You are on page 1of 29

GOVERNMENT OF ASSAM

PUBLIC WORKS (BUILDING & NH) DEPARTMENT

Installation of Four Weigh Bridges at Jorabat on NH-37, NH-44 between Badarpur-Silchar, NH-53 between
Silchar-Jiribamin the State of Assam & NH-53 between Jirighat-Makru in the State of Manipur under
Guwahati & Silchar NH Division in Assam.
General Abstract of Cost
Sl.No.

Dscription

Reference

Amount (Rs.)

PART - A :- Road Works

Estimate Pt.-A

Rs.69,431,690.00

PART - B :- Building Works

Estimate Pt.-B

Rs.5,335,502.00

PART -C :- Mechanical Works

Estimate Pt.-C

Rs.30,192,334.00
Rs.104,959,526.00

PART -D :- Elctrical Works @ 10% of Estimated


Cost of Sl. 1, 2, 3.

PART -E :- Computerization (Lumpsum)

Total of all Works (Sum of Sl. Nos.1 to 5)

Contingencies @ 2.8% of Sl.6

Total Estimated Cost

Quality Control @ 1% of Sl.8

10
11

Agency Charges @ 9% of Sl.8


Estimated Cost of works (Sum of Sl: 8,9,10)
PART -F :- Land Acquisition & Utility Shifting (
Lumpsum)
Total Estimated Cost of the project (Sum of Sl.
11,12)

12
13

Rs.10,495,952.60
Rs.5,000,000.00
Rs.120,455,478.60
Rs.3,372,753.00
Rs.123,828,231.60
Rs.1,238,282.00
Rs.11,144,541.00
Rs.136,211,054.60
Rs.4,000,000.00
Rs.140,211,054.60
Say

For four nos. of sites (4x Rs. 14,02,00,000.00)

Rs.140,200,000.00
Rs.560,800,000.00

(Rupees Fifty-six Crore, eight lakh) only.

Executive Engineer, NH (BRD-R)


O/o the C. E., PWD, NH(Works), Assam,
Chandmari, Guwahati-3.

Superintending Engineer, NH (P)


O/o the C. E., PWD, NH(Works), Assam,
Chandmari, Guwahati-3.

Chief Engineer, PWD, NH (Works),


Assam, Chandmari, Guwahati-3.

ANALYSIS B-2 (BUILDING WORKS)

(A)
Sr. No.
1
2
3
4
5
6

Composite Rate for Assam Type Building Grade-I


Description
Basic Floor Area Rate
Additional Rate for Steel Truss

Rate

Amount

Rs. 7,790.00
Rs.
450.00 Per Sqm of Area

Rs.
Rs.

7,790.00
450.00

700.00 Per Sqm of Area


1% of Basic Rate
1% of Basic Rate

Rs.
Rs.
Rs.

700.00
77.90
77.90

1% of Basic Rate

Rs.

77.90

Rs.

75.00

Rs.

480.00

Rs. 1,240.57 Per Sqm of Area

Rs.

1,240.57

Rs.

731.85 Per Sqm of Area

Rs.

731.85

Rs.

569.00 Per Sqm of Area

Rs.

569.00

Rs.

252.86 Per Sqm of Area

Rs.

252.86

Rs.

472.58 Per Sqm of Area

Rs.

472.58

Rs.

260.00 Per Sqm of Area


Total

Rs.
Rs.

260.00
13,255.56

Sanitary Rate for Assam Type


Building

8% of Basic Rate

Rs.

623.20

Water Supply Rate for Assam Type


Building

5% of Basic Rate

Rs.

389.50

Additional Rate for Aluminum Window Rs.


Additional Rate for Weather Coat
Additional Rate for plastic paint
Additional Rate for Normal
preparation of site

7
8
9
10
11
12
13
14

(B)

(C)

Additional Rate for Extra plinth height


Additional Rate for Deeper
Foundation
Additional rate for Ceramic tiles
flooring
Extra Rate for Zypboard false ceiling (
=1024-292.15)
Extra Rate for precoated roofing
sheet (=(769.94-425.09)*1.65)
Extra Rate for precoated roofing
sheet ridging (=(401.74-148.88))
Extra for difference of cost of steel
(=3*10.76*14.64)
Extra for differnce of cost of cement
(=4*65)

Rs.
Rs.

75.00
Additional depth of
480.00 1.0 M

(A)

Sr. No.
1
2
3
4
5
6

Composite Rate for Assam Type Building Grade-II

Description
Basic Floor Area Rate
Additional Rate for Steel Truss

Rate

Amount

Rs. 7,790.00
Rs.
450.00 Per Sqm of Area

Rs.
Rs.

7,790.00
450.00

700.00 Per Sqm of Area


1% of Basic Rate
1% of Basic Rate

Rs.
Rs.
Rs.

700.00
77.90
77.90

1% of Basic Rate

Rs.

77.90

Rs.

75.00

Rs.

480.00

Rs. 1,030.99 Per Sqm of Area

Rs.

1,030.99

Rs.

731.85 Per Sqm of Area

Rs.

731.85

Rs.

569.00 Per Sqm of Area

Rs.

569.00

Rs.

252.86 Per Sqm of Area

Rs.

252.86

Rs.

472.58 Per Sqm of Area

Rs.

472.58

Rs.

260.00 Per Sqm of Area


Total

Rs.
Rs.

260.00
13,045.98

Additional Rate for Aluminum Window Rs.


Additional Rate for Weather Coat
Additional Rate for plastic paint
Additional Rate for Normal
preparation of site

7
8
9
10
11
12
13
14

(A)

Sr. No.
1
2
3
4
5
6
7
8

Additional Rate for Extra plinth height


Additional Rate for Deeper
Foundation
Additional rate for Ceramic tiles
flooring
Extra Rate for Zypboard false ceiling (
=1024-292.15)
Extra Rate for precoated roofing
sheet (=(769.94-425.09)*1.65)
Extra Rate for precoated roofing
sheet ridging (=(401.74-148.88))
Extra for difference of cost of steel
(=3*10.76*14.64)
Extra for differnce of cost of cement
(=4*65)

Rs.
Rs.

75.00
Additional depth of
480.00 1.0 M

Composite Rate for Assam Type Building Grade-III

Description

Rate

Amount

Basic Floor Area Rate


Additional Rate for Steel Truss

Rs. 7,790.00
Rs.
450.00 Per Sqm of Area

Rs.
Rs.

7,790.00
450.00

Additional Rate for Aluminum Window


Additional Rate for Weather Coat
Additional Rate for Normal
preparation of site
Additional Rate for Deeper
Foundation
Additional rate for Ceramic tiles
flooring
Extra Rate for Zypboard false ceiling (
=1024-292.15)

Rs.

700.00 Per Sqm of Area


1% of Basic Rate

Rs.
Rs.

700.00
77.90

Rs.

77.90

Rs.

1% of Basic Rate
Additional depth of
480.00 1.0 M

Rs.

