You are on page 1of 134

Chapter 16 How Well Am I Doing?

--Financial Statement Analysis


True/False Questions
1. Common-size statements are financial statements of companies of similar size.
Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Easy
2. One limitation of vertical analysis is that it cannot be used to compare two companies
that are significantly different in size.
Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Easy
3. The gross margin percentage is computed by dividing the gross margin by total assets.
Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Medium
4. The sale of used equipment at book value for cash will increase earnings per share.
Ans: False AACSB: Analytic
AICPA FN: Reporting LO: 2

AICPA BB: Critical Thinking


Level: Medium

5. Earnings per share is computed by dividing net income (after deducting preferred
dividends) by the average number of common shares outstanding.
Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
6. The dividend payout ratio divided by the dividend yield ratio equals the price-earnings
ratio.
Ans: True AACSB: Analytic
AICPA FN: Reporting LO: 2

AICPA BB: Critical Thinking


Level: Hard

7. An increase in the number of shares of common stock outstanding will decrease a


company's price-earnings ratio if the market price per share remains unchanged.
Ans: False AACSB: Analytic
AICPA FN: Reporting LO: 2

AICPA BB: Critical Thinking


Level: Hard

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-5

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


8. A company's financial leverage is negative when its return on total assets is less than
its return on common stockholders' equity.
Ans: False AACSB: Analytic
AICPA FN: Reporting LO: 2

AICPA BB: Critical Thinking


Level: Hard

9. When computing return on common stockholders' equity, retained earnings should be


included as part of common stockholders' equity.
Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Hard
10. When a retailing company purchases inventory, the book value per share of the
company increases.
Ans: False AACSB: Analytic
AICPA FN: Reporting LO: 2

AICPA BB: Critical Thinking


Level: Medium

11. If a company's acid-test ratio increases, its current ratio will also increase.
Ans: True AACSB: Analytic
AICPA FN: Reporting LO: 3

AICPA BB: Critical Thinking


Level: Medium

12. Assuming a current ratio greater than 1, acquiring land by issuing more of the
company's common stock will increase the current ratio.
Ans: False AACSB: Analytic
AICPA FN: Reporting LO: 3

AICPA BB: Critical Thinking


Level: Medium

13. If a company successfully implements lean production, its inventory turnover ratio
should decrease.
Ans: False AACSB: Analytic
AICPA FN: Reporting LO: 3

AICPA BB: Critical Thinking


Level: Medium

14. Short-term borrowing is not a source of working capital.


Ans: True AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium

16-6

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


15. Working capital is computed by subtracting long-term liabilities from long-term
assets.
Ans: False AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Multiple Choice Questions
16. Common size financial statements help an analyst to:
A) Evaluate financial statements of companies within a given industry of the
approximate same size.
B) Determine which companies in a similar industry are at approximately the same
stage of development.
C) Compare the mix of assets, liabilities, capital, revenue, and expenses within a
company over a period of time or between companies within a given industry
without respect to size.
D) Ascertain the relative potential of companies of similar size in different
industries.
Ans: C AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Easy Source: CMA, adapted
17. Which of the following ratios would be least useful in determining a company's ability
to pay its expenses and liabilities?
A) current ratio
B) acid-test ratio
C) price-earnings ratio
D) times interest earned ratio
Ans: C AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2,3,4 Level: Medium
18. Most stockholders would ordinarily be least concerned with which of the following
ratios:
A) earnings per share.
B) dividend yield ratio.
C) price-earnings ratio.
D) acid-test ratio.
Ans: D AACSB: Reflective Thinking AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2,3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-7

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


19. What effect will the issuance of common stock for cash at year-end have on the
following ratios?
Return on Total Assets Debt-to-Equity Ratio
A)
Increase
Increase
B)
Increase
Decrease
C)
Decrease
Increase
D)
Decrease
Decrease
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2,4 Level: Medium
20. The market price of Friden Company's common stock increased from $15 to $18.
Earnings per share of common stock remained unchanged. The company's priceearnings ratio would:
A) increase.
B) decrease.
C) remain unchanged.
D) impossible to determine.
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
21. If a company is profitable and is effectively using leverage, which
one of the following ratios is likely to be the largest?
A) Return on total assets.
B) Return on total liabilities.
C) Return on common stockholders' equity.
D) Cannot be determined.
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
22. Clark Company issued bonds with an interest rate of 10%. The company's return on
assets is 12%. The company's return on common stockholders' equity would most
likely:
A) increase.
B) decrease.
C) remain unchanged.
D) cannot be determined.
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy

16-8

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


23. Which of the following transactions could generate positive financial leverage for a
corporation?
A) acquiring assets through the issuance of long-term debt.
B) acquiring assets through the use of accounts payable.
C) acquiring assets through the issuance of common stock.
D) both A and B above
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Hard
24. Book value per common share is the amount of stockholders' equity per outstanding
share of common stock. Which one of the following statements about book value per
common share is most correct?
A) Market price per common share usually approximates book value per common
share.
B) Book value per common share is based on past transactions whereas the market
price of a share of stock mainly reflects what investors expect to happen in the
future.
C) A market price per common share that is greater than book value per common
share is an indication of an overvalued stock.
D) Book value per common share is the amount that would be paid to stockholders
if the company were sold to another company.
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy Source: CMA, adapted
25. The ratio of total cash, marketable securities, accounts receivable, and short-term
notes to current liabilities is:
A) the debt-to-equity ratio.
B) the current ratio.
C) the acid-test ratio.
D) working capital.
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3,4 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-9

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


26. A company has just converted a long-term note receivable into a short-term note
receivable. The company's acid-test and current ratios are both greater than 1. This
transaction will:
A) increase the current ratio and decrease the acid-test ratio.
B) increase the current ratio and increase the acid-test ratio.
C) decrease the current ratio and increase the acid-test ratio.
D) decrease the current ratio and decrease the acid-test ratio.
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Hard
27. Broca Corporation has a current ratio of 2.5. Which of the following transactions will
increase Broca's current ratio?
A) the purchase of inventory for cash.
B) the collection of an account receivable.
C) the payment of an account payable.
D) none of the above.
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Hard
28. Allen Company's average collection period for accounts receivable was 25 days in
year 1, but increased to 40 days in year 2. Which of the following would most likely
be the cause of this change:
A) a decrease in accounts receivable relative to sales in year 2.
B) an increase in credit sales in year 2 as compared to year 1.
C) a relaxation of credit policies in year 2.
D) a decrease in accounts receivable in year 2 as compared to year 1.
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Hard
29. Wolbers Company wrote off $100,000 in obsolete inventory. The company's inventory
turnover ratio would:
A) increase.
B) decrease.
C) remain unchanged.
D) impossible to determine.
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium

16-10

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


30. Gottlob Corporation's most recent income statement appears below:
Sales (all on account).................................
Cost of goods sold......................................
Gross margin..............................................
Selling and administrative expense............
Net operating income.................................
Interest expense..........................................
Net income before taxes.............................
Income taxes..............................................
Net income.................................................

$824,000
477,000
347,000
208,000
139,000
37,000
102,000
30,000
$ 72,000

The gross margin percentage is closest to:


A) 20.7%
B) 72.7%
C) 42.1%
D) 481.9%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Easy
Solution:
Gross margin percentage = Gross margin Sales = $347,000 $824,000 = 42.1%
31. Crandall Company's net income last year was $60,000. The company paid preferred
dividends of $10,000 and its average common stockholders' equity was $480,000. The
company's return on common stockholders' equity for the year was closest to:
A) 12.5%
B) 10.4%
C) 2.1%
D) 14.6%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
Solution:
Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity
= ($60,000 $10,000) $480,000 = 10.4%

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-11

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


32. Ardor Company's net income last year was $500,000. The company has 150,000
shares of common stock and 30,000 shares of preferred stock outstanding. There was
no change in the number of common or preferred shares outstanding during the year.
The company declared and paid dividends last year of $1.00 per share on the common
stock and $0.70 per share on the preferred stock. The earnings per share of common
stock is closest to:
A) $3.33
B) $3.19
C) $2.33
D) $3.47
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding
= ($500,000 $21,000) [(150,000 shares + 150,000 shares) 2]
= $3.19 per share
33. The following information relates to Konbu Corporation for last year:
Price earnings ratio............
Dividend payout ratio........
Earnings per share..............

