You are on page 1of 84

CHAPTER 8

Capital Assets
QUESTIONS
Q8-1.
(The list of assets isnt comprehensive. Students could identify other reasonable choices).
a.
A gas station has gas pumps, a cash register, reservoirs (for gas) and other fixtures, signs,
racks, and potentially a building and land.
b.

A university has student residences, various buildings with classrooms and offices for
faculty, desks and other furniture, library books, computers, land, trucks and equipment
for maintaining the grounds.

c.

A convenience store has a cash register, counters, display shelves for merchandise, signs,
and refrigeration units for dairy products and ice cream.

d.

A hotel has the hotel building, beds and furnishings for the rooms, carpeting, elevators,
office equipment, decorations and furnishings for the lobby, cleaning equipment.

e.

A dairy farm has pasture, fencing, a barn, tractors, storage buildings, milking machines,
tanks to store milk, a loader to handle manure and feed, a silo to store feed, cows.

f.

An electric utility has generating stations, office furniture and wiring, transmission wires,
computer equipment.

g.

A golf course has land, a clubhouse building, golf carts, lawnmowers, irrigation systems,
and other maintenance equipment.

Q8-2.
An intangible asset is an asset that doesnt have physical substance. Intangible assets differ from
tangible assets in that tangible assets can be touched and seen; they have physical substance.
Examples of intangible assets are patents, trademarks, taxi licences, copyrights, and franchises.
Tangible assets include buildings, furniture, machinery, and motor vehicles.
Q8-3.
In accounting, goodwill is the amount a purchaser of an entity pays for an entity over and above
the fair value of the purchased entitys identifiable assets and liabilities on the date the entity is
purchased. Goodwill can represent many things: reputation, earning power, synergies,
efficiencies, management, and other difficult to identify and measure intangible assets of a
company that the acquired company has built up by carrying on businessassets that are real
and valuable but that traditional accounting doesnt attempt to measure. It isnt possible to know
what goodwill is because its calculated as a residual. Goodwill could also represent
overpayment for an acquired entity. Conceptually, an entity doesnt have to be purchased for it to
have goodwill. However, under IFRS/ASPE an entity must be purchased if the goodwill is to
appear on the financial statements.
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-1
Copyright 2013 McGraw-Hill Ryerson Ltd.

Q8-4.
Capital assets are depreciated because they contribute to the earning of revenue over more than
one period and are used up in the process. Depreciation represents the using up of capital assets
over their useful lives. Capital assets are used up by the passage of time and obsolescence. To
properly measure income under accrual accounting, its necessary to allocate the cost of capital
assets to expense over time to match the cost of the assets to the revenues in the periods when the
asset contributed to earning revenues.
Q8-5.
Inventories are held for sale or to be included in the production of goods that will be sold while
capital assets are purchased for use in providing or producing goods and services to customers. A
company could have identical assets, some of which are inventory and some of which are capital
assets. For example, a truck dealer could have one truck that is used for parts delivery and is a
capital asset. The company could also have many identical trucks that are for sale and are
included in inventory. The difference is the purpose for which the asset is being held.
Q8-6.
Depreciation has no effect on an entitys cash flow. Its just the allocation of the cost of a capital
asset to expense over its useful life. Depreciation is added back to net income under the indirect
method of determining cash from operations because it has been deducted from revenues when
calculating net income. Since depreciation doesnt represent a cash flow, the amount is added
back to net income. The idea is that we are trying to adjust net income for non-cash items. Since
depreciation is a non-cash amount that was deducted when calculating net income, its
eliminated by adding it back when determining cash from operations.
Q8-7.
The stock price of a company isnt affected by the depreciation method used because the market
understands that different methods of depreciating capital have no economic impact on the
entity, its performance, or its cash flows. However, stock price is only one consideration in
assessing whether or not the depreciation method of the firm matters. The depreciation method
will affect net income and other financial statement measurements and, therefore, could affect
contracts and decisions that explicitly require the use of financial statement numbers, for
example, management bonuses, employee contract demands, compliance with covenants, etc.
Q8-8.
A capital asset (or asset group) is impaired (under IFRS) when the carrying amount of the assets
exceeds the recoverable amount of the assets. The recoverable amount is the greater of the fair
value less selling cost of the asset and the present value of the assets future cash flows (value in
use). If an asset is impaired its written down to the recoverable amount. Two examples of
impairment includes 1) change in property value due to neighbourhood conditions translating to
lower earning potential from future rentals. 2) A particular drug patent that has reduced earning
potential due to the release of a new drug that is more effective. Under ASPE an asset is
impaired if the carrying amount is greater than the undiscounted cash flow the asset is expected
to generate over its useful life.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-2
Copyright 2013 McGraw-Hill Ryerson Ltd.

Q8-9.
When tax minimization is the main objective of financial reporting the selection of a depreciation
method is never an issue because the Canada Revenue Agency specifies its own method, called
Capital Cost Allowance (CCA), for calculating depreciation of capital assets for tax purposes.
No matter what method of depreciation is used for financial reporting purposes the method
prescribed by the Income Tax Act must be used for tax purposes. As a result, an entity can
pursue whatever objective it wants for financial reporting.
Q8-10.
The problem with knowledge assets is that their future benefits difficult to assess. Many
intangible assets develop over timefor example, brand names, trademarks, patents, human
resourcesand its difficult to know as the investments in these assets are being made whether
they will lead to resources that provide benefits to the entity. The problem is uncertainty. There
is a great deal of uncertainty about the future benefits of expenditures that may lead to intangible
assets so accounting takes a conservative approach and expenses these costs. Tangible assets are
less problematic because even for an asset that is being constructed, the entity knows that it will
have an asset that can be used (a building, machine, etc.). It isnt as clear with intangibles.
Q8-11.
The $32,000 initial cost of knocking down the wall should be considered part of the cost of
installing the new equipment and should be capitalized. The $44,000 cost of replacing the second
wall that was knocked down accidentally doesnt contribute to getting the new equipment ready
for use and shouldnt be included in the amount capitalized. Instead, the amount should be
expensed when incurred. The extra cost doesnt make the asset better or allow it to be used so it
shouldnt be capitalized.
Q8-12.
Repairs are expensed because they dont provide any future benefits to the entity. In other words,
they dont meet the definition of an asset. Or, repairs simply help the asset perform as intended.
Betterments are expenditures that provide additional future benefits to the entitythey extend
the life of the asset or make the asset more efficient or effective.
Q8-13.
First, its important to recognize that the price a buyer will pay for a capital asset isnt strictly a
managerial decision. The price is determined by market forces. A gain or loss on disposal of a
capital asset is the difference between the proceeds of sale and the carrying amount of the asset
(cost accumulated depreciation). The carrying amount at any time depends on the useful life,
residual value, and the depreciation method selected by management. If a shorter useful life and
a lower residual value are selected the depreciation expense will be higher each year, which
means that carrying amount will be lower. In sum, the choices that affect the carrying amount of
a capital asset affect the amount of gain or loss when the asset is sold, assuming the actual selling
price isnt affected by the amount of gain or loss.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-3
Copyright 2013 McGraw-Hill Ryerson Ltd.

Q8-14.
A write-down of capital assets is an accrual concept and represents a decrease in the carrying
amount of the asset and a decrease in net income. It has no effect on cash flow. The journal entry
would debit write down or a loss (income statement), which will reduce net income and credit
accumulated depreciation; cash isnt involved. A write-down (off) could expense the full net
amount of an asset. As a result, what was previously classified as an asset is removed from the
balance sheet and expensed. The only transactions or events related to capital assets that have
any cash flow implications are the sale or purchase of an asset.
Q8-15
A writedown means that the carrying amount of a capital asset is reduced and an expense is
recorded for the amount of the writedown. A writedown is required when a capital asset becomes
impaired. The approach to determining whether a capital asset is impaired is different from
determining if inventory is impaired. Also, IFRS and ASPE approach determining impairment
and the amount of an impairment differently. The writedown of capital assets takes a longer-term
perspective while the write-down of inventory has a short-term focus.
Under IFRS a capital asset is impaired if its recoverable amount is less than its carrying amount.
The recoverable amount is the greater of fair value less cost to sell and value-in-use (present
value of the cash flows the asset will generate over its remaining life). The amount of the
writedown is the difference between the carrying amount and the recoverable amount.
Under ASPE a capital asset is impaired if the carrying amount is greater than the undiscounted
cash flows the asset will generate over its remaining life. If that condition is met and the fair
value less cost to sell of the asset is less than the carrying amount the capital asset is written
down. The amount of the writedown is the difference between the fair value less cost to sell and
the carrying amount.
Inventory is written down if its net realizable value on the balance sheet date is less than its
carrying amount. The amount of the writedown is the difference between the NRV and the
carrying amount.
Q8-16.
a.
The lawnmower is equipment that the lawn care company uses to provide its service to
customers.
b.

The Zamboni machine prepares the ice in the arena for a hockey game or other event. If
the ice is in poor condition, the quality of the hockey or skating will be poor and people
will be less likely to pay to see a game or pay to skate on the ice.

c.

The display cases in the jewellery store provide a place to show the stores jewellery to
potential customers.

d.

The waiting-room furniture provides a place for patients to wait until the doctor is ready
to see them. If there was no waiting room furniture, many patients might find another
doctorone who provided a more comfortable environment for waiting.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-4
Copyright 2013 McGraw-Hill Ryerson Ltd.

e.

The warehouse is necessary to store the auto parts manufacturers inventory so that it can
be available for delivery to customers when ordered.

Q8-17.
Many decisions go into determining the amount of the depreciation expense. Managers must
choose the depreciation method and estimate the assets useful life and residual value. These
estimates must be made at the time the asset is acquired (although changes are allowed) and its
not possible with any certainty what the right estimates are. Different choices will result in
different depreciation expenses.
Q8-18.
Under the cost method a new calf wouldnt be reported on the balance sheet. The calf itself has
no cost associated with its acquisition so there is no basis for measuring it as an asset, although
costs are incurred as a result of birth. For example, there would be veterinarian costs, feed, and
other expenses up until the point when the calf has matured and ready to produce milk. These
costs could be capitalized.
Q8-19.
Accounting policies may not affect an entitys cash flows directly, but they can have secondary
cash flow implications. Different accounting policies will affect accounting measurements such
as net income and cash flows may be based on these measures. For example, cash flows
associated with bonuses, taxes, selling prices of businesses, and compliance with covenants may
be affected by an entitys accounting choices.
Q8-20.
a.
Historical cost is the amount that was paid to acquire the asset plus any costs incurred to
ready the asset for use. Historical cost is useful for income determinationallowing
users to see the costs that were incurred to earn the reported revenue. Historical cost is
also appropriate for tax purposes.
b.

Replacement cost is the amount that would have to be spent to replace a capital asset. The
replacement cost of a capital asset allows the user to relate the current cost of the inputs
of the business to current revenues for a better indication of the profitability of the
business. Replacement cost would also be helpful for predicting the future cash flows
needed to replace the capital assets. This amount would also be useful for insurance
purposes.

c.

Fair value is the amount that would be received from the sale of an asset between
knowledgeable and willing parties within an arms length transaction. The fair value
would be of interest to creditors who have the asset as collateral for a loan or if the
business was no longer a going concern.

d.

Value-in-use is the net present value of the cash flow an asset will generate over its life,
or the net present value of the cash flow that the asset would allow the entity to avoid

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-5
Copyright 2013 McGraw-Hill Ryerson Ltd.

paying. Value-in-use would be useful to investors who are trying to figure out the value
of an entity and predict future profitability.
Q8-21.
Only those intangibles that have been acquired in an arms-length transaction are recorded in the
accounts. Its likely that Company A built the trademark internally by investing in advertising
and promotion to build the name whereas Company B likely purchased its trademark in a
transaction with another entity.
Q8-22.
a.
The effect of using these conservative accounting policies on income is that income will
be lower than if less conservative estimates were made (because more depreciation will
be expensed in the early years). However, if the estimated useful lives are conservative
and assets tend to be used for longer than the estimated period, net income would be
higher in the years beyond the estimated life of the asset.
b.

Because the cost of an asset is expensed more quickly with conservative estimates, the
carrying amount of the asset will be lower when the asset is disposed of than if less
conservative estimates are used. As a result, the gains on disposal of the asset will be
larger (or the losses smaller) with more conservative accounting methods. This discussion
assumes that the proceeds from the sale of an asset are not affected by how the assets
carrying amount. A prospective buyer will consider the value of the asset without
consideration of the seller accounts for it, although the seller might consider the
accounting implications of the sale.

Q8-23.
Capital cost allowance (CCA) is the term used in the Income Tax Act for depreciation of assets
for tax purposes, which means for purposes of determining taxable income and the amount of tax
that must be paid. The purpose of depreciation for accounting purposes is matching and income
determination. The purpose of CCA is influenced by government policy, for example to
encourage investment by companies. The Income Tax Act is very specific about the method and
the rate that must be used for each type of asset. There is little judgement to be exercised. For
depreciation for accounting purposes, the managers must choose the accounting method,
estimate of useful life and residual value of assets. The managers exercise considerable
judgement. Because the Income Tax Act is very specific and because the purposes of
depreciation and CCA are different, its very common to see different CCA deductions and
depreciation expenses.

Q8-24.
a.
Amortization refers to the allocation of the cost (sometimes fair value) of intangible
assets to expense over their useful lives.
b.

Depreciation refers to the allocation of the cost (sometimes fair value) of tangible assets
to expense over their useful lives.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-6
Copyright 2013 McGraw-Hill Ryerson Ltd.

c.

Depletion is the allocation of the cost of natural resource assets to expense as the
resources are extracted.

The term amortization is often used as the more general term for the allocation of cost (or fair
value) to expense of any capital asset. In the text the term depreciation is used in the more
general sense.
Q8-25.
Yes, its possible for an entity to use a capital asset that is fully depreciated, if the asset continues
to contribute to revenues for a longer period than the original estimate of the useful life. This
situation can occur because estimates are predictions. It isnt possible to know with certainty
how long an asset can or will be used. If an estimate proves to be too short or conservative, the
asset will continue to be used after its fully depreciated. The carrying amount of such an asset
would be zero or equal to its residual value.
Q8-26.
The reason that its necessary to allocate the purchase price to individual assets is that the items
dont all have equal useful lives. The furniture may have a useful life as long as 20 or 25 years.
Its very unlikely that the equipment wouldnt have as long a useful life because it would have
significantly more wear and tear and would need to be replaced. Its also likely that the selling
company didnt purchase these assets at the same time. Some assets may be nearing the end of
their useful lives while other assets would have been recently purchased. For that reason, its
necessary to determine the fair values of the individual assets so that they can be accounted for in
a way that reflects the period of time over which they are likely to contribute to the revenues of
the restaurant. Since allocating the purchase price of a bundle of assets is subjective (the exact
fair value of an asset, especially a used asset, can often not be determined with precision),
managers will have some flexibility in how to allocate the cost. As a result, managers can make
choices to achieve reporting objectives. For example, if the objective were to maximize income
the managers might allocate more of the cost to assets with longer lives. If the objective is to
minimize taxes, then allocating more of the cost to assets that are depreciated more quickly for
tax purposes would serve to defer taxes.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-7
Copyright 2013 McGraw-Hill Ryerson Ltd.

EXERCISES
E8-1.
a) $100,000 would be capitalized. The HST is refundable so it isnt capitalized.
b) The $12,500 would be capitalized to the equipment as its a cost associated with getting
the asset ready for use.
c) The $6,700 would be capitalized to the asset as its part of the cost associated with
getting the asset ready for use.
d) The $8,000 should be expensed as these costs were incurred due to the mistake by
workers. The amount wasnt necessary to get the asset ready for use.

E8-2.
Straight-line depreciation method
a.
Display cases
$150,000
Taxes (non-refundable)
2,500
Delivery
5,000
Set up
8,000
Total cost
$165,500
Dr.
Dr.

Furniture (asset +)
165,500
Refundable taxes (asset +)
19,500
Cr.
Cash (asset -)
185,000
*Its assumed everything was paid in cash; other assumptions are reasonable.
b.
Straight line
Year
End
Dec. 31
Purchase
1
2
3
4
5
6

$165,500
165,500
165,500
165,500
165,500
165,500
165,500

Cost
RV
UL

165,500
5,000
5

Cost

Accumulated
Depreciation
(AD)

$16,050
48,150
80,250
112,350
144,450
160,500

Carrying
Amount
(CA)

$165,500
149,450
117,350
85,250
53,150
21,050
5,000
Total

Depreciation
Expense
(DE)

$16,050
32,100
32,100
32,100
32,100
16,050
$160,500

purchase price + associated costs


residual value
useful life

Depreciation expense {DE} = (165,500 5,000)/5 years = $32,100

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-8
Copyright 2013 McGraw-Hill Ryerson Ltd.

c. Display cases are sold at the end of year 3 for $25,000. The entry for the year 3 depreciation
expense would be made before the gain or loss is calculated. The carrying amount of the cases at
the end of year 3 was $85,250.
Proceeds
$25,000
Carrying Amount
85,250
Loss ($60,250)
There is a loss of $60,250
At the time of sale, it would be first necessary to record depreciation for the third year:
Dr.

Depreciation expense
32,100
Cr.
Accumulated depreciation
To record the depreciation expense for year 3.
Cash
25,000
Accumulated depreciation
80,250
Loss on disposal of furniture
60,250
Cr.
Furniture
To record the sale of the furniture in the third year.

32,100

Dr.
Dr.
Dr.

165,500

E8-3.
Declining balance depreciation method
a.
Display cases
$150,000
Taxes (non-refundable)
2,500
Delivery
5,000
Set up
8,000
Total cost
$165,500
Dr.
Dr.

Furniture (asset +)
165,500
Refundable taxes (asset +)
19,500
Cr.
Cash (asset -)
185,000
*Its assumed everything was paid in cash; other assumptions are reasonable.