480.00

Rs.

877.73 Per Sqm of Area

Rs.

877.73

Rs.

731.85 Per Sqm of Area

Rs.

731.85

9
10
11
12

(A)

Sr. No.
1
2
3
4
5
6
7
8
9
10
11
12

(A)
Sr. No.
1
2
3
4

Extra Rate for precoated roofing


sheet (=(769.94-425.09)*1.65)
Extra Rate for precoated roofing
sheet ridging (=(401.74-148.88))
Extra for difference of cost of steel
(=3*10.76*14.64)
Extra for differnce of cost of cement
(=4*65)

Rs.

569.00 Per Sqm of Area

Rs.

569.00

Rs.

252.86 Per Sqm of Area

Rs.

252.86

Rs.

472.58 Per Sqm of Area

Rs.

472.58

Rs.

260.00 Per Sqm of Area


Total

Rs.
Rs.

260.00
12,739.82

Composite Rate for Assam Type Building Grade-IV

Description

Rate

Amount

Basic Floor Area Rate


Additional Rate for Steel Truss

Rs. 7,790.00
Rs.
450.00 Per Sqm of Area

Rs.
Rs.

7,790.00
450.00

Additional Rate for Aluminum Window


Additional Rate for Weather Coat
Additional Rate for Normal
preparation of site
Additional Rate for Deeper
Foundation
Additional rate for Ceramic tiles
flooring
Extra Rate for Zypboard false ceiling (
=1024-292.15)
Extra Rate for precoated roofing
sheet (=(769.94-425.09)*1.65)
Extra Rate for precoated roofing
sheet ridging (=(401.74-148.88))
Extra for difference of cost of steel
(=3*10.76*14.64)
Extra for differnce of cost of cement
(=4*65)

Rs.

700.00 Per Sqm of Area


1% of Basic Rate

Rs.
Rs.

700.00
77.90

Rs.

77.90

Rs.

1% of Basic Rate
Additional depth of
480.00 1.0 M

Rs.

480.00

Rs.

754.61 Per Sqm of Area

Rs.

754.61

Rs.

731.85 Per Sqm of Area

Rs.

731.85

Rs.

569.00 Per Sqm of Area

Rs.

569.00

Rs.

252.86 Per Sqm of Area

Rs.

252.86

Rs.

472.58 Per Sqm of Area

Rs.

472.58

Rs.

260.00 Per Sqm of Area


Total

Rs.
Rs.

260.00
12,616.70

Composite Rate for R.C.C. Building Grade-I ( G+1 ) Ground Floor


Description

Rate

Amount

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for plastic paint
Additional Rate for Normal
preparation of site

Rs. 9,150.00
1% of Basic Rate
1% of Basic Rate

Rs.
Rs.
Rs.

9,150.00
91.50
91.50

1% of Basic Rate

Rs.

91.50

Additional Rate for Extra plinth height

Rs.

Rs.

112.50

Rs.
Rs.

700.00
2,000.00

Rs.

1,240.57

5
112.50

6
7
8

Additional Rate for Aluminum Window Rs.


700.00 Per Sqm of Area
Additional Rate for Pile Foundation
Rs. 2,000.00 Per Sqm of Area
Additional Rate for Vitrified tiles
flooring
Rs. 1,240.57 Per Sqm of Area

9
10

Extra for difference of cost of steel


(=6*10.76*14.64)
Extra for differnce of cost of cement
(=7*65)

Rs.

945.16 Per Sqm of Area

Rs.

945.16

Rs.

455.00 Per Sqm of Area


Total

Rs.
Rs.

455.00
14,877.73

(B)

Sanitary Rate for R.C.C. Building

8% of Basic Rate

Rs.

732.00

(C)

Water Supply Rate for R.C.C. Type


Building

5% of Basic Rate

Rs.

457.50

(A)

Sr. No.
1
2
3
4
5
6
7

Composite Rate for R.C.C. Building Grade-I ( G+1 ) First Floor

Description

Rs. 7,610.00
1% of Basic Rate
1% of Basic Rate

Additional Rate for Aluminum Window


Additional Rate for Vitrified tiles
flooring
Extra for difference of cost of steel
(=4.5*10.76*14.64)
Extra for differnce of cost of cement
(=5.5*65)

Rs.

Sanitary Rate for R.C.C. Building

(C)

Water Supply Rate for R.C.C. Type


Building

Sr. No.
1
2
3
4

Amount

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for plastic paint

(B)

(A)

Rate
Rs.
Rs.
Rs.

7,610.00
76.10
76.10

700.00 Per Sqm of Area

Rs.

700.00

Rs. 1,240.57 Per Sqm of Area

Rs.

1,240.57

Rs.

708.87 Per Sqm of Area

Rs.

708.87

Rs.

357.50 Per Sqm of Area


Total
8% of Basic Rate

Rs.
Rs.
Rs.

357.50
10,769.14
608.80

5% of Basic Rate

Rs.

380.50

Composite Rate for R.C.C. Building Grade-I ( G+2 ) Ground Floor

Description

Rate

Amount

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for plastic paint
Additional Rate for Normal
preparation of site

Rs. 9,985.00
1% of Basic Rate
1% of Basic Rate

Rs.
Rs.
Rs.

9,985.00
99.85
99.85

1% of Basic Rate

Rs.

99.85

Additional Rate for Extra plinth height

Rs.

Rs.

112.50

5
112.50

6
7
9
10
11

Additional Rate for Aluminum Window


Additional Rate for Pile Foundation
Additional Rate for Vitrified tiles
flooring
Extra for difference of cost of steel
(=7*10.76*14.64)
Extra for differnce of cost of cement
(=8*65)

Rs.
700.00 Per Sqm of Area
Rs. 2,000.00 Per Sqm of Area

Rs.
Rs.

700.00
2,000.00

Rs. 1,240.57 Per Sqm of Area

Rs.

1,240.57

Rs. 1,102.68 Per Sqm of Area

Rs.

1,102.68

520.00 Per Sqm of Area


Total

Rs.
Rs.

520.00
15,960.30

Rs.

(B)

Sanitary Rate for R.C.C. Building

8% of Basic Rate

Rs.

798.80

(C)

Water Supply Rate for R.C.C. Type


Building

5% of Basic Rate

Rs.

499.25

(A)

Sr. No.
1
2
3
4
6
7
8

Composite Rate for R.C.C. Building Grade-I ( G+2 ) First Floor

Description

Rs. 7,830.00
1% of Basic Rate
1% of Basic Rate

Additional Rate for Aluminum Window


Additional Rate for Vitrified tiles
flooring
Extra for difference of cost of steel
(=5.5*10.76*14.64)
Extra for differnce of cost of cement
(=6.5*65)

Rs.

Sanitary Rate for R.C.C. Building

(C)

Water Supply Rate for R.C.C. Type


Building

Sr. No.
1
2
3
4
6
7
8

Amount

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for plastic paint

(B)

(A)

Rate
Rs.
Rs.
Rs.