15
30%
$5

What is Konbu's dividend yield ratio for last year?


A) 1.5%
B) 2.0%
C) 4.5%
D) 10.0%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Hard

16-12

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Dividend yield ratio = Dividends per share* Market price per share **
= $0.06 $3 = 2.0%
* Dividends per share = Dividend payout ratio Earnings per share
= 30% $5 = $0.06 per share
** Market price per share = Price earnings ratio Earnings per share
= 15 $5 = $3 per share
34. Richmond Company has 100,000 shares of $10 par value common stock issued and
outstanding. Total stockholders' equity is $2,800,000 and net income for the year is
$800,000. During the year Richmond paid $3.00 per share in dividends on its common
stock. The market value of Richmond's common stock is $24. What is the priceearnings ratio?
A) 3.0
B) 3.5
C) 4.8
D) 8.0
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium Source: CPA, adapted
Solution:
Price-earnings ratio = Market price per share Earnings per share*
= $24 $8 = 3.0
* Earnings per share = (Net income - Preferred dividends) Average # of common
shares outstanding
= ($800,000 - $0) [(100,000 shares + 100,000 shares) 2] = $8 per share
35. Hurst Company has 20,000 shares of common stock outstanding. These shares were
originally issued at a price of $15 per share. The current book value is $25.00 per
share and the current market value is $30.00 per share. The dividends on common
stock for the year totaled $45,000. The dividend yield ratio is:
A) 9%
B) 7.5%
C) 15%
D) 10%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-13

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Dividend yield ratio = Dividends per share Market price per share
= ($45,000 20,000) $30.00 = 7.5%
36. Bramble Company's net income last year was $65,000 and its interest expense was
$15,000. Total assets at the beginning of the year were $620,000 and total assets at the
end of the year were $650,000. The company's income tax rate was 40%. The
company's return on total assets for the year was closest to:
A) 11.7%
B) 10.2%
C) 12.6%
D) 11.2%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on total assets = Adjusted net income* Average total assets**
= $74,000 $635,000 = 11.7%
*Adjusted net income = Net income + [Interest expense (1-Tax rate)]
= $65,000 + 15,000 (1 0.40) = $74,000
**Average total assets = ($620,000 + $650,000) 2 = $635,000
37. Dahl Company can borrow funds at 15% interest. Since the company's tax rate is 40%,
its after-tax cost of interest is only 9%. Thus, the company reasons that if it can earn
$70,000 per year before interest and taxes on a new investment of $500,000, then it
will be better off by $25,000 per year.
A) The company's reasoning is correct.
B) The company's reasoning is not correct, since the after-tax cost of interest would
be 6 percent, rather than 9%.
C) The company's reasoning is not correct, since interest is not tax-deductible.
D) The company's reasoning is not correct, since it would be worse off by $3,000
per year after taxes.
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Hard

16-14

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


38. Bucatini Corporation is contemplating the expansion of operations. This expansion
will generate a 11% return on the funds invested. To finance this operation, Bucatini
can either issue 12% bonds, issue 12% preferred stock, or issue common stock.
Bucatini currently has a return on common stockholders' equity of 16%. Bucatini's tax
rate is 30%. In which of the financing options above is positive financial leverage
being generated?
A) none of the options generate positive financial leverage
B) the bonds
C) the common stock
D) the preferred stock
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
39. Consolo Corporation's net income for the most recent year was $809,000. A total of
100,000 shares of common stock and 200,000 shares of preferred stock were
outstanding throughout the year. Dividends on common stock were $2.05 per share
and dividends on preferred stock were $1.80 per share. The earnings per share of
common stock is closest to:
A) $2.44
B) $8.09
C) $4.49
D) $6.04
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
Solution:
Earnings per share = (Net Income - Preferred Dividends)
Average number of common shares outstanding
= [$809,000 (200,000 $1.80)] [(100,000 shares + 100,000 shares) 2] = $4.49

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-15

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


40. Bary Corporation's net income last year was $2,604,000. The dividend on common
stock was $2.50 per share and the dividend on preferred stock was $2.40 per share.
The market price of common stock at the end of the year was $73.50 per share.
Throughout the year, 300,000 shares of common stock and 100,000 shares of preferred
stock were outstanding. The price-earnings ratio is closest to:
A) 9.33
B) 11.89
C) 13.66
D) 8.47
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
Solution:
Price-earnings ratio = Market price per share Earnings per share*
= $73.50 $7.88 = 9.33
* Earnings per share = (Net income Preferred dividends) Average number of
common shares outstanding
= [$2,604,000 (100,000 $2.40)] [(300,000 shares + 300,000 shares) 2] = $7.88
41. Arntson Corporation's net income last year was $7,975,000. The dividend on common
stock was $8.20 per share and the dividend on preferred stock was $3.50 per share.
The market price of common stock at the end of the year was $59.10 per share.
Throughout the year, 500,000 shares of common stock and 200,000 shares of preferred
stock were outstanding. The dividend payout ratio is closest to:
A) 1.06
B) 0.51
C) 0.56
D) 1.29
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
Solution:
Dividend payout ratio = Dividends per share Earnings per share*
= $8.20 $14.55 = 0.56
* Earnings per share = (Net income Preferred dividends) Average number of
common shares outstanding
= [$7,975,000 (200,000 $3.50)] [(500,000 shares + 500,000 shares) 2] =
$14.55

16-16

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


42. Last year, Soley Corporation's dividend on common stock was $11.60 per share and
the dividend on preferred stock was $1.10 per share. The market price of common
stock at the end of the year was $54.80 per share. The dividend yield ratio is closest to:
A) 0.02
B) 0.21
C) 0.23
D) 0.91
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
Solution:
Dividend yield ratio = Dividends per share (see above) Market price per share
= $11.60 $54.80 = 0.21
43. Inglish Corporation's most recent income statement appears below:
Sales (all on account).................................
Cost of goods sold......................................
Gross margin..............................................
Selling and administrative expense............
Net operating income.................................
Interest expense..........................................
Net income before taxes.............................
Income taxes (30%)...................................
Net income.................................................

$610,000
350,000
260,000
110,000
150,000
30,000
120,000
36,000
$ 84,000

The beginning balance of total assets was $560,000 and the ending balance was
$580,000. The return on total assets is closest to:
A) 18.4%
B) 14.7%
C) 26.3%
D) 21.1%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-17

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Return on total assets = Adjusted net income* Average total assets**
= $105,000 $570,000 = 18.4%
*Adjusted net income
= Net income + [Interest expense (1 Tax rate)]
= $84,000 + [$30,000 (1 0.30)] = $105,000
**Average total assets = ($560,000 + $580,000) 2 = $570,000
44. Excerpts from Bellis Corporation's most recent balance sheet appear below:
Preferred stock.................................................
Common stock.................................................
Additional paid-in capitalcommon stock.......
Retained earnings.............................................
Total stockholders equity................................

Year 2
Year 1
$ 100,000 $ 100,000
300,000
300,000
370,000
370,000
480,000
390,000
$1,250,000 $1,160,000

Net income for Year 2 was $160,000. Dividends on common stock were $47,000 in
total and dividends on preferred stock were $23,000 in total. The return on common
stockholders' equity for Year 2 is closest to:
A) 9.4%
B) 13.3%
C) 12.4%
D) 14.5%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
Solution:
Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity*
= ($160,000 $23,000) $1,105,000 = 12.4%
*Average common stockholders' equity = ($1,060,000 + $1,150,000) 2 = $1,105,000

16-18

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


45. Data from Baca Corporation's most recent balance sheet appear below:
Preferred stock.................................................
Common stock.................................................
Additional paid-in capitalcommon stock.......
Retained earnings.............................................
Total stockholders equity................................