Dr.
Dr.

Furniture (asset +)
165,500
Refundable taxes (asset +)
19,500
Cr.
Cash (asset -)
185,000
*Its assumed everything was paid in cash; other assumptions are reasonable.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-9
Copyright 2013 McGraw-Hill Ryerson Ltd.

b.
Year End
Dec. 31
Purchase
1
2
3
4
5
6

Declining balance
Accumulated
Depreciation
Cost
(AD)

$165,500
165,500
165,500
165,500
165,500
165,500
165,500

Carrying
Amount
(CA)

$-

$165,500

$-

33,100
86,060
117,836
136,902
148,341
160,500

132,400
79,440
47,664
28,598
17,159
5,000

33,100
52,960
31,776
19,066
11,439
12,159

Total
Cost
Rate
RV
UL

$165,500
40%
5,000
5 years

Depreciation
Expense
(DE)

$160,500

purchase price + associated costs


residual value
useful life

Carrying Amount = Cost - AD


DE = Rate * Previous Carrying Amount
AD = Current DE + previous years AD

Note year six depreciation expense is greater than year five even though its only depreciation
for a half the year. This is because the assets useful life has ended (asset is being replaced) at
this time and the remaining amount minus the residual value must be expensed when using the
declining balance method.
c. Display cases are sold at the end of year 3 for $25,000. The entry for the year 3 depreciation
expense would be made before the gain or loss is calculated.
Proceeds
Carrying
amount
Loss

$25,000
47,664
($22,664)

There is a loss of $22,664.


Dr.

Depreciation expense
31,776
Cr.
Accumulated depreciation
To record the depreciation expense for year 3.
Dr.
Cash
25,000
Dr.
Accumulated depreciation
117,836
Dr.
Loss on disposal of furniture
22,664
Cr.
Furniture
To record the sale of the furniture in year 3
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

31,776

165,500

Page 8-10
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-4.
a.
Cost
Installation
Training

400,000
25,000
65,000
490,000

Dr.

Computer equipment
490, 000
Cr.
Cash
490, 000
To record the purchase of computer equipment. [The service contract and the refundable taxes
arent included in the capitalized cost of the asset.]
b.

Declining balance

Year End
Dec. 31
Purchase
2017
2018
2019
2020

Cost
$490,000
490,000
490,000
490,000
490,000

Accumulated
Depreciation
(AD)
$0
245,000
367,500
428,750
455,000

Carrying amount
(CA)
$490,000
245,000
122,500
61,250
35,000
Total

Cost
Rate
RV
UL

490,000
50%
35,000
4

Depreciation
Expense
(DE)
$0
245,000
122,500
61,250
26,250
455,000

purchase price + associated costs


residual value
useful life

CA= Cost - AD
DE = Rate * Previous Carrying Amount
AD = Current DE + previous years AD

The depreciation expense in 2020 would reduce the carrying amount of the asset to $35,000, its
estimated residual value. However, given that residual values are imprecise and difficult to
estimate it would also be reasonable not to make an adjustment since the carrying amount would
be close to the estimated residual value. If the full 50% was expensed in 2020 the depreciation
expense would have been $30,625 and the carrying amount $30,625.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-11
Copyright 2013 McGraw-Hill Ryerson Ltd.

c. The new computer equipment is sold at the end of 2019 for $55,000. The entry for the 2019
amortization expense would be made before the gain or loss is calculated.
Proceeds
Carrying Amount
Loss

$55,000
61,250
(6,250)

There is a loss of $6,250


Dr.

Depreciation expense
61,250
Cr.
Accumulated Depreciation
To record the depreciation expense for 2019.

61,250

Dr.
Dr.
Dr.

Cash
55,000
Accumulated Depreciation
428,750
Loss on disposal of computer equipment
6,250
Cr. Computer equipment
490,000
To record the sale of the computer equipment in 2019.

E8-5.
a.
Cost
Installation
Training

$400,000
25,000
65,000
490,000

Dr.

Computer equipment
490, 000
Cr.
Cash
490, 000
To record the purchase of computer equipment. [The service contract and the refundable taxes
arent included in the capitalized cost of the asset.]
b.
Straight Line
Accumulated
Depreciation

Year End

Carrying
Amount

(AD)

Depreciation
Expense

Dec. 31
Purchase

Cost
490,000

(CA)
490,000

2017

490,000

113,750

376,250

113,750

2018

490,000

227,500

262,500

113,750

2019

490,000

341,250

148,750

113,750

2020

490,000

455,000

35,000

113,750

Total
Cost

490,000

RV

35,000

(DE)
0

455,000

purchase price + associated costs


residual value

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-12
Copyright 2013 McGraw-Hill Ryerson Ltd.

UL

useful life

Depreciation expense {DE} =


(purchase price {Cost} - residual value{RV})
useful life {UL}
DE=

113,750

c. The new computer equipment is sold at the end of 2019for $55,000. The entry for the 2019
amortization expense would be made before the gain or loss is calculated.
Proceeds
Carrying Amount
Loss

$55,000
148,750
(93,750)

There is a loss of $93,750


Dr.

Depreciation expense
113,750
Cr.
Accumulated Depreciation
To record the depreciation expense for 2019.

113,750

Dr.
Dr.
Dr.

Cash
55,000
Accumulated Depreciation
341,250
Loss on disposal of computer equipment
93,750
Cr.
Computer equipment
490,000
To record the sale of the computer equipment in 2019.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-13
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-6.
a.
Stamping machine
$60,000
Taxes (non-refundable taxes only)
2,200
Delivery & installation
4,000
Total
$66,200
Dr.

Machinery
66,200
Cr.
Cash
66,200
To record the purchase of the stamping machine. (Payments are assumed to be in cash. Other
assumptions are also possible.
b.
Units of production
Year
End
Dec. 31
Purchase
2017
2018
2019
2020

Cost
$66,200
66,200
66,200
66,200
66,200

Accumulated
Depreciation
(AD)
$0
7,464
44,784
60,956
62,200

# of Units over
life
Cost
RV
UL

500,000
$66,200
$4,000
4

Carrying Amount
(CA)
$66,200
58,736
21,416
5,244
4,000
Total

Depreciation
Expense
(DE)
$0
7,464
37,320
16,172
1,244
62,200

% of
production
% UOP
12.0%
60.0%
26.0%
2.0%
100%

units of
production
#of Units
60,000
300,000
130,000
10,000
500,000

estimate
purchase price + associated costs
residual value
useful life

DE=(#units in period/#units over life)*(Cost-RV)


DE = (%UOP)*(Cost-RV)
AD = Current AE + previous years AD
CA = Cost - AD

c. The machine is sold at the end of 2019 for $2,000. The entry for the 2019 depreciation
expense would be made before the gain or loss is calculated. The depreciation expense for 2019,
assuming 75,000 units were sold and no adjustment was made for the reduced total output:
Depreciation for 2019 = 75,000/500,000 x ($66,200 $4,000)
= $9,330
Accumulated Depreciation
AD (2018)

$44,784

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-14
Copyright 2013 McGraw-Hill Ryerson Ltd.

DE (2019)
AD(2019)
Proceeds
Carrying amount
Loss

9,330
$54,114
$2,000
12,086 ($66,200 $54,114)
$(10,086)

There is a loss of $10,086


Dr.

Depreciation expense
9,330
Cr.
Accumulated Depreciation
To record the depreciation expense for 2019.
Cash
2,000
Accumulated Depreciation
54,114
Loss on disposal of machinery
10,086
Cr.
Machinery
To record disposal of the stamping machine.

9,330

Dr.
Dr.
Dr.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

66,200

Page 8-15
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-7.
a.
Stamping machine
$60,000
Taxes (non-refundable taxes only)
2,200
Delivery & installation
4,000
Total
$66,200
Dr.

Machinery
66,200
Cr.
Cash
66,200
To record the purchase of the stamping machine. (Payments are assumed to be in cash. Other
assumptions are also possible.
b.
Straight line
Year End
Dec. 31
Purchase
2017
2018
2019
2020

Cost
$66,200
66,200
66,200
66,200
66,200

Cost

66,200

RV
UL

4,000
4 years

Accumulated
Depreciation
(AD)
$0
15,550
31,100
46,650
62,200

Carrying
Amount
(CA)
$66,200
50,650
35,100
19,550
4,000
Total

Depreciation
Expense
(DE)
$0
15,550
15,550
15,550
15,550
$62,200

purchase price + associated costs


residual
value
useful life

Depreciation expense {DE} =


(purchase price {Cost} - residual value{RV})
useful life {UL}
DE=

15,550

AD = Current DE + previous years AD


CA = Cost - AD

This assumes that the machine was purchased early in 2017.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-16
Copyright 2013 McGraw-Hill Ryerson Ltd.

c. The machine is sold at the end of 2019 for $2,000. The entry for the 2019 Depreciation
expense would be made before the gain or loss is calculated.
$2,000
Proceeds
19,550
CA
$(17,550)
Loss

There is a loss of $17,550


Dr.

Depreciation expense
15,550
Cr.
Accumulated Depreciation
To record the Depreciation expense for 2019.
Cash
2,000
Accumulated Depreciation
46,650
Loss on disposal of machinery
17,550
Cr.
Machinery
To record disposal of the stamping machine.

15,550

Dr.
Dr.
Dr.

66,200

E8-8.
a.
Stamping machine
$60,000
Taxes (non-refundable taxes only)
2,200
Delivery & installation
4,000
Total
$66,200
Dr.

Machinery
66,200
Cr.
Cash
66,200
To record the purchase of the stamping machine. (Payments are assumed to be in cash. Other
assumptions are also possible.)
b.

Year End
Dec. 31
Purchase
2017
2018
2019
2020

Cost
Rate
RV

Declining balance
Accumulated
Depreciation
Cost
(AD)
$66,200
$0
66,200
33,100
66,200
49,650
66,200
57,925
66,200
62,200

66,200
50%
4,000

Carrying
Depreciation
Amount
Expense
(CA)
(DE)
$66,200
$0
33,100
33,100
16,550
16,550
8,275
8,275
4,000
4,275
Total
$62,000

purchase price + associated costs


residual value

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-17
Copyright 2013 McGraw-Hill Ryerson Ltd.

UL
4 useful life
CA = Cost - AD
DE = Rate * Previous CA
AD = Current DE + previous years AD

c. The machine is sold at the end of 2019 for $2,000. The entry for the 2019 Depreciation
expense would be made before the gain or loss is calculated.
$2,000
Proceeds
8,275
CA
$(6,275)
Loss
There is a loss of $6,275.
Dr.

Depreciation expense
8,275
Cr.
Accumulated Depreciation
To record the Depreciation expense for 2019.
Cash
2,000
Accumulated Depreciation
57,925
Loss on disposal of machinery
6,275
Cr.
Machinery
To record disposal of the stamping machine.

8,275

Dr.
Dr.
Dr.

66,200

E8-9
Asset

a.
b.
c.
d.

Carrying
Amount

Value in use Fair value


Recoverable Writeless cost to
Amount
down
sell
Apartment $18,000,000 $23,000,000 $20,500,000 $23,000,000
$0
building
Patent
7,000,000
3,250,000
2,500,000
3,250,000 3,750,000
Assembly
25,000,000 12,750,000 18,000,000 18,000,000 7,000,000
line
Service
4,500,000
6,000,000
6,250,000
6,250,000
0
centre

Recoverable Amount is the greater of value-in-use and the fair value less cost to sell.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-18
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-10.
Total Purchase
Equipment #1
Equipment #2

$175,000
75,000
100,000

Dr.
Dr.

Equipment #1
75,000
Equipment #2
100,000
Cr.
Cash
To record the purchase of 2 pieces of equipment.

175,000

Equipment #1 Annual depreciation expense = 75,000/5 = 15,000


Equipment #2 Annual depreciation expense = 100,000/8 = 12,500
Total depreciation expense, equipment = 27,500
Dr.

Depreciation expense, equipment


27,500
Cr.
Accumulated depreciation, equipment
27,500
To record depreciation expense for equipment for December 31, 2018.

E8-11.
a. Purchased a new operating table for the clinic. Capitalize: This asset helps the clinic
provide its services over many periods.
b. Paid for advertising on radio and in community newspapers. Expense: This is the cost of
doing business and doesnt provide a measurable future benefit.
c. Paid to have the clinics lawn cut. Expense: This is considered as maintenance rather than
betterment.
d. Purchased a supply of syringes. Inventoryexpensed when used: The syringes arent a
capital asset. They are consumed when used providing services to clients.
e. Purchased original native art for the waiting room area. Capitalize: The art enhances the
waiting area. Its a capital asset that will be enjoyed by waiting customers for many years.
f. Payment for malpractice insurance for the year for the veterinarians. Expense: This is an
operating expense; it doesnt provide future benefit to the practice. It provides protection
over the year.
g. Payment for replacing windows broken during a storm. Expensed/Capitalize: This is
normally considered a repair. However if the windows were upgraded and as a result reduced
energy cost it may be a betterment which entitles the new windows to be capitalized.
E8-12.
Dr.
Cash
Cr.
Land
Cr.
Gain on sale of land
To record the sale of land in 2018.

3,500,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

2,500,000
1,000,000

Page 8-19
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-13.
a.

Year End
Dec. 31
Purchase
2012
2013
2014
2015
2016
2017

Cost
100,000
100,000
100,000
100,000
100,000
100,000
100,000

Cost
RV
UL

100,000
8,000
10

Straight line
Accumulated
Depreciation
(AD)
0
9,200
18,400
27,600
36,800
46,000
50,600

Carrying
Amount
(CA)
100,000
90,800
81,600
72,400
63,200
54,000
49,400
Total

Depreciation
Expense
(DE)
0
9,200
9,200
9,200
9,200
9,200
4,600
50,600

purchase price + associated costs


residual value
useful life

Depreciation expense {DE} =


(purchase price {Cost} - residual value{RV})
useful life {UL}
DE=
9,200
AD = Current DE + previous years AD
CA = Cost - AD
June 30, 2017
Proceeds
$37,000
CA
49,400
Loss
(12,400)

Depreciation expense in 2017 was divided in half because the asset was only used for half the
year.
Dr.

Depreciation expense
4,600
Cr.
Accumulated Depreciation
To record a half year of Depreciation expense for 2017
Dr.
Dr.
Dr.

Cash
Accumulated Depreciation
Loss on disposal of equipment
Cr.
Equipment
To record sale of the equipment in 2017

4,600

37,000
50,600
12,400

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

100,000

Page 8-20
Copyright 2013 McGraw-Hill Ryerson Ltd.

b.
Straight line
Year End
Dec. 31
Purchase
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017

Cost
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000
5,000,000

Cost

5,000,000

RV
UL

1,000,000
25 years

Accumulated
Depreciation
(AD)
0
160,000
320,000
480,000
640,000
800,000
960,000
1,120,000
1,280,000
1,440,000
1,600,000
1,760,000
1,920,000
2,080,000
2,240,000
2,280,000

Carrying
Amount
(CA)
5,000,000
4,840,000
4,680,000
4,520,000
4,360,000
4,200,000
4,040,000
3,880,000
3,720,000
3,560,000
3,400,000
3,240,000
3,080,000
2,920,000
2,760,000
2,720,000
Total

Depreciation
Expense
(DE)
0
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
160,000
40,000
2,280,000

purchase price + associated costs


residual
value
useful life

Depreciation expense {DE} =


(purchase price {Cost} - residual value{RV})
useful life {UL}
DE=
160,000
AD = Current DE + previous years AD
CA = Cost - AD
March 31, 2017
Proceeds
$7,500,000
CA
2,720,000
Gain
4,780,000

In 2017 25% of a years depreciation was expensed because the building was sold on March 31.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-21
Copyright 2013 McGraw-Hill Ryerson Ltd.

Dr.

Depreciation expense
40,000
Cr.
Accumulated Depreciation
40,000
To record a quarter year of Depreciation expense for 2017
Dr.
Dr.

Cash
Accumulated Depreciation
Cr.
Equipment
Cr.
Gain on sale
To record sale of the building in 2017

7,500,000
2,280,000
5,000,000
4,780,000

c.
Straight line
Year End
Dec. 31
Purchase
2015
2016
2017

Cost
RV
UL

Cost
60,000
60,000
60,000
60,000

60,000
10,000
5 years

Accumulated
Depreciation
(AD)
0
10,000
20,000
30,000

Carrying
Amount
(CA)
60,000
50,000
40,000
30,000
Total

Depreciation
Expense
(DE)
0
10,000
10,000
10,000
30,000

purchase price + associated costs


residual value
useful life

Depreciation expense {DE} =


(purchase price {Cost} - residual value{RV})
useful life {UL}
DE=
10,000
AD = Current DE + previous years AD
CA = Cost - AD
December 31, 2017
Proceeds
$30,000
CA
30,000
-

There is no gain or loss on this disposal because CA =


Proceeds

Dr.

Depreciation expense
10,000
Cr.
Accumulated Depreciation
To record a full year of depreciation expense for 2017
Dr.
Dr.

Cash
Accumulated Depreciation
Cr.
Delivery van
To record sale of the delivery van

10,000

30,000
30,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

60,000

Page 8-22
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-14.
a.
b.
c.
d.
e.
f.

Intangible: The design doesnt have physical qualities.


Tangible: Office furniture has physical substance.
Intangible: A right doesnt have physical substance.
Tangible: Land is a tangible asset, since it has physical substance.
Intangible: A right is an intangible asset since it doesnt have physical substance.
Tangible: The building has physical substance.

E8-15.
Fair market value of assets
Fair market value of liabilities
Fair market value of net assets

$25,000,000
6,000,000
$19,000,000

Price paid for 100% of common shares


Fair market value of net assets
Goodwill

$22,000,000
19,000,000
$3,000,000

Resolute would report $3,000,000 of goodwill on its consolidated balance sheet.