7,830.00
78.30
78.30

700.00 Per Sqm of Area

Rs.

700.00

Rs. 1,240.57 Per Sqm of Area

Rs.

1,240.57

Rs.

866.40 Per Sqm of Area

Rs.

866.40

Rs.

422.50 Per Sqm of Area


Total
8% of Basic Rate

Rs.
Rs.
Rs.

422.50
11,216.07
626.40

5% of Basic Rate

Rs.

391.50

Composite Rate for R.C.C. Building Grade-I ( G+2 ) Second Floor

Description

Rate

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for plastic paint

Rs. 7,955.00
1% of Basic Rate
1% of Basic Rate

Additional Rate for Aluminum Window


Additional Rate for Vitrified tiles
flooring
Extra for difference of cost of steel
(=4.5*10.76*14.64)
Extra for differnce of cost of cement
(=5.5*65)

Rs.

Amount
Rs.
Rs.
Rs.

7,955.00
79.55
79.55

700.00 Per Sqm of Area

Rs.

700.00

Rs. 1,240.57 Per Sqm of Area

Rs.

1,240.57

Rs.

708.87 Per Sqm of Area

Rs.

708.87

Rs.

357.50 Per Sqm of Area

Rs.

357.50

(B)

Sanitary Rate for R.C.C. Building

Total
8% of Basic Rate

Rs.
Rs.

11,121.04
636.40

(C)

Water Supply Rate for R.C.C. Type


Building

5% of Basic Rate

Rs.

397.75

(A)

Sr. No.
1
2
3

Composite Rate for R.C.C. Building Grade-II ( G+2 ) Ground Floor

Description

Rate

Amount

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for Normal
preparation of site

Rs. 9,985.00
1% of Basic Rate

Rs.
Rs.

9,985.00
99.85

1% of Basic Rate

Rs.

99.85

Additional Rate for Extra plinth height

Rs.

Rs.

112.50

Additional Rate for Aluminum Window


Additional Rate for Pile Foundation
Additional Rate for Vitrified tiles
flooring
Extra for difference of cost of steel
(=7*10.76*14.64)
Extra for differnce of cost of cement
(=8*65)

Rs.
700.00 Per Sqm of Area
Rs. 2,000.00 Per Sqm of Area

Rs.
Rs.

700.00
2,000.00

Rs. 1,030.99 Per Sqm of Area

Rs.

1,030.99

Rs. 1,102.68 Per Sqm of Area

Rs.

1,102.68

520.00 Per Sqm of Area


Total

Rs.
Rs.

520.00
15,650.87

4
112.50

5
6
7
8
9

(A)

Sr. No.
1
2
3
4
6
7
8

Rs.

Composite Rate for R.C.C. Building Grade-II ( G+2 ) First Floor

Description

Rate

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for plastic paint

Rs. 7,830.00
1% of Basic Rate
1% of Basic Rate

Additional Rate for Aluminum Window


Additional Rate for Vitrified tiles
flooring
Extra for difference of cost of steel
(=5.5*10.76*14.64)
Extra for differnce of cost of cement
(=6.5*65)

Rs.

Amount
Rs.
Rs.
Rs.

7,830.00
78.30
78.30

700.00 Per Sqm of Area

Rs.

700.00

Rs. 1,030.99 Per Sqm of Area

Rs.

1,030.99

Rs.

866.40 Per Sqm of Area

Rs.

866.40

Rs.

422.50 Per Sqm of Area

Rs.

422.50

Total

(A)

Sr. No.
1
2
3
4
6
7
8

(A)

Sr. No.
1
2
3
4
5
6
7
8
9
10
11

(B)

Rs.

11,006.49

Composite Rate for R.C.C. Building Grade-II ( G+2 ) Second Floor

Description

Rate

Amount

Basic Floor Area Rate


Additional Rate for Weather Coat
Additional Rate for plastic paint

Rs. 7,955.00
1% of Basic Rate
1% of Basic Rate

Rs.
Rs.
Rs.

7,955.00
79.55
79.55

Additional Rate for Aluminum Window


Additional Rate for Vitrified tiles
flooring
Extra for difference of cost of steel
(=4.5*10.76*14.64)
Extra for differnce of cost of cement
(=5.5*65)

Rs.

700.00 Per Sqm of Area

Rs.

700.00

Rs. 1,030.99 Per Sqm of Area

Rs.

1,030.99

Rs.

708.87 Per Sqm of Area

Rs.

708.87

Rs.

357.50 Per Sqm of Area


Total

Rs.
Rs.

357.50
10,911.46

Composite Rate for Assam Type Building over R.C.C. Building Grade-I

Description

Rate

Amount

Basic Floor Area Rate


Additional Rate for Steel Truss

Rs. 6,290.00
Rs.
500.00 Per Sqm of Area

Rs.
Rs.

6,290.00
500.00

Additional Rate for Aluminum Window


Additional Rate for Weather Coat
Additional Rate for plastic paint
Additional Rate for Ceramic tiles
flooring
Extra Rate for Zypboard false ceiling (
=1024-292.15)
Extra Rate for precoated roofing
sheet (=(769.94-425.09)*1.65)
Extra Rate for precoated roofing
sheet ridging (=(401.74-148.88))
Extra for difference of cost of steel
(=3*10.76*14.64)
Extra for differnce of cost of cement
(=4*65)

Rs.

700.00 Per Sqm of Area


1% of Basic Rate
1% of Basic Rate

Rs.
Rs.
Rs.

700.00
62.90
62.90

Rs. 1,240.57 Per Sqm of Area

Rs.

1,240.57

Rs.

731.85 Per Sqm of Area

Rs.

731.85

Rs.

569.00 Per Sqm of Area

Rs.

569.00

Rs.

252.86 Per Sqm of Area

Rs.

252.86

Rs.

472.58 Per Sqm of Area

Rs.

472.58

Rs.

260.00 Per Sqm of Area


Total

Rs.
Rs.

260.00
11,142.66

8% of Basic Rate

Rs.

503.20

Sanitary Rate for Assam Type


Building

(C)

(A)

Sr. No.
1
2
3
4

Water Supply Rate for Assam Type


Building

5% of Basic Rate

Rs.

314.50

Composite Rate for Parapet and Super roof of R.C.C. Building

Description
Basic Floor Area Rate
Additional Rate for Weather Coat
Extra for difference of cost of steel
(=1.5*10.76*14.64)
Extra for differnce of cost of cement
(=2*65)

Rate

Amount

Rs.

450.00
1% of Basic Rate

Rs.
Rs.

450.00
4.50

Rs.

236.29 Per Sqm of Area

Rs.

236.29

Rs.

130.00 Per Sqm of Area


Total

Rs.
Rs.