$ 100,000
400,000
360,000
580,000
$1,440,000

A total of 400,000 shares of common stock and 20,000 shares of preferred stock were
outstanding at the end of the year. The book value per share is closest to:
A) $3.35
B) $5.00
C) $1.90
D) $3.60
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Easy
Solution:
Book value per share= Common stockholders' equity Number of common shares
outstanding* = $1,340,000 400,000 shares = $3.35 per share
46. Dravis Company's working capital is $10,000 and its current liabilities are $84,000.
The company's current ratio is closest to:
A) 0.88
B) 0.12
C) 9.40
D) 1.12
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Current ratio = Current assets Current liabilities = ($84,000 + $10,000) $84,000 =
1.12

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-19

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


47. Erascible Company has $13,000 in cash, $7,000 in marketable securities, $27,000 in
accounts receivable, $20,000 in inventories, and $30,000 in current liabilities. The
company's current assets consist of cash, marketable securities, accounts receivable,
and inventory. The company's acid-test ratio is closest to:
A) 1.57
B) 0.90
C) 1.33
D) 2.23
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Acid-test ratio = Quick assets* Current liabilities = $47,000 $30,000 = 1.57
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $13,000 + $7,000 + $27,000 = $47,000
48. Frame Company had $160,000 in sales on account last year. The beginning accounts
receivable balance was $10,000 and the ending accounts receivable balance was
$16,000. The company's accounts receivable turnover was closest to:
A) 12.31
B) 6.15
C) 16.00
D) 10.00
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$160,000 $13,000 = 12.31
*Average accounts receivable = ($10,000 + $16,000) 2 = $13,000

16-20

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


49. Graber Company had $130,000 in sales on account last year. The beginning accounts
receivable balance was $18,000 and the ending accounts receivable balance was
$12,000. The company's average collection period was closest to:
A) 33.69 days
B) 42.12 days
C) 84.23 days
D) 50.54 days
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Average collection period = 365 days Accounts receivable turnover*
= 365 days 8.6667 = 42.12 days
* Accounts receivable turnover = Sales on account Average accounts receivable
balance
= $130,000 [($18,000 + $12,000) 2] = 8.6667
50. Harold Company, a retailer, had cost of goods sold of $260,000 last year. The
beginning inventory balance was $20,000 and the ending inventory balance was
$26,000. The company's inventory turnover was closest to:
A) 5.65
B) 10.00
C) 13.00
D) 11.30
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Inventory turnover = Cost of goods sold Average inventory*
= $260,000 $23,000 = 11.30
*Average inventory = ($20,000 + $26,000) 2 = $23,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-21

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


51. Ira Company, a retailer, had cost of goods sold of $160,000 last year. The beginning
inventory balance was $26,000 and the ending inventory balance was $24,000. The
company's average sale period was closest to:
A) 114.06 days
B) 54.75 days
C) 59.31 days
D) 57.03 days
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Average sale period = 365 days Inventory turnover*
= 365 days 6.4 = 57.03 days
* Inventory turnover = Cost of goods sold Average inventory
= $160,000 [($26,000 + $24,000) 2] = 6.4
52. Raatz Corporation's total current assets are $370,000, its noncurrent assets are
$660,000, its total current liabilities are $220,000, its long-term liabilities are
$410,000, and its stockholders' equity is $400,000. Working capital is:
A) $370,000
B) $150,000
C) $250,000
D) $400,000
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Working capital = Current assets Current liabilities = $370,000 $220,000
= $150,000

16-22

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


53. Stubbs Corporation's total current assets are $390,000, its noncurrent assets are
$630,000, its total current liabilities are $230,000, its long-term liabilities are
$290,000, and its stockholders' equity is $500,000. The current ratio is closest to:A)
0.62
A) 0.59
B) 1.70
C) 0.79
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Current ratio = Current assets Current liabilities = $390,000 $230,000 = 1.70
54. Data from Hollingworth Corporation's most recent balance sheet appear below:
Cash....................................
Marketable securities.........
Accounts receivable...........
Inventory............................
Prepaid expenses................
Current liabilities...............

$12,000
$29,000
$37,000
$51,000
$20,000
$115,000

The company's acid-test ratio is closest to:


A) 0.85
B) 0.10
C) 0.68
D) 0.36
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Acid-test ratio = Quick assets* Current liabilities = $78,000 $115,000 = 0.68
* Quick assets = Cash + Marketable securities + Accounts receivable
= $12,000 + $29,000 + $37,000 = $78,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-23

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


55. Eachus Corporation has provided the following data:
Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year Last Year


$135,000 $119,000
$136,000 $155,000
$698,000
$429,000

The accounts receivable turnover for this year is closest to:


A) 0.88
B) 5.50
C) 5.17
D) 1.13
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$698,000 $127,000 = 5.50
*Average accounts receivable = ($135,000 + $119,000) 2 = $127,000
56. Data from Millier Corporation's most recent balance sheet and income statement
appear below:
Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year Last Year


$101,000 $125,000
$183,000 $190,000
$758,000
$457,000

The average collection period for this year is closest to:


A) 48.7 days
B) 70.6 days
C) 85.6 days
D) 54.4 days
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy

16-24

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$758,000 $113,000 = 6.71
*Average accounts receivable = ($101,000 + $125,000) 2 = $113,000
Average collection period = 365 days Accounts receivable turnover*
= 365 6.71 = 54.4 days
*See above
57. Laware Corporation has provided the following data:
Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year Last Year


$118,000 $138,000
$180,000 $170,000
$714,000
$447,000

The inventory turnover for this year is closest to:


A) 2.55
B) 0.94
C) 2.48
D) 1.06
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $447,000 $175,000
= 2.55
*Average inventory = ($170,000 + $180,000) 2 = $175,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-25

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


58. Data from Buker Corporation's most recent balance sheet and income statement
appear below:
Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year
$101,000
$155,000
$662,000
$399,000

Last Year
$125,000
$153,000

The average sale period for this year is closest to:


A) 142.0 days
B) 3.6 days
C) 140.9 days
D) 3.7 days
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $399,000 $154,000
= 2.59
*Average inventory = ($153,000 + $155,000) 2 = $154,000
Average sale period = 365 days Inventory turnover* = 365 2.59
= 140.9 days
*See above
59. Last year Jar Company had a net income of $290,000, income tax expense of $66,000,
and interest expense of $20,000. The company's times interest earned was closest to:
A) 10.20
B) 14.50
C) 15.50
D) 18.80
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Easy
Solution:
Times interest earned = Net operating income Interest expense
= ($290,000 + $66,000 + $20,000) $20,000 = 18.80

16-26

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


60. The times interest earned ratio of Whiting Company is 4.0. The interest expense for
the year is $15,000, and the company's tax rate is 30%. Whiting Company's after-tax
net income must be:
A) $60,000
B) $42,000
C) $31,500
D) $16,500
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Hard
Solution:
Times interest earned = Earnings before interest expense and income taxes Interest
expense
4.0 = (Before-tax income + $15,000) $15,000
$60,000 = Earnings before income taxes + $15,000
Earnings before income taxes = $45,000
After-tax net income = Earnings before income taxes (1 Tax rate)
= $45,000 (1 0.30) = $31,500
61. Karver Company has total assets of $180,000 and total liabilities of $130,000. The
company's debt-to-equity ratio is closest to:
A) 0.28
B) 0.72
C) 0.42
D) 2.60
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Easy
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity
= $130,000 ($180,000 - $130,000) = 2.60

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-27

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


62. Brewster Company's debt-to-equity ratio is 0.8. Current liabilities total $100,000 and
long term liabilities total $200,000. Brewster Company's total assets must be:
A) $375,000
B) $450,000
C) $550,000
D) $675,000
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Hard
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity
= ($100,000 + $200,000) Stockholders' equity = 0.8
Stockholders' equity = $300,000 0.8 = $375,000
Total assets = Liabilities + Stockholders' equity = $300,000 + $375,000
= $675,000
63. Boyington Corporation has provided the following data from its most recent income
statement:
Net operating income.........
Interest expense..................
Net income before taxes.....
Income taxes......................
Net income.........................

