. Morgan ABS Research (“MBS and ABS Monthly Call" dated Dec 4, 2009) and Loan
Performance.
Banks’ REO Inventory is projected to swell during this time, rising from 500k
currently to 1.5-3.0mm by 2012. The sizable variance, as noted in Figure 37 above,
reflects the benefit from modifications (HAMP, etc.). Sim and the ABS team
estimate that there will be 4mm modifications over the next three years (3.25mm
HAMP, 0.75mm non-HAMP), and they expect about 60% to fail. Modifications
which fail occur at a later date, which slows the pace of inventory build of REO.
Our takeaway from this analysis is that, despite the heavy foreclosure wave ahead
and the shadow inventory, home prices are still likely to bottom in 1Q10.
While fundamentals likely deteriorate, even for as much as six additional quarters,
Alan Todd, JPM CMBS Analyst, believes CRE prices are nearing a bottom with
another 5-10% further decline before a slow recovery occurs (see “2010 CMBS
Outlook,” dated November 27, 2009). The reasoning being he sees the elements for a
bottom forming:
• Private market buyers have been returning to the market, and these typically have
the most detailed knowledge of the properties and local economy. In 2009,
private market buyers were up to 50% of all transaction volumes vs. 37% in
2007-2008.
42
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• Transaction volumes have been increasing, rising 2% in 2Q09 and 24% in 3Q09.
Recently, offered transaction volume has been running at $20b/quarter. While an
improvement, it is still well off the $120-140b per quarter in 2007 or the $40-50b
per-quarter levels of 2004-2005.
• The last piece is prices have to reach a sufficiently low level that not only is the
fundamental value attractive (NOI) but an “illiquidity” discount exists. This is
estimated to be based on a 40%-50% drop from peak prices. Currently, CRE has
fallen 43% from its peak.
Michael Gilberto, JPM Asset Mgmt Real Estate Portfolio Manager, similarly sees
CRE in the stages of recovery and, in fact, believes that private market pricing
reverts to equilibrium (read better prices) by 2011-2012 (see Figure 38).
Figure 38: Per J.P. Morgan Asset Management: 3 Stages of CRE Recovery
From "Commercial Real Estate Update" dated October 2009
Source: “Commercial Real Estate Update,” dated October 2, 2009, with data from Michael Giliberto, J.P. Morgan Asset Management.
Gilberto believes CRE created less excess capacity in the past decade. An example is
shown in Figure 39, which shows office construction in the past decade was much
lower than the pace seen in the ’70s, ’80s or even early ’90s. This is borne out in
office vacancy rates, which are still well off their 20-year highs. For instance,
downtown LA vacancy rates were recently 13% (up from 9%) but still well off their
20-year high of 22%.
Figure 39: Per J.P. Morgan Asset Management: Office construction modest in past decade
From "Commercial Real Estate Update" dated October 2009
Source: CoStar, TortoWheaton, “Commercial Real Estate Update,” dated October 2, 2009, with data from Michael Giliberto, J.P.
Morgan Asset Management.
43
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Commercial real estate prices underwent a severe price adjustment in the past two
years, steeper than in past cycles. For instance, beginning in 2008, prices took only 4
quarters to fall 35% compared to the 24 quarters it took in the period beginning in
1989 (see Figure 40). Similarly, yoy declines have been 37%, resulting in CRE’s
peak to trough already matching that seen in US housing (per Case-Shiller) as shown
on Figure 41.
Figure 40: CRE Price Adjustment Rapid this cycle Figure 41: CRE Price declines caught up to US housing
From "Commercial Real Estate Update" dated October 2009 From “2010 CMBS Outlook” dated November 27, 2009.
Source: NCREIF, “Commercial Real Estate Update,” dated October 2, 2009, with data from Michael
Giliberto, J.P. Morgan Asset Management.
Lack of liquidity drove collapse in CRE prices, buyer liquidity reviving market
Fundamentals have been playing out better than expectations, which suggests that the
collapse in prices anticipated much greater negative outcomes. Alan Todd estimates
that property-level NOI should decline a cumulative 15% from peak in 2007 to 2010.
This decline is not as steep as the decline seen in CRE prices. Liquidity in debt
markets, particularly CMBS, was helped by TALP, PPIP, and by the broader
liquidity initiatives seen in the past 18 months.
• If CRE prices indeed bottom in 2010, this would be a positive outcome relative to
market expectations and likely improve credit availability and also represent a net
positive to bank balance sheets.
44
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• The average top-down Strategy estimate for S&P 500 EPS in 2010 is currently
$72.33 (Bloomberg NI WGT <<GO>>). This is an improvement from the $65
Street top-down estimate back in June, but we believe $72 is still too conservative
an estimate.
• Based on our analysis of the relationship between GDP growth and S&P 500
earnings growth, the 3.5% GDP growth forecast by JPM Economics for 2010
suggests that S&P 500 EPS should be $84 in 2010 (see “Circle of Life: Raising
YE09 Target to 1160; Raising ’10E EPS to $80; Pro-Cyclical Bias into YE” from
11/20/09).
Figure 42: 2010E S&P 500 EPS: JPM vs. Consensus
$ per share
10 S&P 500 EPS Forecast Firm
• From this higher baseline of earnings, which for 3Q09 annualized is $67.12
($16.78 x 4), we believe companies can not only defend this higher level of EPS
45
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
but also generate historical incremental net income margins on the increase in
GDP (which boosts revenues).
• The bulk of the 2010E EPS increase is in our forecasts for Financials ($11.87),
Energy ($10.66), and Industrials ($7.50). In many ways, we believe this estimate
is arguably conservative, as it is below the EPS implied by the historical
relationship between S&P 500 EPS and GDP growth of $84.
• Not surprisingly, “pro-Cyclical” Sectors are forecast to show the strongest EPS
growth – Cyclicals with 19%-73% projected growth (2010 vs. 2009), Energy (up
61%), and Financials (up 70%). By comparison, the projected EPS growth from
Defensives is relatively pedestrian, ranging from flattish to +8%.
We are introducing a 2011 EPS forecast of $90, which is a 12% increase over
2010E EPS. This remains below the $92.15 peak EPS seen in 2007 (LTM thru
2Q07) and is driven again primarily by Cyclicals posting teens EPS growth.
JPM
Strategy FY FY FY FY $ % FY $ %
Rating 2007 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E chg chg 2011E chg chg
Cyclicals
Materials OW $2.87 $2.57 $0.20 $0.32 $0.41 $0.33 $1.25 $0.57 $0.62 $0.50 $0.47 $2.17 $0.92 73% $2.50 $0.33 15%
Industrials OW 9.57 9.41 1.48 1.68 1.45 1.70 6.32 1.48 1.71 2.06 2.24 7.50 1.18 19% 8.50 1.00 13%
Discretionary OW 6.62 3.07 0.11 1.31 1.66 1.62 4.70 1.41 1.67 1.79 1.93 6.80 2.10 45% 7.50 0.70 10%
Technology OW 11.48 11.62 2.23 2.37 3.03 3.54 11.17 3.06 3.24 3.46 3.99 13.74 2.57 23% 16.00 2.26 16%
Defensives
Staples UW $8.33 $8.97 $2.01 $2.30 $2.45 $2.52 $9.28 $2.18 $2.49 $2.60 $2.59 $9.85 $0.57 6% $10.50 $0.65 7%
HealthCare N from UW 10.28 11.10 2.94 2.84 2.68 2.55 11.01 2.81 2.97 3.04 3.04 11.87 0.85 8% 12.50 0.63 5%
Telecom N 3.20 2.91 0.64 0.62 0.55 0.53 2.35 0.56 0.57 0.58 0.59 2.31 (0.04) -2% 2.50 0.19 8%
Utilities UW 2.97 2.93 0.83 0.68 0.97 0.61 3.09 0.80 0.68 1.04 0.73 3.24 0.15 5% 3.50 0.26 8%
Other
Energy OW $13.35 $16.11 $1.53 $1.50 $1.66 $1.93 $6.62 $2.21 $2.49 $2.90 $3.05 $10.66 $4.04 61% $12.50 $1.84 17%
Financials OW 15.90 (6.84) 0.85 2.42 1.91 1.81 6.98 2.24 2.67 3.24 3.72 11.87 4.88 70% 14.00 2.13 18%
S&P 500 $84.56 $61.85 $12.83 $16.03 $16.77 $17.14 $62.78 $17.32 $19.11 $21.22 $22.35 $80.00 $17.23 27% $90.00 $10.00 12%
S&P ex-Fin 68.66 68.69 11.98 13.61 14.87 15.34 55.79 15.08 16.44 17.98 18.63 68.14 12.35 22% 76.00 7.86 12%
46
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
As shown in Figure 44, following a trough in the business cycle, it has been the norm
for the S&P 500 to reach its prior peak within 12 months. This context would suggest
that S&P 500 profits could reattain the 2007 peak sometime in the middle of 2010.
• Our revised 2010 EPS estimate implies that S&P 500 profits will not achieve the
prior peak until 2011, or 18 months after the business cycle trough. This is more
similar to the corporate profit recovery of 2002 (which took 24 months) and, in
our view, suggests that even our $80 estimate could be conservative.
Figure 44: In Past Recoveries S&P 500 Has Reattained Peak EPS in Less than 12 Months . . . .
Net Income for all sectors ($ billions)
18Mos
$1,000,000 24Mos 4/11
Net Income all Sectors (in 000's)
2/04 9/09
12Mos 2/02
12Mos 1/93
$100,000 12/86 1/92
6Mos 12/85 U-shaped GDP… thus took
longer for EPS to recov er
3/76
9/75 V-shaped GDP…
thus, steep EPS
$10,000
1/73 1/76 1/79 1/82 1/85 1/88 1/91 1/94 1/97 1/00 1/03 1/06 1/09 1/12
47
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 45: S&P 500 Revenue Forecasts Figure 46: S&P 500 ex-Financials Revenue Forecasts
Based on First Call Bottom-up Consensus. $ billions and % change Based on First Call Bottom-up Consensus. $ billions and % change
Sequential growth in revs… Sequential growth in revs…
$2,349 $2,303
$2,261
$2,183 $2,157 $2,110 $2,166 $2,215
$2,071 $2,104 $2,105
$2,024 $2,016 $1,984
$1,945 $1,963
$1,884 $1,892 $1,892 $1,941
$1,804 $1,841
$1,739
$1,681
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09E 1Q10E 2Q10E 3Q10E 4Q10E 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09E 1Q10E 2Q10E 3Q10E 4Q10E
9.3% 12.0% 8.9% 6.6% 8.5% 7.5% 6.9% 4.8% 12.8% 14.8% 12.9% 9.5% 8.8% 7.6% 4.9%
0.4%
-9.2% -6.7%
-10.9% -10.1%
-14.2% -14.3% -14.3%
Y/Y growth in revs… -17.4%
Y/Y growth in revs…
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09E 1Q10E 2Q10E 3Q10E 4Q10E 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09E 1Q10E 2Q10E 3Q10E 4Q10E
Source: J.P. Morgan and FactSet Source: J.P. Morgan and FactSet
• As shown below in Figure 47, we estimate S&P 500 companies cut about 1.9
million workers from their payrolls since the peak in 2007. This is about 25% of
the total 7.5mm job cuts in the U.S. private payrolls (ex-Govt).
• Based on $60,000 annual salary/benefits per employee, this results in about $112
billion in pretax savings ($73 billion after-tax). Or $8.00 per S&P 500 share
benefit (from cost cutting).
Total S&P 500 cash expenses are down $508 billion since the employment peak in
4Q07. Thus, the $112 billion in employee costs reduced is only 22% of the total cost
savings. The remainder is lower volumes (thus lower COGS), lower commodity
prices (Energy is a big savings) and cost initiatives by companies.
48
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 47: Employee cuts were 22% of cost savings for S&P 500 companies . . . .
employees in millions, $ billions except per share
Peak Now Change vs Peak
Dec '07 Oct '09 Units % chg
US private payrolls (ex-Govt, ex-Education) 112.8 105.3 (7.5) -7%
x % est employed in S&P 500 companies 25% 25%
Implied payrolls in S&P 500 companies 28.2 26.3 (1.9) -7%
• Revenues were lower in 3Q CY09 for TJX and MWV compared to their prior
peak (see Figure 48) by $147mm for TJX and $51mm for MWV, or about 3%
below their peak.
• Despite that, net income for both were considerably higher at $47mm for TJX
and $13mm for MWV, or 15.6% and 11.3% respectively.
The takeaway, in our view, is that as the top line is anticipated to improve in 2010
(see our prior discussion), we similarly see many S&P 500 companies in a position to
defend their margins.
49
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Net Income $348 $301 $47 Net Income $128 $115 $13
Diluted EPS Cont. $0.81 $0.65 Diluted EPS Cont. $0.50 $0.43
• The top quartile of stocks has already reattained the prior peak earnings level as
we head into 4Q09 (see Figure 49). In fact, as shown, by 2010 this group of
companies is projected to see EPS 10% above the prior peak.
• We believe the Street is likely underestimating the profit recovery potential in the
Quartile 4 stocks. Even by 2011, the Street is forecasting earnings for these
stocks to still be 50% below the prior peak.
50
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
90 97 90 90
6/09, 91 6/09, 88
70 70
50 50
30 30
10 Actual Estimate 10
Actual Estima
t
(10) (10)
3/07 3/08 3/09 3/10 3/11 3/07 3/08 3/09 3/10 3/11
Source: J.P. Morgan and FactSet. Source: J.P. Morgan and FactSet.
90 90
70 70
69
50 50
30 30
10 10
Actual Estimate
-5
(10) (10)
3/07 3/08 3/09 3/10 3/11 3/07 3/08 3/09 3/10 3/11
Source: J.P. Morgan and FactSet. Source: J.P. Morgan and FactSet.
• Despite the recent recovery in ROE, the current levels are well below the peak
levels seen during mid-2007 (10.9% for the S&P 500 vs. 17.4% at peak).
Figure 53: ROE recovering sharply
1995 through 3Q09 LTM actual, 4Q09 based on consensus estimate
20.0%
18.1% 17.4%
Return on Equity (LTM)
16.0%
13.3%
12.0%
10.9%
7.1%
8.0%
8.0%
4.0% S&P 500
5.4%
S&P 500 ex Financials 1.6%
0.0%
12/95 12/96 12/97 12/98 12/99 12/00 12/01 12/02 12/03 12/04 12/05 12/06 12/07 12/08 12/09 12/10
51
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
In other words, if one wanted to better test the reasonableness of any S&P 500
forecast, simply focus on these 50 stocks.