E8-16.
a.
Fair market value of assets
Fair market value of liabilities
Fair market value of net assets

$27,500,000
15,000,000
$12,500,000

Price paid for 100% of common shares


Fair market value of net assets
Goodwill

$16,000,000
12,500,000
$3,500,000

b.
Dr.

Write-down of goodwill (income statement)


Cr.
Goodwill (balance sheet)

1,000,000
1,000,000

The goodwill will be reported on the balance sheet at $2,500,000 and the income statement will
show the write-down (an expense) of $1,000,000.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-23
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-17.
a.
Annual Depreciation expense = ($102,000-12,000)/5 = $18,000

Year End
30-Jun
Purchase
2018
2019
2020
2021
2022

Cost
$102,000
102,000
102,000
102,000
102,000
102,000

Cost
RV
UL

$102,000
$12,000
5 years

Straight line
Accumulated
Carrying
Depreciation
Amount
(AD)
(CA)
$0
$102,000
18,000
84,000
36,000
66,000
54,000
48,000
72,000
30,000
90,000
12,000
Total

Depreciation
Expense
(DE)
$0
18,000
18,000
18,000
18,000
18,000
90,000

purchase price + associated costs


residual value
useful life
(

[
[

DE=

])

18,000

AD = Current DE + previous years AD


CA = Cost - AD

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-24
Copyright 2013 McGraw-Hill Ryerson Ltd.

b.
Year
End
30-Jun
Purchase

Declining balance
Accumulated
Depreciation
Cost
(AD)
$102,000
$0

Carrying
amount
(CA)
$102,000

Depreciation
Expense
(DE)
$0

2018

102,000

35,700

66,300

35,700

2019

102,000

58,905

43,095

23,205

2020

102,000

73,988

28,012

15,083

2021

102,000

83,792

18,208

9,804

2022

102,000

90,000

12,000

6,208

Total
Cost

$102,000

Rate

35%

RV

$12,000

UL

5 years

90,000

purchase price + associated costs


residual value
useful life

CA = Cost - AD
DE = Rate * Previous CA
AD = Current DE + previous years AD

Note: The Depreciation expense in the sixth year is reduced to reflect the residual value of
$12,000.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-25
Copyright 2013 McGraw-Hill Ryerson Ltd.

c.
i.
Proceeds $45,000
Carrying Amount 30,000
Gain 15,000
Dr.
Cash
45,000
Dr.
Accumulated Depreciation
72,000
Dr.
Cr.
Equipment
102,000
Gain on disposal of equipment
15,000
To record the disposal of the equipment when straight-line depreciation is used
ii. Proceeds
$45,000
Carrying Amount 18,208
Gain
26,792

Dr.
Dr.

Cash
45,000
Accumulated Depreciation
83,792
Cr.
Equipment
102,000
Cr.
Gain on disposal of equipment
26,792
To record the disposal of the equipment when declining-balance depreciation is used
d.
The difference in the amount of the gain between the two different methods is a result of timing
and useful life of the asset. In this case using the declining balance method depreciated the asset
faster than using straight line. As a result the gain is smaller using the straight line method
because the carrying amount of the asset at the end of 2021 is greater using straight line.
Therefore the gain (or loss) depends on how the equipment is accounted for. The proceeds from
the sale are not affected by the carrying amount of the asset. Thus, gains and losses are affected
by accounting estimates.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-26
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-18.
a. Depreciation expense = ($200,000-10,000)/8 = $23,750
Straight line
Year End
30-Jun
Purchase
2018
2019
2020
2021
2022
2023
2024
2025

Cost
$200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000

Cost
RV
UL

$200,000
$10,000
8 years

(
DE=

Accumulated
Depreciation
(AD)
$0
23,750
47,500
71,250
95,000
118,750
142,500
166,250
190,000

Carrying
Amount
(CA)
$200,000
176,250
152,500
128,750
105,000
81,250
57,500
33,750
10,000
Total

Depreciation
Expense
(DE)
$0
23,750
23,750
23,750
23,750
23,750
23,750
23,750
23,750
190,000

purchase price + associated costs


residual value
useful life

[
[

])

23,750

AD = Current DE + previous years AD


CA = Cost - AD

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-27
Copyright 2013 McGraw-Hill Ryerson Ltd.

ii.
Year End
30-Jun
Purchase
2018
2019
2020
2021
2022
2023
2024
2025

Cost
Rate
RV
UL

Declining balance
Accumulated
Depreciation
Cost
(AD)
$200,000
$0
200,000
60,000
200,000
102,000
200,000
131,400
200,000
151,980
200,000
166,386
200,000
176,470
200,000
183,529
200,000
190,000

$200,000
30%
$10,000
8 years

Carrying
Amount
(CA)
$200,000
140,000
98,000
68,600
48,020
33,614
23,530
16,471
10,000
Total

Depreciation
Expense
(DE)
$0
60,000
42,000
29,400
20,580
14,406
10,084
7,059
6,471
190,000

purchase price + associated costs


residual value
useful life

CA = Cost - AD
DE = Rate * Previous CA
AD = Current DE + previous years AD

The expense in the last year was $6,471 so that the residual value of the equipment would be
$10,000 at the end of the assets 8-year useful life.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-28
Copyright 2013 McGraw-Hill Ryerson Ltd.

iii.
Year End
30-Jun
Purchase
2018
2019
2020
2021
2022
2023
2024
2025

Units of production
Accumulated
Depreciation
Cost
(AD)
200,000
0
200,000
19,000
200,000
38,000
200,000
66,500
200,000
95,000
200,000
123,500
200,000
152,000
200,000
171,000
200,000
190,000

Cost
RV
UL

$200,000
$10,000
8 years

Carrying
Amount
(CA)
200,000
181,000
162,000
133,500
105,000
76,500
48,000
29,000
10,000
Total

Depreciation
Expense
(DE)
0
19,000
19,000
28,500
28,500
28,500
28,500
19,000
19,000
190,000

% units of
production
% UOP
10.0%
10.0%
15.0%
15.0%
15.0%
15.0%
10.0%
10.0%
100%

purchase price + associated costs


residual value
useful life

DE=(#units in period/#units over life)*(Cost-RV)


DE = (%UOP)*(Cost-RV)
AD = Current DE + previous years AD
CA = Cost - AD

b.
In theory it shouldnt matter. If the bank lender officer is sophisticated he/she would realized
there is no difference in the economic condition of the company under the three methods. If the
banker isnt sophisticated or its too difficult or costly for him/her to adjust for the different
methods then the choice the company makes could matter. If the loan amount is based on the
value of assets for collateral then its likely that the company will favour the method that leaves
the highest residual value of the asset (carrying amount). If the bank is focused on the income
statement then a lower depreciation expense will reflect a higher net income. In this case if the
loan application was in the first two years then the units of production method is the best options
since depreciation expense is lowest and the carrying amount of the asset is highest of the three
methods. Latter periods will depend on whether the choice is to have a higher carrying amount
for the asset or a lower depreciation expense.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-29
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-19.
a.
These expenditures should be expensed because they dont extend the life of the asset or
improve performance. These costs are needed to ensure that the trucks operate as
expected and are useful for the expected life. Its a requirement of the asset.
b.
Presumably, the new colours represent promotion for the airline. This promotion provides
value for the airline by providing a unique identity. The promotional value of the paint
job will last as long as the paint job does, so the cost of the paint job should be
capitalized. Generally promotion costs are expensed but because the paint job provides
other benefits to the plane a case can be made to capitalize.
c.
Replacing the windows is a repair. There is no enhancement to the building and so the
cost should be expensed.
d.
The rewiring improves the service quality that can be offered to customersit provides a
future benefitso the expenditure should be capitalized.
e.
This expenditure doesnt increase the life or efficiency of the computers. Replacing the
CPU is required to have the computers function as originally anticipated. The expenditure
should be expensed when incurred.
f.
Cleaning the carpets doesnt make them better or improve their life. The cleaning cost is
a maintenance cost that should be expensed when incurred.
g.
The cost of the extension should be capitalized. The extension will provide an increased
benefit to the owners of the building buy adding more useable area or more places to rent
out.
h.
Although this training will provide future benefit to the business its difficult to measure
this benefit therefore the costs would be expensed. Human capital isnt recorded as an
asset on the balance sheet. An exception to the treatment of not recording human capital
on the balance sheet may occur when a business purchases another business and human
capital could be part of the goodwill purchased.
E8-20.
If were sure that the building will be demolished at the end of the 45 years, there are only 13
years remaining in the useful life of the building so the roof should be depreciated over 13 years.
Its unreasonable to depreciate the roof over a longer period since the roof provides no benefits if
the building underneath it isnt there. The benefits from the roof will be received equally over
time, so the straight-line method is appropriate. Since the roof cant be sold when the building is
demolished it has a zero residual value.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-30
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-21.
The following table indicates the costs that should be included in the cost of the pool.
Item
Included Excluded
i. Permits
$1,000
ii. Design
8,000
iii. Redesign
$5,000

iv. Clearing
v. Pool
vi. Damage

12,000
150,000
22,000

vii. Meals

2,000

viii. Penalties

9,000

ix. Damage
x.

Patio

5,500
45,000

xi. Wiring

15,000

xii. Plants

9,200

Reason
Necessary cost to construct the pool.
Necessary cost to construct the pool.
Should be excluded if these are incremental
costs over what would have been charged had
the changes been originally included. In other
words, if the design would have been say
$13,000 and the changes were originally
planned, then this cost should be capitalized. If
the costs were incurred because the changes
were required after construction began, then
they shouldnt be capitalized. The latter
interpretation is used here.
Necessary cost to construct the pool.
Necessary cost to construct the pool.
If the damage had to occur to build the pool
then the cost should be capitalized. If the
damage wasnt necessary and could have been
avoided then it should be expensed. The former
interpretation is taken here.
Necessary cost to construct the pool. (Perhaps
not necessary but part of the labour cost to build
the pool.)
If these penalties were incurred for good reason
(perhaps not to disturb guests at certain times)
they should be capitalized as part of the cost of
the pool.
This damage appears to have been avoidable so
it shouldnt be capitalized.
Necessary cost to construct the pool. Possible
that these should be capitalized and amortized
separate from the pool (perhaps different useful
life).
Necessary cost to construct the pool. Possible
that these should be capitalized and amortized
separate from the pool (perhaps different useful
life).
The plants should be capitalized but probably
separately from the pool.

$273,200 $10,500

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-31
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-22.
Note to help ratio analysis
If the numerator of a ratio increases or the denominator decrease then the whole ratio will
increase.
If the numerator of a ratio decreases or the denominator increase then the whole ratio will
decrease.
If the effect on the numerator increases the ratio and the effect on decreases the ratio
(conflicting) then the amount that is smallest will have the greatest impact and determine which
way the ratio is going to change. For example, if the current ratio is greater than 1 (i.e. CA is
larger than CL) and CA increase by the same amount as CL (CA is showing increase ratio and
CL is showing decrease in ratio, conflicting which way the ratio should go), thus CL is the
smaller amount and the determining factor on the ratio. In this case the ratio would decrease.
Return on assets = (NI + After tax interest expense)/Average TA;
PM% = NI/Sales;
Current ratio = CA/CL;
D/E ratio = L/OE;
Fixed Asset Turnover = Revenue/Average Fixed Asset
Note: the following table indicates the effect on the ratios in the year of the transaction. Different
effects may occur in future periods.
Return on assets

a. Writedown of a machine.

Decrease
b. Changes in fair value are Increase
included in net income.
c. Equipment is purchased for
cash and depreciation is
expensed in the year of
purchase.
d. Capitalize development costs.
Costs were incurred in cash and
depreciation will begin in a
future period.

Profit
margin
percentage

Current
ratio

Debt-toequity ratio

Fixed-asset
turnover
ratio

Decrease
Increase

No Effect
No Effect

Increase
Decrease

Increase
Decrease

Decrease

Decrease

Decrease

Increase

Decrease

No Effect

No Effect

Decrease

No Effect

Decrease

a.
Dr. Write down (OE-)
Cr. Capital Asset (A-)
Overall, the assets, owners equity, and net income will decrease (conflicting ROA ratio).
Average total assets decrease less than net income (the denominator is an average) so the net
effect is to decrease ROA.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-32
Copyright 2013 McGraw-Hill Ryerson Ltd.

b.
Dr. Land (A+)
Cr. Gain (OE+)
c.
Dr. Equipment (A+)
Cr. Cash (A-)
Dr. Depreciation (OE-)
Cr Accumulated depreciation (A-)
Assumption is made that equipment is paid for in cash. The purchase decreases the current ratio
(cash decreases). ROA decreases because net income decreases and total assets increase
d.
Net income isnt affected by capitalizing development costs. Depreciation of development costs
from previous years isnt considered here. Its also assumed development costs are paid in cash.
Dr. Development costs (A +)
Cr. Cash (A-)
Current assets would decrease but total assets would remain the same. There is no effect on net
income or owners equity. There is no effect on the fixed asset turnover ratio because
development costs are an intangible asset, not PPE.

E8-23.
Note to help ratio analysis
If the numerator of a ratio increases or the denominator decrease then the whole ratio will
increase.
If the numerator of a ratio decreases or the denominator increase then the whole ratio will
decrease.
If the effect on the numerator increases the ratio and the effect on decreases the ratio
(conflicting) then the amount that is smallest will have the greatest impact and determine which
way the ratio is going to change. For example, if the current ratio is greater than 1 (i.e. CA is
larger than CL) and CA increase by the same amount as CL (CA is showing increase ratio and
CL is showing decrease in ratio, conflicting which way the ratio should go), thus CL is the
smaller amount and the determining factor on the ratio. In this case the ratio would decrease.
Return on assets = (NI + After tax interest expense)/Average TA;
PM% = NI/Sales;
Current ratio = CA/CL;
D/E ratio = L/OE;
Fixed Asset Turnover = Revenue/Average Fixed Asset
Note: the following table indicates the effect on the ratios in the year of the transaction. Different
effects may occur in future periods.
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-33
Copyright 2013 McGraw-Hill Ryerson Ltd.

Return on
assets
a. Sale of a building

Ambiguous
b. Recoverable amount No Effect
c. An intangible asset No Effect

Profit margin
percentage

Current
ratio

Debt-toequity
ratio

Fixed-asset
turnover
ratio

Increase
No Effect
No Effect

No Effect
No Effect
Decrease

Decrease
No Effect
No Effect

Increase
No Effect
No Effect

Decrease

Decrease

Increase

No Effect

was acquired.
d. Expense
costs.

research

Decrease

a.
Dr.
Dr.

Notes Receivable (A+)


Accumulated depreciation (A+)
Cr. Building (A-)
Cr. Gain on Building (OE+)

Return on asset is ambiguous because we dont know how large the gain on sale is and we dont
know the proportional change in net income and average total assets. Profit margin percentage
increases because the building is sold at a gain and so net income increases.
b.
The greater of the value-in-use and the fair value less selling cost is called the recoverable
amount. If this amount is less than the carrying amount then there is a write-down. Since this
didnt happen there is no change.
c. Since there are no factors that limit the useful life of the intangible asset there will be no need
to amortize it, thus no expense and no change in net income or owners equity. We also can
assume that cash was paid for the new asset thus a decrease in current asset but no effect to total
assets.
d.
The effect of expensing research costs is compared to net income before the research costs is
expensed. Thus net income decreases as a result of expensing research. Its also assumed
research costs are paid in cash.
Dr. Research expense
Cr. cash
Higher expense and fewer assets mean lower net income, equity, and assets. Overall, the assets,
owners equity, and net income will decrease (conflicting ROA ratio). Average total assets
decrease less than net income (the denominator is an average) so the net effect is to decrease
ROA.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-34
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-24.

Owners
equity

Total
assets

Cash from
operations

Investing
cash
flows
(cash
flow
statement

Total cash
flow

Net income

Gross margin

No effect

No effect

No effect No effect No effect

Increase

Decrease

No effect

No effect

No effect No effect No effect

Increase

Decrease

Decrease*

No effect

Increase

Decrease

No effect

No effect

Decrease

Decrease**

Decrease

Decrease

Decrease

e. Building
Increase
No effect
Increase Increase
Fair Value
increase
*Assumes equipment depreciation isnt included in COGS
** Assumes that repairs are a product cost and included in COGS

No effect

No
effect
No
effect
No
effect

a. An
intangible
asset no
factors limit
its useful
life.
b. Capitalize
development
costs.
c. Purchase
equipment
d. Repairs

Decrease
No effect

E8-25.
Fixed Asset Turnover Ratio

Revenue
Average PPE

Average Capital Asset

Beginning Fixed Assets+ Ending Fixed Assets


2

2017
Average Capital Asset

=
=

Average Capital Asset

Fixed Asset Turnover Ratio

=
=

Beginning PPE + Ending PPE


2
5,250,000 + 6,125,000
2
5,687,500

Revenue
Average PPE
12,525,000
5,687,500

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-35
Copyright 2013 McGraw-Hill Ryerson Ltd.

Fixed Asset Turnover Ratio

2.20

2018
Average Capital Assets

=
=

Average Capital Asses

Fixed Asset Turnover Ratio

=
=

Fixed Asset Turnover Ratio

Beginning PPE + Ending PPE


2
6,125,000+5,925,000
2
6,025,000

Revenue
Average PPE
16,750,000
6,025,000
2.78

The increase in the fix asset turnover ratio indicates improving efficiency in the use of PPE to
generate sales. Sales increased by a larger proportion that average PPE, which means that
amount of sales per dollar of PPE has increased.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-36
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-26.
Assumption is no depreciation was taken in the first year of acquisition.