$87,000
$49,000
$38,000
$11,000
$27,000

The times interest earned ratio is closest to:


A) 0.55
B) 0.78
C) 2.54
D) 1.78
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Easy
Solution:
Times interest earned = Net operating income Interest expense
= $87,000 $49,000 = 1.78

16-28

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


64. Wohlfarth Corporation has provided the following data from its most recent balance
sheet:
Total assets.....................................
Total liabilities................................
Total stockholders equity..............

$760,000
$570,000
$190,000

The debt-to-equity ratio is closest to:


A) 4.00
B) 3.00
C) 0.75
D) 0.33
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Easy
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity = $570,000 $190,000
= 3.00

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-29

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 65-81:
Gschwend Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Assets
Current assets:
Cash....................................................................
Accounts receivable............................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Plant and equipment, net........................................
Total assets.............................................................
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Bonds payable........................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $100 par value, 5%...................
Common stock, $1 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

16-30

Year 2

Year 1

$ 140 $ 130
160
140
170
150
90
90
560
510
840
900
$1,400 $1,410

$ 150 $ 150
60
60
60
60
270
270
230
270
500
540
200
200
100
100
100
100
500
470
900
870
$1,400 $1,410

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$1,370
800
570
439
131
31
100
30
$ 70

Dividends on common stock during Year 2 totaled $30 thousand. Dividends on preferred
stock totaled $10 thousand. The market price of common stock at the end of Year 2 was $4.86
per share.
65. The gross margin percentage for Year 2 is closest to:
A) 814.3%
B) 71.3%
C) 41.6%
D) 12.3%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Medium
Solution:
Gross margin percentage = Gross margin Sales = $570 $1,370 = 41.6%
66. The earnings per share of common stock for Year 2 is closest to:
A) $0.60
B) $0.70
C) $1.00
D) $1.31
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-31

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Earnings per share = (Net Income - Preferred Dividends)
Average number of common shares outstanding* = ($70 $10) 100 = $0.60
*Number of common shares outstanding = Common stock Par value
= $100 $1 = 100
67. The price-earnings ratio for Year 2 is closest to:
A) 8.10
B) 3.71
C) 6.94
D) 4.86
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income - Preferred Dividends)
Average number of common shares outstanding* = ($70 $10) 100 = $0.60
*Number of common shares outstanding = Common stock Par value
= $100 $1 = 100
Price-earnings ratio = Market price per share Earnings per share
= $4.86 $0.60 = 8.10
68. The dividend payout ratio for Year 2 is closest to:
A) 66.7%
B) 50.0%
C) 833.3%
D) 42.9%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium

16-32

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Earnings per share = (Net Income - Preferred Dividends)
Average number of common shares outstanding* = ($70 $10) 100 = $0.60
*Number of common shares outstanding = Common stock Par value
= $100 $1 = 100
Dividend payout ratio = Dividends per share* Earnings per share
= $0.30 $0.60 = 50.0%
*Dividends per share = Common dividends Common shares
= $30 100 shares = $0.30 per share
69. The dividend yield ratio for Year 2 is closest to:
A) 75.00%
B) 8.23%
C) 2.06%
D) 6.17%
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding* = ($70 $10) 100 = $0.60
*Number of common shares outstanding = Common stock Par value
= $100 $1 = 100
Dividend payout ratio = Dividends per share* Earnings per share
= $0.30 $0.60 = 50.0%
*Dividends per share = Common dividends Common shares
= $30 100 shares = $0.30 per share
Dividend yield ratio = Dividends per share Market price per share = $0.30 $4.86 =
6.17%

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-33

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


70. The return on total assets for Year 2 is closest to:
A) 5.00%
B) 6.55%
C) 6.53%
D) 4.98%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on total assets = Adjusted net income* Average total assets**
= $91.70 $1,405 = 6.53%
*Adjusted net income
= Net income + [Interest expense (1 Tax rate)]
= $70 + [$31 (1 0.30)] = $91.70
**Average total assets = ($1,410 + $1,400) 2 = $1,405
71. The return on common stockholders' equity for Year 2 is closest to:
A) 6.78%
B) 7.91%
C) 8.76%
D) 10.22%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on common stockholders' equity
= (Net income - Preferred dividends) Average common stockholders' equity*
= ($70 $10) $685 = 8.76%
*Average common stockholders' equity
= [($870 - $200) + ($900 $200)] 2 = $685

16-34

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


72. The book value per share at the end of Year 2 is closest to:
A) $0.60
B) $7.00
C) $9.00
D) $14.00
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Book value per share = Common stockholders' equity
Number of common shares outstanding* = $700 100 shares = $7.00 per share
*Number of common shares outstanding = Common stock Par value
= $100 $1 per share = 100 shares
73. The working capital at the end of Year 2 is:
A) $840 thousand
B) $560 thousand
C) $290 thousand
D) $900 thousand
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Working capital = Current assets - Current liabilities = $560 thousand $270 thousand
= $290 thousand
74. The current ratio at the end of Year 2 is closest to:
A) 0.36
B) 0.40
C) 0.89
D) 2.07
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Current ratio = Current assets Current liabilities = $560 $270 = 2.07

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-35

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


75. The acid-test ratio at the end of Year 2 is closest to:
A) 1.11
B) 1.12
C) 2.07
D) 1.44
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Acid-test ratio = Quick assets* Current liabilities = $300 $270 = 1.11
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $140 + $0 + $160 = $300
76. The accounts receivable turnover for Year 2 is closest to:
A) 1.14
B) 8.56
C) 0.88
D) 9.13
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,370 $150 = 9.13
*Average accounts receivable = ($140 + $160) 2 = $150
77. The average collection period for Year 2 is closest to:
A) 1.1 days
B) 42.6 days
C) 0.9 days
D) 40.0 days
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium

16-36

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,370 $150 = 9.13
*Average accounts receivable = ($140 + $160) 2 = $150
Average collection period = 365 days Accounts receivable turnover
= 365 days 9.13 = 40.0 days
78. The inventory turnover for Year 2 is closest to:
A) 4.71
B) 0.88
C) 5.00
D) 1.13
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $800 $160 = 5.00
*Average inventory = ($150 + $170) 2 = $160
79. The average sale period for Year 2 is closest to:
A) 45.3 days
B) 77.5 days
C) 213.1 days
D) 73.0 days
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $800 $160 = 5.00
*Average inventory = ($150 + $170) 2 = $160
Average sale period = 365 days Inventory turnover (see above)
= 365 days 5.00 = 73.0 days

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-37

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


80. The times interest earned for Year 2 is closest to:
A) 4.23
B) 6.04
C) 2.26
D) 3.23
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Times interest earned = Net operating income Interest expense
= $131 $31 = 4.23
81. The debt-to-equity ratio at the end of Year 2 is closest to:
A) 0.71
B) 0.26
C) 0.56
D) 0.32
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity
= $500 $900 = 0.56

16-38

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 82-89:
Orgeron Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Assets
Current assets:
Cash..............................................................
Accounts receivable......................................
Inventory.......................................................
Prepaid expenses...........................................
Total current assets...........................................
Plant and equipment, net..................................
Total assets.......................................................
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable..........................................
Accrued liabilities.........................................
Notes payable, short term.............................
Total current liabilities.....................................
Bonds payable..................................................
Total liabilities..................................................
Stockholders equity:
Preferred stock, $100 par value, 5%................
Common stock, $2 par value........................
Additional paid-in capitalcommon stock....
Retained earnings..........................................
Total stockholders equity................................
Total liabilities & stockholders equity............