52
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 54: S&P 500 EPS: Contribution by Top 5 stocks in each Sector
$ billions except per share
Cyclicals Defensives
EPS Delta '10E/'09 S&P 500 EPS Impact EPS Delta '10E/'09 S&P 500 EPS Impact
% of % of
S&P 500 Sector S&P 500 Sector
Company Name Ticker 2009E 2010E $/share $ gross per share EPS chg Company Name Ticker 2009E 2010E $/share $ gross per share EPS chg
Materials Staples
United States Steel Corp. X ($10.35) $0.98 $11.34 $1,567 $0.17 21% Wal-Mart Stores Inc. WMT $3.61 $3.96 $0.35 $1,087 $0.12 19%
Nucor Corp. NUE ($0.86) $2.80 $3.65 $1,174 $0.13 15% Philip Morris International Inc. PM $3.27 $3.82 $0.56 $749 $0.08 13%
Alcoa Inc. AA ($0.66) $0.55 $1.21 $1,150 $0.13 15% Coca-Cola Co. KO $3.07 $3.42 $0.36 $748 $0.08 13%
Freeport-McMoRan Copper & GFCX $5.17 $7.09 $1.92 $924 $0.10 12% PepsiCo Inc. PEP $3.76 $4.22 $0.46 $664 $0.07 12%
Dow Chemical Co. DOW $0.46 $1.32 $0.86 $921 $0.10 12% Walgreen Co. WAG $2.36 — $333 $0.04 6%
Sub-total — Materials Top 5 $5,736 $0.63 76% Sub-total — Staples Top 5 $3,581 $0.39 63%
Industrials HealthCare
Boeing Co. BA $1.44 $4.34 $2.89 $2,040 $0.22 38% Pfizer Inc. PFE $2.03 $2.26 $0.23 $3,709 $0.41 31%
United Parcel Service Inc. (Cl BUPS $2.18 $2.68 $0.51 $489 $0.05 9% Merck & Co Inc MRK $3.28 $3.46 $0.18 $3,627 $0.40 31%
Illinois Tool Works Inc. ITW $1.81 $2.67 $0.86 $428 $0.05 8% Johnson & Johnson JNJ $4.58 $4.93 $0.36 $899 $0.10 8%
Caterpillar Inc. CAT $2.01 $2.68 $0.67 $404 $0.04 8% Abbott Laboratories ABT $3.71 $4.15 $0.44 $652 $0.07 6%
United Technologies Corp. UTX $4.11 $4.53 $0.42 $361 $0.04 7% Genzyme Corp. GENZ $2.27 $3.71 $1.45 $404 $0.04 3%
Sub-total — Industrials Top 5 $3,722 $0.41 70% Sub-total — HealthCare Top 5 $9,291 $1.02 78%
Discretionary Telecom
Ford Motor Co. F ($0.50) $0.48 $0.98 $2,921 $0.32 23% AT&T Inc. T $2.12 $2.25 $0.13 $732 $0.08 66%
Pulte Homes Inc. PHM ($4.02) ($0.48) $3.54 $1,132 $0.12 9% Sprint Nextel Corp. S ($0.69) ($0.57) $0.12 $252 $0.03 23%
Johnson Controls Inc. JCI $1.49 — $697 $0.08 5% Verizon Communications Inc. VZ $2.46 $2.50 $0.04 $124 $0.01 11%
DIRECTV DTV $1.38 $2.19 $0.81 $658 $0.07 5% American Tower Corp. AMT $0.61 $0.84 $0.23 $81 $0.01 7%
Goodyear Tire & Rubber Co. GT ($1.12) $0.78 $1.90 $494 $0.05 4% Frontier Communications Corp. FTR $0.53 $0.59 $0.07 $28 $0.00 3%
Sub-total — Discretionary Top 5 $5,901 $0.65 47% Sub-total — Telecom Top 5 $1,217 $0.13 109%
Technology Utilities
Intel Corp. INTC $0.72 $1.46 $0.74 $4,190 $0.46 19% PPL Corp. PPL $1.79 $3.28 $1.50 $633 $0.07 32%
Micron Technology Inc. MU $0.26 — $1,973 $0.22 9% FPL Group Inc FPL $4.15 $4.57 $0.42 $198 $0.02 10%
Apple Inc. AAPL $7.79 — $1,456 $0.16 7% Sempra Energy SRE $4.58 $5.19 $0.61 $168 $0.02 9%
Google Inc. (Cl A) GOOG $22.79 $26.36 $3.57 $1,251 $0.14 6% Duke Energy Corp. DUK $1.20 $1.29 $0.09 $156 $0.02 8%
Hewlett-Packard Co. HPQ $4.34 — $1,078 $0.12 5% Southern Co. SO $2.32 $2.43 $0.12 $147 $0.02 7%
Sub-total — Technology Top 5 $9,949 $1.09 46% Sub-total — Utilities Top 5 $1,301 $0.14 66%
Financials
Bank of America Corp. BAC $0.37 $0.72 $0.35 $5,307 $0.58 13%
Morgan Stanley MS ($0.53) $3.33 $3.85 $5,155 $0.57 12%
JPMorgan Chase & Co. JPM $2.16 $3.23 $1.07 $5,145 $0.56 12%
Citigroup Inc. C ($0.26) $0.07 $0.32 $4,956 $0.54 12%
American International Group InAIG ($10.78) $5.86 $16.63 $4,948 $0.54 12%
Sub-total — Financials Top 5 $25,511 $2.80 61%
53
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
54
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• S&P 500 LTM EPS (thru 4Q09E) is $62.89 using First Call EPS (see Figure 55).
These EPS are 68% of S&P 500 peak EPS of $92.15 achieved in 2007.
• The S&P 500 Index at 1100 is 70% of its prior peak of 1565.
In other words, the S&P 500 Index levels (relative to prior peak) are aligned with the
relevant earnings levels on an LTM basis.
Figure 55: STOCKS ARE NOT EXPENSIVE . . . . EPS and Index level are 70% of the prior peak . . . .
Various.
Peak to
S&P 500 Index Index level 1,565 677 1,096 -57% 43% 70%
S&P 500 EPS (LTM) $ per share $92.15 $51.25 $62.89 -44% 56% 68%
We then plotted each of these companies on a scatter chart, with the X-axis
representing the ’10E EPS (as % of peak) and the Y-axis the stock price (as % of
peak). We also drew a 45-degree line. To the extent a company followed this line, the
more “reasonable” one could argue valuation. To the extent a plot is above that line,
one could say a stock’s current price discounts more than ’10E EPS recovery.
• On this basis, only 44 companies (9% of S&P 500) sit more than 20% above that
line as shown in Figure 56. In other words, these companies, one could say, are
either discounting more than ’10E EPS or their cyclical valuations are higher
compared to 2007.
55
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 56: 9% of stocks are expensive on ’10E EPS based on comparative EPS vs. Stock recovery
X-axis: Current EPS as % Peak; Y-axis: Current stock price as % Peak
Figure 57: 42% of stocks are Cheap on ’10E EPS based on comparative EPS vs. Stock recovery
X-axis: Current EPS as % Peak; Y-axis: Current stock price as % Peak
56
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• The “Cheap” stocks are represented in most Sectors. Perhaps the exception is
Energy, where only 15% of the stocks in this Sector have an EPS recovery >
stock recovery.
• The groups with the greatest composition are Healthcare and Utilities, for which
67%-71% of the stocks have an EPS recovery greater than their stock recovery.
Figure 58: Where are the Cheap and Expensive stocks? . . . Unless Earnings forecasts too low . . .
% based on '10E EPS
% stocks in Sector EXPENSIVE % stocks in Sector CHEAP
Without a doubt, investor inflows into equities have been disappointing. Based on
AMG data, inflows into US equities since March ’09 have been $52 billion, or $1.7
billion per week. This is running well below the $2.2 billion average weekly inflow
since 1992 into equity funds.
• In fact, by this time in ’03, equity inflows were running consistently at $5-6
billion per week. It is this continued inflow that supports further increases in
stock prices. After all, once a manager is fully invested (and we know cash as %
of positions is near lows), the incremental inflow represents the incremental
buyer. Short interest has been declining, so one cannot say there is a lot of room
57
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
for short covering to add buying pressure. M&A does reduce supply of stocks, so
it is a tailwind in 2009 and 2010 to the extent we envisage greater M&A activity.
Figure 59: Comparative money flows 2009 vs. 2003. Running on fumes today . . .
$ millions per week
Trough ($mm)
$150,000
$112,282
$100,000
$50,000 $52,046
• However, note that relative volatility for equities recently increased, and we
believe this explains the slowing of equity inflows.
Figure 60: Relative Volatility of Equities vs. Bonds and Forward Flows into Equity Funds
Forw ard 12w k Av g Equity Fund Flow s Relativ e Del Vol (S&P 500 / JULI) (3mos av g)
1/00 1/01 1/02 1/03 1/04 1/05 1/06 1/07 1/08 1/09 1/10
$10,000
10
$8,000
9
Avg Weekly Equity Fund Flows ($mm)
$6,000 8
Flows…
Relative Delivered Volatility
$4,000 7
6
$2,000
5
$0
4
($2,000)
3
($4,000) 2
Rel volatility Rising recently…
($6,000) 1
1/00 1/01 1/02 1/03 1/04 1/05 1/06 1/07 1/08 1/09 1/10
Source: J.P. Morgan and FactSet. Note: Relative volatility calculated as volatility of S&P 500 divided by volatility of JULI index.
58
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
This recent rise in relative equity volatility in ’09 contrasts with ’03
As we noted in Figure 59 above, equity inflows in ’09 began to flatten contrasting
with a steepening of the pace of inflows in ’03 at week 16. As shown below in Figure
61, the pattern of relative volatility is a similar contrast.
• In 2003, relative volatility of equities vs. credit continued to improve, falling 50%
after the 16th week (or 80 days as seen in this chart).
• By contrast, since the 16th week in ’09, relative equity volatility has been rising.
Figure 61: Comparative Equity vs. Credit Volatility: 2003 vs. 2009
Relative Volatility of Equity vs. Credit. 100=Start date of equity inflows
2003 2009
Stocks relative
160
Relative Volatility of Equities vs. Bonds
volatility HIGHER
140
120
100
80
60
40
Stocks relative
20 volatility LOWER This surge contrasts with ’03, when
relative volatility kept falling . . . .
0
-40 -36 -32 -28 -24 -20 -16 -12 -8 -4 0 4 8 12 16 20 24 28 32 36 40 44 48 52
• In other words, we see the VIX index (a measure of equity volatility) falling in
2010 to below 20 (see Figure 62).
Figure 62: VIX index
85 VIX Index
75
65
55
45
35
25
15
5
1/90 1/92 1/94 1/96 1/98 1/00 1/02 1/04 1/06 1/08 1/10
59
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
60
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Widening as risk trades unwind is a risk, but depends on timing of Fed action
As for risk trades unwinding, this is something about which investors would need to
be vigilant. As shown in Figure 63 below, many fixed income markets have already
retraced much of their widening following Lehman’s bankruptcy and, in fact, many
are now approaching spreads last seen pre-crisis (June 2007).
Source: J.P. Morgan Fixed Income, “2010 Outlook,” dated 11/27/09, by Srini Ramaswamy. * Worst level is the minimum value over
the period for 30Y swap spreads, CMBX.1.AAA, ABX.07-1.AAA, the CDX-cash basis and the cross-currency basis swaps; for all others
it is the maximum value.
The recovery in many of these markets was due to the massive intervention in
markets. Naturally, rates should widen as the Fed tightens and arguably will widen
61
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
ahead of Fed action. Countering this, Vivek Juneja, J.P. Morgan Banks analyst, notes
that because of the liquidity of many of these instruments, participants in these
markets are not likely to unwind positions until we are in close proximity to Fed
action (say 2-3 months). However, one still wonders if markets anticipate these
changes sooner.
J.P. Morgan Fixed Income strategists see higher Treasury rates in 2010 (see Figure
64), with the 10-year forecast to rise to 4.5% from 3.32% currently, or a sharp 120bp
widening. Credit markets are expected to further tighten however, but much of this
reflects widening from Treasuries (Yields on credit stand still for High Yield, for
instance).
Source: J.P. Morgan. From "2010 US Fixed Income Outlook" dated November 27, 2009.
62
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
US GDP growth of 3.6% will not significantly reduce budget deficits over the next
several years. According to David Hensley, J.P. Morgan Economist, changes in the
fiscal deficit have been closely correlated with changes in the output gap and thus,
global economies need to achieve extended periods of above-potential GDP growth
in order to really affect deficits (see Figure 65-Figure 66).
Figure 65: OECD Output Gap and budget deficits Figure 66: Read GDP growth and fiscal deficits, developed economies
Source: J.P. Morgan. From “Daily Economic Briefing” dated December 2, 2009, by David
Source: J.P. Morgan.
Hensley.
Budget forecasts still show sizable deficits globally in 2010, according to J.P.
Morgan Economic forecasts, with some reductions seen in emerging markets (EM),
which have seen a more robust GDP recovery. The EM aggregate budget balance is
forecast to rise from -4.1% of GDP to - 3.2%. Meanwhile, in developed countries,
budget deficits are projected to be nearly unchanged in 2010 at about 8% of GDP.
The bottom line is that the US will run a sizable deficit, one of many global
economies to see such surge in borrowings.
Figure 67: 2009-2010 Gov’t Budget Balances – only slight improvement in 2010 . . .
Percentage, SA
Source: J.P. Morgan. From “Daily Economic Briefing” dated December 2, 2009, by David Hensley.
63
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
above) followed by $235 billion of MBS and smaller figures for High Grade, Munis,
High Yield.
Securitized products will have negative net issuance (ABS, CMBS) as maturities
outpace new issuance. And these estimates by Ramaswamy do not make an implicit
assumption about M&A, which could further increase supply.
The $1.292 Trillion supply is lower than the $2.2 trillion issued in 2009, and
Treasury supply is also lower than the $1.566 Trillion issued. As many know, the
limited supply of risky assets drove spread compression. According to Ramaswamy,
for investors with high credit rating requirements, the negative issuance in
Securitized markets (ABS/CMBS) means “sourcing” risk is challenging as many
banks’ debts were downgraded to below AA. He sees this as a particular challenge
for pension funds.
Figure 68: NET SUPPLY: $1.29 Trillion +$1.58T long term; $-290bn short term
2008 actual net issuance, 2009 expected net issuance, 2010 expected net issuance by quarter and total;
long-term (>1Y) supply only; $bn
Sector 2008 2009 1Q10 2Q10 3Q10 4Q10 2010 total
Non Agency MBS -194 -208 -34 -34 -34 -34 -136
Agency debt -39 -20 0 0 -55 -55 -110
ABS -60 -20 -18 -18 -18 -18 -70
CMBS -31 -33 -9 -8 -7 -7 -30
HG Corporates (gteed) 114 293 -13 0 0 0 -13
High yield -24 85 20 20 20 20 80
Municipals 29 60 20 26 22 26 94
HG Corporates (ex gteed) 105 64 37 37 37 37 146
MBS 493 458 63 50 62 60 235
Treasuries 342 1,566 411 333 317 324 1,386
Total 735 2,246 477 406 344 354 1,582
plus: Short-term net issuance (T-bills, Agency discos) -290
64
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• mutual funds,
• non-US nationals,
• life insurance companies,
• commercial banks,
• pension and retirement funds, and
• the Federal Reserve.
A summary of his forecast is in Figure 69 below. Ramaswamy used models to
estimate demand for Mutual Funds (based on Fed fund and curve), Non-US nationals
(based on Trade flows), Life Insurance (based on Yield curve). He estimated pension
funds would maintain their average buying pace over 2004-08 and that remaining
Federal Reserve purchases in 2010 will total $220bn.
The fact that Government debt will constitute the bulk of supply across fixed income
markets next year could challenge pension funds from the asset/liability perspective,
in Ramaswamy’s forecast, Since changes in defined benefit pension fund liabilities
are highly correlated with long-dated AA corporate yields (actuarial estimates of
future payouts are discounted at corporate bond yields to estimate present value).
Thus, a 1bp increase in the JULI yield translates into a $1.3bn decline in liabilities.
With next year’s supply coming predominantly in government debt, pension fund
asset managers will find it challenging to source assets that they should ideally seek
out.
65
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 69: DEMAND: $1.21 Trillion, mostly from non-US nationals, life insurance and Fed
Statistics for regression models for quarterly changes in fixed income holdings for various investor classes
(1-year avg), estimated purchases based on forecast for variables, and expected purchases in 2010; $bn.
MUTUAL FUNDS
Period 2Q94 -2Q09
R-sq 58%
Factor Beta T-stat Forecast
3M lag Fed funds curve* (1Y avg; %) -16.01 -7.4 0.68
3M lag 1Y S&P returns (1Y avg; %) -0.50 -5.2 16.0
Intercept 38.55 18.3
Estimated 2010 purchases ($bn) 79
FOREIGNERS
Period 1Q92-2Q09
R-sq 76%
Factor Beta T-stat Forecast
Quarterly trade balance** (1Y avg; $bn) -0.95 -14.6 -109.5
Intercept 10.18 1.5
Estimated 2010 purchases ($bn) 455
LIFE INSURANCE COMPANIES
Period 3Q89-2Q09
R-sq 37%
Factor Beta T-stat Forecast
10s/30s Tsy curve (1Y avg; %) 29.75 6.8 0.68
Intercept 10.71 5.3
Estimated 2010 purchases ($bn) 123
COMMERCIAL BANKS
Expected 2010 purchases ($bn) 200
PENSION AND RETIREMENT FUNDS
Expected 2010 purchases ($bn) 130
FEDERAL RESERVE
Expected 2010 purchases ($bn) 220
TOTAL EXPECTED PURCHASES ($bn) 1208
Source: J.P. Morgan Fixed Income “2010 Outlook,” dated 11/27/09, by Srini Ramaswamy; Federal Reserve Flow of Funds. * Expected
Fed funds rate eight meetings forward minus current target rate. ** Positive numbers indicate surplus; negative numbers indicate
deficit. Note: Pension and retirement funds include private pension funds, as well as state, local, and federal government retirement
funds.