130.00
820.79

OTHER WORKS
Sl.
No

Item

Supplying, installation, testing, commissioning of External


water supply including Rig Boring ( 200mm diameter )
.connection with P.H.E.
Deptt. Water supply source.
a) Boring including fitting & fixing
b) For overhaed RCC water reservoir (Capacity=75,000
Lt., Stagging height= 15m)
c) Distribution pipe lines with fittings
.overhead water tanks on roof if required).

Unit

Total
Quantity
proposed

Each

4.00

Each

2.00

Rm

3500.00

Providing fire protection and fire fighting works


. design and specifications.
a) For Fire Extinguishing works with CO D.C.P. SodaAcid and Foam type fire extinguisher
b) Under ground water tank (capacity=75,000Lt.)

No.
No.

2.00

c) Piping network with fire hydrant

Rm

3000.00

d)Fire alarm and automatic suppression system

No.

1.00

Cu.m

237524.00

Raising low site around the building


... forest authority duly
countersigned by D.F.O. concerned).

100.00

DETAIL PROJECT EATIMATE


NAME OF WORK :- Installation of Four Weigh Bridges at Jorabat on NH-37, NH-44 between BadarpurSilchar, NH-53 between Silchar-Jiribamin the State of Assam & NH-53 between JirighatMakru in the State of Manipur under Guwahati & Silchar NH Division in Assam.
Estimate for one site with 2 Nos. weighbridges at either sides

Sl No.

Ref. of
MoSRT&H

Items of work

A.1/2.3

201

Clearing and grubbing road land including uprooting


rank vegetation, grass, bushes, shrubs, saplings
and trees girth up to 300 mm, removal of stumps of
trees cut earlier and disposal of unserviceable
materials and stacking of serviceable material to be
used or auctioned upto lead of 1000m including
removal and disposal of top organic soil not
eceddeing 150mm thickness
By Manual Means:In area of light jungle

Unit

5
4
PART-A: ROAD WORKS

A.2/3.11

305

Removal of unserviceable soil including excavation,


loading and disposal upto 1000 metres lead but
excluding replacement by suitable soil which shall
be paid separately as per clause 305.

A.3/3.16

305

Embankment
Construction
with
Material
Obtained from Borrow Pits (Construction of
embankment with approved material obtained from
borrow pits with all lifts and leads, transporting to
site, spreading, grading to required slope and
compacting to meet requirment of table 300-2 (
including compensation of earth.)( Including cost of
testing of materials at site and laboratory as
directed by the deptt.)
From private land

A.4/3.18

A.5/3.22

305

307

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

Hect.

3.32

26019.00

86,331.00

cum

16590.00

52.00

862,680.00

Cum

72463.00

241.20

17,478,076.00

Cum

12842.00

282.00

3,621,444.00

Sqm

10586.00

27.00

285,822.00

Construction of Subgrade and Earthen


Shoulders (Construction of subgrade and earthen
shoulders with approved material obtained from
borrow pits with all lifts & leads, transporting to site,
spreading, grading to required slope and
compacted to meet requirement of table (300-2) (
including compensation of earth.)(a), ( Including
cost of testing of materials at site and laboratory as
directed by the deptt.)
a. from Private land

Furnishing & laying of the live sods of perennial turf


forming grass on embankment slopes, verges over
the locations shown on the drawings or as directed
by the Engineer including preparation of ground,
fetching of sods and watering.

Sl No.

Ref. of
MoSRT&H

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

A.6/4.2

401

Granular Sub-Base with Coarse Graded Material


(Table: 400-2) (Construction of granular sub-base
by providing coarse graded material, spreading in
uniform layers with motor grader on prepared
surface, mixing by mix in place method with
rotavator at OMC,and compacting with vibratory
roller to achieve the desired density,complete as
per cl. 401( with an initial lead of 5 Km.)
For Grading I material.

A.7/4.9

404

Cum

2844.00

2353.20

6,692,501.00

Cum

877.00

2965.20

2,600,480.00

Cum

877.00

3054.00

2,678,358.00

Sqm.

18960.00

75.00

1,422,000.00

Sqm

56880.00

15.00

853,200.00

Water Bound Macadam (Providing, laying,


spreading and compacting stone aggregates of
specific sizes to water bound macadam
specification including spreading in uniform
thickness, hand packing, rolling with vibratory roller
8-10 tonnes in stages to proper grade and camber,
applying and brooming requisite type of
screening/binding material to fillup the interstices of
coarse aggregate,watering and compacting to the
reqd. density ( with an initial lead of 5.0 km. )

By Manual Means
Grading- II
Using Screening Type-B (11.2mm Agg.)
Grading- III
Using Screening Type-B (11.2mm Agg.)
A.8/5.1B

502

Prime coat (Providing and applying primer coat


with bitumen emulsion on prepared surface of
granular Base including clearing of road surface
and spraying primer at the rate of specified quantity
using mechanical means.)( Including cost of testing
of materials at site and laboratory as directed by the
deptt.)
B. Primer @ 1.00Kg per sqm
ii) With bitumen emulsion-CSS-1

A.9/5.2

503

Tack coat
Providing and applying tack coat with bitumen
emulsion using emulsion pressure distributor at the
rate of 0.20 kg per sqm on the prepared
bituminous/granular
surface
cleaned
with
mechanical broom.( Including cost of testing of
materials at site and laboratory as directed by the
deptt.)
I. With Bitumen emulsion CSS-1h
c) Granular surface treated with primer

Sl No.

Ref. of
MoSRT&H

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

A.10/5.3

504

Bituminous macadam
Providing and laying bituminous macadam with 100120 TPH hot mix plant producing an average output
of 75 tonnes per hour using crushed aggregates of
specified grading premixed with bituminous binder,
transported to site, laid over a previously prepared
surface with paver finisher to the required grade,
level and alignment and rolled as per clause 501.6
and 501.7 to achieve the desired compaction)
(including carriage upto initial lead of 5.00 km from
quarry and carriage of mixed materials upto 10.00
km initial lead from mixing plant ( Including cost of
testing of material at site and laboratory as directed
by the department)
(b) With anti stripping agent as per IS:14982 (Refer
Appendix-5 of MoRT&H specification)
(I) with 60/70 or VG-30 grade paved bitumen
ii) for GradingII(19 mm nominal size)

A.11/5.6

507

Cum

561.00

9520.80

5,341,169.00

Cum

674.00

13390.80

9,025,399.00

Dense Graded Bituminous Macadam (Providing


and laying dense bituminous macadam with 100120 TPH batch type HMP producing an average
output of 75 tonnes per hour using crushed
aggregates of specified grading, premixed with
bituminous binder @ 4.0 to 4.5% by weight of total
mix and filler transporting the hot miox to work
site,laying with a hydrostatic paver finisher with
sensor control to the reqd. grade, lavel and
alignment,rolling with smooth wheeled,vibratory and
tandem rollers to achieve the desired compaction
as per MoSRT&H cl. no. 507. complete in all
respect. ( including carriage up to initial lead of 5.0
km from quarry and carriage of mixed materials up
to 10.0 Km initial lead from mixing plant )( Including
cost of testing of materials at site and laboratory as
directed by the deptt.)