Year 2

Year 1

$ 260 $ 120
160
190
180
160
60
70
660
540
680
750
$1,340 $1,290

$ 170 $ 150
40
40
80
90
290
280
290
300
580
580
100
100
200
200
100
100
360
310
760
710
$1,340 $1,290

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-39

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account)....................................... $1,260
Cost of goods sold............................................
800
Gross margin....................................................
460
Selling and administrative expense..................
272
Net operating income.......................................
188
Interest expense................................................
38
Net income before taxes...................................
150
Income taxes (30%).........................................
45
Net income....................................................... $ 105
Dividends on common stock during Year 2 totaled $50 thousand. Dividends on preferred
stock totaled $5 thousand. The market price of common stock at the end of Year 2 was $11.30
per share.
82. The gross margin percentage for Year 2 is closest to:
A) 57.5%
B) 22.8%
C) 438.1%
D) 36.5%
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Medium
Solution:
Gross margin percentage = Gross margin Sales = $460 $1,260 = 36.5%
83. The earnings per share of common stock for Year 2 is closest to:
A) $1.05
B) $1.88
C) $1.50
D) $1.00
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium

16-40

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($105 $5) (100 shares + 100 shares)/2 = $1.00 per share
*Number of common shares outstanding = Common stock Par value
= $200 $2 per share = 100 shares
84. The price-earnings ratio for Year 2 is closest to:
A) 11.30
B) 10.76
C) 7.53
D) 6.01
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income - Preferred Dividends)
Average number of common shares outstanding*
= ($105 - $5) (100 shares + 100 shares)/2 = $1.00 per share
*Number of common shares outstanding = Common stock Par value
= $200 $2 per share = 100 shares
Price-earnings ratio = Market price per share Earnings per share
= $11.30 $1.00 = 11.30

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-41

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


85. The dividend payout ratio for Year 2 is closest to:
A) 47.6%
B) 55.0%
C) 50.0%
D) 500.0%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($105 $5) (100 shares + 100 shares)/2 = $1.00 per share
*Number of common shares outstanding = Common stock Par value
= $200 $2 per share = 100 shares
Dividend payout ratio = Dividends per share* Earnings per share
= $0.50 $1.00 = 50.0%
*Dividends per share = Common dividends Common shares
= $50 100 shares = $0.50 per share
86. The dividend yield ratio for Year 2 is closest to:
A) 4.42%
B) 0.45%
C) 90.91%
D) 4.87%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($105 $5) (100 shares + 100 shares)/2 = $1.00 per share
*Number of common shares outstanding = Common stock Par value
= $200 $2 per share = 100 shares
Dividend payout ratio = Dividends per share* Earnings per share
= $0.50 $1.00 = 50.0%
*Dividends per share = Common dividends Common shares
= $50 100 shares = $0.50 per share
Dividend yield ratio = Dividends per share Market price per share = $0.50 $11.30
= 4.42%

16-42

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


87. The return on total assets for Year 2 is closest to:
A) 10.01%
B) 7.98%
C) 7.84%
D) 9.82%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on total assets = Adjusted net income* Average total assets**
= $131.60 $1,315 = 10.01%
*Adjusted net income
= Net income + [Interest expense (1 Tax rate)]
= $105 + [$38 (1 0.30)] = $131.60
**Average total assets = ($1,290 + $1,340) 2 = $1,315
88. The return on common stockholders' equity for Year 2 is closest to:
A) 15.75%
B) 16.54%
C) 13.61%
D) 14.29%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on common stockholders' equity
= (Net income Preferred dividends) Average common stockholders' equity*
= ($105 $5) $635 = 15.75%
*Average common stockholders' equity = ($610 + $660) 2 = $635

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-43

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


89. The book value per share at the end of Year 2 is closest to:
A) $1.00
B) $7.60
C) $13.40
D) $6.60
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Book value per share = Common stockholders' equity
Number of common shares outstanding* = $660 100 shares = $6.60 per share
*Number of common shares outstanding = Common stock Par value
= $200 $2 per share = 100 shares
Use the following to answer questions 90-92:
Payne Company's sales and current assets have been reported as follows over the last four
years:
Sales...................................

Year 4
Year 3
Year 2
Year 1
$810,000 $720,000 $630,000 $600,000

Cash....................................
Accounts receivable...........
Inventory............................
Prepaid expenses................
Total current assets.............

$ 36,000 $ 30,000 $ 25,000 $ 20,000


74,000
60,000
59,200
50,000
77,800
72,000
90,000
80,000
46,200
38,000
10,800
30,000
$234,000 $200,000 $185,000 $180,000

16-44

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


90. Suppose that Payne Company employs trend percentages to analyze performance with
Year 1 as the base year. Sales for Year 4 expressed as a trend percentage would be
closest to:
A) 128.6%
B) 74.1%
C) 112.5%
D) 135.0%
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Easy
Solution:
Sales as trend percentage = Year 4 sales Year 1 sales
= ($810,000 $600,000) = 135.0%
91. Suppose that Payne Company employs trend percentages to analyze performance with
Year 2 as the base year. Inventory for Year 3 expressed as a trend percentage would be
closest to:
A) 125%
B) 80%
C) 90%
D) 36%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Easy
Solution:
Inventory as trend percentage = Year 3 inventory Year 2 inventory
= $72,000 $90,000 = 80%

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-45

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


92. Suppose that Payne Company employs common size statements to analyze changes in
the current assets. The increase in the Accounts Receivable account when comparing
Year 3 to Year 2 would be closest to:
A) 1.3% increase
B) 0.4% increase
C) 5.3% increase
D) 4.2% increase
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 1 Level: Easy
Solution:
Increase in Accounts Receivable account = ($60,000 $59,200) $59,200
= 1.3%

16-46

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 93-99:
Financial statements for Orahood Company appear below:
Orahood Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2
Current assets:
Cash and marketable securities........................
Accounts receivable, net..................................
Inventory..........................................................
Prepaid expenses..............................................
Total current assets..............................................
Noncurrent assets:
Plant & equipment, net....................................
Total assets..........................................................
Current liabilities:
Accounts payable.............................................
Accrued liabilities............................................
Notes payable, short term................................
Total current liabilities........................................
Noncurrent liabilities:
Bonds payable..................................................
Total liabilities.................................................
Stockholders equity:
Preferred stock, $10 par, 10%..........................
Common stock, $5 par.....................................
Additional paid-in capitalcommon stock.......
Retained earnings.............................................
Total stockholders equity...................................
Total liabilities & stockholders equity...............

Year 1

$ 200 $ 170
170
140
120
120
20
30
510
460
1,530 1,540
$2,040 $2,000
$ 170 $ 160
60
50
270
290
500
500
290
790

300
800

100
100
200
200
280
280
670
620
1,250 1,200
$2,040 $2,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-47

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Orahood Company
Income Statement
For the Year Ended December 31, Year 2
(dollars in thousands)
Sales (all on account)..........................................
Cost of goods sold...............................................
Gross margin.......................................................
Selling and administrative expense.....................
Net operating income..........................................
Interest expense...................................................
Net income before taxes......................................
Income taxes (30%)............................................
Net income..........................................................