Year End
Purchase

Cost
450,000

2015
2016

Straight line
Accumulated

Carrying

Depreciation

Depreciation

Amount

Expense

(AD)
0

(CA)
450,000

(DE)

450,000

56,250

393,750

56,250

450,000

112,500

337,500

56,250

2017

450,000

168,750

281,250

56,250

2018

450,000

225,000

225,000

56,250

Total
Cost

$450,000

RV

$0

UL

8 years

DE=

225,000

purchase price + associated costs


residual value
useful life

[
[

])

56,250

AD = Current DE + previous years AD


Carrying Amount = Cost - AD
Proceeds

210,000

Carrying Amount

225,000

Loss

(15,000)

The balance in accumulated depreciation after 4 years (assuming zero salvage) =


4 x ($450,000 0)/8= $225,000
Dr.
Dr.
Dr.

Cash
210,000
Accumulated Depreciation
225,000
Loss on disposal of machinery
15,000
Cr.
Equipment
To record the disposal of heavy machinery in 2018.

450,000

The $210,000 proceeds from selling the equipment will appear in the investing section of the
statement of cash flows. The loss will need to be added back in the operating section if the
indirect method is used. However, the loss doesnt affect operating cash flows. Overall there is a
positive cash flow despite the loss.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-37
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-27.
Straight line
Accumulated

Carrying

Depreciation

Depreciation

Amount

Expense

(AD)

(DE)

(CA)
1,500,000

Year End
Purchase

Cost
1,500,000

2013

1,500,000

200,000

1,300,000

200,000

2014

1,500,000

400,000

1,100,000

200,000

2015

1,500,000

600,000

900,000

200,000

2016

1,500,000

800,000

700,000

200,000

2017

1,500,000

1,000,000

500,000

200,000

Total
Cost

$1,500,000

RV

$100,000

UL

7 years
(

DE=

1,000,000

purchase price + associated costs


residual value
useful life
(

[
[

])

200,000

DA = Current DE + previous years AD


CA = Cost - AD

Proceeds

$425,000

Carrying Amount

500,000

Loss

(75,000)

Dr.
Dr.
Dr.

Cash
425,000
Accumulated Depreciation
1,000,000
Loss on disposal of machinery
75,000
Cr.
Equipment
To record the disposal of machinery in 2018.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

1,500,000

Page 8-38
Copyright 2013 McGraw-Hill Ryerson Ltd.

Declining balance

Year End
Cost
1,500,000

Purchase

Accumulated

Carrying

Depreciation

Depreciation

amount

Expense

(AD)

(CA)
1,500,000

(DE)

2013

1,500,000

375,000

1,125,000

375,000

2014

1,500,000

656,250

843,750

281,250

2015

1,500,000

867,188

632,813

210,938

2016

1,500,000

1,025,391

474,609

158,203

2017

1,500,000

1,144,043

355,957

118,652

Total
Cost

$1,500,000

Rate

25%

RV

$100,000

UL

7 years

1,144,043

purchase price + associated costs


residual value
useful life

CA = Cost - AD
DE = Rate * Previous CA
AD = Current DE + previous years AD
Proceeds

$425,000

Carrying Amount

355,957

Gain

69,043

Dr.
Dr.

Cash
425,000
Accumulated Depreciation
1,144,043
Cr.
Machinery
Cr.
Gain on disposal of machinery
To record the disposal of the machinery

1,500,000
69,043

Declining balance depreciates the machinery at a much faster rate than straight line in the first
few years of the equipments. It isnt until the 7th year that straight line catches up. As a result
the early disposal of the equipment resulted in a loss for straight line, not enough depreciation
was expensed year over year, and a gain using declining balance, too much depreciation taken.
(Of course depreciation is intended to reflect the NRV of a capital asset throughout its life.)
While the choice of depreciation method affects what is reported in the financial statements, it
doesnt affect the economic reality of the company. The economic position of the company is the
same. The representation of that reality is different. Depreciation is meant to allocate the cost of
the equipment over the revenue it helped to earn, and not the outlay involved in acquiring the
equipment. Therefore depreciation doesnt affect cash flow as its a non-cash transaction.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-39
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-28
a. No effectwould be deducted from net income in the calculation of cash from operations
using the indirect method.
b. No effect
c. Investing cash outflow
d. No effectwould be added back to net income in the calculation of cash from operations
using the indirect method.
e. Investing cash inflow
f. Operating cash outflow
g. No effect would be added back to net income in the calculation of cash from operations
using the indirect method.
h. Investing cash outflow.
i. Financing cash inflow. Until the equipment is purchased there wont be a cash outflow for
investing.
E8-29.
a.
Given the half-year rule in the first year, the maximum CCA that can be claimed in 2017
is [ x 30% of $25,000] = $3,750.
b.

The maximum in 2018 is [30% of ($25,000 3,750)] = $6,375.

c.

On a 15 year straight-line basis without salvage, the annual depreciation expense would
be $1,667. DE = [(25,000-0)/15]

d.

Managements estimate of useful life has no effect on CCA. The Income Tax Act clearly
specifies how CCA is calculated for different types of assets. Importantly, for financial
reporting purposes managers have choices regarding depreciation method, useful life, and
residual value. These choices dont exist for tax purposes.

e.

The amounts in a. and c. are different because the half-year rule doesnt apply for
financial reporting. Useful life and residual value arent important for calculating CCA
but are used when calculating depreciation expense for financial reporting. Financial
accounting has a choice of method (straight line, declining balance, or units of
production) whereas declining balance with the half year rule and a prescribed rate is
used for tax.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-40
Copyright 2013 McGraw-Hill Ryerson Ltd.

E8-30.
a. The carrying amount for land and building would be $7,500,000 and $10,500,000
respectively.
b. The balance in the accumulated depreciation account would be:
Proportion of building not depreciated = 19/25 = 0.76
Gross amount reported for the building = $10,500,000/0.76 = $13,815,789
Accumulated depreciation = Gross amount Net amount
= $13,815,789 $10,500,000
= $3,315,789
c. The change in the value of land and building would be reflected in the statement of
comprehensive income under revaluation surplus, which is included in other comprehensive
income. This revaluation surplus is included in accumulated other comprehensive income in
the equity portion of the balance sheet.
d. Benefits Reporting assets at fair value is more relevant than reporting at cost. It terms of
land and building, in particular land, presenting the assets at fair value is a better
representation of the value of the company. This is particularly true for property owning firms
where the value of the firm maybe understated unless property owned is reflected at fair
value. Having a more current measure is more valuable than a historical, but if the land and
building are to be used for operating purposes for their useful lives the relevance of current
fair value is limited because the land and buildings arent going to be sold.
Problems The revaluation amount is only as accurate as the date the asset was revalued.
Therefore unless the firm revalues the asset on a frequent basis, the value of the asset will
never be accurate. Also, estimating the value of many assets, often land and buildings, is very
subjective. Its also costly to regularly revalue assets. Depreciation expense would increase,
which would lower net income in periods there is a depreciation expense.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-41
Copyright 2013 McGraw-Hill Ryerson Ltd.

PROBLEMS
P8-1.
*** This is a sample solution and students should look at the factors that might affect their
decision on a depreciation policy***
The problem should be regarded from two levels. The first consideration is the actual utilization
of the cars and the second is the objectives of financial reporting. The useful life of the car would
depend on the extent to which the vehicle would be used each year. If the vehicle were to be used
extensively, it would perhaps be appropriate to expect that the car would be replaced as quickly
as three years. This decision would be based on an estimate of when the vehicle would begin to
require frequent and substantial repairs or would become unreliable, in which case the restaurant
would need to replace the vehicle. If the restaurant was to hire casual employees who may
carelessly drive the vehicle, plans to replace the vehicle sooner might be appropriate. The
anticipated residual value could be estimated by reference to wholesale values of used cars that
are three years old with the anticipated mileage and condition that is expected at that time. That
said, an estimated useful life of between three and six years would probably be acceptable.
The accountant might also consider the objectives of financial reporting. The restaurant has ten
investors who arent involved in management and who rely on the financial statements for
information. The founder might be interested in showing the absentee owners higher net income,
which could be achieved by choosing a longer useful life. If the absentee owners had a close
relationship with the company (getting information beyond the financial statements) financial
reporting could be simplified by using the CCA rates regardless of how the car was to be used
may be appropriate. This treatment would lower net income in the early years of the cars lives.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-42
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-2.
The amounts (revenue and expenses) in the table below were arbitrarily chosen to demonstrate
what happens with and without a write down. This table isnt necessary to answer the question
but will be useful to help students understand the implications of accounting for write downs.
The numbers are arbitrary and the chart is designed to show the effect.
Without write down
Assets to be depreciated by 2 million for 6 more years
2017
2018
Revenue
65,000,000
65,000,000
Unusual Sales
(net of expenses)
13,000,000
Expenses
(35,000,000)
(35,000,000)
Depreciation
(2,000,000)
(2,000,000)
Net Income

2019
65,000,000

2020
65,000,000

2021
65,000,000

2022
65,000,000

2023
65,000,000

(35,000,000)
(2,000,000)

(35,000,000)
(2,000,000)

(35,000,000)
(2,000,000)

(35,000,000)
(2,000,000)

(35,000,000)
(2,000,000)

41,000,000

28,000,000

28,000,000

28,000,000

28,000,000

28,000,000

28,000,000

2017
65,000,000

2018
65,000,000

2019
65,000,000

2020
65,000,000

2021
65,000,000

2022
65,000,000

2023
65,000,000

(35,000,000)

(35,000,000)

(35,000,000)

(35,000,000)

(35,000,000)

(35,000,000)

30,000,000

30,000,000

30,000,000

30,000,000

30,000,000

30,000,000

Effects of write down


Revenue
Unusual Sales
(net of expenses)
Expenses
Depreciation
Write down
Net Income

13,000,000
(35,000,000)
(2,000,000)
(12,000,000)
29,000,000

In 2017, there is unusual earnings of 13 million that analysts didnt expect would be earned.
a.
The write-down reduces income in the current year because of the loss and increases net
income in future years because the depreciation expense will be lower (because theres
less to depreciate). As a result of the writedown Esterhazy only exceeded analysts
expectations by $1,000,000, instead of by $13,000,000. For example looking at the chart
the analysts have predicted they will earn $28 million in 2017 but with the write down
they will earn $29 million (instead of $41 million), $1 million more than expectations
(remember analysts didnt anticipate the $13 million extra).
b.

Assuming the users accepted the write-down at face value, their expectations about future
profitability would be reduced (of course the high earnings in 2017 may increase
expectations unrealistically). The financial statements of the current year should be
interpreted with the understanding that the total write-down reduced current earnings and
is a one-time occurrence. Most users would see the effect of the one-time write-down in
2017. What would be less obvious is the improvement in earnings after 2017 as a result
of the lower depreciation expense. The effect of the write-down after 2018 wouldnt be
explicitly stated or reported separately. The effect on depreciation expense would be
reflected in ordinary operations. As a result, some stakeholders could have a more
positive sense of the performance of the company than is merited.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-43
Copyright 2013 McGraw-Hill Ryerson Ltd.

c.

The motive for the amount and timing of the write-down appears to be to avoid the
prospect of dealing with analysts expectations of profits that could not be attained in the
future. The managers may have been trying to show a steady income trend rather than
having an unusually good year followed by a weaker year, which may not be well
received by the market. By taking the write-off, Esterhazy managers may have been
trying to dampen stakeholders expectations for future profits. Another explanation is that
the assets were actually overstated on the balance sheet and a write-down was
appropriate. This highlights the problem for users. It will rarely be clear what the
motivation of the managers is making it more difficult to interpret the financial
statements.

d.

It may not matter in the sense of analysts being misled if they understand exactly what
was done. However, those who receive the financial statements of the company in the
next few years may not be aware of the write-down and believe that the firm is more
profitable than would have been the case in the absence of the write-down. The writedown could also have an effect on contracts that are based on financial statement
numbers. The underlining economic activity is the same in each period. The difference is
how the capital assets are accounted for and reported on the financial statements.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-44
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-3.
The amounts (revenue and expenses) in the table below were arbitrarily chosen to demonstrate
what happens with and without a write down. This table isnt necessary to answer the question
but will help students understand the implications of accounting for write downs. The numbers
are arbitrary and the chart is designed to show the effect.
Without write down (000's)
Asset was to be amortized by 35 million for 10 years
2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

Revenue

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

Expenses

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

Depreciation

(35,000)

(35,000)

(35,000)

(35,000)

(35,000)

(35,000)

(35,000)

(35,000)

(35,000)

(35,000)

15,000

15,000

15,000

15,000

15,000

15,000

15,000

15,000

15,000

15,000

Net Income

Effects of write down (000's)


Revenue
Expenses

2017

2018

2019

2020

2021

2022

2023

2024

2025

2026

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

$100,000

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

(50,000)

50,000

50,000

50,000

50,000

50,000

50,000

50,000

50,000

50,000

Write down

(350,000)

Net Income

(300,000)

Expensing reduces income in the current year by $350,000,000. In future years, income will be
higher than otherwise because it wont be necessary to amortize the cost of the technologies
under development. For example, if the technologies under development were capitalized and
amortized over 10 years (see chart) there would be $35,000,000 of depreciation charged every
year. As a result, using Plumas approach, the company takes a big hit in 2017 but then has
income that is higher than it otherwise would have been had there been no write down. Plumas
approach creates a matching problem because if the technologies under development actually
generate revenues, some of the costs associated with those revenues wont be matched to the
revenues. Margins will be overstated as a result. Users may have a difficult time understanding
why Plumas expensed the amount, given that IFRS permits the amount to be treated as an asset.
The implication is that the technologies have no value and that the company made a mistake in
acquiring them (which may or may not be true). Interpretations could be confusing because
margins would be higher than otherwise and it may make comparisons with other entities more
difficult, depending on how those other entities account for similar acquisitions. One possible
motive is that users may welcome the conservative accounting policy and consider the company
as credible. Another is that Plumas was willing to have low income this year to enjoy a higher
base in future years. In doing so, management might believe that stock market investors will
respond favourably to the higher income. This write down approach could have possibly been an
opportunity for management to take a big bath.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-45
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-4.
a.
Under IFRS biological assets are valued at their fair value less cost to sell with gains and
losses reflected in the income statement for the period in which they occur. Therefore as the calf
matures its fair value less cost to sell will likely increase.
b.
ASPE doesnt provide specific guidelines as it pertains to biological assets however,
when a cow that wasnt purchased is old enough to produce milk, the cost that could appear on
the balance sheet might include the veterinary costs and any other costs that can specifically be
traced to the calf (although its more likely that those costs would simply be expensed as
incurred). The allocation of other costs would probably be difficult, although conceptually it
might seem appropriate since it may be considered as getting the asset ready for use, in this case
to produce milk.
c.
Under IFRS there is a standard for accounting for biological assets and provides a more
relevant representation of the farms financial position than ASPE (ASPE essentially ignores the
existence of biological assets that aren't purchased). Its likely that IFRS provides more useful
information to stakeholders since it recognizes the existence of biological assets and recognizes
their changing value. ASPE statements may be misleading because is leaves out a significant
asset (the cows). This is a much more conservative approach then under IFRS. IFRS has its
shortfalls as well as there is a great deal of uncertainty regarding valuation and the opportunity
for managers to select fair values in a way that servers their reporting objectives.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-46
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-5.
(The assumption is the Wishart is using straight line depreciation.)
a.
Revenue The change would have no effect on current or future revenues since
increasing a useful life estimate doesnt increase the amount of business the company
does.
Expenses Increasing the useful life will decrease the amount of depreciation expense
recognized in each period because the carrying amount is expensed over a longer period
of time.
Net Income Will be higher given because expenses are lower.
PP&E A change in estimate wont have an immediate effect on the carrying value of
PP&E. However since the depreciation is expensed over a longer period and the amount
expensed each year is reduced, the carrying value of the asset will decrease more slowly.
Total Assets Same explanation as PP&E
Shareholders equity An increase in net income will increase shareholders equity by
the same amount with the reduction in expenses period to period.
In the later years of the PPEs life expenses will be greater than if the useful life hadnt
been extended.
b.

Profit Margin With revenue staying the same and expenses decreasing profit margin
will go up once new estimates are implemented.
ROA ROA will increase because the numerator increases by more than the
denominator (the denominator is an average so the impact of the higher net income on the
denominator is half of the impact on the numerator.
Fixed Asset Turnover The fixed asset turnover ratio would decrease because the
denominator will be larger since the value of fixed assets will retain its more of its value
with lower depreciation.
Debt-to-equity Since debt doesnt change and equity will increase from a higher net
income, the overall ratio will decrease.

c.
While not getting the capital needed to make improvements could hurt the company
economically, the change in useful life estimate doesnt have a real economic impact. The
economic burden has already been recorded in a previous period.
d.
Depreciation is an estimate; therefore it isnt unusual for companies to adjust useful life
as more information and usage data becomes available. There are many factors that may affect
the estimate such as the efficiency of equipment, recycling programs, or population shrinkage.
e.
As a prospective lender I look at the basis for the increase in useful life. While increasing
the useful life, if justified, provides more relevant information, not having the actual data to
justify the reason for the change in estimate makes it unreliable. Therefore as a prospective
lender I would have to consider all facts leading to the change in the estimate.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-47
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-6.
a. (assuming cash was paid to buy equipment)
Dr.
Equipment
150,000
Cr.
Cash
To record the purchase of equipment.

150,000

b.
The overhaul done on the equipment would be considered a betterment because its extending
the life of the equipment (2 years) thus increasing the future benefit of this equipment and this
increase in benefit will increase the assets contribution to earnings. Accordingly, the cost of the
work should be capitalized over the new remaining life of the asset (in this case the remaining
life increased from two to four years), assuming the useful life of the overhaul was longer than
the remaining useful life of the equipment. If the useful life of the overhaul was shorter than the
remaining life of the equipment it should be depreciated over the period until the next overhaul.
c. The treatment of the service done in May 2016 depends on its nature. It appears that this
expenditure is a repair expense. This servicing of the broken down equipment is expensed in this
period because this expenditure provides no additional future benefit to the asset but simply
helps the asset perform as intended.
d.
In this case, capitalizing a betterment as done in part b increases the assets depreciation expense
(see chart below in part e). An expense as done in part c doesnt affect the depreciation expense.
e.
The following assumes a full year of depreciation in fiscal 2012 of the original cost of the asset.
The betterment was depreciated for a full fiscal year in 2016. An answer could incorporate the
one-month difference between the January purchase and the February betterment.