66
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
EPS: Our ’10E EPS 414bp ahead of bottom-up . . . . revisions still important.
Our 2010E EPS of $80 are $2.60 ahead of Street bottom-up consensus and our EPS
growth rate is 414bp higher. As we noted in the prior section, our 2010E EPS of $80
only model 2.5% GDP growth; thus, 3.5% GDP growth is $84. Thus, in 2010,
positive earnings revision continues to be a positive theme, but in our view, this is
concentrated in the economically sensitive groups. Consider the case of Caterpillar
(CAT): according to Machinery analyst Ann Duigman, each 5% change in housing
starts is $0.50 in EPS, or 7% in EPS delta.
Resources Energy OW 130 12% $6.62 $10.66 $12.50 12.2x 10.4x 14.7x 61% 17% $10.21 54% 675bp
Materials OW 39 3% $1.25 $2.17 $2.50 17.8x 15.5x 16.3x 73% 15% $1.94 55% 1833bp
Exports Industrials OW 113 10% $6.32 $7.50 $8.50 15.1x 13.3x 16.5x 19% 13% $7.00 11% 798bp
Technology OW 212 19% $11.17 $13.74 $16.00 15.4x 13.2x 24.1x 23% 16% $13.74 23% -1bp
Defensives Staples UW 138 12% $9.28 $9.85 $10.50 14.1x 13.2x 14.1x 6% 7% $9.82 6% 31bp
Healthcare N from UW 139 13% $11.01 $11.87 $12.50 11.7x 11.1x 19.9x 8% 5% $11.48 4% 349bp
Telecom N 34 3% $2.35 $2.31 $2.50 14.5x 13.4x 16.4x -2% 8% $2.31 -2% 12bp
Utilities UW 39 4% $3.09 $3.24 $3.50 12.1x 11.2x 12.2x 5% 8% $3.11 1% 422bp
Total S&P 500 (ex-Disc/ex-Fin) 843 76% $51.09 $61.34 $68.50 13.7x 12.3x 16.8x 20% 12% $59.61 17% 338bp
Consumer Discretionary OW 105 9% $4.70 $6.80 $7.50 15.4x 14.0x 20.5x 45% 10% $6.83 45% -67bp
Financials OW 161 14% $6.98 $11.87 $14.00 13.5x 11.5x 12.8x 70% 18% $10.96 57% 1291bp
Total S&P 500 1,109 100% $62.78 $80.00 $90.00 13.9x 12.3x 16.7x 27% 12% $77.41 23% 414bp
67
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 71: 2010 Summary Outlook for Cyclical Industries: (GICS Level 3) Outlook
Industry Metrics
tile g
ad k
ar Av
yro y to
gr toc
Av of
oc vs
Industry
Qu hted
es
LT s %
up st s
Pa itivit
re ngs
St ngs
W ery
lls
ion
g
al y
k
v
a
i
ei g
ns
Industry Name GICS
rn
vis
rn
Rank
co
S
Se
An
Ea
Ea
P/
re
Resources Energy Energy Equp. & Services 101010 5 5 3 4 3 5
Oil Gas & Consumable Fuels 101020 5 3 5 2 3 4
68
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 72: 2010 Summary Outlook for Defensive Industries: (GICS Level 3) Outlook
tile g
ad k
ar A v
yro y to
gr toc
Av of
oc vs
Industry
Qu hted
es
LT s %
up st s
Pa itivit
re n g s
St ngs
W ery
lls
ion
g
aly
k
a
v
i
i
ns
eig
Industry Name GICS
rn
rn
vis
Rank
co
S
Se
An
Ea
Ea
P/
re
Defensives Staples Food & Staples Retailing 301010 3 3 4 4 5 4
Beverages 302010 2 4 5 2 4 3
Food Products 302020 4 2 4 3 4 3
Tobacco 302030 3 2 5 2 3 2
Household Products 303010 2 2 4 4 3 2
Personal Products 303020 2 3 4 4 3 2
• There are some groups where this ratio is negative, which means the rise in the
stocks is higher than the recovery in EPS. Among these are Financials such
Commercial Banks and REITs and others. This suggests that investors are
either valuing these groups using “normalized EPS” or see upside to estimates. In
any case, the risk/reward in these stocks is arguably less attractive.
69
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 73: Cyclicals: Vast majority have stocks that do not reflect the earning recovery
2010E Earnings as % of Peak minus Price as % of Peak
Communications Equp.
Industrial Conglomerates
Energy Equp. & Services
Components
Leisure Equp. & Products
Consumer Finance
Capital Markets
Auto Components
Electrical Equp.
Specialty Retail
IT Services
Multiline Retail
100%
Metals & Mining
Software
Insurance
Chemicals
Road & Rail
Media
50%
0%
Machinery
Household Durables
Real Estate Investment Trusts
Airlines
Construction Materials
Building Products
Paper & Forest Products
Commercial Banks
-50%
-100%
These groups have seen their stock prices recover
faster than their EPS has recovered….
-150%
-200%
Figure 74: Defensives: All groups have stocks that do not reflect an earnings recovery . . . .
2010E Earnings as % of Peak minus Price as % of Peak
100%
2010 Earnings as % of Peak minus Price as % of Peak
90%
Health Care Providers & Services
80%
Health Care Equp. & Supplies
Diversified Telecom Services
Life Sciences Tools & Services
70%
Wireless Telecom Services
60%
Pharmaceuticals
Electric Utilities
Food Products
50%
Household Products
Personal Products
Beverages
40%
Tobacco
30%
20%
10%
0%
70
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 75: Cyclicals: Still mostly out of favor with the Street . . .
Current FC Mean rating (relative to S&P 500) compared to long-term average FC Mean Rating
-2.00
Capital Markets
-1.00
Long-term av erage
Automobiles
IT Services
Road & Rail
Machinery
Software
-0.50
0.00
Electronic Equp. Instruments &
Hotels Restaurants & Leisure
Communications Equp.
Multiline Retail
Thrifts & Mortgage Finance
Insurance
Textiles Apparel & Luxury Goods
Chemicals
Computers & Peripherals
Life Sciences Tools & Services
Specialty Retail
Commercial Banks
Professional Services
Diversified Consumer Services
Diversified Financial Services
Media
Auto Components
Metals & Mining
Household Durables
Construction Materials
Industrial Conglomerates
Real Estate Investment Trusts
Electrical Equp.
Consumer Finance
0.50
Building Products
Components
1.00
(REITs)
1.50
2.00
71
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Electric Utilities
Household Products
Long-term av erage
Personal Products
Pharmaceuticals
Food Products
-1.00
Tobacco
-0.50
0.00
Beverages
Health Care Equp. & Supplies
Biotechnology
Wireless Telecom Services
0.50
Health Care Technology
1.50
2.00
72
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Financials: Overweight
Headline Drivers for the Sector: Fundamental Outlook
Trending interest rates Earnings upside and valuation potential
Job Growth (declining The Financial system recovery is still fragile in many ways, but much progress has
delinquencies) been made. The repayment of TARP by several major institutions demonstrates the
Home and Commercial Real Estate private sector is again providing capital to Financials, setting the stage for an
prices bottom
Capital requirements/Regulation
eventual exit by the public sector. In fact, the pivot point for most of the Financials in
2009 was the emergence of the private sector, whether for REITs, Banks, or
Insurance. The key to Financials performance in 2010, in our view, is improving
visibility on credit trends, economic recovery and home and other asset prices.
On the one hand, the credit cycle, which moves in slow motion, in contrast to equity
markets, is still running its course and, depending on one’s forecast for housing,
J.P. Morgan Analyst Coverage commercial real estate, labor markets and the economy, we are somewhere in the
Analyst
middle to latter stages. Vivek Juneja, JPM Large-Cap Banks analyst, forecasts loan-
Sector Analyst Conviction loss provisions to peak in early ’10 with some potential release in provisioning
during 2H10 (contingent upon regulatory changes). But in most scenarios, we see a
Banks Juneja HC
SMid Banks Alexopoulos N
recovery in Financial profits in 2010.
Asset Mgr Worthington N
Exchanges Worthington HC As we noted in our report, we expect home prices to bottom in 1Q10 (5-10% further
Insurance Bhullar HC downside), commercial real estate in 2010 and employment to stay somewhere
Non-Life Heimermann LC between a solid to robust labor recovery. All these point to upside in trends in loan
REITs Paolone/MuellerLC
Cons Fin Wessel LC
portfolios, while improved economic visibility boosts demand.
Financials: Overweight
M&A is likely in the Sector as well, a function of the market’s differentiation of
winners and losers, which in turn alters cost of capital. Within regional and midsize
banks, an attractive opportunity is under way, with bank failures creating very
attractive ROIC opportunities for the acquiring banks. The reason for this is the high
level of failures (552 problem banks and as many as 200 failures in 2010)
overwhelms the ability of the FDIC to process the failures.
Investors are likely to focus on normalized earnings and, on that basis, Financials are
attractive. For instance, Life Insurance trade at P/B of 0.9X vs. a normalized 1.1-
1.3X, pointing to valuation upside as well as book value growth. Bank stocks trade at
sub-10X P/normalized EPS; for instance, Bank of America (BAC-OW/$15.39)
trades at 5.5X normalized EPS, based on Vivek Juneja’s estimates. Lastly, the group
is still out of favor, which suggests that these stocks will also benefit from a “stock
ratings” upgrade cycle.
73
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• This sharp volatility in performance reflects that the Financial companies were at
the heart of the credit crisis which began back in mid-2007, while the sharp
rebound in this sector in 2009 reflects the rapidly improving fundamental outlook
for these companies as credit markets improve and the global economy recovers.
Figure 77: Quarterly Price Performance — Financials
Shaded box highlights performance of sector, Bold/Italics box highlights S&P 500 performance
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 QTD
-3% 17% 4% -3% 4% 35% 25% 9%
The sector -4% 7% 0% -12% -3% 19% 21% 8%
performance has
been very volatile, -4% 4% 0% -13% -8% 18% 21% 7%
seeing double-digit
losses/gains for -6% 2% -1% -14% -9% 18% 19% 7%
almost all quarters -8% -2% -9% -21% -9% 16% 17% 7%
since 1Q08 . . . .
-10% -3% -9% -23% -11% 15% 15% 7%
-11% -5% -12% -23% -12% 10% 11% 6%
-12% -6% -16% -25% -12% 9% 9% 5%
-15% -8% -19% -26% -12% 9% 9% 5%
-15% -11% -23% -31% -22% 8% 5% 4%
-15% -19% -25% -38% -29% 2% 4% -2%
Source: J.P. Morgan and FactSet.
• The composite score for the Financials sector saw a sharp improvement early on
this year, as the credit markets recovered and several government programs began
to take effect (TARP, TALF, etc.). JULI spreads for this sector declined sharply
from their extremely elevated levels, and the sales and earnings outlook for the
sector improved, resulting in an improved composite score.
74
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 78: Circle of Life Metrics Monthly Changes — Financials Figure 79: Circle of Life Trending Composite Score — Financials
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Composite score is avg ranking of metrics calculated in Circle of Life
Price Performance
Sales Momentum
0.5
Composite Score
Earnings Revision
Earnings Momentum
0.0
JULI Spreads
However, now that credit markets have stabilized and the economic outlook
continues to improve, the Financials sector is expected to generate 55% earnings
growth in 2010 based on consensus and is likely to be the largest driver for S&P 500
earnings.
$25.00 50%
Contribution to S&P 500 EPS (LTM)
neg to
Financials should
$20.00 pos EPS
provide a strong positive 0%
boost to S&P 500 $15.00
earnings in 2010 -50%
yoy % chg
$10.00
-100%
$5.00
-150%
$0.00
($5.00) -200%
($10.00) -250%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
Figure 81 below further highlights the strong recovery in Financials both at the top-
line sales and bottom-line earnings levels, according to the Street consensus outlook.
While sales are only projected to grow 2% in 2010, as a result of the strong recovery
75
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
in sales that we have already seen this past year, earnings are projected to grow by
55% in 2010. This strong earnings growth reflects the impact of lower credit charges
and provisioning as the global economy continues to recover. If we look longer term
to 2011 as credit continues to normalize, provisions are likely to decline even further,
allowing Financials to make an outsize contribution to earnings growth again in
’11E.
Figure 81: Consensus Outlook for Financials: Quarterly Sales and Earnings (1Q08 — 4Q10E)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Financials
Sales $220,053 $244,734 $198,116 $140,082 $802,986 $263,844 $276,775 $267,550 $265,494 $1,073,663 $269,759 $274,167 $273,836 $276,949 $1,094,712
• $ chg yoy -$38,400 -$21,283 -$51,921 -$70,620 -$182,224 $43,791 $32,041 $69,434 $125,411 $270,677 $5,916 -$2,608 $6,286 $11,455 $21,049
% chg yoy -14.9% -8.0% -20.8% -33.5% -18.5% 19.9% 13.1% 35.0% 89.5% 33.7% 2.2% -0.9% 2.3% 4.3% 2.0%
• $ chg qoq $9,350 $24,681 -$46,618 -$58,034 $123,761 $12,931 -$9,224 -$2,057 $4,266 $4,408 -$331 $3,112
% chg qoq 4.4% 11.2% -19.0% -29.3% 88.3% 4.9% -3.3% -0.8% 1.6% 1.6% -0.1% 1.1%
Net Income $18,254 $22,860 $3,743 -$73,882 -$29,025 $7,746 $23,411 $17,795 $16,287 $65,238 $20,303 $24,242 $26,116 $30,554 $101,215
• $ chg yoy -$30,029 -$26,727 -$36,392 -$79,679 -$172,827 -$10,508 $551 $14,052 $90,169 $94,263 $12,557 $831 $8,321 $14,268 $35,977
% chg yoy -62.2% -53.9% -90.7% -1374.4% -120.2% -57.6% 2.4% 375.4% — — 162.1% 3.6% 46.8% 87.6% 55.1%
• $ chg qoq $12,456 $4,606 -$19,116 -$77,625 $81,627 $15,665 -$5,616 -$1,508 $4,016 $3,939 $1,874 $4,438
% chg qoq 214.9% 25.2% -83.6% -2073.6% -110.5% 202.2% -24.0% -8.5% 24.7% 19.4% 7.7% 17.0%
Source: J.P. Morgan and FactSet.
Sector Valuation
Despite the sharp rally in the market since March, and in Financials in particular, the
relative P/10yr EPS of the Financials sector remains near an all-time low, suggesting
there is still significant upside for multiple expansion on this metric.
• If the relative P/10yr EPS were able to recover to the long-term avg, it would
suggest 70% upside for the sector. Even if valuations are only able to recover to
one standard deviation below the long-term avg, that would imply 44% upside for
the sector, suggesting the sector has strong upside potential even with a more
conservative view of multiple reflation.
Figure 82: Financials: P/10-yr EPS
10-yr EPS
1.2x
Relative P/E to S&P 500
0.4x
'84 '88 '92 '96 '00 '04 '08
Recessions Rel to SP500 STD +1 STD -1 Avg
76
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Most of the Financials industries are still out of favor with Street analysts and
cheaper than the long-term avg relative P/S, suggesting there are still opportunities
for cheap, contrarian ideas within the sector.
(0.10)
Most industries are still Capital Markets Expensive &
out of favor with Street In-Favor
analysts and cheaper -
than the long-term avg Insurance Thrifts & Mortgage
relative P/S, suggesting Finance
Current FC Mean vs. LT Avg FC Mean
77
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
78
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Industrials: Overweight
Headline Drivers for the Sector: Fundamental Outlook
ISM and Industrial Production
Pro-cyclical trade to continue at least during 1H10 as the economy recovers . . .
