You are on page 1of 21

INTERIM INVOICE/FINANCING REQUEST AND CONTRACT FINANCIAL REPORT

TEST PRINT

(a) Billing Office Name and Address


Contracting Officer
Attn: MICHAEL WELSH
National Institutes of Health
2115 East Jefferson Street
Room 4B-432, MSC 8500
Bethesda MD 20892

(c) Invoice/Financing Request No. : 0038C- 4


(d) Date Invoice Prepared
: 01/02/2015
(e) Contract No.
HHSN272201400038C
(f) Line item Number:
Line item Period of Performance:
(g) Contract Title:

(b) Sean Kirk


Emergent Product Dev. Gaithersburg EPDG - 300P
300 Professional Drive
Gaithersburg MD 20879
Attn: Robert G. Kramer, Executive Vice President and Chief
Financial Officer, 301-216-9978

(h) Effective Date:


08/28/2014
(i) Total Estimated Cost:
6,885,106.00
(j) Total Fixed Fee:
500,933.00
(k) Two way match/Three Way Match: Two way match
(l) Office of Acquisitions:
NIAID
(m) Central Point of Distribution

VIN# 1123609 , EIN# 161666785 , DUNS# 189488554


(n) This invoice/financing request represents reimbursable costs for the period from 12/01/2014 - 12/19/2014
Labor Performed: From 11/08/2014 to 12/05/2014
Expenditure Category* Cumulative Percentage of
A
Effort/Hrs
Negotiated
B

Actual
C

Incurred Cost

(i)Current
D

Cost at
Completion
F

Contract Amount
G

(j)Cumulative
E

(k) Direct Costs:


102,463.50

102,463.50

1,369,540.00

(2)Fringe

39,192.29

39,192.28

523,849.00

(3)Accountable

0.00

0.00

0.00

(4)Lab Supplies

15,924.00

15,924.00

488,216.00

(5)Premium Pay

0.00

0.00

0.00

(6)Consultant Fees

0.00

0.00

0.00

(7)Consultant Fees

0.00

0.00

463,082.00

BIOLOGICS QUALITY

14,000.00

14,000.00

0.00

(8)Travel

3,836.00

3,836.00

32,586.00

(9)Subcontracts

0.00

0.00

0.00

(10)Subcontracts

0.00

0.00

856,721.00

NOBLE LIFE

28,106.22

28,106.22

0.00

4,740.00

4,740.00

0.00

330.00

330.00

0.00

(1)Labor / ADP

28,372.00

830.00

Property (attach
HHS-565)

&
REGULATORY(COA)

SCIENCES(COA)
AAI PHARMA
SERVICES
CORP(COA)
(11)Other Direct Costs

NIH(RC)-4
Rev. 5/97

Page 1 of 2

Variance
H

INTERIM INVOICE/FINANCING REQUEST AND CONTRACT FINANCIAL REPORT


Emergent Product Dev. Gaithersburg EPDG - 300P
Contract Number : HHSN272201400038C
Invoice/Financing Request No. : 0038C- 4
Period from : 12/01/2014 to 12/19/2014

Total Direct Costs

208,592.01

208,592.00

3,733,994.00

(m) Overhead

126,753.60

126,753.59

1,694,204.00

102,250.10

102,250.10

1,456,908.00

(n) Fixed Fee

0.00

0.00

500,933.00

(o) Total Amount


Claimed

437,595.71

437,595.69

7,386,039.00

(p) Adjustments

0.00

0.00

(q) Grand Totals

437,595.71

437,595.69

G&A

7,386,039.00

I hereby certify that the salaries charged in this invoice are in compliance with HHSAR Clause 352.231-70, Salary Rate Limitation in
Section I of the above referenced contract. Pursuant to authority vested in me, I certify that this voucher is correct an
I certify that all payments are for appropriate purposes and in accordance with the contract. I hereby certify that the salaries in this invoice are in compliance
with P.L. 110-005 and Article H.16 of the above referenced contract.
_______________________________