Year End
Dec.31
Purchase
2012
2013

Cost
150,000
150,000
150,000

Straight line
Accumulated
Depreciation
(AD)
$0
22,500
45,000

2014
2015

150,000
150,000

67,500
90,000

Betterment
2016
2017
2018
2019

248,000
248,000
248,000
248,000
248,000

$90,000
125,750
161,500
197,250
233,000

Carrying
Amount
(CA)
$150,000
127,500
105,000

Depreciation
Expense
(DE)
$0
22,500
22,500

82,500
60,000
Total
$158,000
122,250
86,500
50,750
15,000
Total

22,500
22,500
90,000
$0
35,750
35,750
35,750
35,750
233,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Cost
RV
UL

$150,000
$15,000
6 years

purchase price + associated costs


residual value
useful life

Depreciation expense {DE} =


(purchase price {Cost} - residual value{RV})
DE=
New CA
RV
UL
DE=

useful life {UL}


22,500
$158,000
$15,000
4 years
35,750

NBV-2015
Betterment

$60,000
98,000

New value

158,000

CA (2015) + Cost of betterment


residual value
extended useful life

Page 8-48
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-7.
Assets

(=)

Liabilities

Owners Equity

(+)

Long-term
Tran
s
Beg
(i)

Property,
plant, and
equipment

Cash

Accumulated
Depreciation

Debt

1,125,000

(337,500)
90,000

R/E

(ii)

45,000

(165,000)

(ii)

(ii)

217,500

(157,500)

(iii)

(iii)

(iv)

(285,000)

622,500

(iv)

337,500

(v)

(48,000)

(v)

(v)

(127,500)

(vi)

(vi)

Capital assets
Accumulated Depreciation

$1,425,000
(423,000)

Ending carrying amount

$1,002,000

Depreciation
Expense

(423,000)

(30,000)
60,000

(iv)

(vi)
1,425,000

Write
Down

Loss

787,500

(iii)

(22,500)

Gain

337,500

(48,000)
(127,500)
787,500

60,000

(30,000)

(48,000)

(127,500)

The ending net book value on December 31, 2017 is $1,002,000

P8-8.
Assets

Trans
Beg

Cash
80,000

Property,
plant, and
equipment

(=)

Accumulated
Depreciation

1,070,000

(ii)

(237,500)

337,500

(iii)

50,000

(135,000)

(iv)

107,500

(147,500)

(v)
(vi)
End (i)

1,125,000

Capital asset
Accumulated Depreciation
Beginning carrying amount

Liabilities

Owners Equity

(+)

Notes
Payable

(471,000)

Beg

(100,000)

Beg

(ii)

100,000

115,000

(iii)

(iii)

(iv)

(iv)

(41,500)

(v)

(v)

(115,000)

(vi)

(vi)

(512,500)

(i)

(i)

R/E

Gain

612,500

(30,000)

Loss
40,000

Write down
41,500

Depreciation
Expense
115,000

(ii)
30,000
(40,000)
(41,500)
(115,000)
612,500

$1,070,000
(471,000)
$599,000

The net book value on July 1, 2017 is $599,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-49
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-9.

a.

Net income
Understated

Total assets
Understated

Owners
equity
Understated

b.

Overstated

Overstated

Overstated

c.

Understated

Understated

Understated

d.3

Overstated

Understated

Understated4

e.

Understated

Understated

Understated

Current
ratio
[1.65]
No
change
No
change
No
change
No
change
No
change

Return on assets1
Understated

Debt-toequity ratio
[1.25]
Overstated

Fixed asset
turnover
ratio
Overstated

Understated

Understated

No effect2

Understated

Overstated

Overstated

Overstated5

Overstated4

Overstated

Overstated

Overstated

Overstated

When the net income and total assets change by the same amount the impact of net income in the numerator is
greater because the denominator is an average.
2
Advertising is an intangible asset and so doesnt affect property, plant, and equipment .
3
Assume straight-line depreciation and company stops taking depreciation after 10 years.
4
Since building has been completely depreciated equity is understated.
5
Overstated because assets are understated because the building has been fully depreciated when there should be
another ten of life remaining and net income is overstated because there is no depreciation expense.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-50
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-10.
a. At first glance, one might believe that Aguanish is the better investment because its net
income is considerably higher. However, upon closer inspection it becomes clear that the
difference between the two companies net incomes is the depreciation expense. Therefore,
based on this information it seems that the companies are equally good investments (of
course other factors specific to each company may play a role, but these need not be
considered here).
b. Each company may have a different reason for using a different depreciation method.
Aguanishs management may have been trying to increase bonuses this year and therefore
made a choice that results in a higher net income during earlier periods. Lanigan may have a
closer relationship with its shareholders and may have determined it was reasonable to
prepare its financial statements on a tax basis to simplify things. Also, each company may
have felt that the method they chose for depreciation would best match expenses to revenues.
There is no correct method of depreciation. Management has choice and that choice is
expressed in these financial statements.
c. Using different depreciation methods doesnt matter in the sense that the underlying
economic activity isnt impacted. However, alternate choices may result in different
economic outcomes such as different bonuses for managers. The use of different depreciation
methods also limits the comparability of statements from different companies. As there are
no requirements that one method be used over another, lack of comparability is one of the
limitations of this choice.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-51
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-11.
R & D expenditures

2018
$490

2017
$270

2016
$190

2015
115.0

Amortization (3 years)

163.3

90.0

63.3

38.33

$1,593.90

$995.50

$671.00

187.00

1,217.20

977.80

592.10

271.1

36.67

36.67

38.33

38.33

38.33

63.33

63.33

63.33

From 2017

90.00

90.00

From 2018

163.33

Total Amortization

316.67

191.67

138.33

75.00

1,533.86

1,169.47

730.43

346.1

$60.03

$(173.97)

$(59.43)

(159.1)

$ 2,777.50

$ 2,471.70

$ 2,321.00

715.0

1,175.00

685.00

415.00

225.00

758.33

441.67

250.00

111.67

$3,194.17

$2,715.03

$2,486.00

$828.33

1,083.20

889.80

812.40

300.30

$2,110.97

$1,825.23

$1,673.60

528.03

Cash from operations (before)

$137.50

$(198.00)

$(90.20)

Add back R&D expenditures

490.00

270.00

190.00

$627.50

$72.00

$99.80

$(220.10)

$(271.70)

$(1,177.00)

(490.00)

(270.00)

(190.00)

Adjusted spent on investing

$(710.10)

$(541.70)

$(1,367.00)

Income as reported -expensed

2018
(113.3)

2017
(252.3)

2016
(111.1)

Equity as reported -expensed

1,694.3

1,581.9

1,508.7

Revenues
Other Expenses
R&D
From 2014
From 2015
From 2016

Total expenses
a.

Income (capitalize R&D)


Total assets (before)
Add R&D capitalized
Less accumulated amortization

b.

Adjusted total assets


Less liabilities

c.

d.

Shareholders equity

Adjusted cash from operations


Cash spent on investing (before)
plus R&D

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-52
Copyright 2013 McGraw-Hill Ryerson Ltd.

e.

2018
-4.32%

2017
-10.53%

2016
-7.32%

$ 2,954.60

$ 2,600.52

$ 1,657.17

(113.3)

(252.3)

(111.1)

ROA (expense R&D)*


Average assets (expense)
Net income (expense)
ROA (capitalize R&D)*
Average assets (capitalize)
Net income (capitalize)

2.03%

-6.69%

-3.59%

2,954.60

2,600.52

1,657.17

$60.03

$(173.97)

$(59.43)

*ROA = Net income/average assets


Debt/equity (expense R&D)

0.64

0.56

0.54

0.72

0.82

Debt/equity(capitalize R&D)

0.51

0.49

0.49

0.57

0.57

Profit margin(expense R&D)

-0.07

-0.25

-0.17

-1.06

-49.00

0.04

-0.17

-0.09

-0.85

-35.67

Profit margin(capitalize R&D)

f.
At face value, the company appears to be more profitable and less leveraged with the R&D costs
capitalized. (That relationship would eventually reverse as the growth in R&D investment
slowed.) Given the uncertainty of future benefits from the R&D, expensing would seem
appropriate. If value of R&D cant be reliably estimated expensing is consistent with
conservatism. By requiring the expensing of R&D the predictive value of net income is
sacrificed as is the usefulness of net income as a measure of management performance. By not
capitalizing research costs what may be a valuable asset in general is ignored and matching is
undermined. Expensing also removes any information value of the accounting treatment for
research because management doesnt have to assess the future usefulness of the expenditure (if
management had to decide whether to capitalize or not, it would be making a statement about its
assessment of the usefulness of the costs). However, development can be very hard to assess,
which would open the door for management having more opportunity to pursue self-interests.
The preparers of the financial statements would likely prefer to report higher income in the
earlier years and would prefer to show more equity on the balance sheet (higher income might
help Mirror raise additional capital).

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-53
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-12.
R & D expenditures
depreciation (3 years)

a.

b.
c.

d.

Revenues
Other Expenses
R&D
From 2013
From 2014
From 2015
From 2016
From 2017
Total amortization
Total expenses
Income (capitalize R&D)

2016
$2,712,500
904,167

2015
$1,550,000
516,667

2014
$581,250
193,750

8,983,800
4,105,950

5,611,000
3,262,750

3,782,000
2,805,500

1,054,000
2,123,500

129,167
193,750
516,667

129,167
193,750

193,750
516,667
904,167

516,667
904,167
1,162,500
2,583,333
6,689,283
2,294,517

1,614,584
4,877,334
733,666

839,583
3,645,083
136,917

322,917
2,446,417
1,392,417

Total assets (before)


Add R&D capitalized
Less accumulated amortization
Adjusted total assets
Less liabilities
Shareholders equity

9,784,375
8,718,750
5,489,583
13,013,542
4,011,595
9,001,947

8,707,125
5,231,250
2,906,250
11,032,125
3,047,495
7,984,630

8,176,250
2,518,750
1,291,667
9,403,333
2,452,875
6,950,458

2,518,750
968,750
452,084
3,035,416
730,438

Cash from operations (before)


Add back R&D expenditures
Adjusted cash from operations

465,000
3,487,500
3,952,500

(775,000)
2,712,500
1,937,500

(232,500)
1,550,000
1,317,500

(1,395,000)
(3,487,500)
(4,882,500)

(1,085,000)
(2,712,500)
(3,797,500)

(5,425,000)
(1,550,000)
(6,975,000)

1,390,350
5,772,780

(364,250)
5,659,630

(573,500)
5,723,375

15.04%
9,784,375
1,390,350
19.08%
12,022,833.50
2,294,517

-4.31%
8,707,125
(364,250)
7.18%
10,217,729.00
733,666

-10.72%
8,176,250
(573,500)
2.20%
6,219,374.50
136,917

0.69
0.45
0.15
0.26

0.54
0.38
(0.06)
0.13

0.43
0.35
(0.15)
0.04

Cash spent on investing (before)


plus R&D
Adjusted spent on investing
Income as reported -expensed
Equity as reported -expensed

e.

2017
$3,487,500
1,162,500

ROA (expense R&D)*


Average assets (expense)
Net income (expense)
ROA (capitalize R&D)*
Average assets (capitalize)
Net income (capitalize)
*ROA = Net income/average assets

Debt/equity (expense R&D)


Debt/equity(capitalize R&D)
Profit margin(expense R&D)
Profit margin(capitalize R&D)

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-54
Copyright 2013 McGraw-Hill Ryerson Ltd.

f.
At face value, the company appears to be more profitable and less leveraged with the R&D costs
capitalized. (That relationship would eventually reverse as the growth in R&D investment
slowed.) Given the uncertainty of future benefits from the R&D, expensing would seem
appropriate. If value of R&D cant be reliably estimated expensing is consistent with
conservatism. By requiring the expensing of R&D the predictive value of net income is
sacrificed as is the usefulness of net income as a measure of management performance. By not
capitalizing research costs what may be a valuable asset in general is ignored and matching is
undermined. Expensing also removes any information value of the accounting treatment for
research because management doesnt have to assess the future usefulness of the expenditure (if
management had to decide whether to capitalize or not, it would be making a statement about its
assessment of the usefulness of the costs). However, development can be very hard to assess,
which would open the door for management having more opportunity to pursue self-interests.
The preparers of the financial statements would likely prefer to report higher income in the
earlier years and would prefer to show more equity on the balance sheet (higher income might
help Florze raise additional capital).

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-55
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-13.
Mr. Peribonka,
There are three possible methods which could be used for depreciation in your case: straight line,
declining balance, and units of production. Based on the information you have provided, I have
calculated potential scenarios for depreciating the equipment over its useful life (provided in
Appendix A below). Using the straight line method, depreciation expense is about $13,333 per
year. To compute declining balance I used a 30% rate which is the rate used for taxes based on
the equipment falling into CCA Class 43. For the tax method I applied the half-year rule, which
is required for tax purposes. This method yields a higher depreciation expense in the earlier
years. Under units of production, based on your sales estimates, depreciation expense is low in
the first year but higher than straight line from 2018-2020 then lower again in the last two years.
Although the depreciation method wont change the underlying economic activity, the choices
made will impact equity, assets, and net income as well as any financial ratios which use these
financial statement items. Since the primary users are yourself and the bank (I will discuss the
tax authorities below) you may be better off selecting a depreciation method that yields a lower
expense in the early years; either straight line or units of production. Doing this will help you
meet any bank covenants which may rely on financial ratios and help your business to appear
stronger in the earlier years. An additional benefit of using the units of production method is that
it will help to match expenses to the revenues they help generate and provide more useful
information on how the business is performing.
You should also be aware that for tax purposes, declining balance must be used at the rate
prescribed in the Income Tax Act. Additionally, in 2017 only one half of the depreciation
expense can be claimed for tax purposes. Using this approach simplifies your financial reporting
because you wont have to adjust the depreciation expense when preparing your tax return.
Should you have any additional questions, please feel free to contact me.
Kind Regards,
Accountant
Appendix A:
Straight line
Accumulated
Depreciation

Year End

(AD)

Carrying
Amount

Depreciation
Expense
(DE)

Purchase

Cost
$80,000

$0

(CA)
$80,000

2017

80,000

13,333

66,667

13,333

2018

80,000

26,667

53,333

13,333

2019

80,000

40,000

40,000

13,333

2020

80,000

53,333

26,667

13,333

2021

80,000

66,667

13,333

13,333

2022

80,000

80,000

13,333

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

$0

Page 8-56
Copyright 2013 McGraw-Hill Ryerson Ltd.

Total
Cost
RV
UL

$80,000
6 years

80,000

purchase price + associated costs


residual value
useful life

Depreciation expense {DE} =


(purchase price {Cost} - residual value{RV})
useful life {UL}
DE=

13,333

AD = Current DE + previous years AD


Carrying Amount = Cost - AD

Year End

Declining balance
Accumulated
Depreciation
Cost
$80,000

Purchase

(AD)

Carrying
amount

$0

(CA)
$80,000

Depreciation
Expense
(DE)
$0

2017

80,000

12,000

68,000

12,000*

2018

80,000

32,400

47,600

20,400

2019

80,000

46,680

33,320

14,280

2020

80,000

56,676

23,324

9,996

2021

80,000

63,673

16,327

6,997

2022

80,000

68,571

11,429

4,898

Total

68,571

*Applies the half year rule for tax purposes


Cost

$80,000

Rate

30%

RV

$0

UL

purchase price + associated costs


residual value
useful life

CA = Cost - AD
DE = Rate * Previous CA
AD = Current DE + previous years AD

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-57
Copyright 2013 McGraw-Hill Ryerson Ltd.

Units of production
Accumulated
Depreciation

Year
End
Purchase

Cost
$80,000

2017

(AD)

Carrying
Amount

Depreciation
Expense

% units of
production

(DE)

% UOP

$0

(CA)
$80,000

80,000

6,061

73,939

6,061

7.58%

2018

80,000

20,606

59,394

14,545

18.18%

2019

80,000

44,848

35,152

24,242

30.30%

2020

80,000

69,091

10,909

24,242

30.30%

2021

80,000

76,364

3,636

7,273

9.09%

2022

80,000

80,000

3,636

4.55%

80,000

100%

Total
Cost
RV

$0

80,000

purchase price + associated costs

residual value

UL

useful life

DE=(#units in period/#units over life)*(Cost-RV)


DE = (%UOP)*(Cost-RV)
AD = Current DE + previous years AD
CA = Cost - AD
%

2017

Production
25,000

7.58%

2018

60,000

18.18%

2019

100,000

30.30%

2020

100,000

30.30%

2021

30,000

9.09%

2022

15,000

4.55%

Total

330,000

100.00%

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-58
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-14.
July 15, 2017
Coaticooks Management,
The first item of concern is to determine whether a write-down is required. As a public
corporation you are required to follow IFRS. If a write-down is required it must be recorded
immediately and be recognized in your 2nd quarter (June 30) financial statements and in the
current fiscal years annual report.
Under IFRS an asset is impaired if its recoverable amount is less than its carrying amount. The
recoverable amount is the greater of value-in-use and fair value less cost to sell. Management
estimates that the value-in-use is $42 million. The patent will have no residual value at the end of
its life. This is greater than is fair value of $7 million. Since the carrying amount of the patent is
$93,750,000 (see chart provided in appendix A of this report) the patent is impaired and a write
down is required (the carrying amount > value-in-use).
For the 2nd quarter financial statements and the current years financial statements, the patent
must be recorded on the balance sheet at its new carrying value of $42 million. A write down or
loss from asset impairment must be reported in the income statement for $51,750,000 along with
a depreciation expense of $6,250,000 to account for the depreciation for the first half of the year
before the impairment was discovered. The yearly depreciation expense has decreased from
$12.5 million to $5.6 million, which only half is to be expensed for the remainder of 2012.
Journal entries for the end of June
Dr. Depreciation expense
Cr. Accumulated depreciation
To record Depreciation for the first half of 2017
Dr. Loss due to impairment of patient
Cr. Accumulated depreciation
To record the write down of the patent

6,250,000
6,250,000

51,750,000
51,750,000

I recommend that the above information be recognized and disclosed on the 2nd quarter and yearend financial statements. As far as how the market will interpret this information, I would
speculate that it wont be favourable, although the market would have already responded when
the news of the competing product was announced and investors understood that Coaticooks
revenues and profits would be affected. The effect will be seen as a one-time event, although one
that will have a long-term effect on earnings unless the lost earnings stream can be replaced.
Stock prices will take a hit this year with the poorer than expected earnings but they should
stabilize at a lower price.
If you have any further questions or concerns please contact me at my office.
Campbell Accounting

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-59
Copyright 2013 McGraw-Hill Ryerson Ltd.