(c) With hydrated lime / cement as filler (refer table


500-9 of MoRT&H specification) & anti stripping
agent as per IS:14982 (Refer Appendix-5 of
MoRT&H specification)
(III) with 30/40 or VG-40 grade Bitumen (msa>30)
ii. for Grading-II(19 mm nominal size)
A.12/5.8

509

Bituminous Concrete (Providing and laying


bituminous concrete with 100-120 TPH batch type
hot mix plant producing an average output of 75
tonnes per hour using crushed aggregates of
specified grading, premixed with bituminous binder
@ 5.4 to 5.6 % of mix and filler transporting the hot
mix to work site, laying with a hydrostatic paver
finisher with sensor control to the reqd. grade, lavel
and alignment,rolling with smooth wheeled,vibratory
and tandem rollers to achieve the desired
compaction as per MoSRT&H cl. no.509. complete
in all respect. ( including carriage up to initial lead of
5.0 km from quarry and carriage of mixed materials
up to 10.0 Km initial lead from mixing plant )(
Including cost of testing of materials at site and
laboratory as directed by the deptt.)

Sl No.

Ref. of
MoSRT&H

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

(c) With hydrated lime / cement as filler (refer table


500-9 of MoRT&H specification) & anti stripping
agent as per IS:14982 (Refer Appendix-5 of
MoRT&H specification)
(III) with 30/40 or VG-40 grade Bitumen (msa>30)
ii. for Grading-II(13 mm nominal size)

A.13/4.14

407

A.14/8.2

408

A.15/3.29

309

A.16/12.1

A.17/12.8

304

Construction of Median and Island with Soil Taken


from Borrow Areas
Construction of median and Island above road level with
approved material brought from borrow pits, spread,
sloped and compacted as per clause 407
Cum
Cast in Situ Cement Concrete M 20 Kerb with
Channel (Construction of cement concrete kerb with
channel with top and bottom width 115 and 165 mm
respectively, 250 mm high in M 20 grade PCC on M10
grade foundation 150 mm thick, kerb channel 300 mm
wide, 50 mm thick in PCC M20 grade , sloped towards
the kerb, kerb stone with channel laid with kerb laying
machine,foundation concrete manually all complete as
per clause 408.)
A. Using Concrete Mixer
Rm

449.00

16048.80

7,205,911.00

2133.00

224.00

477,792.00

1964.00

591.00

1,160,724.00

Underground Drain at Edge of Pavement


(Construction of an underground drain 1 m x 1 m
(inside dimensions) lined with RCC-20 cm thick and
covered with RCC slab 10 cm in thickness on urban
roads)

Rm

1539.00

4157.00

6,397,623.00

Excavation for Structures


(Earth work in excavation of foundation of
structures as per drawing and technical
specification, including setting out, construction of
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom
and backfilling with approved material.
I. Ordianry Soil
A. By Manual Means
(I) Without Dewatering
(i). upto 3m depth.

cum

4740.00

65.00

308,100.00

cum

316.000

5605.00

1,771,180.00

50.00

172.00

8,600.00

1500,1700 Plain/Reinforced cement concrete,


in open
& 2100
foundation complete as per drawing and technical
specification including steel shuttering formwork.
N. without plasticizer
A. PCC Grade M15

A.18/9.2

Cum

2900

Labour for laying Reinforced cement concrete pipe


NP4/NP3/prestressed concrete pipe for culverts on
first class bedding of granular material /cc M-15 in
single row including fixing collar with cement mortar
1:2,and cost of granular bedding but excluding
excavation, protection works, backfilling, concrete
and masonry work in head wall and parapet,cost of
pipe and cost of CC bedding.
'(II) With 1st class bedding of cc M-15
A. 1200mm dia
meter

Sl No.

Ref. of
MoSRT&H

A.19

A.20/8.5

A.21/8.6

A.22/8.4

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

Supply of of RCC Hume-pipe of NP4 1200mm dia


of length 2.5m as per IRC, ISI specification IS:4581971 including transportation to the site, loadind &
unloading complete.

801

801

801

meter

50.00

7770.00

388,500.00

Sqm

10.00

10000.00

100,000.00

Sq.m

6.00

11000.00

66,000.00

90cm equilateral traingle

Each

6.00

4900.00

29,400.00

60cm x60cm square

Each

6.00

5200.00

31,200.00

60cm circular

Each

6.00

4200.00

25,200.00

80cmm x 60 cm rectangular

Each

6.00

5300.00

31,800.00

60cmm x 45 cm rectangular

Each

6.00

5200.00

31,200.00

Direction and place identification sign upto


0.9sqm size board.
Providing and erecting direction and place
identification retro-Reflectrorised sign as per
IRC:67 made of encapsulated lens type reflective
sheeting vide clause 801.3 fixed over aluminium
sheeting, 2mm thick with area not exceeding
0.9sqm fixed on an angle iron of 25x25x4mm
supported on a mild steel angle iron post 75mm x
75mm x 6mm firmly fixed to the ground by means of
properly design foundation with M-15 grade Cement
concrete 45cm x 45cm x 60cm, 60cm below ground
level as per approved drawing and sign. ( All the
Steel work must be Tata/Sail/or any other approved
brand)

Direction and place identification sign more


than 0.9sqm size board.
Providing and erecting direction and place
identification retro-Reflectrorised sign as per
IRC:67 made of encapsulated lens type reflective
sheeting vide clause 801.3 fixed over aluminium
sheeting, 2mm thick with area exceeding 0.9sqm
fixed on an angle iron of 25x25x4mm supported on
a mild steel angle iron post 75mm x 75mm x 6mm,
2 nos. firmly fixed to the ground by means of
properly design foundation with M-15 grade Cement
concrete 45cm x 45cm x 60cm, 60cm below ground
level as per approved drawing and sign. . ( All the
Steel work must be Tata/Sail/or any other approved
brand)

Retro reflectorised Traffic sign:


Providing and erecting of Retro-Reflectrorised
cautionary, mandatory & informatory sign as per
IRC: 67 made of high intensity encapsulated lens
type reflective sheeting vide clause 801.3, fixed
over aluminium sheeting, 2 mm thick fixed on an
angle iron of 25x25x4mm supported on a mild steel
angle iron post 75mm x 75mm x 6mm firmly fixed to
the ground by means of properly design foundation
with M-15 grade Cement concrete 45cm x 45cm x
60cm, 60cm below ground level as per approved
drawing and sign. ( All the Steel work must be
Tata/Sail/or any other approved brand)

Sl No.

Ref. of
MoSRT&H

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

A.23/8.51

810

Providing reflective pavement marker with Micro


prismatic lens in both direction having thermoplastic
body adhering to the specification and guidelines of
MoSRT&Hs fixed to the road surface using the
adhesives and the procedures recommended by the
manufacturers with three months replacement
warranty and free maintenance.