NIH(RC)-4
Rev. 5/97

_____________________

Page 2 of 2

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of TOTAL Billed Cost

DIRECT LABOR
Name

11/08/2014 - 12/05/2014
Position

Effective
Hourly Rate

Hours

Salary
Requested

Fringe
Benefits

Total

Bailey, Scott

Manager Contracts

123.45

44.00

5,431.80

2,077.66

7,509.46

Dabrowska, Alicja

Project Manager

123.45

150.00

18,517.50

7,082.94

25,600.44

Heeschen, Jeffrey

Supervisor Operations

123.45

80.00

9,876.00

3,777.57

13,653.57

John, Joshua

Scheduler Analyst

123.45

66.00

8,147.70

3,116.50

11,264.20

Lemiale, Laurence

Director Project Manager

123.45

170.00

20,986.50

8,027.34

29,013.84

Look, Jee

Sr Director, Formulation
Development

123.45

30.00

3,703.50

1,416.59

5,120.09

Lu, Hang

Sr Manager, Potency
Assay Unit

123.45

64.00

7,900.80

3,022.06

10,922.86

Park, Sukjoon

Senior Director, Product


Development

123.45

30.00

3,703.50

1,416.59

5,120.09

Schneider, Lynda

Project Cost Analyst EVM

123.45

30.00

3,703.50

1,416.59

5,120.09

Shiflett, Cynthia

Sr Subcontracts
Administrator

123.45

166.00

20,492.70

7,838.46

28,331.16

TOTAL DIRECT LABOR

830.00

102,463.50

39,192.30

141,655.80

CONSULTANT FEES
BIOLOGICS QUALITY & REGULATORY

14,000.00

Total BIOLOGICS QUALITY & REGULATORY ( COA )

14,000.00

TOTAL CONSULTANT FEES

14,000.00

MATERIALS & SUPPLIES

Units

Price per
unit

Box charge,
shipping &
Tax

LIFE TECHNOLOGIES CORP


0.000

0.00

0.00

1,234.00

0.000

0.00

0.00

9,012.00

VWR INTERNATIONAL INC

Proprietary and Strictly Confidential

Page 1 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of TOTAL Billed Cost

MATERIALS & SUPPLIES

Units

Price per
unit

Box charge,
shipping &
Tax

FISHER SCIENTIFIC
COMPANY LLC
0.000

0.00

0.00

5,678.00

TOTAL MATERIAL &


SUPPLIES

15,924.00

OTHER
Mailing & Postage
Miscellaneous Vendor
SANDBOX TEST

150.00

SANDBOX TEST

180.00

Total Miscellaneous Vendor

330.00

TOTAL OTHER EXPENSES

330.00

Expense
Category/Vendor

Purpose

Dates

Destination

Miles

Mileage
Rate

Total

TRAVEL
LU, HANG
Airfare

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

1,000.00

Lodging

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

332.00

Meals

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

206.00

Transportation

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

380.00

LEMIALE,
LAURENCE

Proprietary and Strictly Confidential

Page 2 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of TOTAL Billed Cost

Expense
Category/Vendor

Purpose

Dates

Destination

Miles

Mileage
Rate

Total

Airfare

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

1,000.00

Lodging

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

332.00

Meals

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

206.00

Transportation

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

380.00

TRAVEL

Total Travel
Expenses

3,836.00

SUBCONTRACTORS (Invoices attached)


SANDBOX TEST

4,740.00

AAI PHARMA SERVICES CORP ( COA )

4,740.00

SANDBOX TEST

28,106.22

NOBLE LIFE SCIENCES ( COA )