Straight line

Year End
Dec. 31

Cost

Accumulated
Depreciation

Carrying
Amount

Depreciation
Expense

Cost

$125,000,000

purchase price

(AD)

(CA)

(DE)

RV

residual value

UL

10 years

Purchase

$125,000,000

$0

$125,000,000

$0

2015

125,000,000

12,500,000

112,500,000

12,500,000

2016
2017 (1st
half)

125,000,000

25,000,000

100,000,000

12,500,000

(purchase price {Cost} - residual value{RV})

125,000,000

31,250,000

93,750,000

6,250,000

useful life {UL}

Total

31,250,000

DE=

12,500,000

42,000,000

New balance
2017 - mid
year
2017 (2nd
half)

Writedown

51,750,000

125,000,000

83,000,000

42,000,000

New value

125,000,000

85,800,000

39,200,000

2,800,000

RV

2018

125,000,000

91,400,000

33,600,000

5,600,000

UL

7.5

2019

125,000,000

97,000,000

28,000,000

5,600,000

DE=

5,600,000

2020

125,000,000

102,600,000

22,400,000

5,600,000

2021

125,000,000

108,200,000

16,800,000

5,600,000

Tot dep exp

73,250,000

2022

125,000,000

113,800,000

11,200,000

5,600,000

Write down

51,750,000

2023

125,000,000

119,400,000

5,600,000

5,600,000

Cost

2024

125,000,000

125,000,000

P8-15.
a.
The entry that was made in 2014:
Dr.
Delivery expense (expense +)
Cr.
Cash (asset -)

5,600,000

Total

73,250,000

useful life

Depreciation expense {DE} =

CA (mid-2017)
residual value
remaining useful life

125,000,000

36,000

The entry that should have been made in 2014:


Dr.
Truck (asset +)
36,000
Cr.
Cash (asset -)

36,000

36,000

Mathematical assessment for questions b through d


(The Amount recorded in error The amount that should have been recorded) = Net Effect on
Account (difference because the error was recorded)
If its negative, the account is understated; if its positive, the account is overstated.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-60
Copyright 2013 McGraw-Hill Ryerson Ltd.

Straight line
Accumulated
Depreciation

Year End
Dec. 31

Cost

(AD)

Carrying
Amount

Depreciation
Expense

(CA)

(DE)

Purchase

$36,000

$0

$36,000

$0

2014

36,000

6,200

29,800

6,200

2015

36,000

12,400

23,600

6,200

2016

36,000

18,600

17,400

6,200

2017

36,000

24,800

11,200

6,200

Total

24,800

AE=

6,200

Cost

36,000

Sale-2017

6,000

RV

5,000

Carrying Amount

11,200

UL

5 years

G/L

(5,200)

Truck Expensed
2014
Truck expense

2015

2016

2017

(36,000)

Sale of truck

6,000

Net Income

(36,000)

6,000

Total Assets

Cash operations

(36,000)

Cash investing

6,000

Truck Capitalized & depreciated


Depreciation expense -Truck

(6,200)

(6,200)

(6,200

Sale of truck- loss

(6,200)
(5,200)

Net Income

(6,200)

(6,200)

(6,200)

Total Assets

29,800

23,600

17,400

(11,400)

cash operations
cash investing

(36,000)

6,000

Effect and Error in 2014-2017 understated (-); overstated (+)


2014

2015

2016

2017

Net Income

(29,800)

6,200

6,200

Total Assets

(29,800)

(23,600)

(17,400)

cash operations

(36,000)

36,000

cash investing

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

17,400
-

Page 8-61
Copyright 2013 McGraw-Hill Ryerson Ltd.

b.

Assuming the truck was purchased January 1, 2014 and has a salvage value $5000, the
annual depreciation expense would be $6,200. As a result of the error net income would
have been understated in 2014 by $29,800 ($36,000 - $6,200). In 2015 and 2016, income
would be overstated by $6,200, the amount of depreciation that wasnt expensed because
of the error. Total assets would be understated by $29,800 in 2014, $23,600 in 2015, and
$17,400 in 2016 as a result of the error.

c.

Assuming the truck was sold at the end of the year, the expense would be understated by
$6,200, because no depreciation expense would have been recorded, thus overstating net
income by the same amount. The accumulated depreciation at the time of the sale should
have been $24,800 (4 x $6,200) and the carrying value would have been $11,200. As a
result, there should have been a loss of $5,200. However, because the truck was
expensed in 2014, there was no asset recorded on the books so there is a gain on disposal
of $6,000. Had the truck been accounted for properly, there would have been a net effect
on the income statement of -$11,400 (-$5,200 - $6,200). Instead, there is a gain of
$6,000, for a net difference or overstatement of $17,400. Because the truck was sold, the
asset balance will correct itself and there should be no difference at the end of 2017.

d.

There would be no overall effect on cash flow because of the error (assuming no tax or
other secondary effects). However, there would be classification differences. In 2014,
CFO would have been understated by $36,000 (because the truck was expensed) and cash
from investing activities would have been overstated by $36,000 because the truck should
have been classified as an investing cash outflow. There would be no effect on the other
years because no cash was exchanged in the other years until 2017, when $6,000 was
received for the sale of the truck. This should be reported as an investing cash inflow
regardless of the error.

e.

The error could be very misleading for users. The income statement, balance sheet, and
cash flow statement all would have material errors. As a result some stakeholders could
make bad decisions. For example, as a result of the error a shareholder might have sold
his or her shares because of the seemingly poor performance when in fact actual
performance would have been better. There is virtually no chance that an external user of
the financial statements would be aware of or be able to detect the error.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-62
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-16.
Mathematical assessment for questions a through c
Net Effect on Account
(difference because the error
was recorded)

The amount
recorded in error

The amount that should


have been recorded

If the difference is negative, the account is understated; if its positive, the account is overstated.
The way it was recorded - capitalizing extra work
Declining balance

Year
Dec. 31

Cost

.
Acc
Dep.

Carrying
Amount

.
Dep
Expense

(AD)

(CA)

(DE)

2017

2018

Dep. expense -Lathe

(350,000)

(280,000)

(224,000)

Net Income

(350,000)

(280,000)

(224,000)

Total Assets

1,400,000

1,120,000

896,000

Pur.

$1,750,000

$0

$1,750,000

$0

2017

1,750,000

350,000

1,400,000

350,000

Cash from Operations

2018

1,750,000

630,000

1,120,000

280,000

Cash from Investing

(1,750,000)

2019

1,750,000

854,000

896,000

224,000

Total cash Flow

(1,750,000)

Cost

1,750,000

Rate

20%

Total

2019

854,000

The way it should be recorded - expensing extra work


Declining balance

Year
Dec. 31

Cost

Dep. expense -Lathe

(310,000)

(248,000)

(198,400)

Extra work ( expensed

(200,000)

Acc
Dep

Carrying
Amount

Dep
Expense

Net Income

(510,000)

(248,000)

(198,400)

(AD)

(CA)

(DE)

Total Assets

1,240,000

992,000

793,600

Cash from Operations

(200,000)

Pur.

1,550,000

1,550,000

2017

1,550,000

310,000

1,240,000

310,000

Cash from Investing

(1,550,000)

2018

1,550,000

558,000

992,000

248,000

Total cash Flow

(1,750,000)

2019

1,550,000

756,400

793,600

198,400

Effect and Error in 2010 understated (-); overstated (+)

Cost

1,550,000

Rate

20%

Total

2017

756,400

2018

2019

Net Income

160,000

(32,000)

(25,600)

Total Assets

160,000

128,000

102,400

Cash from Operations

200,000

(200,000)

Cash from Investing


Total cash Flow

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-63
Copyright 2013 McGraw-Hill Ryerson Ltd.

a.

The $200,000 of unnecessary costs shouldnt be capitalized as part of the cost of the
lathe, but should have been expensed when incurred. The cost of removing parts of the
lathe line due to improper installation doesnt provide any future benefit. The work
performed only returned the asset to a condition in which it should have been in the first
place, thus the extra work could have been avoided. Therefore, the additional repair work
should be expensed and not capitalized. (The actual reinforcement of the building that
should have been done in the first place could be capitalized, but not the cost of moving
and reinstalling the line. This analysis assumes that the $200,000 in question is the cost of
moving and reinstalling the line.)

b.

In 2017, the net effect of capitalizing and depreciating the $200,000 and the
resulting $40,000 increase in depreciation expense is that income was $160,000 greater
than it would have been (overstated) had the unnecessary costs been expensed. Net
Income was understated in 2018 by $32,000 and 2019 by $25,600.
Because of the recording error assets were overstated by $160,000 in 2017, $128,000 in
2018, and $102,400 in 2019. The overstatement will continue to decreases and eventually
the asset account will correct itself when the asset is completely depreciated.
c. The effect on the operating cash flows would be an overstatement of cash flow from
operations in 2017 of $200,000 and an understatement of cash for investing activities of
$200,000. There would be no effect on the other years and total cash flow would be
unaffected.
d. The error could be very misleading for users. The income statement, balance sheet, and
cash flow statement all would have material errors. As a result, some stakeholders could
make bad decisions. For example, as a result of the error a shareholder might have sold
his or her shares because of the seemingly poor performance when in fact actual
performance would have been better. There is virtually no chance that an external user of
the financial statements would be aware of or be able to detect the error.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-64
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-17.
[This is a challenging problem. Students have to identify the problem and consider
alternative ways that it can be dealt with. Importantly, there is no right answer to the
question. Students can interpret the scenario in different ways and make different
recommendations. There are limited ways for the calculations to be done so these should be
fairly standard across student answers. What will differ is how students analyze and use
the information and the calculations. Note that the question doesnt address the issue of
assets held for sale versus held for use, which is beyond the scope of the course.]
To:

The president, Judge Ltd.

From: A. Student, Consultant


I have reviewed the information that you have provided and prepared my recommendations
regarding the appropriate accounting for the building that is no longer being used.
The first consideration is the use of the financial statements. A crucial user group is the creditors
who will be watching closely to ensure that the debt-to-equity ratio does not exceed the agreed
amount of 1.5:1 at the end of any quarter. Should the covenant be violated, your loans would
become payable in full in 30 days. As far as I can tell, based on the information provided, the
company would have significant difficulty in making alternative financing arrangements. As the
president of the company, you are expected to consider the interests of shareholders in any case.
However, in this particular case, you are a shareholder yourself and you have no doubt a strong
interest in ensuring that the company continues to operate. A violation of the covenants could
result in a loss of employment and a loss of invested funds. A third user of the financial
statements will be the Judge family who will be using the financial statements to monitor the
performance of the company and as a basis for decisions. Given that the creditors have been
sufficiently astute to impose covenants, I assume that they have also insisted that the financial
statements are audited and therefore they must comply with ASPE (or IFRS).
The specific issue at hand is the accounting for the building that has not been used for four years.
It is clear that the property is not very marketable in the current business climate as you have
been unable to locate a tenant or buyer for two years. The two questions that arise are whether or
not the property should be sold at the offered price of $2 million. The second question is, if the
property is not sold, should it be written down on the balance sheet to an amount below the
current carrying amount?
Based on my calculations, the debt to equity ratio will be 1.29 ($4,500,000/$3,500,000) if it is
neither sold nor written down. If the building is sold and the full $2 million is used for operations
and no amount is used to pay back debt then the debt to equity will be 2.11 (see table below),
which is above the maximum allowed. A write down to fair value (which I assume will be $2
million) would also result in a debt to equity ratio of 2.11. If the land and building are sold for $2
million and the proceeds used to reduce debt then the debt to equity ratio would be 1.17. A final
option is to pay back $1.5 million in debt and use $500,000 for operations thus resulting in a
ratio of 1.41. This last option seems most appropriate and stays within the debt covenant and
provides the company with needed cash. This discussion assumes that the creditors would be
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-65
Copyright 2013 McGraw-Hill Ryerson Ltd.

open to receiving partial payment of the long-term debt. In fact the loan agreement might not
allow that. There does not seem to be any indication that a more favourable price could be
obtained by delaying the sale of the property. The consequences of the sale on the income
statement would be a loss of $920,000.
Should the offer be rejected, a decision remains regarding the reporting of the land and building
on the balance sheet. It is clear that the value has been impaired, and ASPE will require that the
impairment be recognized in the current year. An auditor would likely insist that the property
should not be reported above the offer that has been received. The effect of a write-down even to
$2,000,000 would reduce equity whereby the debt-to-equity covenant would be violated and the
loans immediately repayable. However, I have to wonder why the write-down was not required
before. Perhaps there is some belief that the net recoverable amount is greater than the carrying
amount. I should also note that the $2,000,000 offered is not necessarily an indicator of the real
estates market value. The bidder may have made a low offer in the hopes of getting a good deal
on the land. It is possible that the net recoverable amount is higher than $2,000,000. A write
down of less than $500,000 would be required to keep the debt-to-equity covenant below the 1.5
threshold.
Based on my analysis, I recommend that the offer be accepted, and the debt be reduced by $1.5
million. There is very little chance that the reporting of a loss can be avoided and the disposal of
the property is the best advice I have. Before actions, however, I suggest that you obtain the
advice of a taxation adviser, as there may be taxation consequences of the alternatives I have
presented. The owners might also consider contributing additional equity to the company, which
would give the firm more time to locate a more favourable offer.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-66
Copyright 2013 McGraw-Hill Ryerson Ltd.

30-Jun-17

R/E

1,450,000
Sell Land &

30-Jun-17
Current
Land - Carrying Amount

Sell Land or

Sell Land &

pay part of

Maximum

Write down

Pay Loan

Loan Back

Write down

$3,370,000

Offer

2,000,000

Loss or write down

1,370,000

Pay loan amount

500,000
2,000,000

1,500,000

8,000,000

6,630,000

4,630,000

5,130,000

7,500,000

Current liabilities

$1,150,000

$1,150,000

$1,150,000

$1,150,000

$1,150,000

Long- term debt

3,350,000

3,350,000

1,350,000

1,850,000

3,350,000

4,500,000

4,500,000

2,500,000

3,000,000

4,500,000

Commons shares

1,600,000

1,600,000

1,600,000

1,600,000

1,600,000

Retained earnings

1,900,000

530,000

530,000

530,000

1,400,000

Owner's Equity

3,500,000

2,130,000

2,130,000

2,130,000

3,000,000

Total L&OE

8,000,000

6,630,000

4,630,000

5,130,000

7,500,000

450,000

(920,000)

(920,000)

(920,000)

(50,000)

1.29

2.11

1.17

1.41

1.50

Total Assets

Net Income
Debt to Equity =

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-67
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-18.
[This is another good thinking problem. The components are quite straight forwardthe
issue is how the purchase price should be allocated among a bundle of itemsbut the
challenge for students is to consider how to do it. This is a very practical problem and the
topic was covered in the text. The problem is that because a bundle of items was purchased,
the actual price of each item in the bundle isnt known. An independent expert has only
provided ranges of values so its safe to assume that exact values cant be determined. To
answer, students must consider the objectives of the managers and the facts and any
constraints. Different approaches are possible and acceptable. What is most important is
for students to provide a cogent explanation for the choice that is made. The solution below
is an example rather than the model solution.]
To:
The controller, Quabbin Corp.
From: A. Student, Consultant
I have reviewed your information and have prepared my report on the appropriate accounting
treatment for the recent purchase of assets.
The first consideration is the purpose for which the financial statements will be used. The two
primary groups of users of the financial statements are the silent investors and the bank. I am
assuming that the five investors each own an equal share of the firm. Therefore, the silent
investors own 60 percent and collectively reflect the controlling interest of the company. There
will therefore be a stewardship role for the financial statements. Secondly, the company will be
applying for an increase in the line of credit, and the financial statements will provide
information for that lending decision. The company is large enough that the bank is likely to
expect audited financial statements and the financial statements must comply with ASPE. The
need for additional financing suggests that minimizing taxes would make sense to conserve cash.
The silent shareholders can be communicated with separately to explain any accounting issues
that might be of concern. It would seem that the bank is a key stakeholder that must be satisfied,
however, so I recommend a strategy that will report higher assets and income. That said, the
bank would likely want these new assets as collateral against the loan so the banks risk is
mitigated, depending on the amount of additional borrowing that is required.
The issue at hand is the allocation of the total cost of a bundle of assets among the specific
assets. The appraiser has provided ranges of values for the assets. The more of the cost that is
allocated to land, the higher income will be currently and over time because there is less to
depreciate (land is non-depreciable) and the greater the balance sheet value of total assets in
future years. Similarly, the least amount should be allocated to the equipment because its
amortized over the shortest period of time. Assuming that Canada Revenue Agency will accept
the full range of choices being discussed, the firm will also pay more income tax during the years
that the land is owned if more is allocated to the land (CCA cant be claimed on land). This is an
undesirable by-product of my strategy.
The appraisals suggest a range of $350,000 between the highest and lowest values for the land,
$700,000 range for the building, and $500,000 range for the equipment. For the most favourable
presentation to the bank, land should be allocated $1,300,000, building $2,400,000, and
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-68
Copyright 2013 McGraw-Hill Ryerson Ltd.

equipment $1,500,000. I note that if you choose to minimize taxable income, a smaller amount
would be allocated to land ($950,000), the most to the equipment ($2,000,000), and the
remainder to the buildings ($2,250,000). For your information these different strategies will
result in a difference in taxable income of $72,000 for the current year (taking into account the
half year rule). At a tax rate of 20%, this would mean that the former strategy would result in
$14,400 in extra tax that would have to be paid this year.
The journal entry for the high income/high asset strategy would be:
Dr.
Dr.
Dr.