A.24/8.52

810

Traffic cones: With rubber base and reflective of 7


inch sleeve, height= 750mm, bottom square:
385mm and weight 4.00 kg

A.25/8.53

810

Providing Inter linking chain link for traffic cones

A.26/8.53

810

Providing metal tubular delineator (50mm dia and


1.25mm thick) with 15cm reflector made of heigh
intensity grade retro reflectorised sheeting around
the pipe at top covered with wire mesh of 20cm
length with two nos of similar reflective bands and
bottom fastener M.S. angle including firmly fixing
the delineator to the ground by means of CC(M-15)
foundation of size-(25cmx25cmx25cm), 25cm
below ground to the true line and level as directed
by the deptt. With six months replacement warranty
and free maintenance.
1000mm height.

A.27/8.47

810

A.28/8.13

803

Each

500.00

298.00

149,000.00

Each

30.00

700.00

21,000.00

Rm

20.00

45.00

900.00

Each

200.00

596.00

119,200.00

Each

20.00

3500.00

70,000.00

sq.m

70.00

750.00

52,500.00

Providing Sparkle Solar Road Studs, manufactured


by Tata B.P. Solar India Ltd. Of size
(125mmx125mm), 90mm height (from bottom of
shank to the top of stud) with detachable battery,
m6LEDs-three on each side for Bi-directional
studs/3 LEDs on one side for unidirectional studs,
ultra bright LED in amber and red colour, weight per
stud 700+25 gms, flash rate of 50-65 times per
minute completely water resistant and weather
proof with replacement warranty and free
maintenance fro one year from the date of
installation of stud on road-(installation should be
made
using
adhesives
and
procedures
recommended by manufacturer under the
supervision of their competent technician).

Bi-directional StudProviding and laying of hot applied thermoplastic


compound 2.5 mm thick including reflectorising
glass beads @ 250 gms per sqm area, thickness of
2.5 mm is exclusive of surface applied glass beads
as per IRC:35 .The finished surface to be level,
uniform and free from streaks and holes and
conforming to the MoRT&H specifications

Sl No.

Ref. of
MoSRT&H

A.29/8.50

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

Providing Linear Delineator System with Diamond


grade reflective sheeting of size 80cmx10cm, fixing
over thin gauge crimped aluminium sheeting with
single colour panels of Yellow/Red/White and fixing
to the object as per specification of the each
manufacturer.

TOTAL (ROAD WORKS)

80.00

480.00

38,400.00

69,431,690.00

Sl No.

Ref. of
MoSRT&H

Items of work

Unit

5
4
PART-B BUILDING WORKS

Sl No.

Items of work

B1

Construction of Civil works of the Assam type


buildings as per approved structural &
architectural drawings and specifications
complete.

B.2

B.3

B.14

Qnty.

Amount
(Rs)

6.00

Rate as per
SOR 2004-05/
Analysis (Rs)

Amount
(Rs)

Sq.m.

78.00

13255.56

1,033,934.00

Providing anti-termite treatment work of the


buildings as per approved specification
complete.
(III) In Assam Type buildings
a) For Grade-I Buildings

Sq.m.

78.00

165.00

12,870.00

Sq.m.

78.00

623.20

48,610.00

80000.00

320,000.00

78.00

389.50

30,381.00

42500.00

42,500.00

2000000.00

2,000,000.00

150.00

1614.71

242,207.00
.

Providing sanitary arrangements of the


building as per approved drawings, design
specification complete.

Providing external sanitary arrangements of


the building (septic of 50 users with 110mm
dia PVC soil pipes and 450 x 450 mm inside
inspection chamber where necessary with
necessary arrangement for connection with
future sewerage system line) as per approved
drawings, design specification complete.
(I) In R.C.C/Assam type buildings

B.13

Unit

Rate as per
SOR 2013--14
& Analysis (Rs)

a) For Grade-I Buildings

(III) In Assam Type buildings


a) For Grade-I Buildings
B.4

Qnty.

Providing internal water supply works as per


approved drawings, design and specification
complete.
(III) In Assam Type buildings
a) For Grade-I Buildings

No.

Sq.m.

Supplying, installation, testing, commissioning


of External water supply including Rig Boring (
200mm diameter ) to meet the demand of
water requirement, consisting of works for
overhead water reservoirs (RCC), distribution
pipe lines with fittings, as per site condition,
including provision of future service
connection with P.H.E. Deptt. Water supply
source.
a) Boring including fitting & fixing
Each
b) For overhaed RCC water reservoir
(Capacity=75,000 Lt., Stagging height= 15m)
Each
c) For distribution pipe lines with fittings
including connection with water source/(Up to
overhead water tanks on roof if required).
Rm

Sl No.

Ref. of
MoSRT&H

B.15

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

Providing fire protection and fire fighting works


as per relevant I.S. Code of practices, local
authorities regulations etc. complete as per
approved drawing, design and specifications.
a) Under ground water tank
(capacity=75,000Lt.)
b) Piping network with fire hydrant spout as
per I.S. Specification, approved design and
drawing.

No.

1200000.00

Rm

150.00

2700.00

405,000.00

TOTAL OF BLDG. WORKS

5,335,502.00

1,200,000.00

PART-C :: MECHANICAL AND ALLIED WORKS

C.1

C.2

CLOSE CIRCUIT TV MONITORING SYSTEM, ELECTROMEHANICAL


BARRIERS & WEIGH BRIDGES.
Supply, installation and commissioning of
close cercuit television monitoring system
with day and night camera, digital video
recording system ... 30 days storage
minimum, Ethernet video server for LAN/
WAN/ internet with all required cabling and
comprising of the following as per
specification complete including providing
necessary training and after sales service
during the warranty period as directed by the
Department . (Rate to be quoted considering
all taxes and duties payment of which shall be
the responsibility of the contractor).
a. Outdoor fixed day / night camera ( 2 each
for 6 weighbridges) 12 Nos.
b. Verifocal lens 12 Nos.
c. Housing for outdoor use 12Nos.
d. Network DVR Nos.2
e. Video server 2 Nos.
f. RG 11 armoured video cable 450m
g. 2 core armoured power cable 450m
h. Control cabin with lateral clearance as per
IRC norms , with allied electricals
Each

1.00

1808614.80

1,808,615.00

Nos

4.00

522447.60

2,089,790.00

Supply, installation and commissioning of


remote operated electro-mechanical
barriers along with operating / control
systems and necessary cablings including
providing pedestal/ foundation and control
cabin for the boom barriers with lateral
clearance as per IRC norms , as per
specification complete including providing
necessary training and after sales service
during the warranty periodas directed by the
Department.(Rate to be quoted considering all
taxes and duties payment of which shall be
the responsibility of the contractor).
a.Eelectro-mechanical boom barrier for
carriageways having a clear width of 5.00 m ,
with all control system as per
specification.(Low barrier)

Sl No.

Ref. of
MoSRT&H

C.3

Items of work

Unit

Qnty.