$1,740
1,210
530
210
320
30
290
87
$ 203

Dividends during Year 2 totaled $153 thousand, of which $10 thousand were preferred
dividends. The market price of a share of common stock on December 31, Year 2 was $80.
93. Orahood Company's earnings per share of common stock for Year 2 was closest to:
A) $7.25
B) $2.14
C) $4.83
D) $5.08
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($203 $10) (40 shares + 40 shares)/2 = $4.83 per share
*Number of common shares outstanding = Common stock Par value
= $200 $5 per share = 40 shares

16-48

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


94. Orahood Company's dividend yield ratio on December 31, Year 2 was closest to:
A) 4.2%
B) 4.5%
C) 2.1%
D) 4.8%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($203 $10) (40 shares + 40 shares)/2 = $4.83 per share
*Number of common shares outstanding = Common stock Par value
= $200 $5 per share = 40 shares
Dividends per share = Common dividends Common shares
= $143 40 shares = $3.58 per share
Dividend yield ratio = Dividends per share Market price per share = $3.58 $80 =
4.5%
95. Orahood Company's return on total assets for Year 2 was closest to:
A) 11.1%
B) 10.0%
C) 9.0%
D) 10.5%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on total assets = Adjusted net income* Average total assets**
= $224 $2,020 = 11.1%
*Adjusted net income
= Net income + [Interest expense (1 Tax rate)]
= $203 + [$30 (1 0.30)] = $224
**Average total assets = ($2,000 + $2,040) 2 = $2,020

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-49

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


96. Orahood Company's current ratio at the end of Year 2 was closest to:
A) 0.63
B) 1.02
C) 0.55
D) 1.25
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Current ratio = Current assets Current liabilities = $510 $500 = 1.02
97. Orahood Company's accounts receivable turnover for Year 2 was closest to:
A) 14.5
B) 10.1
C) 11.2
D) 7.8
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,740 $155 = 11.2
*Average accounts receivable = ($140 + $170) 2 = $155
98. Orahood Company's average sale period for Year 2 was closest to:
A) 25.2 days
B) 46.8 days
C) 32.5 days
D) 36.2 days
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Average sale period = 365 days Inventory turnover*
= 365 days 10.08 = 36.2 days
*Inventory turnover = Cost of goods sold Average inventory = $1,210 ($120 +
$120)/2 = 10.08

16-50

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


99. Orahood Company's times interest earned for Year 2 was closest to:
A) 9.7
B) 17.7
C) 6.8
D) 10.7
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Times interest earned = Net operating income Interest expense
= $320 $30 = 10.07

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-51

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 100-103:
Financial statements for Matti Company appear below:
Matti Company
Balance Sheet
As of December 31
Current assets.........................................................
Long term investments...........................................
Plant, property, and equipment (net)......................
Total assets.............................................................

Year 2
Year 1
$ 90,000 $ 70,000
110,000 110,000
500,000 420,000
$700,000 $600,000

Current liabilities...................................................
Bonds payable........................................................
Preferred stock (par value $100, 8%)....................
Common stock (par value $5)................................
Additional paid-in capitalcommon stock.............
Retained earnings...................................................
Total liabilities and equities...................................

$110,000 $80,000
140,000 100,000
75,000
75,000
125,000 125,000
220,000 220,000
30,000
0
$700,000 $600,000

Matti Company
Income Statement
For the Year Ended December 31, Year 2
Sales.......................................................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net Income.............................................................

$800,000
450,000
350,000
250,000
100,000
10,000
90,000
27,000
$ 63,000

Dividends were $33,000 for the year, of which $6,000 were for preferred stock.

16-52

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


100. The return on common stockholders' equity for Matti Company for Year 2 is closest
to:
A) 15.8%
B) 17.5%
C) 14.0%
D) 15.2%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity* = ($63,000 - $6,000) $360,000 = 15.8%
*Average common stockholders' equity = ($375,000 + $345,000) 2 = $360,000
101. The return on total assets for Matti Company for Year 2 is closest to:
A) 10.8%
B) 10.0%
C) 9.0%
D) 10.2%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on total assets = Adjusted net income* Average total assets**
= $70,000 $650,000 = 10.8%
*Adjusted net income = Net income + [Interest expense (1 Tax rate)]
= $63,000 + [$10,000 (1 0.30)] = $70,000
**Average total assets = ($600,000 + $700,000) 2 = $650,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-53

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


102. The times interest earned for Matti Company for Year 2 is closest to:
A) 6.3
B) 7.3
C) 9.0
D) 10.0
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Times interest earned = Net operating income Interest expense
= $100,000 $10,000 = 10.00
103. The book value per share for Matti Company as of December 31, Year 2 is closest to:
A) $18.00
B) $13.80
C) $28.00
D) $15.00
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Book value per share = Common stockholders' equity
Number of common shares outstanding* = $375,000 25,000 = $15.00
*Number of common shares outstanding = Common stock Par value
= $125,000 $5 = 25,000

16-54

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 104-110:
Financial statements for Lardy Company appear below:
Lardy Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2 Year 1
Current assets:
Cash and marketable securities........................... $ 180 $ 180
Accounts receivable, net.....................................
220
190
Inventory.............................................................
170
180
Prepaid expenses.................................................
30
20
Total current assets.................................................
600
570
Noncurrent assets:
Plant & equipment, net....................................... 1,830 1,820
Total assets............................................................. $2,430 $2,390
Current liabilities:
Accounts payable................................................ $ 120 $ 130
Accrued liabilities...............................................
90
60
Notes payable, short term...................................
140
160
Total current liabilities...........................................
350
350
Noncurrent liabilities:
Bonds payable.....................................................
360
400
Total liabilities....................................................
710
750
Stockholders equity:..............................................
Preferred stock, $20 par, 10%.............................
120
120
Common stock, $10 par......................................
140
140
Additional paid-in capitalcommon stock..........
160
160
Retained earnings................................................ 1,300 1,220
Total stockholders equity...................................... 1,720 1,640
Total liabilities & stockholders equity.................. $2,430 $2,390

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-55

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Lardy Company
Income Statement
For the Year Ended December 31, Year 2
(dollars in thousands)
Sales (all on account)............................................. $2,060
Cost of goods sold.................................................. 1,440
Gross margin..........................................................
620
Selling and administrative expense........................
240
Net operating income.............................................
380
Interest expense......................................................
40
Net income before taxes.........................................
340
Income taxes (30%)...............................................
102
Net income............................................................. $ 238
Dividends during Year 2 totaled $158 thousand, of which $12 thousand were preferred
dividends. The market price of a share of common stock on December 31, Year 2 was $210.
104. Lardy Company's earnings per share of common stock for Year 2 was closest to:
A) $16.14
B) $24.29
C) $17.00
D) $3.65
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($238 $12) 14 = $16.14
*Number of common shares outstanding = Common stock Par value
= $140 $10 =14

16-56

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


105. Lardy Company's price-earnings ratio on December 31, Year 2 was closest to:
A) 8.65
B) 13.01
C) 57.61
D) 12.35
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($238 $12) 14 = $16.14
*Number of common shares outstanding = Common stock Par value
= $140 $10 =14
Price-earnings ratio = Market price per share Earnings per share
= $210 $16.14 = 13.01
106. Lardy Company's dividend payout ratio for Year 2 was closest to:
A) 38.4%
B) 23.5%
C) 66.4%
D) 64.6%
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-57

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($238 $12) 14 = $16.14
*Number of common shares outstanding = Common stock Par value
= $140 $10 =14
Dividend payout ratio = Dividends per share* Earnings per share
= $10.43 $16.14 = 64.6%
*Dividends per share = Common dividends Common shares
= $146 14 = $10.43
107. Lardy Company's dividend yield ratio on December 31, Year 2 was closest to:
A) 5.4%
B) 1.2%
C) 5.0%
D) 4.6%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($238 $12) 14 = $16.14
*Number of common shares outstanding = Common stock Par value
= $140 $10 =14
Dividend payout ratio = Dividends per share* Earnings per share
= $10.43 $16.14 = 64.6%
*Dividends per share = Common dividends Common shares
= $146 14 = $10.43
Dividend yield ratio = Dividends per share Market price per share
= $10.43 $210 = 5.0%

16-58

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


108. Lardy Company's return on total assets for Year 2 was closest to:
A) 11.0%
B) 8.7%
C) 9.9%
D) 10.4%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on total assets = Adjusted net income* Average total assets**
= $266 $2,410 = 11.0%
*Adjusted net income = Net income + [Interest expense (1 Tax rate)]
= $238 + 40 x (1 .30) = $266
**Average total assets = ($2,390 + $2,430) 2 = $2,410
109. Lardy Company's return on common stockholders' equity for Year 2 was closest to:
A) 14.5%
B) 15.3%
C) 13.5%
D) 14.2%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity* = ($238 $12) $1,560 = 14.5%
*Average common stockholders' equity = ($1,520 + $1,600) 2 = $1,560