Land
Building
Equipment
Cr. Cash

1,300,000
2,400,000
1,500,000
5,200,000

Mathematical support for income tax calculation with half year rule:
High Assets
Value
Dep.
Assigned
Rate expense
Land
$1,300,000 N/A
Building
2,400,000 4%
$48,000
Equipment
1,500,000 30%
225,000
5,200,000

273,000

Low Assets
Land

$950,000 N/A

Building
Equipment

2,250,000 4%
2,000,000 30%

$45,000
300,000

5,200,000

345,000

Difference
Tax rate

72,000
20%

Additional Taxes

14,400

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-69
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-19.
a.
Dr.
Mining properties (asset +)
25,000,000
Dr.
Equipment (asset +)
18,000,000
Dr.
Buildings (asset +)
5,000,000
Cr.
Cash (asset -)
48,000,000
To record the purchase of equipment and buildings and the exploration and development costs.

b.
Mining Properties - Straight line

Mining Properties - Declining balance

.
Year
30-Jun

Acc Dep.
(AD)

Cost

.
Dep
Expense
(DE)

Carrying
Amount
(CA)

.
YE
30-Jun

.
Carrying
Amount
(CA)

Acc Dep.
(AD)

Cost

Dep Expense
(DE)

Purchase

$25,000,000

$0

$25,000,000

$0

Purchase

$25,000,000

$0

$25,000,000

$0

2018

25,000,000

2,500,000

22,500,000

2,500,000

2018

25,000,000

5,000,000

20,000,000

5,000,000

2019

25,000,000

5,000,000

20,000,000

2,500,000

2019

25,000,000

9,000,000

16,000,000

4,000,000

2020

25,000,000

7,500,000

17,500,000

2,500,000

2020

25,000,000

12,200,000

12,800,000

3,200,000

2021

25,000,000

10,000,000

15,000,000

2,500,000

2021

25,000,000

14,760,000

10,240,000

2,560,000

2022

25,000,000

12,500,000

12,500,000

2,500,000

2022

25,000,000

16,808,000

8,192,000

2,048,000

2023

25,000,000

15,000,000

10,000,000

2,500,000

2023

25,000,000

18,446,400

6,553,600

1,638,400

2024

25,000,000

17,500,000

7,500,000

2,500,000

2024

25,000,000

19,757,120

5,242,880

1,310,720

2025

25,000,000

20,000,000

5,000,000

2,500,000

2025

25,000,000

20,805,696

4,194,304

1,048,576

2026

25,000,000

22,500,000

2,500,000

2,500,000

2026

25,000,000

21,644,557

3,355,443

838,861

2027

25,000,000

25,000,000

2,500,000

2027

25,000,000

25,000,000

3,355443

Cost

$25,000,000

Total

25,000,000

Cost

$25,000,000

Total

25,000,000

RV

Rate

20%

UL

10 years

DE=

2,500,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

RV

UL

10 years

Page 8-70
Copyright 2013 McGraw-Hill Ryerson Ltd.

Mining Properties - Units of production

Year
30-Jun

Acc.
Dep.
(AD)

Cost

Purchase

Carrying
Amount
(CA)

Dep.
Expense
(DE)

% units of
production
% UOP

units of
production
#of Units

1.6%

5,000

$25,000,000

$0

$25,000,000

$0

2018

25,000,000

403,226

24,596,774

403,226

2019

25,000,000

2,419,355

22,580,645

2,016,129

8.1%

25,000

2020

25,000,000

5,645,161

19,354,839

3,225,806

12.9%

40,000

2021

25,000,000

8,870,968

16,129,032

3,225,806

12.9%

40,000

2022

25,000,000

12,096,774

12,903,226

3,225,806

12.9%

40,000

2023

25,000,000

15,322,581

9,677,419

3,225,806

12.9%

40,000

2024

25,000,000

18,548,387

6,451,613

3,225,806

12.9%

40,000

2025

25,000,000

21,774,194

3,225,806

3,225,806

12.9%

40,000

2026

25,000,000

24,193,548

806,452

2,419,355

9.7%

30,000

2027

25,000,000

25,000,000

806,452

3.2%

10,000

25,000,000

100%

310,000

# of Units over life

310,000

Cost

Total

$25,000,000

RV

UL

10 years

Equipment - Straight line

Year

Equipment - Declining balance

Acc.

Carrying

Dep.

Dep.

Amount

Expense

YE

(DE)

1,450,000

30-Jun
Purchas
e
2018

Cost
$18,000,00
0
18,000,000

(AD)

Acc.

Carrying

Dep.

Dep.

Amount

Expense
(DE)

3,600,000

(CA)
$18,000,00
0
14,400,000

3,600,000

30-Jun
Purchas
e
2018

Cost
$18,000,00
0
18,000,000

1,450,000

(CA)
$18,000,00
0
16,550,000

2019

18,000,000

2,900,000

15,100,000

1,450,000

2019

18,000,000

6,480,000

11,520,000

2,880,000

2020

18,000,000

4,350,000

13,650,000

1,450,000

2020

18,000,000

8,784,000

9,216,000

2,304,000

2021

18,000,000

5,800,000

12,200,000

1,450,000

2021

18,000,000

10,627,200

7,372,800

1,843,200

2022

18,000,000

7,250,000

10,750,000

1,450,000

2022

18,000,000

12,101,760

5,898,240

1,474,560

2023

18,000,000

8,700,000

9,300,000

1,450,000

2023

18,000,000

13,281,408

4,718,592

1,179,648

2024

18,000,000

10,150,000

7,850,000

1,450,000

2024

18,000,000

14,225,126

3,774,874

943,718

2025

18,000,000

11,600,000

6,400,000

1,450,000

2025

18,000,000

14,500,000

3,500,000

274,874

2026

18,000,000

13,050,000

4,950,000

1,450,000

2026

18,000,000

14,500,000

3,500,000

2027

18,000,000

14,500,000

3,500,000

1,450,000

2027

18,000,000

14,500,000

3,500,000

Cost

$18,000,00
0

Total

14,500,00
0

Cost

$18,000,000

Total

14,500,00
0

RV

$3,500,000

Rate

20%

UL

10 years

RV

$3,500,000

UL

10 years

$0

DE=

$0

1,450,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

(AD)
$0

$0

Page 8-71
Copyright 2013 McGraw-Hill Ryerson Ltd.

Equipment - Units of production

Year
30-Jun
Purchase

Acc.
Dep.
(AD)

Cost
$18,000,000

Dep.
Expense
(DE)
$0

% units of
production
% UOP

units of
production
#of Units

$0

Carrying
Amount
(CA)
$18,000,000

1.6%

5,000

2018

18,000,000

233,871

17,766,129

233,871

2019

18,000,000

1,403,226

16,596,774

1,169,355

8.1%

25,000

2020

18,000,000

3,274,194

14,725,806

1,870,968

12.9%

40,000

2021

18,000,000

5,145,161

12,854,839

1,870,968

12.9%

40,000

2022

18,000,000

7,016,129

10,983,871

1,870,968

12.9%

40,000

2023

18,000,000

8,887,097

9,112,903

1,870,968

12.9%

40,000

2024

18,000,000

10,758,065

7,241,935

1,870,968

12.9%

40,000

2025

18,000,000

12,629,032

5,307,968

1,870,968

12.9%

40,000

2026

18,000,000

14,032,258

3,967,742

1,403,226

9.7%

30,000

2027

18,000,000

14,500,000

3,500,000

467,742

3.2%

10,000

14,500,000

100%

310,000

# of Units over life

310,000

Cost

$18,000,000

RV

$3,500,000

UL

10 years

Total

Building - Straight line

Year
30-Jun

Acc.
Dep.
(AD)

Cost

Building - Declining balance


Carrying
Amount
(CA)

Dep.
Expense
(DE)

YE
30-Jun

Cost

Acc.
Dep.
(AD)

Carrying
Amount
(CA)

Dep.
Expense
(DE)

Purchase

$5,000,000

$0

$5,000,000

$0

Purchase

$5,000,000

$0

$5,000,000

$0

2018

5,000,000

500,000

4,500,000

500,000

2018

5,000,000

1,000,000

4,000,000

1,000,000

2019

5,000,000

1,000,000

4,000,000

500,000

2019

5,000,000

1,800,000

3,200,000

800,000

2020

5,000,000

1,500,000

3,500,000

500,000

2020

5,000,000

2,440,000

2,560,000

640,000

2021

5,000,000

2,000,000

3,000,000

500,000

2021

5,000,000

2,952,000

2,048,000

512,000

2022

5,000,000

2,500,000

2,500,000

500,000

2022

5,000,000

3,361,600

1,638,400

409,600

2023

5,000,000

3,000,000

2,000,000

500,000

2023

5,000,000

3,689,280

1,310,720

327,680

2024

5,000,000

3,500,000

1,500,000

500,000

2024

5,000,000

3,951,424

1,048,576

262,144

2025

5,000,000

4,000,000

1,000,000

500,000

2025

5,000,000

4,161,139

838,861

209,715

2026

5,000,000

4,500,000

500,000

500,000

2026

5,000,000

4,328,911

671,089

167,772

2027

5,000,000

5,000,000

500,000

2027

5,000,000

5,000,000

671,089

Cost

5,000,000

Cost

5,000,000

Rate

20%

RV
UL

Total

5,000,000

10

DE=

500,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

RV

UL

10

Total

Page 8-72
Copyright 2013 McGraw-Hill Ryerson Ltd.

5,000,000

Building - Units of production

Year
30-Jun
Purchase

Cost

Acc.
Dep.
(AD)

Carrying
Amount
(CA)

Dep.
Expense
(DE)

% units of
production
% UOP

units of
production
#of Units

$5,000,000

$0

$5,000,000

$0

2018

5,000,000

80,645

4,919,355

80,645

1.6%

5,000

2019

5,000,000

483,871

4,516,129

403,226

8.1%

25,000

2020

5,000,000

1,129,032

3,870,968

645,161

12.9%

40,000

2021

5,000,000

1,774,194

3,225,806

645,161

12.9%

40,000

2022

5,000,000

2,419,355

2,580,645

645,161

12.9%

40,000

2023

5,000,000

3,064,516

1,935,484

645,161

12.9%

40,000

2024

5,000,000

3,709,677

1,290,323

645,161

12.9%

40,000

2025

5,000,000

4,354,839

645,161

645,161

12.9%

40,000

2026

5,000,000

4,838,710

161,290

483,871

9.7%

30,000

2027

5,000,000

5,000,000

161,290

3.2%

10,000

5,000,000

100%

310,000

# of Units over life


Cost

310,000

Total

5,000,000

RV

UL

10

Note that for declining balance adjustments would have to be made to the amount of expense in
2026 for the end of life of the asset.
c.
The units-of-production method makes most sense for this company. It matches cost to revenues
in a sensible manner when output varies, and the income of the mine each year would be a
reasonable representation of the profitability of the company. Units-of-production fits because
there is a reasonable estimate of output. Declining balance would result in huge losses in the
early years and large profits later, although if maintenance costs increase as the assets age,
declining balance may result in smoother income (this would likely only be the case for the
equipment). The straight-line method would show losses in the first two years and last two and
higher profits in years 2020 to 2025. It would be difficult to understand the rationale for straightline in this situation. What makes the units-of-production method preferable in this situation is
that the amount of palladium in the ground can be reasonably estimated. The same depreciation
method wouldnt have to be used for each type of capital asset. Units-of-production is well suited
for the mining properties because its good matching of the cost to find and extract the palladium
to revenue it helps earn. Declining balance or straight line might be more suitable for the
equipment. The equipment has value at the end of the life of the mine and quite possibly will be
moved and used at new mining location in the future, thus all revenue earned at that mine may
not be the best matching of expenses to revenue. The building could be amortized straight line
(gets used up with time) or units of production (the building is only good for the life of the
mine). A good argument could be made for both cases.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-73
Copyright 2013 McGraw-Hill Ryerson Ltd.

d.
If the mine is shut down due to low selling prices and the eventual reopening is highly certain, it
would be logical to suspend depreciation until production resumes. However, its necessary to
consider the reason for depreciation before coming to a conclusion. The units of production
method is tied to actual production so when production ceases so should depreciation. The other
two methods are tied to the passage of time. The question is whether the consumption of the
assets stops when production stops. For some assets, it does and for others it doesnt. In normal
circumstances, the building would continue to be used up even if the mine was closed. However,
in this case the building actually has a longer life than the ten-year life of the mine so the issue is
more complex. The equipment may continue to weather even if it isnt being used during a mine
closure. Conceptually, it makes sense to continue depreciating assets when time-based methods
(straight line, declining balance) are being used. In any event, all users of the financial statements
are likely to be aware of the shut-down and wouldnt interpret the financial statements differently
if the depreciation was continued. The more likely consequence of continuing depreciation is on
the years following the resumption of production, when the depreciation would be lower than if
depreciation had not been continued during the shutdown.

e.
If the mine was shut permanently, the remaining account balances would have to be written off.
The building and mining properties wouldnt likely be saleable so they would be written down to
zero. The equipment would generate proceeds that would be recognized in the financial
statements.
Dr.
Dr.
Dr.
Dr.
Dr.

Cash
(Proceeds)
Accumulated Depreciation Mining Properties
Accumulated Depreciation - Equipment
Accumulated Depreciation Buildings
Loss on disposal of mining assets
Cr.
Mining properties
25,000,000
Cr.
Equipment
18,000,000
Cr.
Buildings
5,000,000

The entry above assumes that the net proceeds of disposing of the capital assets will be less than
their net book values.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-74
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-20.
a.
i

Product Development Capitalized

Net income before development costs


Development costs
Net income

ii

$242,500
0
$242,500

Net income before development costs

$242,500

Development costs

-205,000

Net income

Barkway Inc.
Cash Flow Statement
For the Year Ended August 31, 2018

$37,500

Barkway Inc.
Cash Flow Statement
For the Year Ended August 31, 2018

Cash from operations


Net income

Product Development - Expensed

Cash from operations


$242,500

Net income

$37,500

Add: Depreciation

92,500

Add: Depreciation

92,500

Add: Net decrease in non-cash working capital

52,500

Add: Net decrease in non-cash working capital

52,500

Add: Loss on sale of capital assets

87,500

Add: Loss on sale of capital assets

87,500

Cash from operations

475,000

Investing activities
Proceeds from the sale of capital assets

Cash from operations

270,000

Investing activities
122,500

Proceeds from the sale of capital assets

Purchase of capital assets

(245,000)

Purchase of capital assets

Cost of Product development

(205,000)

Cost of Product development

Cash from (used for) investing activities

(327,500)

Cash from (used for) investing activities

Financing activities

122,500
(245,000)
(122,500)

Financing activities

Increase in long-term debt

187,500

Increase in long-term debt

187,500

Repayment of mortgage loan

(62,500)

Repayment of mortgage loan

(62,500)

Dividends

(25,000)

Dividends

(25,000)

Cash from (used for) financing activities

100,000

Cash from (used for) financing activities

100,000

Change in cash during 2018

247,500

Change in cash during 2018

247,500

Cash and equivalents, beginning of the year


Cash and equivalents, end of the year

55,000
$302,500

Cash and equivalents, beginning of the year


Cash and equivalents, end of the year

55,000
$302,500

b.
The perception one obtains from the statements of cash flows, if the costs are expensed, is that
the company is able to generate less cash from operating activities than if the costs are
capitalized. This makes the company appear to be more risky since cash from operations is an
important indicator of liquidity. The effect may be especially significant in this case because,
when the costs are expensed, cash from operations is significantly lower than if they were
capitalized.
c.
In 2018, capitalizing the costs increases the total assets, net income and shareholders equity. For
future years, if no more product development cost are incurred, net income will be higher if the
product development costs were expensed in 2018 because depreciation is required if the product
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-75
Copyright 2013 McGraw-Hill Ryerson Ltd.

costs are capitalized. Once product development costs are completely depreciated value of the
asset accounts will be the same under both approaches.
d.
Assuming this is the first year when product development costs are eligible for capitalization, the
managers would likely prefer to capitalize the costs as doing so would make income higher and
therefore result in a larger bonus. Over the life of the entity, the same amount of production costs
will be expensed so the overall effect on net income will be the same. The managers would
likely prefer to get their bonuses sooner rather than later.