Rate as per
SOR 2013--14
& Analysis (Rs)

Amount
(Rs)

6.00

b.Elelectro-mechanical boom barrier for


carriageways having a clear width of 7.50 m ,
with all control system as per
specification.(High barrier)

Nos

4.00

723592.80

2,894,371.00

c.Elelectro-mechanical boom barrier for


carriageways having a clear width of 11.00 m
, with all control system as per
specification.(High barrier)

Nos

2.00

1014565.20

2,029,130.00

Nos

6.00

3561738.00

21,370,428.00

Supply, installation and commissioning


including calibration, stamping by the Weights
and Measurement Department, of fully
electronic road vehicle weighbridge- pitless
type- along with structure work, load cells,
digitiser, PC with UPS, printer, standard
software, junction box, necessary cables etc.
including construction of foundation, control
cabins with lateral clearance as per IRC
norms , with allied electricals and providing
test weight to be kept at site as per
requirement of Weights and Measurement
Deptt.( Total 25.00 MT ) as per specification
complete and providing necessary training
and after sales service during the warranty
period as directed by the Department. (Rate to
be quoted considering all taxes and duties
payment of which shall be the responsibility of
the contractor).
b. 100 MT capacity electronic weighbridges .
TOTAL (MECH & ALLIED. WORKS)

30,192,334.00

Asstt. Executive Engineer,PWD,


Golakganj NH Sub Division,
Golakganj, Assam.

Executive Engineer,
Abhayapuri NH Division
AbhayapurI, Assam.

Superintending Engineer, NH (P)


O/o the C. E., PWD, NH(Works), Assam,
Chandmari, Guwahati-3.

Chief Engineer, PWD, NH (Works),


Assam, Chandmari, Guwahati-3.

ANNEXURE-2
STATEMENT SHOWING AREA OF RESIDENTIAL & OFFICE BUILDING OF CONSTRUCTION OF COMPOSITE CHECK GATE AT CHAGOLIA, BAXIRHAT,
ASSAM

Item

Sr. No

Dept.

Works proposed

Area per
person in No of
Sqm
Building

no of
person
accomm
ASSAM TYPE (GRADE-I)

Area in
G.Floor

DTO'S Qtr.

TD

114.00

114.00

Sales Tax supdt.

STD

114.00

228.00

Incharge of Forest

FD

114.00

114.00

Incharge of Excise

ED

114.00

114.00

Asstt. Sec. Qtr

AMB

114.00

114.00

Asstt. Marketing Officer

AMB

63.50

127.00

OFFICERS QTR.(Police Dept)

PD

63.50

63.50

Office Building

OFFICE

620.00

620.00

Marketing Officer

AMB

63.50

127.00

10

12

1621.50

TOTAL AREA =

no of
person
accommo

Area in
F.Floor

no of
Area in
person
S.Floor
accomm

Item

Sr. No

Dept.

Area per
person in No of
Sqm
Building

Works proposed
no of
person
accomm

Area in
G.Floor

ASSAM TYPE (GRADE-II)


1

Staff

STD

49.00

392.00

Canteen

ALL

100.00

500.00

Insp. Of Excise

ED

60

240.00

Asstt. Insp. Of Excise

ED

49.00

196.00

POLICE THAANA CUM BARRACK

PD

500

30

500.00

Deputy Ranger

FD

60

120.00

Forester Gr.-I/II

FD

49.00

196.00

17

52

2144.00

TOTAL AREA =

no of
person
accommo

Area in
F.Floor

no of
Area in
person
S.Floor
accomm

Item

Sr. No

Dept.

Area per
person in No of
Sqm
Building

Works proposed
no of
person
accomm

Area in
G.Floor

ASSAM TYPE (GRADE-III)


1

Grade-IV staff Quarter

STD

35.00

14

490.00

Staff

AMB

35.00

70.00

Grade-IV staff Barrack

AMB

10.00

20

200.00

staff Barrack

FD

10.00

14

140.00

Police Barrack

PD

10.00

30

300.00

Head constable/Staff

ED

35.00

70.00

Security Barrack

ED

10.00

14

140.00

security Booth

OFFICE

16.00

128.00

Toll Booth

OFFICE

64.00

512.00

weigh bridge/scanner booth

OFFICE

24.00

144.00

Toilet Block

OFFICE

50.00

150.00

no of
person
accommo

Area in
F.Floor

no of
Area in
person
S.Floor
accomm

Item

Sr. No

Dept.

Area per
person in No of
Sqm
Building

TOTAL AREA =

Works proposed
no of
person
accomm

Area in
G.Floor

31

82

2344.00

no of
person
accommo

Area in
F.Floor

ASSAM TYPE (GRADE-IV)


6

Vehicle Parking Shed

OFFICE

493

1972.00

GODOWN

FD

150

150.00

GODOWN

STD

500

500.00

2622.00

TOTAL AREA =

R.C.C. (G+1) with Assam type roofing in first floor (GRADE-I)


1

Canteen cum Recreation building OFFICE

208.50

208.50

220.00

Guest house

STD

208.50

208.50

220.00

inspection ramp

OFFICE

120.00

240.00

240.00

office building

OFFICE

750.00

750.00

750.00

1407.00

1430.00

TOTAL AREA =
R.C.C. (G+1) (GRADE-I)

no of
Area in
person
S.Floor
accomm

Item

Sr. No

Dept.

Sales tax Inspector's Qtr

STD

Area per
person in No of
Sqm
Building
76.00

TOTAL AREA =

Works proposed
Area in
G.Floor

no of
person
accomm
6

Area in
F.Floor

456.00

no of
person
accommo
6

456.00

456.00

no of
Area in
person
S.Floor
accomm

456.00

R.C.C. (G+2) Ground Floor (GRADE-I)


1

AMB

63.50

127.00

127.00

127.00

Enforcement inspector Hostel

TD

47.00

188.00

188.00

188.00

assictant enforceemnt inspector

TD

35.00

140.00

140.00

140.00

guest house

TD

208.50

208.50

220.00

220.00

10

663.50

10

675.00

10

675.00

Marketing Inspector (WF)

TOTAL AREA =
R.C.C. (G+2) (GRADE-II)
1

enforce checker hostel

TD

27.00

108.00

108.00

108.00

Gr. IV staff hostel

TD

20.00

80.00

80.00

80.00

188.00

188.00

188.00

TOTAL AREA =

STATEMENT SHOWING EXTRA COST OF BITUMEN ,CEMENT & STEEL DUE TO DIFFERENCE OF
A. BITUMEN/BITUMEN EMULSION
Sl.No.

1
1
2
3
4
5
6
7
8

Items of work

Type of
Bitumen/
Emulsion
utilised

2
Prime Coat
Tack coat
Surface Dressing
BM
DBM
BC
OGPS
SC

3
CSS-1h
CSS-1h
60/70
60/70
60/70
PMB-70
60/70
60/70

Quantity of works

Unit

Quantity of
bitumen per unit
of work in MT.