28,106.22

TOTAL SUBCONTRACTS

32,846.22

TOTAL DIRECT COSTS

208,592.02

OVERHEAD

126,753.61

GENERAL AND ADMINISTRATIVE

102,250.11

TOTAL COST

437,595.74

FEE

0.00

GRAND TOTAL

437,595.74

Proprietary and Strictly Confidential

Page 3 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of TOTAL Billed Cost

TEST PRINT
LABOR

141,655.80

SUPPLIES

15,924.00

OTHER

330.00

TRAVEL

3,836.00

CONSULTANTS

14,000.00

SUBCONTRACTORS

32,846.22

OVERHEAD

126,753.61

G&A

102,250.11

FEES

0.00

GRAND TOTAL

437,595.74

Proprietary and Strictly Confidential

Page 4 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of BASE Billed Cost

DIRECT LABOR
Name

11/08/2014 - 12/05/2014
Position

Effective
Hourly Rate

Hours

Salary
Requested

Fringe
Benefits

Total

Bailey, Scott

Manager Contracts

123.45

44.00

5,431.80

2,077.66

7,509.46

Dabrowska, Alicja

Project Manager

123.45

150.00

18,517.50

7,082.94

25,600.44

Heeschen, Jeffrey

Supervisor Operations

123.45

80.00

9,876.00

3,777.57

13,653.57

John, Joshua

Scheduler Analyst

123.45

66.00

8,147.70

3,116.50

11,264.20

Lemiale, Laurence

Director Project Manager

123.45

170.00

20,986.50

8,027.34

29,013.84

Look, Jee

Sr Director, Formulation
Development

123.45

30.00

3,703.50

1,416.59

5,120.09

Lu, Hang

Sr Manager, Potency
Assay Unit

123.45

64.00

7,900.80

3,022.06

10,922.86

Park, Sukjoon

Senior Director, Product


Development

123.45

30.00

3,703.50

1,416.59

5,120.09

Schneider, Lynda

Project Cost Analyst EVM

123.45

30.00

3,703.50

1,416.59

5,120.09

Shiflett, Cynthia

Sr Subcontracts
Administrator

123.45

166.00

20,492.70

7,838.46

28,331.16

TOTAL DIRECT LABOR

830.00

102,463.50

39,192.30

141,655.80

CONSULTANT FEES
BIOLOGICS QUALITY & REGULATORY

14,000.00

Total BIOLOGICS QUALITY & REGULATORY ( COA )

14,000.00

TOTAL CONSULTANT FEES

14,000.00

MATERIALS & SUPPLIES

Units

Price per
unit

Box charge,
shipping &
Tax

LIFE TECHNOLOGIES CORP


0.000

0.00

0.00

1,234.00

0.000

0.00

0.00

9,012.00

VWR INTERNATIONAL INC

Proprietary and Strictly Confidential

Page 1 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of BASE Billed Cost

MATERIALS & SUPPLIES

Units

Price per
unit

Box charge,
shipping &
Tax

FISHER SCIENTIFIC
COMPANY LLC
0.000

0.00

0.00

5,678.00

TOTAL MATERIAL &


SUPPLIES

15,924.00

OTHER
Mailing & Postage
Miscellaneous Vendor
SANDBOX TEST

150.00

SANDBOX TEST

180.00

Total Miscellaneous Vendor

330.00

TOTAL OTHER EXPENSES

330.00

Expense
Category/Vendor

Purpose

Dates

Destination

Miles

Mileage
Rate

Total

TRAVEL
LU, HANG
Airfare

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

1,000.00

Lodging

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

332.00

Meals

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

206.00

Transportation

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

380.00

LEMIALE,
LAURENCE

Proprietary and Strictly Confidential

Page 2 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of BASE Billed Cost

Expense
Category/Vendor

Purpose

Dates

Destination

Miles

Mileage
Rate

Total

Airfare

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

1,000.00

Lodging

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

332.00

Meals

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

206.00

Transportation

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

380.00

TRAVEL

Total Travel
Expenses

3,836.00

SUBCONTRACTORS (Invoices attached)


SANDBOX TEST

4,740.00

AAI PHARMA SERVICES CORP ( COA )

4,740.00

SANDBOX TEST

28,106.22

NOBLE LIFE SCIENCES ( COA )

28,106.22

TOTAL SUBCONTRACTS

32,846.22

TOTAL DIRECT COSTS

208,592.02

OVERHEAD

126,753.61

GENERAL AND ADMINISTRATIVE

102,250.11

TOTAL COST

437,595.74

FEE

0.00

GRAND TOTAL

437,595.74

Proprietary and Strictly Confidential

Page 3 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of BASE Billed Cost

TEST PRINT
LABOR

141,655.80

SUPPLIES

15,924.00

OTHER

330.00

TRAVEL

3,836.00

CONSULTANTS

14,000.00

SUBCONTRACTORS

32,846.22

OVERHEAD

126,753.61

G&A

102,250.11

FEES

0.00

GRAND TOTAL

437,595.74

Proprietary and Strictly Confidential

Page 4 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of MILESTONE 4 Billed Cost
BASE