P8-21.
a. i.
Okotoks Ltd.
Cash Flow Statement
For the Year Ended April 30, 2017
(Costs capitalized)

Okotoks Ltd.
Cash Flow Statement
For the Year Ended April 30, 2017
(Costs expenses)

Cash from operations


Net loss
Add: Depreciation

Cash from operations


($42,500)
167,500

Net loss

($117,500)

Add: Depreciation

137,500

Less: Gain on sale of capital assets

47,500

Less: Gain on sale of capital assets

47,500

Less: Net increase in non-cash working capital

56,000

Less: Net increase in non-cash working capital

56,000

Cash from operations

21,500

Cash from operations

Investing activities
Proceeds from the sale of capital assets

(83,500)

Investing activities
155,000

Proceeds from the sale of capital assets

Purchase of capital assets

(662,500)

Purchase of capital assets

Costs of Betterment

(105,000)

Costs of Betterment

Cash from (used for) investing activities

(612,500)

Cash from (used for) investing activities

Financing activities
Increase in long-term debt
Repayment of long-term loan

155,000
(662,500)
(507,500)

Financing activities
500,000
(375,000)

Increase in long-term debt


Repayment of long-term loan

500,000
(375,000)

Sale of common stock

525,000

Sale of common stock

525,000

Cash from (used for) financing activities

650,000

Cash from (used for) financing activities

650,000

Change in cash during 2017

59,000

Change in cash during 2017

59,000

Cash and equivalents, beginning of the year

49,000

Cash and equivalents, beginning of the year

49,000

Cash and equivalents, end of the year

$108,000

Cash and equivalents, end of the year

$108,000

b.
The perception one obtains from the statements of cash flows if the costs are expensed is that the
ability of the company to generate cash from operating activities is less than if the costs are
capitalized. That makes the company appear to be more risky since cash from operations is an
important indicator of liquidity. The effect may be especially significant in this case because,
when the costs are expensed, cash from operations is negative whereas its positive if they are
treated as betterments.
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-76
Copyright 2013 McGraw-Hill Ryerson Ltd.

c.
Capitalizing the costs as betterments increases the total assets and shareholders equity and
increases income in the years when additional expenditures on betterments exceeds the
depreciation of betterments and decreases income in other years. In 2018, when the costs are
treated as betterments, capital assets, total assets, shareholders equity, and net income are higher
than if the costs were treated as repairs and expensed. Once the betterment costs are fully
amortized all will be the same.
d.
When legitimate alternatives exist managers will consider their objectives of financial reporting
when making accounting choices. In the year the expenditures occur income will be higher if the
costs are capitalized. This will serve a short-term objective of income maximization, attractive if
senior management has an income-based bonus plan, managers are trying to impress external
stakeholders, or if the selling price of the business is based on net income in 2017.
P8-22.
a.
Disposals
Proceeds
Building
$780,000
Land
225,000
Equipment
100,000

Gain(Loss)
($110,000)
75,000
32,000
Total

Carrying
Amount
$890,000
150,000
68,000
$1,108,000

b.
Purchases
Building/Land
Equipment

Price
$487,000
315,000
$802,000

Opening: Dec 31, 2017 PPE


Less: Depreciation
Less: Carrying Amount of Disposals (part a)
Plus: Purchases
Closing: Dec 31, 2018 PPE

$4,750,000
310,000
1,108,000
802,000
$4,134,000

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-77
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-23.
a.
The following response assumes that the change will have no effect on income tax expense.

Reported net income


Adjustment (add)
Net income before adjustment

2017
(169,000,000)
175,000,000
6,000,000

Revised forecasts
Less: Adjustment for depreciation
Previous forecasts

2018
11,000,000
16,500,000
(5,500,000)

2019
35,000,000
16,500,000
18,500,000

2020
71,000,000
16,500,000
54,500,000

b.
There are a number of explanations. The first is that the assets are actually impaired. That is, as
management explains, because of the competitive environment and poor performance, these
assets are overvalued at cost. In this situation, a write down is appropriate because the future
benefits associated with the assets are less than the carrying amount. Another possibility is
earnings management. Operating income is negative in 2017 and management may feel that
given the loss it might take a big bath now and enjoy higher income in the future. The question
says that the CEO is new so the bath gives her a better chance of improving future earnings by
eliminating some expenses. The new CEO can point to the old management to blame for the
problems. Also, if management receives a bonus on profits in excess of some target amount and
wouldnt have received a bonus in 2017 in any event, by writing down the assets future profits
will be higher and larger bonuses may be obtained.
c.
Write-downs can be a tricky business for people analyzing financial statements. They tend to
distort the historical trends that exist in the numbers and make it difficult to interpret. In
Mildmays case the write-down was classified as non-recurring, which should be interpreted to
mean that it wont occur with any regularity in the future. However, the write-down does have an
impact on future earnings that may not be clear to some stakeholders because future earnings
will be higher than if the write-down had not occurred. In addition, the effect of the write-down
will be felt for eight years, yet comparative information is typically provided for two years. That
means that in the third year from the write-down there will be no information about the
writedown in the financial statements. Also, investors who base their projection of future
earnings on the current years may understate their estimates and be positively surprised about
future income if they dont take into consideration the effect of the write-down.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-78
Copyright 2013 McGraw-Hill Ryerson Ltd.

P8-24.
(This is a very challenging question. It requires students to think carefully about the entity being
reported on and the impact of non-arms length transactions on financial reporting. The question
also has broader business applications. That is, students have to think about what the business
being purchased represents before focussing on the financial statements. In this case there may
be very little to the business that the client is considering buying.)

Dear Wolfgang:
Thank you for the opportunity to advise you on your prospective purchase of Wandas Fashions.
There are a number of challenges in assessing the attractiveness of purchasing this business.
Before considering any financial information that might be provided, I first want to address the
business itself. The information you provided indicates that Wanda has been in business for
many years and has many loyal customers. A key question is if you buy the business what is it
that you are buying? The tangible assets you will acquire include inventory, and some capital
assets (sewing machines, mannequins, pressing equipment, furniture and fixtures, and signage).
It would seem that these would have a relatively modest value and if you chose to start up a
business you could acquire these easily on your own, probably at relatively low cost. What truly
creates the value for Wandas business is Wanda herself and her loyal customers. The key
question is will Wandas customers come to you in large numbers for their tailoring needs? The
customer list is a valuable asset, but if the customers are loyal to Wanda as opposed to the
location of the business, you may lose many customers. Indeed, the customers may simply
continue to go to Wanda for their tailoring needs. As part of the contract to purchase Wandas
Fashions, will Wanda be prohibited from returning to the tailoring business? If not, many of the
customers on her list may simply stay with her in a new location. In that case, you will have paid
money for nothing. (Note that there are legal issues associated with non-competition clauses in
contracts. You should consult a lawyer with respect to this matter.) Also, will you be able to
provide the services that Wanda provides her customers? Wanda carries a line of clothing that
she designs herself. If many customers are attracted to her designs, will you be able to satisfy
their fashion needs? The standard tailoring and alterations services should be no problem to
provide but except for the location of Wandas store, is it necessary to buy a business to provide
those services? In addition, one of Wandas customers is her brothers business. Can you expect
to get this business? Will the terms of the arrangement with Wendel be the same as with Wanda?
If not, a significant chunk of business may be lost or renegotiation may make it less profitable.
The financial performance of Wandas Fashions is included in the financial statements of a group
of businesses operated by Wanda and her husband. From a financial standpoint, the financial
statements that Wanda can provide will be very difficult to interpret. This is because of the
extensive inter-relationships among these various businesses and the existence of many nonarms length transactions (transactions between relatives that cannot be assumed to take place at
market value). It is very important that you segregate the revenues and costs associated with the

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-79
Copyright 2013 McGraw-Hill Ryerson Ltd.

business activities that you are interested in acquiring and determine the impact of these nonarms length activities on the statements.
Among the concerns, you should discuss with Wanda are:
a. How much revenue did Wandas Fashions itself earn in each of the last few years. The
financial statements will contain revenues for many other activities that Wanda and her
husband are involved in. You must ensure that you have the revenues of Wandas Fashions
alone.
b. Expenses; More challenging will be segregating the expenses of Wandas Fashions. While
some expenses will be easily associated with the business, others will not For example,
utilities costs may be difficult to attribute to Wandas Fashions alone.
c. The value of free labour provided by Wandas children will have to be determined. You will
not have Wandas children to work for no money. You will have to pay employees to the
extent necessary. As a result, the statements for Wandas Fashions will understate the actual
cost of labour. I assume that the university tuition and the cost of the car were not deducted
as expenses of the businesses; if they were, this has to be clarified. The statements will also
not include a charge for Wanda herself (because Wandas Fashions is an unincorporated
business, wages paid to the proprietor do not appear in the statements).
d. Wandas Fashions does not pay rent. Again because Wandas Fashions is one of a group of
unincorporated businesses, paying rent to another business in the group is not meaningful. As
a result, the financial statements will not reflect occupancy costs. You will have to find out
from Wanda how much rent you will have to pay for the space the business will occupy. To
determine whether this amount is reasonable, you should ask other tenants in the building
and other businesses in the area how much rent they pay. I assume you will not be buying the
building itself.
e. What is the fair value of the assets in Wandas Fashions? It will be useful to know the value
of the tangible assets you will be obtaining. In particular, is the entire inventory in stock
usable? Are some of the fabrics out of style or damaged? You should only purchase the
inventory that you believe will be appropriate for the business you will operate.
f. Financial statements prepared for tax purposes may not provide a good indication of the
performance of a business. For tax purposes, the main goal is to reduce taxes, which means
that revenues may be deferred and expenses advanced to the extent allowable by the Income
Tax Act.
In sum, opening your own business can be exciting and challenging. Acquiring an existing
business can make starting out in business easier. However, I encourage you to proceed very
carefully. As I discussed, it at all clear what you will be getting if you buy Wandas Fashions.
The financial statements will be very difficult to interpret as discussed above. As well, there may
in fact be very little to Wandas Fashions itself. It may make more sense for you to simply start
up a tailoring business on your own and tough it out.
Please contact me if you need further advice.

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-80
Copyright 2013 McGraw-Hill Ryerson Ltd.

USING FINANCIAL STATEMENTS


TELUS
FS8-1.
a.
What amount of property, plant, and equipment does TELUS report on its December 31,
2011 balance sheet: $7,964,000,000
b.
What amount of goodwill does TELUS report on its December 31, 2011 balance sheet:
$3,661,000
c.
What amount of property, plant and equipment was disposed of or retired during fiscal
2011: $264,000,000
What amount of accumulated depreciation was associated with the property, plant, and
equipment that was disposed of or retired? $253,000,000
d.
What amount did TELUS expense for depreciation and amortization during 2011:
$1,331,000,000 + $479,000,000 = $1,810,000,000
e.
What is the cost of TELUS network assets on December 31, 2011: $23,766,000,000
What is carrying amount (net book value) of TELUS network assets on December 31,
2011: $6,338,000,000
What is the amount of accumulated depreciation associated with TELUS network assets:
$17,428,000,000
f.
Over what period is TELUS depreciating its wireless site equipment: 6.5 to 8 years
g.
How much cash did TELUS spend on the purchase of capital assets in 2011:
$1,847,000,000
h.
How much was TELUS amortization expense for software in 2011: $431,000,000
FS8-2.
TELUS net income for 2011 was $1,215,000,000. Its CFO was $2,550,000,000. The large
difference is caused by non-cash items such as depreciation and amortization and deferred
income taxes that are deducted in the calculation of net income, but have no effect on cash from
operations. These were offset by the employer contribution to employee defined benefit plans
and the net change in non-cash operating working capital (these were the largest ones).
It seems that TELUS had a good year. It was able to increase net income over 2010 levels,
although cash from operations was lower. From this information the liquidity position seems ok.
CFO is positive and adequate to cover capital expenditures and dividends (though just barely).
The amount of cash on hand increased over the year.
FS8-3.
The carrying amount of property, plant, and equipment TELUS reports on its December 31, 2011
balance sheet is $7,964,000,000. The balance sheet represents a snapshot of TELUS assets and
liabilities on the date of December 31, 2011 this value represents the net value PP&E taking into
account what was paid for the asset less any impairment (loss in value) and depreciation (usage).
TELUS net PP&E makes up approximately 40% of TELUS total asset base. This high
proportion makes sense given TELUS business as the company drives revenues from PP&E
intensive telephone and communication services. This means TELUS must make large
investments in PP&E to provide its service to customers. The net realizable value of PP&E is
unknown since these assets are recorded at historical cost.
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-81
Copyright 2013 McGraw-Hill Ryerson Ltd.

FS8-4.
TELUS is contractually committed to purchase $188,000,000 of PP&E through 2013. These
purchase commitments are not reflected on the balance sheet, but are disclosed in the notes to the
financial statements. IFRS doesnt allow reporting these purchase commitments (executor
contracts) as liabilities on the balance sheet because the business transaction (i.e. purchase) has
yet to occur (what asset would be reporteddoes the asset meet the definition of an asset?). On
the other hand a case can be made that the amount owing, if the arrangements cant be cancelled,
should be reported as a liability since it represents an amount the entity will have to pay.
Disclosure is appropriate because the future cash outlay is needed which is of relevance and
interest to readers of the financial statements.
FS8-5.
The value of TELUS fully depreciated PP&E is $3,000,000,000 with a carrying value of $0, on
December 31 2011. It is possible for TELUS to be using assets that are fully depreciated the
period of which an asset is depreciated is an estimate. As a result assets may last longer than
their estimated useful lives.
FS8-6.
Goodwill is an intangible asset where the value assigned is the amount paid for an acquisition of
another entity that is over and above the fair value of the entitys identifiable net assets.
Goodwill only arises when TELUS purchases an entity for a price higher than the fair value of
the entitys identifiable net assets. TELUS reported goodwill of $3,661,000,000 on December 31
2011. Goodwill isnt amortized but must be assessed for impairment which compares the
recoverable amount to the cash generating units to the carrying amount of its cash generating
unit. TELUS added $110,000,000 of goodwill in 2011. It is very possible and likely that TELUS
has developed and created valuable business intangibles like strategic synergies, competitive
advantages, customer loyalty, brand recognition and other items that are highly valuable, but not
reported on the balance sheet. Because this goodwill is internally generated and not through
acquisitions it cant be reported on the balance sheet.
FS8-7.
Intangible assets are separate identifiable assets that are non-physical, meaning they cant be
seen or touched. TELUS reported $6,153,000,000 in intangible assets on its December 31, 2011
balance sheet. TELUS categorizes its intangible assets into two categories: intangible assets
subject to amortization and intangible assets with an indefinite life. The largest single intangible
asset is the spectrum licences with a carrying amount of $4,867,000,000. The intangible assets
with an estimated useful life are amortized using the straight-line method over the estimated
useful life. The intangible assets with indefinite lives arent amortized because it isnt possible to
determine if or when the asset will be used up. These assets are periodically assessed for
impairment to ensure the reported value does not exceed the recoverable amounts.
FS8-8.
The TELUS brand is valuable, but because it is internally developed intangible asset so
according to IFRS and ASPE it is not reported on the balance sheet as an intangible asset. The
value of a brand name develops from advertising, promotion, and other investments that develop
John Friedlan, Financial Accounting: A Critical Approach, 4th edition
Solutions Manual

Page 8-82
Copyright 2013 McGraw-Hill Ryerson Ltd.

the product or company name. At the time that money is spent it is difficult to know whether
there will be a future benefit associated with the expenditure and therefore the definition of an
asset isnt met. It might be possible to determine a fair value of a brand, but brands are unique so
measuring them is very imprecise and not permitted under IFRS. Brand names can appear as
assets when they are purchased. In such instances, a business transaction can be attributed to the
direct creation of the brand while an accurate fair value can easily be obtained and verified, as it
represents the purchase price.
FS8-9.
Some of the estimates and judgement that TELUS must make with respect to its capital assets
include useful life, residual values, the type of depreciation method (i.e. straight line or
accelerated method), future cash flow generation attributable to the individual asset, and any
impairment tests. Some of the challenges that TELUS managers can face when making these
estimates and judgements include accuracy of the estimates, classification of the assets as to
whether to expense or capitalize or which category does the asset fall under. TELUS has assets
that have very long lives and so estimates of the lives can be imprecise, as can estimates of
residual values. Determining whether an asset is impaired when the life is long can also be
difficult because discounted future cash flows have to be estimated. One of the IFRS objectives
is fair presentation of the financial statements as managers achieving this objective can be
difficult when estimates are needed. Judgement required can be reduced by bringing in experts to
value the assets or determine amortization and depreciation when the assets are sold. The latter
option would generate more reliable value however waiting to the end of the assets life will not
make the financial statements relevant to the users. An overly conservative estimate (take more
depreciation) would make the entity appear to not be performing as well while a lenient estimate
would have the opposite effect.
FS8-10.
TELUS capitalizes its PP&E on the balance sheet as long term assets and sets up a contra asset
account to record depreciation. PP&E is initially recorded at the transaction valuethe amount
paid for the asset. PP&E is depreciated using the straight-line method. In 2011 TELUS reported
a depreciation expense of $1,331,000,000 for PP&E. As of December 31 2011, TELUS reported
a total accumulated depreciation of $20,347,000,000. TELUS depreciates its PP&E expenses for
a few reasons: it matches the cost of earning revenue to the revenue it helped earn, it reflects the
physical use of the asset, and it reflects obsolescence. The carrying amount is a rather poor
indicator of what an asset can be sold for. Carrying amount when using historical cost is simply
the capitalized amount that hasnt be depreciated. Its not intended to be an indication of market
value.
FS8-11.
In millions of dollars
Total assets
Net income
Finance costs
Tax rate (income taxes/income before taxes)

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

2011
2010
2009
$19,931 $19,624 $19,525
1,215
1,052
377
522
23.6%

24.2%

Page 8-83
Copyright 2013 McGraw-Hill Ryerson Ltd.

ROA
(net income + Finance costs*(1 tax rate)/average assets)

7.60%

7.40%

TELUS has increased its ROA from 2010 to 2011 which is an indication that its assets are being
better managed to generate the improved return. TELUS improved ROA was a result of
increasing net income rather than reducing assets which indicates better utilization of assets.
FS8-12.
It would be very difficult to get into TELUS business because of the huge investment in capital
assets thats required. From the balance sheet the company has a net investment in PPE of almost
$8 billion, which is after accumulated depreciation. Generally, capital intensive businesses are
difficult to get into because

John Friedlan, Financial Accounting: A Critical Approach, 4th edition


Solutions Manual

Page 8-84
Copyright 2013 McGraw-Hill Ryerson Ltd.

You might also like