You are on page 1of 4

NetWorthCalculator.

ods
personal

Liquid
Hard
Total
Date
assets
assets
debt
Aug-06
71
750
May-07 13059.78
May-09
7418.59

Net
liquid
0

Net
worth
71

750
0 13059.78
193089 167157.8
7418.59

Jan-11
Feb-11
Apr-11
Jul-11
Aug-11
Aug-11
Aug-11
Sep-11
Sep-11
Oct-11
Oct-11
Nov-11
Dec-11
Dec-11
Jan-12
Feb-12

36063
24347
24821
48343
59283
65361
71536
81969
95469
100368
190236
214566
238897
272069
68397
179323

3600
14425
14375
14125
14125
14125
15125
15125
15125
15125
13300
300
300
300
250
250

10124
10019
9248
9816
9628
9699
9530
9602
9602
9504
5505
0
552
9
0
0

25939
14328
15573
38527
49655
55662
62006
72368
85867
90864
184731
214566
238245
272060
68397
179323

Apr-12

383800

250

383800

3000 14235400

Jun-12

Notes
821 started at PSU
just before buying
13809.78 house
33349.82
start as CEO of
29539 Good Wagon
28753
29948 launch sr
52652
63780
69787
77131 close GWB
87492
100992 hire syg and h7
105989
198031
214866
238645 fire syg
272360
68647 bitcoin theft
179573
384050

3000 14238400
0
0
0
0
0
0
0
0
0
0

Hard assets
inventory
sr inc

value
(USD)
104000000

Liquid assets
inventory
usaa
paypal
cash

samsung 700z
bitcoins:
Mtgox sh
instawallet
sr
hot storage

800

1400
50
50

Debt
inventory
usaa

liquid illiquid

amex

1500

4150
60800
3000
64000

accounts
receivable:

Total

westpac

value
(USD)

outstanding
checks (-)

104132750

Total
Net Total

3000
3000

Total

0.00

NetWorthCalculator.ods

Networth
16000000

14000000

12000000

10000000

8000000

6000000

4000000

2000000

0
Aug-06

Dec-07

Apr-09

Sep-10

Jan-12

Jun-13

NetWorthCalculator.ods

Cumulative

16000000

14000000

12000000

10000000

8000000

6000000

4000000

2000000

0
Sep-06

Jan-08

May-09

Oct-10

Page 1

Feb-12

Jul-13

You might also like