DIRECT LABOR
Name

11/08/2014 - 12/05/2014
Position

Effective
Hourly Rate

Hours

Salary
Requested

Fringe
Benefits

Total

Bailey, Scott

Manager Contracts

123.45

44.00

5,431.80

2,077.66

7,509.46

Dabrowska, Alicja

Project Manager

123.45

150.00

18,517.50

7,082.94

25,600.44

Heeschen, Jeffrey

Supervisor Operations

123.45

80.00

9,876.00

3,777.57

13,653.57

John, Joshua

Scheduler Analyst

123.45

66.00

8,147.70

3,116.50

11,264.20

Lemiale, Laurence

Director Project Manager

123.45

170.00

20,986.50

8,027.34

29,013.84

Look, Jee

Sr Director, Formulation
Development

123.45

30.00

3,703.50

1,416.59

5,120.09

Lu, Hang

Sr Manager, Potency
Assay Unit

123.45

64.00

7,900.80

3,022.06

10,922.86

Park, Sukjoon

Senior Director, Product


Development

123.45

30.00

3,703.50

1,416.59

5,120.09

Schneider, Lynda

Project Cost Analyst EVM

123.45

30.00

3,703.50

1,416.59

5,120.09

Shiflett, Cynthia

Sr Subcontracts
Administrator

123.45

166.00

20,492.70

7,838.46

28,331.16

TOTAL DIRECT LABOR

830.00

102,463.50

39,192.30

141,655.80

CONSULTANT FEES
BIOLOGICS QUALITY & REGULATORY

14,000.00

Total BIOLOGICS QUALITY & REGULATORY ( COA )

14,000.00

TOTAL CONSULTANT FEES

14,000.00

MATERIALS & SUPPLIES

Units

Price per
unit

Box charge,
shipping &
Tax

LIFE TECHNOLOGIES CORP


0.000

0.00

0.00

1,234.00

0.000

0.00

0.00

9,012.00

VWR INTERNATIONAL INC

Proprietary and Strictly Confidential

Page 1 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of MILESTONE 4 Billed Cost
BASE
MATERIALS & SUPPLIES

Units

Price per
unit

Box charge,
shipping &
Tax

FISHER SCIENTIFIC
COMPANY LLC
0.000

0.00

0.00

5,678.00

TOTAL MATERIAL &


SUPPLIES

15,924.00

OTHER
Mailing & Postage
Miscellaneous Vendor
SANDBOX TEST

150.00

SANDBOX TEST

180.00

Total Miscellaneous Vendor

330.00

TOTAL OTHER EXPENSES

330.00

Expense
Category/Vendor

Purpose

Dates

Destination

Miles

Mileage
Rate

Total

TRAVEL
LU, HANG
Airfare

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

1,000.00

Lodging

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

332.00

Meals

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

206.00

Transportation

H. Lu-CMO Screening
Albq. NM Dec 1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

380.00

LEMIALE,
LAURENCE

Proprietary and Strictly Confidential

Page 2 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of MILESTONE 4 Billed Cost
BASE
Expense
Category/Vendor

Purpose

Dates

Destination

Miles

Mileage
Rate

Total

Airfare

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

1,000.00

Lodging

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

332.00

Meals

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

206.00

Transportation

L. Lemiale-CMO
Screening Albq. NM Dec
1-5

12/01/2014 - 12/05/2014

Albuquerque, NM

0.00

0.000

380.00

TRAVEL

Total Travel
Expenses

3,836.00

SUBCONTRACTORS (Invoices attached)


SANDBOX TEST

4,740.00

AAI PHARMA SERVICES CORP ( COA )

4,740.00

SANDBOX TEST

28,106.22

NOBLE LIFE SCIENCES ( COA )

28,106.22

TOTAL SUBCONTRACTS

32,846.22

TOTAL DIRECT COSTS

208,592.02

OVERHEAD

126,753.61

GENERAL AND ADMINISTRATIVE

102,250.11

TOTAL COST

437,595.74

FEE

0.00

GRAND TOTAL

437,595.74

Proprietary and Strictly Confidential

Page 3 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


SUMMARY OF CONTRACT HHSN272201400038C (TEST PRINT)
Summary of MILESTONE 4 Billed Cost
BASE

TEST PRINT
LABOR

141,655.80

SUPPLIES

15,924.00

OTHER

330.00

TRAVEL

3,836.00

CONSULTANTS

14,000.00

SUBCONTRACTORS

32,846.22

OVERHEAD

126,753.61

G&A

102,250.11

FEES

0.00

GRAND TOTAL

437,595.74

TEST PRINT
Contract Amount (Original Budget per Milestone)

7,386,039.00

Billed to Date

437,595.77

Current Contract Balance

6,948,443.23

Estimated Cost of Completion

6,550,528.18

Cost to Completion Variance

397,915.05

% Invoiced

6.262 %

% Work Completed

17.237 %

Proprietary and Strictly Confidential

Page 4 of 4

Emergent Product Dev. Gaithersburg EPDG - 300P


Total Year-by-Year Summary (TEST PRINT)
As of 12/19/2014

Year 1
(2009)

Contract #
HHSN272201
400038C

Year 2
(2010)

Year 3
(2011)

Year 4
(2012)

Year 5
(2013)

Current

Bill to Date
(Current Year)