Inventory Rebuild
Global Recovery
In 2009, an investor could not make a call on Industrials based on fundamentals,
Business Confidence which were still deteriorating, but rather on business cycle considerations (buy
Credit Availability Industrials based on ISM, etc.) and the fact that credit markets saw fit to tighten
Dollar/Exports Industrial credit spreads. In fact, in 2009 Industrials were the second best
performing sector since the March ’09 bottom (up 85%), outperforming the S&P 500
by 2,150bp.
A recurring theme for many Sectors is that visibility is key or at least expectations of
improving visibility. At this stage, most companies have little evidence of
“expansionary” activity - at this point, all surviving businesses have “stabilization”
J.P. Morgan Analyst Coverage
and some even see gradual expansion. In most conversations, the difference between
Analyst a constructive and negative view on Industrial simply hinges on the perspective about
Sector Analyst Conviction the strength of the US recovery. Those less constructive argue that there is little
Aerospace Nadol N evidence of an expansion, at least one supporting the 2.8% GDP growth we saw in
Airfreight Wadewitz HC 3Q09, and further their caution into 2010.
Multi-Ind. Tusa LC
E&C Levine N
Waste Levine N
We disagree with that view, however. A 2.8% GDP Q/Q SAAR, is $98 billion of
Machinery Duignan HC additional activity on a $14 trillion economy. Think about that - it would be a 0.7%
Shipping Chappell LC increase sequentially, and likely concentrated in a handful of industries. Few
Airlines Baker HC companies would feel that at this point. Give us 2-3 quarters of that, and we are
Bus. Svcs Steinerman HC talking $200-$300 billion of greater activity, and the companies will certainly feel it.
HC: High Conviction; N: Neutral; LC: Low In other words, we think it is premature for most companies to have improved
Conviction. Analyst conviction based on our visibility after only 1 quarter of GDP growth.
takeaways from discussions with analysts
about likelihood of outperformance by their
sectors vs. overall market in 2010.
That said, some companies are seeing improvements. This is certainly the case for
Transports. Thomas Wadewitz, J.P. Morgan Airfreight & Surface Transportation
analyst, has noted that international airfreight has increased solidly in both October
and November and is increasingly supported by rail volumes and other activity
Industrials: Overweight
measures. Andrew Steinerman, J.P. Morgan Business Services analyst, notes that
hiring trends have improved nicely in the past few months and are further
corroborated by the improved hours worked in recent payroll reports.
The earnings leverage to order growth is substantial. Ann Duignan, J.P. Morgan
Machinery analyst, noted that each 5% increase in housing starts is 7% upside to her
Caterpillar (CAT-OW/$56.18) estimate. Still, we get the sense that businesses, in
general, are fighting the recovery; or, perhaps more accurately, are unwilling to
embrace a recovery until they see the whites of the expansion. Moreover, one has to
wonder what kind of pricing power exists given the low US capacity utilization. That
said, the fact that capital spending has been depressed, suggests that few new
competitors for markets are emerging.
79
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Although the sector has not been a leader so far in 4Q09, we expect that Industrials
will continue to outperform early on in 2010 as the global economy recovers and
industrial production recovers toward normalized levels.
• The improvement in the composite score reflects the impact of tighter credit
spreads and upward sales and earnings revisions. Along with the improvement in
these fundamental metrics, sentiment for the sector has also greatly improved, as
short interest has declined and the FC mean rating has improved as Street
analysts have upgraded stocks in the sector.
80
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 85: Circle of Life Metrics Monthly Changes — Industrials Figure 86: Circle of Life Trending Composite Score — Industrials
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Composite score is avg ranking of metrics calculated in Circle of Life
Price Performance
Composite Score
Earnings Revision
Earnings Momentum
0.0
JULI Spreads
• Although yoy earnings growth is not projected to turn positive again until 3Q10,
earnings should continue to improve sequentially and yoy earnings growth should
be 10-20% for full-year 2010.
• During 2010, five companies in the industrials sector will contribute 70% of the
EPS growth, with Boeing contributing nearly 40% of the total sector growth
based on consensus estimates (see Figure 54).
Figure 87: Industrials: Sector Earnings and % chg yoy
$ per share
y oy % chg in LTM EPS LTM EPS
$11.00 JPM estimate --> 30%
Industrials earnings
deteriorated along $10.00 20%
Contribution to S&P 500 EPS (LTM)
$5.00 -30%
$4.00 -40%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
81
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
The strong recovery in 2010 for Industrials is likely to be driven by two factors: 1) a
return to positive top-line growth and 2) continued improvement in margins. First,
the return to positive top-line growth in 2010E is a sharp swing from the -12%
decline in sales in 2009E and reflects the impact of a recovery in global industrial
production. Second, margins are likely to continue expanding in 2010 from their
recent trough in 2009E as these companies benefit from cost-cutting initiatives
implemented in 2009 and their upside leverage to global economic growth.
Figure 88: Consensus Outlook for Industrials: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Industrials
Sales $256,066 $278,088 $272,698 $257,634 $1,064,486 $230,639 $233,205 $232,939 $241,652 $938,435 $231,331 $240,033 $244,188 $252,558 $968,110
• $ chg yoy $23,141 $28,865 $21,974 -$8,163 $65,818 -$25,427 -$44,883 -$39,759 -$15,982 -$126,050 $691 $6,828 $11,249 $10,906 $29,675
% chg yoy 9.9% 11.6% 8.8% -3.1% 6.6% -9.9% -16.1% -14.6% -6.2% -11.8% 0.3% 2.9% 4.8% 4.5% 3.2%
• $ chg qoq -$9,731 $22,022 -$5,390 -$15,064 -$26,995 $2,565 -$265 $8,713 -$10,321 $8,702 $4,155 $8,369
% chg qoq -3.7% 8.6% -1.9% -5.5% -10.5% 1.1% -0.1% 3.7% -4.3% 3.8% 1.7% 3.4%
Net Income $20,557 $23,557 $22,105 $17,944 $84,163 $13,246 $15,373 $13,359 $15,523 $57,500 $13,551 $15,641 $16,653 $18,048 $63,892
• $ chg yoy $1,569 $1,521 -$175 -$5,969 -$3,054 -$7,311 -$8,185 -$8,746 -$2,421 -$26,663 $305 $268 $3,294 $2,525 $6,392
% chg yoy 8.3% 6.9% -0.8% -25.0% -3.5% -35.6% -34.7% -39.6% -13.5% -31.7% 2.3% 1.7% 24.7% 16.3% 11.1%
• $ chg qoq -$3,356 $3,000 -$1,452 -$4,161 -$4,698 $2,127 -$2,014 $2,164 -$1,972 $2,090 $1,013 $1,395
% chg qoq -14.0% 14.6% -6.2% -18.8% -26.2% 16.1% -13.1% 16.2% -12.7% 15.4% 6.5% 8.4%
Source: J.P. Morgan and FactSet.
Sector Valuation
Industrials valuations remain cheap on a P/10yr EPS basis as valuations do not yet
reflect the upswing in earnings that should occur as we move back through the
earnings cycle. Valuations still likely reflect the near-term view of earnings and do
not account for the full-cycle earnings potential of this sector once industrial
production returns to normalized levels.
• If valuations recover to the long-term avg, it would imply 15% upside for the
sector. Even if valuations only recover to one standard deviation below the long-
term avg (a more conservative target for valuations), it would still suggest 5.5%
upside for the sector.
Figure 89: Industrials: P/10-yr EPS
10-yr EPS
1.4x
Industrials valuations
Relative P/E to S&P 500
0.8x
'84 '88 '92 '96 '00 '04 '08
Recessions Rel to SP500 STD +1 STD -1 Avg
82
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
(0.40)
Several Industrials Trading Companies
Expensive &
industries remain (0.30) & Distributors
cheap and are still out In-Favor
of favor with analysts. (0.20)
Current FC Mean vs. LT Avg FC Mean
83
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
84
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Technology: Overweight
Headline Drivers for the Sector: Fundamental Outlook
Windows 7 Upgrade Cycle Technology was a defensive group for investors in late 2008, given the pristine
(Software & Hardware) balance sheets, cash generative business models and exposure to emerging markets.
Hardware replacement Cycle Then, as the ISM bottomed and the economy troughed, Technology became a
International Exposure
Cyclical group benefiting from order growth, EPS revisions and M&A as well.
CEO Confidence
Utilization Technology stocks rose 54% in 2009 (vs. S&P 500 22.1%).
The Technology groups leading growth in the past decades are maturing and, given
the law of large numbers, simply are not likely to post the V-shaped growth of the
1990s. That said, overall Technology spending is highly linked to overall Capex (a
rising share) and consumer spending - both of which have improved outlook and thus
bode well for top lines.
J.P. Morgan Analyst Coverage
Analyst Mark Moskowitz, J.P. Morgan IT Hardware analyst, sees mid-single-digit growth in
Sector Analyst Conviction most segements of storage, servers, PCs and printers – but growth in these areas in
2009 surprised to the upside and could again given pent-up demand. Enterprise
Com. Equip Hall LC
Infras. Tech O’Brien HC spending on IT has natural beta to GDP growth, employment trends and CEO
IT Hardware Moskowitz N confidence, which again, we believe, will improve in 2010 (see Figure 79).
IT Services Huang N
Semis Danely N Pricing power is always a question in this group and gross margins in particular. On
Software DiFucci N
the one hand, given the cyclical nature of this group coupled with less durable
AppliedTech Coster HC
Software Tech Auty N pricing power, one certainly could argue that margins are close to a peak.
Alt Energy Blansett —
But counter-arguments are valid. Competitive dynamics have improved in
HC: High Conviction; N: Neutral; LC: Low
Technology given mergers and limited competition from new businesses. There are
Conviction. Analyst conviction based on our multiple instances of strong competitive advantages of US companies, such as Apple
takeaways from discussions with analysts (AAPL-OW/$197.80) and Google (GOOG-OW/$589.02), among others. Moreover,
about likelihood of outperformance by their the group’s exposure to fast-growing Emerging markets, dollar arbitrage and a
sectors vs. overall market in 2010.
weaker dollar, downward pressure on wages support better top lines, relatively more
stable pricing and hence upside to margins.
Technology: Overweight
Bottom line: Not paying a lot for earnings growth
The group is still attractive on a risk/reward basis. Based on our estimates,
Technology trades at 15X/13X P/10E/11E EPS, a discount to the forecast earnings
growth of 23%/16% YoY in ’10E/’11E. Lastly, the strong balance sheets position the
industry for M&A.
85
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 91: YoY Change in IT Spending Figure 92: IT Equipment & Software Investment as % of GDP
since 1947 Since 1947
50% 6.0%
40% YoY Change in IT Spending 4.9%
5.0% IT Spending as % of GDP
IT Spending as % GDP
30%
20% 4.0%
YoY Chg
0%
2.0%
-10%
1.0%
-20% -15%-16% -14% -11%
-30% -21% 0.0%
2/47 2/55 2/63 2/71 2/79 2/87 2/95 2/03 2/47 2/55 2/63 2/71 2/79 2/87 2/95 2/03
Source: BEA & J.P. Morgan. Source: BEA & J.P. Morgan.
• This early recovery in performance of the Technology sector reflects its early-
cycle nature. The strong performance is also likely to continue early in 2010: the
Technology sector has significant exposure to international markets and thus is
leveraged to a recovery in the global economy.
Figure 93: Quarterly Price Performance — Technology
Shaded box highlights performance of sector, Bold/Italics box highlights S&P 500 performance
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 QTD
86
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• In early 2009, Technology was one of the lowest-ranked sectors on our metrics,
similar to the Cyclicals in general at that time. However, the sector has seen
consistent improvement in sales and earnings revisions and momentum, tighter
credit spreads, and improved sentiment, and it is now one of the top-ranked
sectors on our metrics.
Figure 94: Circle of Life Metrics Monthly Changes — Technology Figure 95: Circle of Life Trending Composite Score —
Technology
Composite score is avg ranking of metrics calculated in Circle of Life
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Price Performance
1.0 Technology
Sales Revision
0.5
Composite Score
Sales Momentum
Earnings Revision
0.0
Earnings Momentum
87
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
$14.00 80%
yoy % chg
troughed in 3Q09 and
are projected to $8.00 20%
rebound strongly to
20-30% yoy earnings $6.00 0%
growth in 2010
$4.00 -20%
$2.00 -40%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
Similar to the outlook for Industrials, the recovery in earnings for the Technology
sector is driven by both a return to top-line growth and an expansion of margins.
• Consensus estimates currently project 8.6% yoy revenue growth in 2010, with
particularly strong 10% revenue growth in 1Q10 and 2Q10. As mentioned earlier,
this strong top-line sales growth reflects the Technology sector’s exposure to
international markets, leveraging it to a continued recovery in the global
economy. The Technology sector also has exposure to the consumer, both in the
US and abroad, so an improvement in payrolls in 2010 could provide upside to
sales estimates that consensus is not currently projecting.
• At the bottom line, consensus is projecting yoy net income growth of 24% in
2010, well above the projected 8.6% sales growth, implying that consensus
expects continued expansion in margins in 2010.
Figure 97: Consensus Outlook for Technology: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Technoloy
Sales $200,937 $207,428 $208,626 $199,614 $816,605 $175,114 $180,924 $190,341 $207,615 $753,994 $193,524 $199,035 $205,835 $220,451 $818,845
• $ chg yoy $18,528 $21,074 $13,668 -$15,144 $38,125 -$25,823 -$26,503 -$18,285 $8,001 -$62,611 $18,410 $18,111 $15,494 $12,836 $64,851
% chg yoy 10.2% 11.3% 7.0% -7.1% 4.9% -12.9% -12.8% -8.8% 4.0% -7.7% 10.5% 10.0% 8.1% 6.2% 8.6%
• $ chg qoq -$13,821 $6,491 $1,198 -$9,012 -$24,500 $5,811 $9,416 $17,274 -$14,091 $5,511 $6,800 $14,616
% chg qoq -6.4% 3.2% 0.6% -4.3% -12.3% 3.3% 5.2% 9.1% -6.8% 2.8% 3.4% 7.1%
Net Income $27,347 $27,617 $28,555 $24,699 $108,219 $19,800 $21,692 $27,736 $32,281 $101,509 $27,990 $29,621 $31,699 $36,585 $125,894
• $ chg yoy $2,516 $3,302 $1,694 -$7,374 $138 -$7,547 -$5,926 -$819 $7,582 -$6,710 $8,190 $7,929 $3,963 $4,303 $24,385
% chg yoy 10.1% 13.6% 6.3% -23.0% 0.1% -27.6% -21.5% -2.9% 30.7% -6.2% 41.4% 36.6% 14.3% 13.3% 24.0%
• $ chg qoq -$4,726 $270 $938 -$3,856 -$4,899 $1,892 $6,044 $4,545 -$4,291 $1,631 $2,078 $4,886
% chg qoq -14.7% 1.0% 3.4% -13.5% -19.8% 9.6% 27.9% 16.4% -13.3% 5.8% 7.0% 15.4%
Source: J.P. Morgan and FactSet.
Sector Valuation
Technology valuations are in line with the long-term avg, suggesting the sector is
neither particularly cheap nor expensive. However, the P/10yr EPS appears to be
expanding, so we could still see additional multiple expansion in 2010.
88
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• If multiples do continue to expand, we could see as much as 29% upside for the
sector before the valuation gets overstretched and exceeds one standard deviation
above the long-term average. Thus, while valuations for Technology are not
necessarily a driver for upside in 2010, they are not a drag either since there still
could be room for further expansion.
Figure 98: Technology: P/10-yr EPS
10-yr EPS
Technology 3.0x
Relative P/E to S&P 500
1.8x
1.2x
0.6x
'84 '88 '92 '96 '00 '04 '08
• Computers & Peripherals is one of the few contrarian ideas in the space at the
moment as it is in line with historical valuations\ but currently out of favor with
analysts, suggesting it could see upside as analysts upgrade stocks in the industry.
89
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
(0.30)
Expensive &
In-Favor
(0.25)
Computers & Peripherals Office Electronics
is one of the few
contrarian ideas in the (0.20)
(0.15)
90
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
The valuation is still attractive for Materials, trading at 15.5 2011E EPS, arguably
reasonable considering the 73%/15% EPS growth forecast for ’10E/’11E. Within the
Materials sector, the top five EPS contributors are expected to deliver 76% of the
sector’s EPS growth (see Figure 54). Based on consensus estimates, US Steel is
expected to generate 21% of the sector’s EPS growth.