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-59

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


110. Lardy Company's book value per share at the end of Year 2 was closest to:
A) $21.43
B) $114.29
C) $10.00
D) $122.86
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Book value per share = Common stockholders' equity
Number of common shares outstanding* = $1,600 14 = $114.29
*Number of common shares outstanding = Common stock Par value
= $140 $10 = 14
Use the following to answer questions 111-113:
Information concerning the common stock of Hopkins Company follows:
Market price per share on December 31.... $36.00
Book value per share on December 31...... $27.00
Earnings per share for the year.................. $4.50
Par value per share..................................... $10.00
Dividend per share for the year.................. $1.80
111. Hopkins Company's dividend payout ratio is:
A) 60%
B) 40%
C) 5%
D) 18%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Dividend payout ratio = Dividends per share* Earnings per share
= $1.80 $4.50 = 40%

16-60

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


112. Hopkins Company's price-earnings ratio is:
A) 8.0
B) 6.67
C) 6.0
D) 20.0
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Price-earnings ratio = Market price per share Earnings per share= $36.00 $4.50 =
8.0
113. Hopkins Company's dividend yield ratio is:
A) 18%
B) 12.5%
C) 6%
D) 5%
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Dividend yield ratio = Dividends per share Market price per share
= $1.80 $36.00 = 5%

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-61

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 114-120:
Erichsen Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Year 2 Year 1
Assets
Current assets:
Cash.................................................................... $ 120 $ 150
Accounts receivable............................................
200
180
Inventory.............................................................
220
200
Prepaid expenses.................................................
10
10
Total current assets.................................................
550
540
Plant and equipment, net........................................
830
830
Total assets............................................................. $1,380 $1,370
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable................................................ $ 110 $ 100
Accrued liabilities...............................................
30
30
Notes payable, short term...................................
50
50
Total current liabilities...........................................
190
180
Bonds payable........................................................
250
300
Total liabilities........................................................
440
480
Stockholders equity:
Preferred stock, $100 par value, 5%...................
100
100
Common stock, $1 par value..............................
200
200
Additional paid-in capitalcommon stock..........
160
160
Retained earnings................................................
480
430
Total stockholders equity......................................
940
890
Total liabilities & stockholders equity.................. $1,380 $1,370

16-62

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account)............................................. $1,290
Cost of goods sold..................................................
770
Gross margin..........................................................
520
Selling and administrative expense........................
294
Net operating income.............................................
226
Interest expense......................................................
33
Net income before taxes.........................................
193
Income taxes (30%)...............................................
58
Net income............................................................. $ 135
Dividends on common stock during Year 2 totaled $80 thousand. Dividends on preferred
stock totaled $5 thousand. The market price of common stock at the end of Year 2 was $11.05
per share.
114. The earnings per share of common stock for Year 2 is closest to:
A) $0.68
B) $0.65
C) $1.13
D) $0.97
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($135 $5) 200 = $0.65
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-63

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


115. The price-earnings ratio for Year 2 is closest to:
A) 11.39
B) 16.25
C) 17.00
D) 9.78
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($135 $5) 200 = $0.65
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200
Price-earnings ratio = Market price per share Earnings per share
= $11.05 $0.65 = 17.00
116. The dividend payout ratio for Year 2 is closest to:
A) 61.5%
B) 769.2%
C) 59.3%
D) 65.4%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($135 $5) 200 = $0.65
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200
Dividend payout ratio = Dividends per share** Earnings per share
= $0.40 $0.65 = 61.5%
**Dividends per share = Common dividends Common shares
= $80 200 = $0.40

16-64

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


117. The dividend yield ratio for Year 2 is closest to:
A) 94.12%
B) 3.85%
C) 3.62%
D) 0.23%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($135 $5) 200 = $0.65
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200
Dividend payout ratio = Dividends per share** Earnings per share
= $0.40 $0.65 = 61.5%
**Dividends per share = Common dividends Common shares
= $80 200 = $0.40
Dividend yield ratio = Dividends per share Market price per share
= $0.40 $11.05 = 3.62%
118. The return on total assets for Year 2 is closest to:
A) 11.50%
B) 9.78%
C) 11.46%
D) 9.82%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-65

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Return on total assets = Adjusted net income* Average total assets**
= $158.10 $1,375 = 11.50%
*Adjusted net income = Net income + [Interest expense (1 Tax rate)]
= $135 + 33 x (1 0.30) = $158.10
**Average total assets = ($1,370 + $1,380) 2 = $1,375
119. The return on common stockholders' equity for Year 2 is closest to:
A) 14.75%
B) 14.21%
C) 16.56%
D) 15.95%
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity* = ($135 $5) $815 = 15.95%
*Average common stockholders' equity = ($790 + $840) 2 = $815
120. The book value per share at the end of Year 2 is closest to:
A) $4.70
B) $4.20
C) $0.65
D) $6.90
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Book value per share = Common stockholders' equity
Number of common shares outstanding* = $840 200 = $4.20
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200

16-66

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 121-127:
Excerpts from Jameel Corporation's most recent balance sheet and income statement appear
below:
Total assets.............................................................
Total liabilities........................................................

Year 2 Year 1
$1,540 $1,530
$470

$490

Stockholders equity:
Preferred stock, $100 par value, 5%...................
Common stock, $1 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................

$ 100 $ 100
200
200
150
150
620
590
$1,070 $1,040

Sales (all on account)


Cost of goods sold
Gross margin
Selling and administrative expense
Net operating income
Interest expense
Net income before taxes
Income taxes (30%)
Net income

$1,290
790
500
334
166
30
136
41
$ 95

Dividends on common stock during Year 2 totaled $60 thousand. Dividends on preferred
stock totaled $5 thousand. The market price of common stock at the end of Year 2 was $3.87
per share.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-67

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


121. The earnings per share of common stock for Year 2 is closest to:
A) $0.48
B) $0.68
C) $0.45
D) $0.83
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($95 $5) 200 = $0.45
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200
122. The price-earnings ratio for Year 2 is closest to:
A) 5.69
B) 8.60
C) 4.66
D) 8.06
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($95 $5) 200 = $0.45
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200
Price-earnings ratio = Market price per share Earnings per share (see above)
= $3.87 $0.45 = 8.60

16-68

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


123. The dividend payout ratio for Year 2 is closest to:
A) 1111.1%
B) 63.2%
C) 66.7%
D) 72.2%
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Number of common shares outstanding = Common stock Par value
= $200 $1 = 200
Dividend payout ratio = Dividends per share* Earnings per share (see above)
= $0.30 $0.45 = 66.7%
*Dividends per share = Common dividends Common shares
= $60 200 = $0.30
124. The dividend yield ratio for Year 2 is closest to:
A) 92.31%
B) 7.75%
C) 0.65%
D) 8.40%
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Number of common shares outstanding = Common stock Par value
= $200 $1 = 200
*Dividends per share = Common dividends Common shares
= $60 200 = $0.30
Dividend yield ratio = Dividends per share* Market price per share
= $0.30 $3.87 = 7.75%

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-69

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


125. The return on total assets for Year 2 is closest to:
A) 6.17%
B) 7.53%
C) 6.19%
D) 7.56%
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on total assets = Adjusted net income* Average total assets**
= $116 $1,535 = 7.56%
*Adjusted net income = Net income + [Interest expense (1 Tax rate)]
= $95 + [$30 (1 0.30)] = $116
**Average total assets = ($1,530 + $1,540) 2 = $1,535
126. The return on common stockholders' equity for Year 2 is closest to:
A) 9.42%
B) 8.53%
C) 9.00%
D) 9.95%
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity* = ($95 $5) $955 = 9.42%
*Average common stockholders' equity = ($940 + $970) 2 = $955

16-70

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


127. The book value per share at the end of Year 2 is closest to:
A) $5.35
B) $4.85
C) $0.45
D) $7.70
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 2 Level: Medium
Solution:
Book value per share = Common stockholders' equity
Number of common shares outstanding* = $970 200 = $4.85
*Number of common shares outstanding = Common stock Par value
= $200 $1 = 200

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-71

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 128-132:
Financial statements for Spencer Company appear below:
Spencer Company
Balance Sheet
December 31
Cash........................................................................
Accounts receivable...............................................
Inventories..............................................................
Prepaid expenses....................................................
Plant and equipment (net)......................................
Total assets.............................................................