5
Sqm
Sqm
Sqm
Cum
Cum
Cum
Sqm
Sqm

110329.89
208529.16
98199.27
0.00
5822.85
3105.52

12130.52
12130.52

0.001
0.0002
0.0012
0.0724
0.0981
0.12958
0.00146
0.00098
Total =

Total quantity
of Bitumen
(MT)

Col.4xCol.6
7
110.33
41.71
117.84
224.84
571.22
402.41
17.71
11.89
1345.912107

B. CEMENT
Sl.No.

Item of work/Grade of
concrete

1
2
3
4
5
6

Brick Masonry 1:3


PCC grade 1:3:6
PCC grade M15
Plastering (1:3)
RCC grade M20
PCC grade M20

Quantity of work

3502.40
848.24
6765.84
16198.60
3474.19
1401.19

Unit

Utilisation rate of Total Quantity


cement in
of cement in
MT/Unit
Mt

Cum
Cum
Cum
Sqm
Cum
Cum

0.06
0.23
0.33
0.00360
0.34100
0.344
Total

210.14
2232.73
58.31
1184.70
482.01
3957.75

C. STEEL
Sl.No.

Item of work

Reinforcement(TMT-TATA)

Quantity of work

Unit

739.31 Tonne

Utilisation rate of Total Quantity


Steel in MT/Unit of Steel in Mt

739.31

739.31

TEEL DUE TO DIFFERENCE OF PRESENT MARKET RATE WITH THE SOR OF 2007-08

Rate as per
SOR 2007-08
(Rs./MT)

Rate as per
Present
Market Rate
(Rs./MT)

25476.00
25476.00
25476.00
30960.00
25476.00
25476.00

Total Quantity
of cement in
bag

Difference of Total Amount Amount as per


cost in Rate of Difference
SOR 2007-08
(Rs./MT)
(Rs.)

10

33045.41
7569.41
33045.41
7569.41
33045.41
7569.41
44200.00
13240.00
33045.41
7569.41
33045.41
7569.41
Total difference

Col.7xCol.10
11
0.00
0.00
891972.64
1701903.48
4323810.38
5327951.85
134058.48
89984.46
12469681.30

SOR Rate

Difference

79155.0062
303.00
260.00
Total difference of cost of cement=
Difference of cost of Steel(Rs.)
Market Rate
SOR Rate
Difference

43789.00

12

32520

11269

43.00

Total cost

8331284.39

0.00
0.00
3894042.17
7429918.35
18876251.48
17786667.05
585252.69
392840.85
48964972.58

3002069.52
5728014.87
14552441.10
12458715.20
451194.21
302856.38
36495291.28

Difference of cost of cement(Rs.)

Market Rate

Amount as per Current


Market Rate.

Amount as
per
SOR 2007-08

Amount as
per Current
Market Rate.

Total cost

3403665.27
3403665.27 20580301.61 23983966.88
Amount as per
SOR 2007-08

24042361.2

Amount as per Current


Market Rate.

32373645.59

Executive Engineer,PWD,
Abhayapuri Construction

330.22

DETAIL PROJECT EATIMATE


NAME OF WORK :- Installation of Weigh Bridges at Jorabat on NH-37
Estimate for one site with 2 Nos. weighbridges at either sides
Sl No.

Ref. of
MoSRT&H

Items of work

Unit

Nos

Length
(M)

4
5
6
PART-A: ROAD WORKS

Breath
(M)

Height
(M)

Qnty.

A.1/2.3

201

Clearing and grubbing road land

Hect.

790

21

A.2/3.11

305

Removal of unserviceable soil

cum

790.00

21.00

0.50

16590.00

A.3/3.16

305

Embankment Construction
with
Obtained from Borrow Pits
'From private land
Add for Unserviceable soil dug out

Cum

790.00

17.05

2.05

55224.95

3.32

Material

Cum

16590.00
S/T =

A.4/3.18

305

A.5/3.22

307

A.6/4.2

401

A.7/4.9

404

Construction of Subgrade
Cum
a. from Private land
Construction of Earthen Shoulders
Cum
a. from Private land
Furnishing & laying of the live sods of perennial turf
Sqm

71815.00

790

14.5

0.5

11455.00

790

1.95

0.45

2773.00

790

6.71

Cum

790

12

0.15

2844.00

Cum

790

7.4

0.075

877.00

Water Bound Macadam Grading- III

Cum

790

7.4

0.075

12

Granular Sub-Base with Coarse


Material
For Grading I material.
Water Bound Macadam Grading- II

10602.00

Graded

A.8/5.1B

502

Prime coat

Sqm.

790

877.00
18960.00

A.9/5.2

503

Tack coat

Sqm.

790

12

A.10/5.3

504

Bituminous macadam

Cum

790

7.1

0.05

561.00

A.11/5.6

507

Dense Graded Bituminous Macadam

Cum

790

7.1

0.06

673.00

A.12/5.8

509

Bituminous Concrete

Cum

790

7.1

0.04

449.00

A.13/4.14

407

790

4.5

0.3

2133.00

A.14/8.2

408

Construction of Median and Island with Soil Taken


Cum
from Borrow Areas
Cast in Situ Cement Concrete M 20 Kerb with
Rm
Channel

2000

A.15/3.29

309

Underground Drain at Edge of Pavement

Rm

A.16/12.1

304

Earth work in excavation of foundation

cum

790

1.5

2.00

4740.00

cum

790

0.10

316.00

meter

25

50.00

meter

25

50.00

A.17/12.8
A.18/9.2
A.19
A.20/8.5
A.21/8.6
A.22/8.4

1500,1700 Plain/Reinforced cement concrete, in open


& 2100
foundation
2900
Labour for laying Reinforced cement concrete pipe
NP4/NP3/prestressed concrete pipe
Supply of of RCC Hume-pipe of NP4 1200mm dia
of length 2.5m
801
Direction and place identification sign upto
0.9sqm size board.
801
Direction and place identification sign more
than 0.9sqm size board.
801
Retro reflectorised Traffic sign:

56880.00

2000.00
1539.00

Sqm

10.00

Sq.m

6.00

90cm equilateral traingle

Each

6.00

60cm x60cm square

Each

6.00

60cm circular

Each

6.00

80cmm x 60 cm rectangular

Each

6.00

60cmm x 45 cm rectangular

Each

6.00

A.23/8.51

810

Reflective pavement marker

Each

500.00

A.24/8.52

810

Traffic cones:

Each

30.00

A.25/8.53

810

Providing Inter linking chain link for traffic cones

A.26/8.53

810

Metal tubular delineator 1000mm height.

A.27/8.47

810

Sparkle Solar Road Studs - Bi-directional Stud

A.28/8.13

803

Hot applied thermoplastic compound

A.29/8.50

Rm

20.00

Each

200.00

Each

20.00

sq.m

70.00

Linear Delineator System with Diamond grade


each
reflective sheeting

80.00

You might also like