91
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Earnings Revision
Earnings Momentum
0.0
JULI Spreads
92
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• The drop in earnings in the Materials sector was particularly steep, as LTM
earnings declined by 66% from the peak in 3Q08 to the recent trough in 3Q09.
• The recovery in earnings, however, is projected to be extremely steep as well,
with 70+% growth projected in 2010 vs. 2009. The Materials sector is a relatively
small contributor to the overall S&P 500, so this sharp swing in earnings won’t
have as significant an impact to the overall index’s earnings as other sectors’,
such as Financials’. However, the sharp earnings recovery should help provide a
catalyst for outperformance for the sector early in 2010.
Figure 103: Basic Materials: Sector Earnings and % chg yoy
$ per share
y oy % chg in LTM EPS LTM EPS
$3.50 JPM estimate --> 120%
100%
The sector is
Contribution to S&P 500 EPS (LTM)
$3.00
poised for a strong 80%
earnings growth 60%
during 2010E and $2.50
40%
2011E
yoy % chg
$2.00 20%
0%
$1.50
-20%
-40%
$1.00
-60%
$0.50 -80%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
The consensus outlook for earnings and sales in 2010 is similar to that for the other
Cyclicals, with a sharp swing from negative growth in 2009 to positive growth in
2010 as well as further expansion of margins.
• Sales are projected to grow by 11.2% in 2010, a sharp recovery from the 24.4%
decline in sales in 2009. However, Materials revenue in 2010 will still be 16%
below the peak level in 2008.
• Earnings are similarly projected to show a strong recovery in 2010, with
consensus projecting 68% earnings growth in 2010. However, the $19.9b in
earnings projected for 2010 is still 18% below the $24.1b in earnings from 2008,
suggesting the estimate for 2010 is not unreasonable.
93
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 104: Consensus Outlook for Materials: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Materials
Sales $89,640 $98,731 $92,881 $71,882 $353,134 $63,036 $66,745 $68,722 $68,369 $266,872 $72,973 $75,640 $74,373 $73,717 $296,703
• $ chg yoy $13,074 $13,501 $11,404 -$10,511 $27,467 -$26,604 -$31,986 -$24,160 -$3,512 -$86,262 $9,937 $8,894 $5,651 $5,348 $29,830
% chg yoy 17.1% 15.8% 14.0% -12.8% 8.4% -29.7% -32.4% -26.0% -4.9% -24.4% 15.8% 13.3% 8.2% 7.8% 11.2%
• $ chg qoq $7,247 $9,091 -$5,850 -$21,000 -$8,846 $3,709 $1,976 -$352 $4,604 $2,667 -$1,267 -$656
% chg qoq 8.8% 10.1% -5.9% -22.6% -12.3% 5.9% 3.0% -0.5% 6.7% 3.7% -1.7% -0.9%
Net Income $7,867 $8,655 $6,499 $1,122 $24,143 $2,020 $3,057 $3,707 $3,031 $11,815 $5,186 $5,752 $4,660 $4,255 $19,852
• $ chg yoy $1,105 $429 -$74 -$3,387 -$1,927 -$5,847 -$5,598 -$2,792 $1,909 -$12,328 $3,166 $2,695 $952 $1,223 $8,037
% chg yoy 16.3% 5.2% -1.1% -75.1% -7.4% -74.3% -64.7% -43.0% 170.1% -51.1% 156.8% 88.2% 25.7% 40.4% 68.0%
• $ chg qoq $3,358 $788 -$2,156 -$5,377 $897 $1,037 $650 -$676 $2,155 $566 -$1,092 -$405
% chg qoq 74.5% 10.0% -24.9% -82.7% 80.0% 51.4% 21.3% -18.2% 71.1% 10.9% -19.0% -8.7%
Source: J.P. Morgan and FactSet.
Sector Valuation
Despite the strong earnings outlook for the Materials sector, valuations have become
stretched over the past several months, suggesting valuations could be a drag for this
sector in 2010.
• The current P/10yr EPS of the Materials sector is 20% above the long-term
average and is also one standard deviation above the long-term average. This
suggests that there is limited support for valuation unless investors make a case
that the sector valuation can expand back to previous levels.
• At the peak of the commodity boom this sector saw much higher valuation, and if
valuations were able to return to the peak level from mid-2008, it would represent
45% upside for the sector.
Figure 105: Basic Materials: P/10-yr EPS
10-yr EPS
1.6x
Relative P/E to S&P 500
0.8x
0.4x
'84 '88 '92 '96 '00 '04 '08
94
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• Every industry within Materials is currently trading at a higher relative P/S than
the historical average over the past 15 years. This highlights the same point made
earlier, that valuations in this sector are currently stretched and unlikely to be a
catalyst in 2010.
• Instead, the potential positive catalyst for Materials is Street analyst upgrades, as
most industries in this sector are currently less liked than usual. Construction
Materials, in particular, is currently out of favor with Street analysts. As the
housing market recovers in 2010, analysts may begin to upgrade the stocks in this
industry, providing catalysts for outperformance.
Figure 106: Basic Materials: Comparative Valuation and Sentiment Matrix
X-axis: Current relative P/S vs. Long-term avg. Y-axis: Current relative FC Mean Rating vs. Long-term avg
(0.10)
Containers & Paper & Forest
Most industries in (0.05) Packaging Prdcts
Materials are
unattractive on a -
Current FC Mean vs. LT Avg FC Mean
0.25
Cheap & Out
Construction
0.30 of Favor
Materials
0.35
0.0x 0.1x 0.1x 0.2x 0.2x 0.3x 0.3x 0.4x 0.4x 0.5x 0.5x
95
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
96
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Energy: Overweight
Headline Drivers for the Sector: Fundamental Outlook
OPEC and crude
Comparisons get easier, still a strong secular story . . . .
Downstream demand
Global growth
Long term, Energy is a secular story of favorable supply/demand dynamics:
Dollar production is increasingly expensive (or, for the alarmists, in decline) while demand
tracks overall global economic growth, which means demand rises long term. In the
shorter term, the group is very sensitive to the price of oil and other commodities and
to the perception about the durability of the global economic expansion.
One of the challenges for the Energy story in 2009 was the seeming disconnect
between the upstream price of oil (up mostly) and weak demand for gasoline and
J.P. Morgan Analyst Coverage other end-products, meaning downstream refiners had little need to build oil
Analyst holdings. As one investor pointed out, there are only 500 real buyers of Oil globally,
Sector Analyst Conviction which are the downstream refiners. Oil inventories are improving but are still above
E&P Allman N
levels from a year ago (see Figure 107).
MLPs Liu N
Oil price Eagles N The natural gas market is similarly oversupplied (a condition since 2008) as most
HC: High Conviction; N: Neutral; LC: Low
companies covered by Joe Allman, J.P. Morgan E&P analyst, are expected to grow
Conviction Analyst conviction based on our natural gas volumes and private companies have increased their rig count.
takeaways from discussions with analysts
about likelihood of outperformance by their Lawrence Eagles, Global Energy Strategist, believes the global demand for oil in
sectors vs. overall market in 2010.
2010 is likely to increase by 2.1% from 84.6 (million b/d) to 86.4. The improving
demand coupled with higher price should make comparisons easier in 2010 as the
average oil price is projected to be $70.00 against a projected 2009 level of $62.42
(as per Lawrence Eagles). This suggests overall earnings should recover strongly by
61% during 2010 and 17% during 2011. More than half of the EPS growth for the
sector is expected to come from two companies: Exxon Mobil and Chevron Corp.
Similarly, for Natural gas, a cold winter could help with supply, but really, this group
is reflecting an anticipated rise in demand stemming from the US recovery.
Energy: Overweight
Crude inventories have
been coming down
since April . . . .
Source: J.P. Morgan Energy Strategy, "Oil Markets Weekly," dated December 3, 2009, by Lawrence Eagles.
97
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Source: J.P. Morgan Energy Strategy, "Energy Monthly," dated November 24, 2009, by Lawrence Eagles.
• Although the Energy sector was up 10% in 2Q09 and 9% in 3Q09, it actually
underperformed the S&P 500 in both quarters, as the Cyclicals and Financials
were the leaders during that time. However, as we enter a later stage of this
economic recovery, the Energy sector is poised to outperform early in 2010 as
global energy demand recovers.
Figure 109: Quarterly Price Performance — Energy
Shaded box highlights performance of sector, Bold/Italics box highlights S&P 500 performance
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 QTD
• The fundamental outlook for the Energy sector has improved steadily throughout
the year as consensus estimates for sales and earnings have been revised up
throughout the year to reflect the recovery in the global economy.
98
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• The sector also became more attractive in 2009 as relative valuations declined to
a more reasonable level. Short interest and FC mean rating also moved more in-
line with the overall S&P 500, making the sector more attractive on sentiment.
Figure 110: Circle of Life Metrics Monthly Changes — Energy Figure 111: Circle of Life Trending Composite Score — Energy
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Composite score is avg ranking of metrics calculated in Circle of Life
Price Performance
Sales Revision
1.0 Energy
Sales Momentum
0.5
Composite Score
Earnings Revision
Earnings Momentum
0.0
JULI Spreads
• Earnings for the Energy sector are projected to decline by 60% from peak to
trough, as earnings have come down significantly since oil peaked back in July
2008. However, earnings are projected to recover strongly in 2010, rising by 61%
vs. 2009E. This still leaves earnings well below the peak level from 2008,
suggesting this sharp recovery is reasonable and doesn’t require oil to necessarily
return to $140 in order for the projection to be achievable.
Figure 112: Energy: Sector Earnings and % chg yoy
$ per share
y oy % chg in LTM EPS LTM EPS
$18.00 JPM estimate --> 80%
$16.00 60%
Energy continues to face
Contribution to S&P 500 EPS (LTM)
particularly strong in
mid-to-late 2008, when oil $10.00 0%
peaked. However, the $8.00 -20%
trough in yoy growth
appears to be near, in $6.00 -40%
3Q09 or 4Q09, with
sequential improvement $4.00 -60%
throughout 2010E
$2.00 -80%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
99
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Similar to the other sectors, the recovery in earnings in 2010 is driven by both top-
line growth and margin expansion.
Energy
Sales $377,737 $457,748 $465,884 $291,678 $1,593,047 $223,933 $249,951 $277,942 $278,664 $1,030,490 $296,167 $310,324 $317,393 $299,416 $1,223,299
• $ chg yoy $99,821 $143,109 $140,357 -$76,298 $306,989 -$153,804 -$207,797 -$187,942 -$13,014 -$562,556 $72,233 $60,373 $39,450 $20,752 $192,809
% chg yoy 35.9% 45.5% 43.1% -20.7% 23.9% -40.7% -45.4% -40.3% -4.5% -35.3% 32.3% 24.2% 14.2% 7.4% 18.7%
• $ chg qoq $9,761 $80,011 $8,136 -$174,206 -$67,745 $26,018 $27,991 $722 $17,503 $14,157 $7,068 -$17,977
% chg qoq 2.7% 21.2% 1.8% -37.4% -23.2% 11.6% 11.2% 0.3% 6.3% 4.8% 2.3% -5.7%
Net Income $34,173 $41,143 $45,690 $17,674 $138,680 $13,593 $13,543 $17,303 $17,865 $62,304 $20,128 $22,969 $24,876 $25,346 $93,318
• $ chg yoy $6,888 $6,263 $17,069 -$15,503 $14,717 -$20,580 -$27,600 -$28,387 $191 -$76,376 $6,535 $9,426 $7,573 $7,481 $31,015
% chg yoy 25.2% 18.0% 59.6% -46.7% 11.9% -60.2% -67.1% -62.1% 1.1% -55.1% 48.1% 69.6% 43.8% 41.9% 49.8%
• $ chg qoq $995 $6,970 $4,547 -$28,016 -$4,081 -$49 $3,760 $562 $2,263 $2,841 $1,906 $470
% chg qoq 3.0% 20.4% 11.1% -61.3% -23.1% -0.4% 27.8% 3.2% 12.7% 14.1% 8.3% 1.9%
Source: J.P. Morgan and FactSet.
Sector Valuation
Energy valuations are in line with the long-term avg, suggesting the sector is neither
cheap nor expensive at the moment. However, the P/10yr EPS is contracting at the
moment and could have more downside based on past valuation cycles for the sector.
• In past valuation cycles for the Energy sector, the P/10yr EPS has troughed at
about 0.5x the multiple of the S&P 500. Given that the current valuation is 0.8x
the S&P 500’s multiple, this valuation could contract by 35% to be in line with
past trough levels. As a result, valuation are not likely to be a catalyst for the
Energy sector in 2010 and could become a drag on the sector.
100
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
1.6x
0.4x
'84 '88 '92 '96 '00 '04 '08
(0.05)
Oil Gas & Fuels
-
Energy Equipment & Expensive &
Current FC Mean vs. LT Avg FC Mean
101
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
102
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
This is borne out in the data as well. As shown in Figure 116 below, in the six
J.P. Morgan Analyst Coverage months after a trough in private payrolls during previous five job cycles (1975, ’80,
Analyst
’83, ’91, 2003), the Consumer Discretionary has been the second-best-performing
Sector Analyst Conviction sector, with a relative return of 4.3% (vs. S&P 500).
Autos Patel HC
Figure 116: Consumer Discretionary a top sector once jobs turn positive
Advertising Quadrani HC
Broadlines Grom HC Relative performance
Food Grom N
Builders Rehaut HC
Bldg Prod. Betts HC Avg 6mos
Gaming Greff HC Relative
Lodging Greff HC Sector Perf The sector tilt favors Cyclical
Internet Khan HC sectors six months from the
1 Energy 5.9%
Media Khan LC time payroll turns positive
Restaurants Ivankoe N 2 Discretionary 4.3% . . . . Discretionary is the
Hardlines Horvers HC 3 Industrials 1.0% second-best-performing
Retail spending plunged following the credit crisis (and following horrific net worth
destruction as housing prices fell). So paramount to this sector is how consumer
spending will recover in this expansion, and more specifically, whether there is any
pent-up demand. It seems to us the prevailing view is that there is a “new” normal
which is weaker spending. But evidence, we believe, is broadening that the “old”
normal is the “new” normal. For instance, take US Auto sales. Following the
completion of “cash for clunkers,” the payback should have pushed auto sales to
levels below those seen earlier in 2009 (as buyers were sated). Instead, as noted by
Himanshu Patel, J.P. Morgan Autos analyst, Auto SAAR (basically monthly auto
sales expressed annualized) has rebounded to 10.9mm and could creep up to 13mm
by 2011. In some ways, if credit availability improves and labor markets expand, this
could be surpassed in 2010.
Earnings are still one of the ultimate drivers for this group. According to Brian
Tunick, J.P. Morgan’s Specialty Retail analyst, the key to a sustained recovery in his
stocks is earnings growth. However, given that his companies have already done
103
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
significant cost-cutting and limited square footage growth, earnings growth now
requires consumers to begin buying again and to switch back to nonpromotional
buying. This, according to Tunick, will require more consumer confidence about job
stability and lower unemployment.
As we head into 2010, the trend of unemployment and the recovery in consumer
spending are likely to be key drivers determining the performance of this sector in
2010.
104
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 118: Circle of Life Metrics Monthly Changes — Discretionary Figure 119: Circle of Life Trending Composite Score —
Discretionary
Composite score is avg ranking of metrics calculated in Circle of Life
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Price Performance
1.0 Discretionary
Sales Revision
0.5
Composite Score
Sales Momentum
Earnings Revision
0.0
Earnings Momentum
• Earnings declined by 75% peak to trough in the Discretionary sector, one of the
sharpest declines seen by any of the sectors. However, earnings (LTM) troughed
back in 1Q09 and have improved sequentially over the past two quarters and
should see positive yoy earnings growth by 4Q09.
• At the stock level, Ford (F-N/$8.86) is expected to contribute nearly 1/4 of the
EPS growth for the sector during 2010, followed by Pulte Homes (PHM-N/$8.93)
at 9%.