Labor / ADP

102,464

102,464

Fringe

39,192

39,192

Accountable
Property (attach
HHS-565)

Lab Supplies

15,924

15,924

Premium Pay

Consultant Fees

Consultant Fees

BIOLOGICS
QUALITY &
REGULATORY

14,000

14,000

Travel

3,836

3,836

Subcontracts

Subcontracts

NOBLE LIFE
SCIENCES

28,106

28,106

AAI PHARMA
SERVICES CORP

4,740

4,740

Other Direct Costs

Mailing & Postage

330

330

208,592

208,592

Overhead

126,754

126,754

G&A

102,250

102,250

229,004

229,004

Total Direct
Cost

Total
Overhead &
G&A
Fixed Fee
Adjustments

Page 1 of 3

Emergent Product Dev. Gaithersburg EPDG - 300P


Total Year-by-Year Summary (TEST PRINT)
As of 12/19/2014

Grand Total

437,596

Page 2 of 3

437,596

Emergent Product Dev. Gaithersburg EPDG - 300P


Total Year-by-Year Summary (TEST PRINT)
As of 12/19/2014

Bill to Date (All


Invoices)

Contract #
HHSN27220140
0038C

Contract Amount

Current Contract
Balance

Estimated Cost of
Completion

Cost to
Completion
Variance

% Invoiced

Labor / ADP

102,464

1,369,540

1,267,077

7.482 %

Fringe

39,192

523,849

484,657

7.482 %

Accountable Property
(attach HHS-565)

Lab Supplies

15,924

488,216

472,292

Premium Pay

Consultant Fees

Consultant Fees

463,082

463,082

BIOLOGICS QUALITY 14,000


& REGULATORY

-14,000

Travel

3,836

32,586

28,750

Subcontracts

Subcontracts

856,721

856,721

NOBLE LIFE
SCIENCES

28,106

-28,106

AAI PHARMA
SERVICES CORP

4,740

-4,740

Other Direct Costs

Mailing & Postage

330

-330

208,592

3,733,994

3,525,402

Overhead

126,754

1,694,204

1,567,450

7.482 %

G&A

102,250

1,456,908

1,354,658

7.018 %

229,004

3,151,112

2,922,108

500,933

500,933

Total Direct
Cost

Total Overhead
& G&A
Fixed Fee

3.262 %

11.772 %

Adjustments
Grand Total

437,596

7,386,039

6,948,443

Page 3 of 3

Emergent Product Dev. Gaithersburg EPDG - 300P


Sub Contractor Summary Year-by-Year (TEST PRINT)
As of 12/19/2014
SubContractor

Description

Year 1
(2009)

Year 2
(2010)

Year 3
(2011)

Year 4
(2012)

Year 5
(2013)

Current

Bill to Date
(Current
Year)

NOBLE LIFE
SCIENCES

28,106

28,106

AAI PHARMA
SERVICES CORP

4,740

4,740

Total

32,846

Page 1 of 2

32,846

Emergent Product Dev. Gaithersburg EPDG - 300P


Sub Contractor Summary Year-by-Year (TEST PRINT)
As of 12/19/2014
Sub-Contractor

Description

Bill to Date
0

Contract Value
0

Variance
0

856,721

147,670

NOBLE LIFE SCIENCES

28,106

-28,106

AAI PHARMA SERVICES


CORP

4,740

-4,740

Total

32,846

856,721

114,824

Page 2 of 2

% Invoiced

Emergent Product Dev. Gaithersburg EPDG - 300P


Contract # HHSN272201400038C
Sub Contractor Detail (TEST PRINT)
As of 12/19/2014
SUBCONTRACTOR COST
SUMMARY
Previous
Month Billed
to Date
AAI PHARMA
SERVICES CORP

NOBLE LIFE
SCIENCES

Current /
Billed
Month
4,740

Subtotal AAI
PHARMA
SERVICES
CORP

12/01/2014 - 12/19/2014

Billed to
Date
4,740

4,740

4,740

28,106

28,106

Contract
Funded
Amount
0

Current
Contract
Balance
-4,740

Estimated
Cost of
Completion
4,740

Cost to
Completion
Variance
-4,740

-4,740

4,740

-4,740

-28,106

28,106

-28,106

Subtotal NOBLE
LIFE SCIENCES

28,106

28,106

-28,106

28,106

-28,106

Subcontractor
Total

32,846

32,846

-32,846

32,846

-32,846

Page 1 of 1

%
Invoiced

You might also like