Figure 120: Consumer Discretionary: Sector Earnings and % chg yoy
$ per share
y oy % chg in LTM EPS LTM EPS
$8.00 JPM estimate --> 250%
$3.00 0%
$2.00 -50%
$1.00 -100%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
105
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Consensus estimates for sales and earnings growth in 2010 show a situation similar
to those of the other Cyclicals, as top-line growth swings from negative to positive
and margins expand.
• Sales are projected to grow by 4.1% in 2010, rebounding from the 8% decline in
2009. Net income is projected to grow by a much faster pace of 25%, suggesting
Street consensus expects margins to continue expanding in 2010.
• There could also be upside to these consensus estimates if the employment
situation improves more than expected, allowing consumer spending to recover.
However, the net income estimate of $62.5b in 2010 would put earnings for the
sector back on par with peak earnings from 2007 ($62.1b), so current estimates
are already implying a strong recovery and thus upside to estimates could prove
difficult.
Figure 121: Consensus Outlook for Consumer Discretionary: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Discretionary
Sales $300,325 $309,205 $300,030 $305,667 $1,215,226 $258,011 $271,160 $283,116 $305,456 $1,117,742 $271,423 $283,031 $292,207 $317,436 $1,164,097
• $ chg yoy $3,810 $6,080 -$1,976 -$35,666 -$27,751 -$42,314 -$38,045 -$16,914 -$211 -$97,484 $13,412 $11,872 $9,091 $11,980 $46,355
% chg yoy 1.3% 2.0% -0.7% -10.4% -2.2% -14.1% -12.3% -5.6% -0.1% -8.0% 5.2% 4.4% 3.2% 3.9% 4.1%
• $ chg qoq -$41,008 $8,880 -$9,175 $5,637 -$47,656 $13,149 $11,956 $22,340 -$34,033 $11,608 $9,176 $25,229
% chg qoq -12.0% 3.0% -3.0% 1.9% -15.6% 5.1% 4.4% 7.9% -11.1% 4.3% 3.2% 8.6%
Net Income $12,903 $14,390 $11,784 $8,586 $47,663 $7,779 $11,857 $15,003 $15,379 $50,018 $12,841 $15,303 $16,661 $17,733 $62,538
• $ chg yoy -$2,110 -$1,679 -$3,808 -$6,843 -$14,440 -$5,124 -$2,533 $3,219 $6,793 $2,355 $5,062 $3,446 $1,658 $2,354 $12,520
% chg yoy -14.1% -10.4% -24.4% -44.4% -23.3% -39.7% -17.6% 27.3% 79.1% 4.9% 65.1% 29.1% 11.0% 15.3% 25.0%
• $ chg qoq -$2,526 $1,487 -$2,606 -$3,198 -$807 $4,078 $3,146 $375 -$2,537 $2,462 $1,358 $1,072
% chg qoq -16.4% 11.5% -18.1% -27.1% -9.4% 52.4% 26.5% 2.5% -16.5% 19.2% 8.9% 6.4%
Source: J.P. Morgan and FactSet.
Sector Valuation
Discretionary valuations have been relatively range-bound over the past few years, as
multiples were not elevated at the start of this recession and didn’t necessarily have
as far to fall. However, the multiple has declined somewhat over the past year and is
currently below the long-term avg, suggesting there may be upside for multiple
expansion.
• As the employment picture gradually improves over the next year and investors
gain more clarity on the outlook for the US consumer, valuations for the
Consumer Discretionary sector are likely to expand relative to the overall S&P
500. As the reflation of this sector occurs, the sector would need to rise 13% in
order for the P/10yr EPS to be in line with the long-term average.
• The valuation could also rise beyond the long-term average as it has in the past
and could rise 25% before the valuation reached a stretched point of one standard
deviation above the long-term average.
106
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
1.6x
1.2x
1.0x
0.8x
'84 '88 '92 '96 '00 '04 '08
107
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
(0.80)
Expensive &
Distributors In-Favor
Relative valuations are (0.60)
mixed for the Internet & Catalog
0.60
-0.8x -0.6x -0.4x -0.2x 0.0x 0.2x 0.4x 0.6x 0.8x 1.0x
Current P/S vs. LT Avg P/S
108
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Telecom: Neutral
Headline Drivers for the Sector: Fundamental Outlook
Price competition Wireless is a Spring harvest as employment gains bolster fundamentals
Unemployment With each business cycle, Telecom Services is showing greater Cyclical DNA. We
M&A realize the high dividend yields argue for its defensive stature, but any examination
Interest rates
of volumes, pricing, bad debt, revenue visibility and even capital spending show
characteristics in common more with Industrials than with Staples. Moreover, in the
past decade, the industry’s leverage to wireless and broadband further solidifies its
Cyclical transition.
Wireless is a highly penetrated business and therefore the GDP-plus Beta has
J.P. Morgan Analyst Coverage diminished as the business is now more sensitive to employment trends (corporate
liability accounts), construction activity (for iDEN push to talk) and labor income
Analyst
(affecting low-end players such as Leap (LEAP-N/$14.60) and Metro PCS (PCS-
Sector Analyst Conviction
N/$6.69)).
Telecom McCormack N
Fortunately, this works in the group’s favor in 2010E, as the US recovery expands,
HC: High Conviction; N: Neutral; LC: Low payrolls improve, small business credit eases, households stress diminishes. Thus, we
Conviction. Analyst conviction based on our think the surprise in 2010 will be an underlying improvement in wireless dynamics
takeaways from discussions with analyst about
as the Cyclical drivers begin to positively affect pricing, unit volumes, bad debt
likelihood of outperformance by his sector vs.
overall market in 2010.
trends and overall dynamics.
The industry’s scale is vastly greater compared to past business cycles. The wireless
industry’s revenue and EBITDA dwarf those of wireline and media, which enables
the industry to wrest ever-greater pricing concessions from handset and equipment
vendors. But the maturity of the industry makes market share gains tougher for
struggling players.
Moreover, credit spreads have been stable in wireless, with the bonds of LEAP/PCS Telecom: Neutral
and even S mostly trading near par.
109
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
The sector actually was one of the leaders in 4Q08 and 1Q09, as it did not experience
as much downside as other sectors. However, since the market bottomed in March,
Telecom has been one of the biggest underperformers and has only seen a 2-5% rise
in each of the past three quarters.
• Early in 2009, the Defensives were the only sectors showing positive trends in
sales and earnings, as the outlook by Street analysts was relatively bleak overall.
However, over the course of 2009, the Cyclicals have seen steady upward
revisions to sales and earnings, while the Defensives such as Telecom have seen
very little, if any, improvement.
• Telecom has also lost support from a sentiment perspective as the sector has seen
relative downgrades and short interest has risen on a relative basis.
110
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 125: Circle of Life Metrics Monthly Changes — Telecom Figure 126: Circle of Life Trending Composite Score — Telecom
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Composite score is avg ranking of metrics calculated in Circle of Life
Price Performance
Composite Score
Earnings Revision
Earnings Momentum
0.0
JULI Spreads
• This trend suggests that earnings will continue to be a drag for Telecom early on
in 2009. However, as we head into 2H10, when unemployment is likely to be
trending down, earnings could start to become a driver again as the upturn in
earnings nears.
Figure 127: Telecom: Sector Earnings and % chg yoy
$ per share
y oy % chg in LTM EPS LTM EPS
$3.40 JPM estimate --> 20%
15%
$3.20
Contribution to S&P 500 EPS (LTM)
0%
trough earnings not
likely occurring until $2.60 -5%
mid-2010 and -10%
positive yoy earnings $2.40
growth not returning -15%
until 2011 $2.20
-20%
$2.00 -25%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
The consensus outlook for sales and earnings in Telecom is similar, as growth at both
the top line and bottom line is projected to be relatively weak.
111
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• Sales is projected to grow by only 1.0% in 2010, well below the projected growth
for other sectors. Net income is projected by consensus to grow by 6.4% in 2010,
implying Street consensus is forecasting an expansion in margins in 2010,
although this expansion is much less than what is projected for other sectors.
Figure 128: Consensus Outlook for Telecom: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Telecom
Sales $70,126 $70,519 $71,387 $70,565 $282,598 $71,676 $72,028 $73,683 $73,537 $290,925 $72,996 $73,329 $73,682 $73,771 $293,777
• $ chg yoy $2,224 $1,233 $974 $62 $4,493 $1,550 $1,509 $2,296 $2,972 $8,327 $1,320 $1,300 -$1 $233 $2,853
% chg yoy 3.3% 1.8% 1.4% 0.1% 1.6% 2.2% 2.1% 3.2% 4.2% 2.9% 1.8% 1.8% 0.0% 0.3% 1.0%
• $ chg qoq -$377 $393 $868 -$822 $1,111 $352 $1,654 -$146 -$541 $333 $353 $89
% chg qoq -0.5% 0.6% 1.2% -1.2% 1.6% 0.5% 2.3% -0.2% -0.7% 0.5% 0.5% 0.1%
Net Income $6,824 $7,143 $6,304 $5,995 $26,265 $4,835 $5,101 $5,084 $4,799 $19,819 $5,106 $5,250 $5,339 $5,398 $21,093
• $ chg yoy $134 -$121 -$1,187 -$1,179 -$2,354 -$1,989 -$2,042 -$1,220 -$1,196 -$6,446 $271 $149 $255 $600 $1,274
% chg yoy 2.0% -1.7% -15.8% -16.4% -8.2% -29.2% -28.6% -19.3% -20.0% -24.5% 5.6% 2.9% 5.0% 12.5% 6.4%
• $ chg qoq -$350 $319 -$839 -$309 -$1,160 $267 -$17 -$286 $307 $145 $88 $60
% chg qoq -4.9% 4.7% -11.8% -4.9% -19.3% 5.5% -0.3% -5.6% 6.4% 2.8% 1.7% 1.1%
Source: J.P. Morgan and FactSet.
Sector Valuation
On a more optimistic side, valuations in Telecom are currently attractive on a
Price/10yr EPS basis, as the stocks in this sector are pricing in the current earnings
downturn rather than the full-cycle earnings potential of this sector.
• Valuations have become particularly attractive since April, and the current
relative P/10yr EPS is currently about one standard deviation below the long-term
average. This suggests that relative valuations for Telecom are likely near a
trough and should begin expanding at some point in the next year.
• If the P/10yr EPS were to recover back to the long-term average, it would suggest
16% upside for the sector. As a result, there could be upside for Telecom from a
valuation perspective even though the near-term outlook for earnings is not
particularly optimistic.
Figure 129: Telecom: P/10-yr EPS
10-yr EPS
1.2x
Valuations in Telecom
are currently attractive
Relative P/E to S&P 500
0.4x
'84 '88 '92 '96 '00 '04 '08
Recessions Rel to SP500 STD +1 STD -1 Avg
112
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
(0.05)
Wireless is an
attractive contrarian
industry at the -
moment, as the
relative P/S is
cheaper than the 0.05
long-term avg and
Cheap & Out
the industry is less
liked by the Street 0.10 of Favor
than normal
Wireless Telecom
0.15
Sv cs
0.20
-1.8x -1.6x -1.4x -1.2x -1.0x -0.8x -0.6x -0.4x -0.2x 0.0x
113
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
114
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
J.P. Morgan Analyst Coverage There are certainly going to be winners and losers with Healthcare reform and
Analyst investors at this point likely have sufficient details to model the "base case" and the
Sector Analyst Conviction related positives/risks to that scenario. Thus, in a way, argues that investors can
again look at Healthcare stocks on their fundamental and secular dynamics, outside
Biotech Meacham HC
Mgd Care Rex HC of Healthcare reform. From a secular perspective, the fact is Healthcare’s share of
Facilities Rex N GDP at 12% is likely to accrete at a slower pace in the next 5 years and the margin
Distribution Gill HC structure of the industry will change. One could make the case the industry is over-
MedDevice Weinstein N earning relative to its cost of capital.
Pharma Schott HC
SMid Biotech Kasimov HC
SMid MedTech Peterson HC Healthcare Technology and HMOs have leverage to positive payrolls . . . .
Healthcare Technology, covered by Lisa Gill, J.P. Morgan Healthcare Technology
John Rex, J.P. Morgan Managed Care analyst, recently upgraded managed care
stocks as he believe the risks from Healthcare reform is priced into his names. Thus,
upside exists to the extent the labor markets improve (helping enrollments and other
metrics) and to the extent the programs are modified from their base case. Given the
9X P/E multiple and 6-8% normalized EPS growth, the logic is there.
As for Pharmaceuticals, the group seems positioned to benefit from M&A which
structural changes needed in the Sector. The group likely appeals to value investors,
and again appears better positioned in 2H when relative visibility matters to equity
investors.
115
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
The recent outperformance by Healthcare may suggest that Healthcare may break out
from the other Defensives in the near-term, as it has more fundamental drivers now
that healthcare reform has become less of an uncertainty for the sector.
• The trend of sales and earnings revisions has been flat or down on a relative basis
over the course of the past year as the Cyclicals and Financials have seen the bulk
of upward revisions in 2009.
• Sentiment has also been less positive for the sector, as the relative FC mean
rating for Healthcare peaked earlier this year and the sector began seeing
downgrades on a relative basis.
116
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 132: Circle of Life Metrics Monthly Changes — Healthcare Figure 133: Circle of Life Trending Composite Score —
Healthcare
Composite score is avg ranking of metrics calculated in Circle of Life
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Price Performance
1.0 Health Care
Sales Revision
0.5
Composite Score
Sales Momentum
Earnings Revision
0.0
Earnings Momentum
• The weaker earnings growth for Healthcare in 2010 reflects both the impact of
tougher comps since earnings held up well in 2009, as well as fundamental issues
would could negatively impact earnings in 2010 such as the flu and people
trading down to cheaper insurance plans. However, as discussed earlier, there
could be upside to earnings in this sector if unemployment trends better than
expected.
Figure 134: Healthcare: Sector Earnings and % chg yoy
$ per share
y oy % chg in LTM EPS LTM EPS
The earnings outlooks $13.00 JPM estimate --> 16%
for Healthcare is 14%
relatively mild, with $12.00
Contribution to S&P 500 EPS (LTM)
$9.00 6%
4%
$8.00
2%
$7.00
0%
$6.00 -2%
$5.00 -4%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
117
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Consensus estimates for sales and earnings are similarly mild for 2010. While sales
are projected to grow at a respectable pace of 8.6% in 2010, this is well below the
pace projected for many other sectors next year. Earnings are also projected to grow
at a respectable pace of 12.6% in 2010, with most of the growth occurring in the first
half of the year. The higher projected earnings growth than sales growth implies that
the Street is projecting margins to expand in 2010, similar to other sectors.
Figure 135: Consensus Outlook for Healthcare: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
HealthCare
Sales $235,258 $239,888 $239,222 $242,010 $956,378 $241,188 $247,357 $249,063 $259,016 $996,624 $264,106 $269,411 $272,271 $276,507 $1,082,295
• $ chg yoy $18,662 $20,124 $19,471 $9,094 $67,351 $5,929 $7,470 $9,841 $17,006 $40,246 $22,918 $22,054 $23,208 $17,491 $85,671
% chg yoy 8.6% 9.2% 8.9% 3.9% 7.6% 2.5% 3.1% 4.1% 7.0% 4.2% 9.5% 8.9% 9.3% 6.8% 8.6%
• $ chg qoq $2,342 $4,629 -$666 $2,788 -$822 $6,170 $1,705 $9,953 $5,089 $5,306 $2,860 $4,236
% chg qoq 1.0% 2.0% -0.3% 1.2% -0.3% 2.6% 0.7% 4.0% 2.0% 2.0% 1.1% 1.6%
Net Income $23,617 $23,391 $23,858 $23,666 $94,531 $23,658 $23,751 $24,764 $23,466 $95,639 $25,780 $26,877 $27,499 $27,519 $107,676
• $ chg yoy $713 $1,950 $1,382 $1,465 $5,510 $41 $360 $906 -$200 $1,108 $2,122 $3,127 $2,734 $4,054 $12,037
% chg yoy 3.1% 9.1% 6.1% 6.6% 6.2% 0.2% 1.5% 3.8% -0.8% 1.2% 9.0% 13.2% 11.0% 17.3% 12.6%
• $ chg qoq $1,417 -$227 $467 -$192 -$7 $92 $1,014 -$1,299 $2,315 $1,097 $621 $21
% chg qoq 6.4% -1.0% 2.0% -0.8% 0.0% 0.4% 4.3% -5.2% 9.9% 4.3% 2.3% 0.1%
Source: J.P. Morgan and FactSet.
Sector Valuation
Valuations in the Healthcare sector have become much more attractive over the past
year based on Price/10yr EPS, suggesting we may be near a trough in relative
multiples.
118
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
1.8x
0.6x
'84 '88 '92 '96 '00 '04 '08
• Biotech appear to be one of the few contrarian areas in this sector. Biotech is
currently the cheapest industry based on the current relative P/S vs. its long-term
average relative P/S, and it is also relatively less liked by analysts than usual.
Both metrics suggest Biotech could be a contrarian idea in 2010.
119
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
(0.20) Expensive
& In-Favor
Pharma
(0.10) Health Care
Valuation and sentiment Prov iders & Sv cs
overall do not appear to be
120
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
121
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• The sector has surprisingly outperformed the S&P 500 so far in 4Q09, but we do
not expect this to continue early on in 2010, as we believe the Cyclicals remain
relatively more attractive due to their greater leverage to a recovery in the
economy, payrolls, and housing.
Figure 138: Quarterly Price Performance — Consumer Staples
Shaded box highlights performance of sector, Bold/Italics box highlights S&P 500 performance
1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 QTD
-3% 17% 4% -3% 4% 35% 25% 9%
-4% 7% 0% -12% -3% 19% 21% 8%
Staples led the market in -4% 4% 0% -13% -8% 18% 21% 7%
2008 as the economy
deteriorated, but it has -6% 2% -1% -14% -9% 18% 19% 7%
underperformed the S&P
500 in 2009 as it is less -8% -2% -9% -21% -9% 16% 17% 7%
leveraged to the global -10% -3% -9% -23% -11% 15% 15% 7%
economic recovery
-11% -5% -12% -23% -12% 10% 11% 6%
-12% -6% -16% -25% -12% 9% 9% 5%
-15% -8% -19% -26% -12% 9% 9% 5%
-15% -11% -23% -31% -22% 8% 5% 4%
-15% -19% -25% -38% -29% 2% 4% -2%
Source: J.P. Morgan and FactSet.
• Earnings and sales revisions and momentum for Staples have lagged behind the
Cyclicals, Energy, and Financials in 2009, since the earnings and sales for Staples
are steadier and have seen less volatility to their outlook. As a result, on a
relative basis, the fundamental outlook for Staples is less positive.
• Sentiment also turned against Staples in 2009, as the relative FC mean rating
peaked and began to see downgrades, while the relative short interest of Staples
began to rise.
122
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 139: Circle of Life Metrics Monthly Changes — Staples Figure 140: Circle of Life Trending Composite Score — Staples
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Composite score is avg ranking of metrics calculated in Circle of Life
Price Performance
Composite Score
Earnings Revision
Earnings Momentum
0.0
JULI Spreads
• Earnings growth should be about 6% for the Staples companies in 2010. This
growth rate is similar to the rate seen in this sector during most of 2005-2007,
highlighting the relative earnings stability of the sector.
Figure 141: Consumer Staples: Sector Earnings and % chg yoy
$ per share
y oy % chg in LTM EPS LTM EPS
Earnings in Staples JPM estimate -->
have been relatively $11.00 35%
stable throughout this 30%
$10.00
Contribution to S&P 500 EPS (LTM)
economic downturn
and recovery, leaving 25%
less upside potential in $9.00
20%
2010E
$8.00
yoy % chg
15%
$7.00 10%
5%
$6.00
0%
$5.00
-5%
$4.00 -10%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
The consensus outlook for sales and earnings in Staples shows a similar picture to
the other Defensives, with only single-digit growth for both sales and earnings in
2010. Net income is projected to grow slightly faster than sales, at a yoy pace of
123
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
7.0% for net income vs. 5.0% for sales, suggesting that the Street expects some
margin expansion in 2010, although much less than in other sectors.
Figure 142: Consensus Outlook for Consumer Staples: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Staples
Sales $339,539 $358,610 $357,047 $358,490 $1,413,686 $329,479 $345,770 $348,176 $369,632 $1,393,056 $347,685 $362,871 $365,498 $387,091 $1,463,145
• $ chg yoy $37,912 $32,174 $25,253 -$1,775 $93,564 -$10,060 -$12,840 -$8,870 $11,141 -$20,629 $18,206 $17,101 $17,321 $17,459 $70,088
% chg yoy 12.6% 9.9% 7.6% -0.5% 7.1% -3.0% -3.6% -2.5% 3.1% -1.5% 5.5% 4.9% 5.0% 4.7% 5.0%
• $ chg qoq -$20,727 $19,071 -$1,563 $1,444 -$29,012 $16,291 $2,407 $21,455 -$21,947 $15,186 $2,627 $21,593
% chg qoq -5.8% 5.6% -0.4% 0.4% -8.1% 4.9% 0.7% 6.2% -5.9% 4.4% 0.7% 5.9%
Net Income $19,005 $21,850 $21,983 $22,653 $85,491 $17,803 $20,888 $22,538 $22,904 $84,133 $19,892 $22,722 $23,722 $23,687 $90,024
• $ chg yoy $739 $1,272 $304 $519 $2,834 -$1,202 -$962 $555 $251 -$1,359 $2,089 $1,834 $1,184 $784 $5,891
% chg yoy 4.0% 6.2% 1.4% 2.3% 3.4% -6.3% -4.4% 2.5% 1.1% -1.6% 11.7% 8.8% 5.3% 3.4% 7.0%
• $ chg qoq -$3,129 $2,845 $133 $670 -$4,850 $3,085 $1,650 $366 -$3,012 $2,830 $1,000 -$35
% chg qoq -14.1% 15.0% 0.6% 3.0% -21.4% 17.3% 7.9% 1.6% -13.1% 14.2% 4.4% -0.1%
Source: J.P. Morgan and FactSet.
Sector Valuation
Valuations in the Staples sector are currently elevated based on the Price/10yr EPS
(relative to the overall S&P 500), suggesting multiples are more likely to contract on
a relative basis in 2010.
1.0x
Relative P/E to S&P 500
0.4x
0.2x
'84 '88 '92 '96 '00 '04 '08
124
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Most industries in
Staples are (0.15)
unattractive on both
valuation and
sentiment (0.10) Household Prdcts
Personal Prdcts
Food & Staples
(0.05)
Retailing
- Bev erages
Cheap & Out
of Favor
0.05
-0.5x 0.0x 0.5x 1.0x 1.5x 2.0x
Current P/S vs. LT Avg P/S
125
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
126
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Utilities: Underweight
Headline Drivers for the Sector: Fundamental Outlook
Household and corporate health The fundamental outlook for the Utilities companies has improved in the past
Interest rates quarter. Utilities companies finally saw a sequential improvement in industrial use
Energy prices of electricity in 3Q, and several management teams also reported on their quarterly
M&A
conference calls that things appear to be getting better, according to Andrew Smith,
Regulatory outlook
Industrial activity J.P. Morgan’s Electric Utilities analyst. A recovery in industrial use (20% of total),
which is much more cyclical than residential (40% of total) and commercial (40%),
should help drive marginal demand for Utilities in an expanding economy (assuming
weather is not a major positive or negative swing factor).
The regulatory outlook is a key driver for this sector as many companies are
regulated. For the non-regulated Utilities companies, M&A could become a driver
J.P. Morgan Analyst Coverage next year, particularly for the Merchant Power companies, as there are attractive
Analyst M&A opportunities in this space, according to Andrew Smith.
Sector Analyst Conviction
We remain underweight Utilities as we see limited opportunities in this group in
Utilities Smith N
1H10. The independent power producers have some leverage to a strengthening
economy, but investors are likely to see other ways to capitalize on the economic
HC: High Conviction; N: Neutral; LC: Low
improvement.
Conviction. Analyst conviction based on our
takeaways from discussions with analyst about
likelihood of outperformance by his sector vs. Sector Price Performance
overall market in 2010.
Utilities has been one of the biggest underperformers in 2009, as it has little leverage
to the global economic recovery. We expect this underperformance to continue early
on in 2010, as we believe sectors such as the Cyclicals, Energy, and Financials are
likely to outperform in 1H10 due to their leverage to a strengthening global
economy.
Utilities: Underweight
Utilities has been one -4% 7% 0% -12% -3% 19% 21% 8%
of the biggest
underperformers in -4% 4% 0% -13% -8% 18% 21% 7%
2009 as it has little
leverage to the global -6% 2% -1% -14% -9% 18% 19% 7%
economic recovery -8% -2% -9% -21% -9% 16% 17% 7%
-10% -3% -9% -23% -11% 15% 15% 7%
-11% -5% -12% -23% -12% 10% 11% 6%
-12% -6% -16% -25% -12% 9% 9% 5%
-15% -8% -19% -26% -12% 9% 9% 5%
-15% -11% -23% -31% -22% 8% 5% 4%
-15% -19% -25% -38% -29% 2% 4% -2%
Source: J.P. Morgan and FactSet.
127
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• As 2009 progressed and the economy began to recover, the relative earnings and
sales momentum of the Defensives, and Utilities in particular, declined as the
momentum shifted more towards the Cyclicals. As a result, the fundamental
rankings for Utilities gradually declined throughout the year.
• This relative decline of Utilities has stabilized in recent months, however, as
relative sales revisions actually improved in September and fund flows also
provided some support in October. Overall, however, Utilities is still currently
one of the lowest ranked sectors on our Circle of Life metrics, highlighting why
we favor the Cyclicals sectors in the near term.
Figure 146: Circle of Life Metrics Monthly Changes — Utilities Figure 147: Circle of Life Trending Composite Score — Utilities
Jan Feb Mar Apr Jun Jul Aug Sep Oct Nov
Composite score is avg ranking of metrics calculated in Circle of Life
Price Performance
Sales Revision
1.0 Utilities
Sales Momentum
0.5
Composite Score
Earnings Revision
Earnings Momentum
0.0
JULI Spreads
• Earnings growth should be about 5% for the Utilities companies in 2010, similar
to the pace of growth that this sector saw back in 2004 during the last economic
recovery. This relatively low earnings growth, coupled with relative high
valuations, is likely to lead to an underperformance of the sector.
128
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
yoy % chg
5-6% projected
earnings growth $2.60 5%
$2.40 0%
$2.20 -5%
$2.00 -10%
12/02 6/03 12/03 6/04 12/04 6/05 12/05 6/06 12/06 6/07 12/07 6/08 12/08 6/09 12/09 6/10 12/10
The consensus outlook for Utilities is similarly mild, with 6% growth projected for
both sales and earnings in 2010. Unlike all of the other sectors, sales growth in
Utilities is actually projected to be slightly higher than net income growth in 2010,
implying that Street analysts are not projecting any margin expansion in 2010. This
further highlights why we do not currently favor Utilities, as the sector is not
particularly leveraged to the global economic recovery.
Figure 149: Consensus Outlook for Utilities: Quarterly Sales and Earnings (1Q08 — 4Q10)
$ in mm
1Q08 2Q08 3Q08 4Q08 2008 1Q09 2Q09 3Q09 4Q09E 2009E 1Q10E 2Q10E 3Q10E 4Q10E 2010E
Utilities
Sales $93,014 $84,217 $97,142 $86,856 $361,228 $88,094 $71,636 $79,606 $87,737 $327,073 $90,305 $78,365 $95,371 $83,084 $347,126
• $ chg yoy $6,037 $5,938 $8,750 $3,257 $23,981 -$4,920 -$12,581 -$17,536 $881 -$34,155 $2,211 $6,730 $15,765 -$4,653 $20,053
% chg yoy 6.9% 7.6% 9.9% 3.9% 7.1% -5.3% -14.9% -18.1% 1.0% -9.5% 2.5% 9.4% 19.8% -5.3% 6.1%
• $ chg qoq $9,415 -$8,798 $12,925 -$10,285 $1,238 -$16,458 $7,970 $8,131 $2,568 -$11,940 $17,006 -$12,287
% chg qoq 11.3% -9.5% 15.3% -10.6% 1.4% -18.7% 11.1% 10.2% 2.9% -13.2% 21.7% -12.9%
Net Income $7,407 $6,364 $8,686 $5,657 $28,113 $7,070 $6,393 $8,947 $5,524 $27,934 $7,182 $6,239 $10,040 $6,100 $29,562
• $ chg yoy $624 $336 -$534 -$241 $186 -$337 $29 $261 -$133 -$179 $113 -$154 $1,093 $576 $1,628
% chg yoy 9.2% 5.6% -5.8% -4.1% 0.7% -4.5% 0.5% 3.0% -2.4% -0.6% 1.6% -2.4% 12.2% 10.4% 5.8%
• $ chg qoq $1,509 -$1,043 $2,322 -$3,028 $1,413 -$677 $2,554 -$3,423 $1,658 -$943 $3,801 -$3,940
% chg qoq 25.6% -14.1% 36.5% -34.9% 25.0% -9.6% 39.9% -38.3% 30.0% -13.1% 60.9% -39.2%
Source: J.P. Morgan and FactSet.
Sector Valuation
Valuations in the Utilities sector remain elevated based on the Price/10yr EPS
(relative to the overall S&P 500), suggesting relative multiples are likely to contract
in 2010.
• Although valuations have improved since peaking back in early 2009, the current
valuation is still one standard deviation above the long-term average, suggesting
it is still elevated. As a result, multiples on this metric appear more likely to
continue declining in the near-term than expanding.
• If the relative P/10yr EPS of the Utilities sector continues to contract, the sector
could see downside of 21% in order to return to the long-term average P/10yr
EPS. As a result, valuations are likely to be a drag for Utilities early on in 2010.
129
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
1.1x
0.2x
'84 '88 '92 '96 '00 '04 '08
Gas Utilities, Multi-Utilities, and Electric Utilities, on the other hand, are all more
expensive than the long-term average P/S and are more liked than usual, suggesting
these industries are expensive and are more likely to see downgrades than upgrades.
130
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
(0.50)
Expensive &
(0.40) Multi-Utilities In-Favor
Electric Utilities
131
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
132
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 152: A classic Time magazine cover showed excessive Figure 153: S&P 500 Index bull market stalling near our 1,100 2009
pessimism at the S&P March bottom Outlook objective and 1,109-1,121 resistance
Time magazine cover—March 9, 2009 S&P 500 Index—weekly bars
In 2010, we expect the S&P 500 to spend much of the year in a sideways trading
range environment between 950 on the downside and 1,150/1,200 on the upside. Our
best case upside is 1,229-1,240. Having already met 1,113 on November 16, we
suggest that gains from here should be more of a struggle. The S&P 500 has a bevy
of big picture resistance parameters in 1,100 and 1,200 handles, including chart
congestion areas, and 2007-2009 bear market retracements.
The cyclical bull market in the S&P 500 from the 666 March 10 panic bottom is not
over, and keeps a bullish macro view above the 950 June high/Head and Shoulders
neckline breakout (Figure 154). We see buyers in the 1,000-950 zone for 2010.
Those overweight cash (which effectively yields zero), will likely be buying
weakness toward support levels, when conditions become oversold.
133
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 154: S&P 500 Index sports a number of resistance levels between 1,121 and 1,229
S&P 500 Index—weekly bars
Under our range theme, market timing, group dynamics, and stock selection will be
pivotal to 2010 performance. With the S&P 500 rising 67% over the past eight
months, buy and hold in 2009 led to excellent returns. In 2010, more frequent trading
behavior will be needed to achieve returns.
For us, the 2009 bottom and rally look similar to the 2003 bottom and rally. To that
end, we expect a 2010 trading range, akin to the 2004 trading range (Figure 155).
While swings in 2010 should be wider than the very narrow 2004 range, the spirit of
a range-type year after a huge surge is not uncommon. In this vein, from a
fundamental sense, our Global Asset Allocation Strategist, Jan Loeys, notes in his
November 4, 2009, Global Markets Outlook & Strategy (GMOS) publication that in
the past six US economic recessions back to 1969, the S&P 500 on average went
sideways for about a year, after the initial six- to eight-month market recovery
associated with the end of the recession (Figure 156). The S&P 500 tends to bottom
about three months before the recession ends, and J.P. Morgan assumes June was this
recession’s trough.
134
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 155: Expecting a broad range for the S&P 500 in 2010 between Figure 156: GMOS chart shows the S&P going sideways for a year,
950 and 1,150/1,200; note 2004 range after the recovery phase at recession-ends
S&P 500 Index—weekly closes (log scale) S&P 500 Index— average of prior post-recession returns versus current
2004
The weekly close LOG chart is also instructive for our 2010 S&P 500 trading range
scenario (Figure 155). Note the prior congestion areas built around both 950 and
1,150, indicated with the horizontal bands. The lower band at 950 had been the base
high in both the 2002-2003 and 2008-2009 bottoming patterns (Figure 155). In both
cycles, weekly closes above 950 affirmed new bull markets. The 950 area should
prove to be a floor for 2010. On the upside, the 1,150 area proved an important
inflection point in the 2001 to 2005 time frame: a low in April 2001, a high in
December 2001, a high in March 2002, a high in March 2004, and a low in April
2005 (Figure 155). Overall, it stands to reason that the S&P 500 can spend a good
deal of time in 2010 within the bands of the 950 to 1,150 range.
Near term, this week (November 20), is sporting a downside reversal from a new
1,113 bull market high, which has met our 1,100 2009 Outlook range high
target/Global FI Technical Strategist 2009 year-end objective. In addition, the
market is rejecting the 1,109 2007-2008 cycle downtrendline (Figure 153), and 1,121
50% bear market retracement from the 1,576 October 2007 top to the 666 March
2009 bottom (Figure 154). On a short- to medium-term standpoint, the market seems
tired. Momentum and breadth have been bearishly diverging. This makes sense, as
portfolio managers are booking the huge gains of the past eight months. Near-term
supports rest at 1,070-1,060, and the 1029 November 2 low.
Major resistance levels for 2010 include: 1,121—October 2007 50% bear market
retracement (Figure 154); 1,133- September 18 2008 low (Figure 153); 1,145—May
2008 61.8% retrace (Figure 154); 1,154—where the rally from March 2009 would be
.618 as long as the 2002-2007 bull market; 1,159—where the July rally from 869
would equal the 666 to 956 March to June rally (Figure 154); 1,200—July 15, 2008
low (Figure 153); 1,229—October 2007 61.8% bear market retracement (Figure
154); and 1,240—2008-2009 Head and Shoulders bottom rally target (Figure 157).
Again, the last two are perceived ceilings for 2010.
135
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Figure 157: The 1,240 S&P 500 Head and Shoulders Bottom rally objective is likely to mark a
ceiling
S&P 500 Index—weekly bars
Under a worst-case scenario, sustained breaks below 950 would target 869-835. This
zone includes the 869 July 8 low, and 837 March 2009 61.8% retracement. We do
not see the 666 cycle low breaking, absent a global depression.
136
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Fund Managers trailing benchmarks more important to YE – 19 Ideas to leverage this – 11/05/09 Guide to Stock Bottoms: Part II – Shift to Offense. Top 3 Tech, Disc & Financials – 5/12/09
Hang on…fundamentals still improving. 3Q top-line beat not just FX. Payrolls is next catalyst – S&P 500 Model Book, Reducing ’09/’10 EPS to $57/$76 from $65/$80 – 3/24/09
11/3/09
Guide to Stock Bottoms: Part I, Bottoms best called on a “rear”-ward basis – 11/21/08
Surge in GDP per worker suggests positive payrolls by early 2010 – 10/29/09
The Franchise 16, Stocks to Own Beyond the Market Turmoil – 10/17/08
Circle of Life: Rising Tobin’s Q and HY Prices Heavily Favor Higher-Debt Equities – 10/22/09
The Recession Guidebook, Analysis of Index and 10 Sectors during recessions – 3/12/08
3Q09 Preview: The Bar Is Higher: Expect a 1% Top Line and 10% EPS Beat – 10/08/09
Investors wary of October. But 4 reasons we think month could be benign – 10/01/09
Heavy Issuance Behind Softness This Week? Seven Straight Monthly Gains a Charm? – 9/25/09
US SMid Cap Perspective
Circle of Life: 7 Reasons Cyclicals Still Justify “Fresh Money,” and 26 Stock Ideas – 9/18/09
2010 SMid Outlook: Stock picking to outperform again — 11/30/09
Cyclical revs Beta to GDP is 3x, implies upside to 3Q revs. 25 Top-line Beat ideas – 9/10/09
2009 SMid Conf Must-See Presentations — 11/30/09
Fewer NEGATIVE preannouncements bodes well for Sept. Focus on Top 10 Shorted – 9/03/09
Building a position in homebuilders; Adding KBH, HOV, and DHI to SMid Money – 11/13/09
Misconceptions about consumer role early in recovery – 8/19/09
Earnings Should Be a Catalyst for Further Outperformance of R2K – 10/15/09
Still a good idea to be non-Consensus. 10 OW by JPM, But Least Liked by Street – 08/13/09
Energy Stocks Should Outperform Oil; Adding OII, HOS, and HK to SMid – 8/27/09
Circle of Life: Upgrade Energy to OW from N; Downgrade Healthcare to UW from N – 8/06/09
Russell 2000 should catch up to S&P 500; Adding to JPM SMid Money List – 7/23/09
Slowing equity issuance tailwind for stocks, particularly Financials. 9 ideas – 7/30/09
Focus on Small-Caps over Large-Caps, Buy Theme Strategies – 6/11/09
Micro supporting Macro – Three reasons we like 2Q so far – 7/16/09
Contrarians gain. Adding GT, BDN and IOSP to SMid Money List – 4/23/09
2Q Preview: Micro meets Macro – 6 reasons 2Q to boost conviction on recovery – 7/09/09
The equity rally supports Russell 2000 Value over Growth – 03/20/09
Circle of Life: The right Cyclicals to leverage a move in ISM from 42 to 55 – 7/01/09
SMid Money List Update, Sprint Boost Unlimited could affect share gains – 1/16/09
Takeaways from European investors – Consensus bearish on consumer, recovery – 6/18/09
Consumer over Corporates. Adding to SMid Money List – 1/08/09
Circle of Life: Global economic recovery, revived corporate credit and investor flows – 6/04/09
Russell 2000 now performing in line with S&P 500 – 9/11/08
A global synchronized recovery justifies 1100 by YE. Investor flows turn positive – 5/28/09
137
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
138
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
139
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
140
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
Companies Recommended in This Report (all prices in this report as of market close on 10 December 2009)
Apple Inc. (AAPL/$196.43/Overweight), Bank of America (BAC/$15.21/Overweight), Caterpillar Inc.
(CAT/$56.94/Overweight), Ford Motor Company (F/$9.05/Neutral), Google (GOOG/$591.50/Overweight), Leap Wireless
International (LEAP/$14.71/Neutral), MetroPCS (PCS/$6.90/Neutral), Pulte (PHM/$8.84/Neutral), Sprint Nextel
(S/$4.03/Neutral), U.S. Steel Corp (X/$46.07/Overweight), Wal-Mart Stores, Inc. (WMT/$54.69/Overweight)
Analyst Certification:
The research analyst(s) denoted by an “AC” on the cover of this report certifies (or, where multiple research analysts are primarily
responsible for this report, the research analyst denoted by an “AC” on the cover or within the document individually certifies, with
respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views expressed in this report
accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research
analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the
research analyst(s) in this report.
Important Disclosures
• Market Maker: JPMSI makes a market in the stock of Apple Inc., Google, Leap Wireless International, MetroPCS.
• Market Maker/ Liquidity Provider: JPMSL and/or an affiliate is a market maker and/or liquidity provider in Ford Motor
Company.
• Lead or Co-manager: JPMSI or its affiliates acted as lead or co-manager in a public offering of equity and/or debt securities for
Bank of America, Caterpillar Inc., Ford Motor Company, MetroPCS, Sprint Nextel, U.S. Steel Corp, Wal-Mart Stores, Inc. within
the past 12 months.
• Analyst Position: The following analysts (and/or their associates or household members) own a long position in the shares of Bank
of America: Thomas Lee. The following analysts (and/or their associates or household members) own a long position in the shares of
Leap Wireless International: Thomas Lee. The following analysts (and/or their associates or household members) own a long
position in the shares of MetroPCS: Thomas Lee. The following analysts (and/or their associates or household members) own a long
position in the shares of Pulte: Thomas Lee. The following analysts (and/or their associates or household members) own a long
position in the shares of Sprint Nextel: Thomas Lee. The following analysts (and/or their associates or household members) own a
long position in the shares of U.S. Steel Corp: Thomas Lee.
• Beneficial Ownership (1% or more): JPMSI or its affiliates beneficially own 1% or more of a class of common equity securities of
Bank of America.
• Client of the Firm: Apple Inc. is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the
company non-investment banking securities-related services and non-securities-related services. Bank of America is or was in the
past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-
investment banking securities-related services and non-securities-related services. Caterpillar Inc. is or was in the past 12 months a
client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-investment banking
securities-related services and non-securities-related services. Ford Motor Company is or was in the past 12 months a client of
JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-investment banking securities-
related services and non-securities-related services. Google is or was in the past 12 months a client of JPMSI; during the past 12
months, JPMSI provided to the company non-investment banking securities-related services and non-securities-related services.
MetroPCS is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment
banking services and non-investment banking securities-related services. Pulte is or was in the past 12 months a client of JPMSI;
during the past 12 months, JPMSI provided to the company investment banking services and non-securities-related services. Sprint
Nextel is or was in the past 12 months a client of JPMSI; during the past 12 months, JPMSI provided to the company investment
banking services and non-securities-related services. U.S. Steel Corp is or was in the past 12 months a client of JPMSI; during the
past 12 months, JPMSI provided to the company investment banking services. Wal-Mart Stores, Inc. is or was in the past 12 months
a client of JPMSI; during the past 12 months, JPMSI provided to the company investment banking services, non-investment banking
securities-related services and non-securities-related services.
• Investment Banking (past 12 months): JPMSI or its affiliates received in the past 12 months compensation for investment banking
services from Bank of America, Caterpillar Inc., Ford Motor Company, MetroPCS, Pulte, Sprint Nextel, U.S. Steel Corp, Wal-Mart
Stores, Inc..
• Investment Banking (next 3 months): JPMSI or its affiliates expect to receive, or intend to seek, compensation for investment
banking services in the next three months from Bank of America, Caterpillar Inc., Ford Motor Company, Google, MetroPCS, Pulte,
Sprint Nextel, U.S. Steel Corp, Wal-Mart Stores, Inc..
• Non-Investment Banking Compensation: JPMSI has received compensation in the past 12 months for products or services other
than investment banking from Apple Inc., Bank of America, Caterpillar Inc., Ford Motor Company, Google, MetroPCS, Wal-Mart
Stores, Inc.. An affiliate of JPMSI has received compensation in the past 12 months for products or services other than investment
banking from Apple Inc., Bank of America, Caterpillar Inc., Ford Motor Company, Google, MetroPCS, Pulte, Sprint Nextel, Wal-
Mart Stores, Inc..
141
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
• JPMorgan and/or its affiliates is acting as financial advisor to Ameriprise Financial Inc (NYSE: AMP) in connection with its
definitive agreement to acquire the long-term asset management business of Columbia Management from Bank of America Corp
(NYSE: BAC) as announced on September 30, 2009. The transaction is subject to customary regulatory reviews and approvals. It is
expected to close in the spring of 2010.
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage May 01, 1999 - Oct 18, 2001, and Sep 12, 2002 - Dec 02, 2003. This chart shows J.P. Morgan's
continuing coverage of this stock; the current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
19
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage Sep 12, 2002 - Jul 08, 2004. This chart shows J.P. Morgan's continuing coverage of this stock; the
current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
142
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage May 31, 2008 - Jun 02, 2008. This chart shows J.P. Morgan's continuing coverage of this stock; the
current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
This chart shows J.P. Morgan's continuing coverage of this stock; the current analyst may or may not have covered it
over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
143
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
350
175
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
This chart shows J.P. Morgan's continuing coverage of this stock; the current analyst may or may not have covered it
over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage Apr 28, 2003 - Jul 28, 2005. This chart shows J.P. Morgan's continuing coverage of this stock; the
current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
144
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
28
14
0
Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Initiated coverage Aug 31, 2007. This chart shows J.P. Morgan's continuing coverage of this stock; the current analyst
may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
65
Date Rating Share Price Price Target
($) ($)
Price($)
26
13
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
This chart shows J.P. Morgan's continuing coverage of this stock; the current analyst may or may not have covered it
over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
145
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
10
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
Break in coverage Jan 27, 2003 - Nov 07, 2003, and May 31, 2008 - Jun 02, 2008. This chart shows J.P. Morgan's
continuing coverage of this stock; the current analyst may or may not have covered it over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
This chart shows J.P. Morgan's continuing coverage of this stock; the current analyst may or may not have covered it
over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
146
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
0
Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan Apr Jul Oct Jan
06 07 07 07 07 08 08 08 08 09 09 09 09 10
Source: Bloomberg and J.P. Morgan; price data adjusted for stock splits and dividends.
This chart shows J.P. Morgan's continuing coverage of this stock; the current analyst may or may not have covered it
over the entire period.
J.P. Morgan ratings: OW = Overweight, N = Neutral, UW = Underweight.
Valuation and Risks: Please see the most recent company-specific research report for an analysis of valuation methodology and risks on
any securities recommended herein. Research is available at http://www.morganmarkets.com , or you can contact the analyst named on
the front of this note or your J.P. Morgan representative.
Analysts’ Compensation: The equity research analysts responsible for the preparation of this report receive compensation based upon
various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues, which
include revenues from, among other business units, Institutional Equities and Investment Banking.
Other Disclosures
J.P. Morgan is the global brand name for J.P. Morgan Securities Inc. (JPMSI) and its non-US affiliates worldwide.
Options related research: If the information contained herein regards options related research, such information is available only to persons who
have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation’s Characteristics and Risks of
Standardized Options, please contact your J.P. Morgan Representative or visit the OCC’s website at
http://www.optionsclearing.com/publications/risks/riskstoc.pdf.
147
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
148
Thomas J Lee, CFA North America Equity Research
(1-212) 622-6505 10 December 2009
thomas.lee@jpmorgan.com
by a dealer properly registered under applicable securities laws or, alternatively, pursuant to an exemption from the dealer registration requirement
in the relevant province or territory of Canada in which such offer or sale is made. The information contained herein is under no circumstances to
be construed as investment advice in any province or territory of Canada and is not tailored to the needs of the recipient. To the extent that the
information contained herein references securities of an issuer incorporated, formed or created under the laws of Canada or a province or territory
of Canada, any trades in such securities must be conducted through a dealer registered in Canada. No securities commission or similar regulatory
authority in Canada has reviewed or in any way passed judgment upon these materials, the information contained herein or the merits of the
securities described herein, and any representation to the contrary is an offence. Dubai: This report has been issued to persons regarded as
professional clients as defined under the DFSA rules.
General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan
Chase & Co. or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any
disclosures relative to JPMSI and/or its affiliates and the analyst’s involvement with the issuer that is the subject of the research. All pricing is as
of the close of market for the securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this
material and are subject to change without notice. Past performance is not indicative of future results. This material is not intended as an offer or
solicitation for the purchase or sale of any financial instrument. The opinions and recommendations herein do not take into account individual
client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies to
particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments
mentioned herein. JPMSI distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Periodic
updates may be provided on companies/industries based on company specific developments or announcements, market conditions or any other
publicly available information. Clients should contact analysts and execute transactions through a J.P. Morgan subsidiary or affiliate in their home
jurisdiction unless governing law permits otherwise.
“Other Disclosures” last revised December 7, 2009.
Copyright 2009 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold or
redistributed without the written consent of J.P. Morgan.
149