$ 200,000
240,000
340,000
20,000
400,000
$1,200,000

Accounts payable...................................................
Taxes payable.........................................................
Interest payable......................................................
Long-term bonds payable......................................
Common stock $(14 par).......................................
Retained earnings...................................................
Total liabilities & stockholders equities................

$ 300,000
90,000
10,000
200,000
280,000
320,000
$1,200,000

Spencer Company
Income Statement
For the Year Ended December 31
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expenses......................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

16-72

$1,800,000
1,120,000
680,000
520,000
160,000
20,000
140,000
42,000
$ 98,000

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


128. At December 31, Spencer Company's current ratio was closest to:
A) 1.10
B) 1.33
C) 2.00
D) 2.67
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Current ratio = Current assets Current liabilities
= ($1,200,000 $400,000) ($300,000 + $90,000 + $10,000) = 2.00
129. At December 31, Spencer Company's acid-test ratio was closest to:
A) 1.10
B) 0.50
C) 0.90
D) 1.15
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Acid-test ratio = Quick assets* Current liabilities = $440,000 $400,000 = 1.10
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $200,000 + $240,000 = $440,000
130. Suppose that the Inventory account had a balance of $300,000 at the beginning of the
year. Spencer Company's inventory turnover for the year was closest to:
A) 3.50
B) 6.00
C) 5.63
D) 3.23
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-73

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Inventory turnover = Cost of goods sold Average inventory* = $1,120,000
$320,000 = 3.50
*Average inventory = ($300,000 + $340,000) 2 = $320,000
131. Suppose that the balance of Accounts Receivable remained unchanged between the
beginning and end of the year. Spencer Company's average collection period for the
year was closest to:
A) 27 days
B) 28 days
C) 49 days
D) 75 days
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,800,000 $240,000 = 7.5
*Average accounts receivable = ($240,000 + $240,000) 2 = $240,000
Average collection period = 365 days Accounts receivable turnover
= 365 7.5 = 49
132. Spencer Company's debt-to-equity ratio on December 31 was closest to:
A) 0.333
B) 0.500
C) 1.000
D) 0.375
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity
= ($300,000 + $90,000 + $10,000 + $200,000) ($280,000 + $320,000) = 1.000

16-74

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 133-139:
Financial statements for Marbet Company appear below:
Marbet Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Current assets:
Cash and marketable securities...........................
Accounts receivable, net.....................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Noncurrent assets:
Plant & equipment, net.......................................
Total assets.............................................................
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Noncurrent liabilities:
Bonds payable.....................................................
Total liabilities....................................................
Stockholders equity:
Preferred stock, $10 par, 8%...............................
Common stock, $5 par........................................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Year 2

Year 1

$ 160
180
110
40
490

$ 160
160
130
40
490

1,910 1,870
$2,400 $2,360
$ 120 $ 150
80
50
200
200
400
400
500
900

500
900

120
120
200
200
280
280
900
860
1,500 1,460
$2,400 $2,360

16-75

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Marbet Company
Income Statement
For the Year Ended December 31, Year 2
(dollars in thousands)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$1,600
1,120
480
190
290
50
240
72
$ 168

133. Marbet Company's working capital (in thousands of dollars) at the end of Year 2 was
closest to:
A) $90
B) $1,500
C) $490
D) $600
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Working capital = Current assets Current liabilities = $490 $400 = $90
134. Marbet Company's current ratio at the end of Year 2 was closest to:
A) 0.37
B) 1.20
C) 1.23
D) 0.44
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Current ratio = Current assets Current liabilities = $490 $400 = 1.23

16-76

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


135. Marbet Company's acid-test ratio at the end of Year 2 was closest to:
A) 0.85
B) 2.27
C) 0.31
D) 0.44
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Acid-test ratio = Quick assets* Current liabilities = $340 $400 = 0.85
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $160 + $180 = $340
136. Marbet Company's accounts receivable turnover for Year 2 was closest to:
A) 9.3
B) 13.3
C) 6.6
D) 9.4
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,600 $170 = 9.4
*Average accounts receivable = ($160 + $180) 2 = $170

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-77

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


137. Marbet Company's average collection period for Year 2 was closest to:
A) 27.4 days
B) 39.1 days
C) 55.4 days
D) 38.8 days
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,600 $170 = 9.4
*Average accounts receivable = ($160 + $180) 2 = $170
Average collection period = 365 days Accounts receivable turnover
= 365 9.4 = 38.8 days
138. Marbet Company's inventory turnover for Year 2 was closest to:
A) 13.3
B) 6.6
C) 9.4
D) 9.3
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $1,120 $120 = 9.3
*Average inventory = ($130 + $110) 2 = $120

16-78

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


139. Marbet Company's average sale period for Year 2 was closest to:
A) 38.8 days
B) 55.4 days
C) 39.1 days
D) 27.4 days
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $1,120 $120 = 9.3
*Average inventory = ($130 + $110) 2 = $120
Average sale period = 365 days Inventory turnover = 365 9.3
= 39.1 days
Use the following to answer questions 140-142:
Selected financial data for Drew Company appear below:
Drew Company
Selected Financial Data
As of December 31
Cash........................................................................
Accounts receivable (net)......................................
Inventory................................................................
Short-term marketable securities...........................
Land and building (net)..........................................
Mortgage payable-current portion.........................
Accounts payable and accrued liabilities...............
Short-term notes payable.......................................

Year 2
$75,000
$225,000
$270,000
$40,000
$500,000
$30,000
$120,000
$50,000

Year 1
$35,000
$200,000
$210,000
$20,000
$500,000
$25,000
$110,000
$70,000

Year Ended December 31


Sales (all on credit)................................................
Cost of goods sold..................................................

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Year 2
Year 1
$1,500,000 $1,300,000
$900,000
$800,000

16-79

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


140. Drew Company's acid-test ratio as of December 31, Year 2, was closest to:
A) 3.6
B) 3.1
C) 2.0
D) 1.7
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium Source: CPA, adapted
Solution:
Acid-test ratio = Quick assets* Current liabilities
= $340,000 ($30,000 + $120,000 + $50,000) = 1.7
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $75,000 + $225,000 + $40,000 = $340,000
141. Drew Company's average sale period for Year 2 was closest to:
A) 97 days
B) 34 days
C) 58 days
D) 219 days
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium Source: CPA, adapted
Solution:
Inventory turnover = Cost of goods sold Average inventory*
= $900,000 $240,000 = 3.75
*Average inventory = ($210,000 + $270,000) 2 = $240,000
Average sale period = 365 days Inventory turnover
= 365 days 3.75 = 97 days

16-80

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


142. Drew Company's average collection period for Year 2 was closest to:
A) 86 days
B) 52 days
C) 55 days
D) 304 days
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium Source: CPA, adapted
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,500,000 $212,500 = 7.06
*Average accounts receivable = ($200,000 + $225,000) 2 = $212,500
Average collection period = 365 days Accounts receivable turnover = 365 days
7.06 = 52 days

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-81

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 143-149:
Rosenfield Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Assets
Current assets:
Cash....................................................................
Accounts receivable............................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Plant and equipment, net........................................
Total assets.............................................................
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Bonds payable........................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $100 par value, 5%...................
Common stock, $1 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

16-82

Year 2

Year 1

10 $ 130
150
130
140
120
20
20
320
400
890
830
$1,210 $1,230

$ 160 $ 180
60
70
60
70
280
320
70
110
350
430
100
100
200
200
180
180
380
320
860
800
$1,210 $1,230

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$1,280
870
410
215
195
16
179
54
$ 125

143. The working capital at the end of Year 2 is:


A) $320 thousand
B) $860 thousand
C) $890 thousand
D) $40 thousand
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Working capital = Current assets Current liabilities = $320 thousand $280
thousand = $40 thousand
144. The current ratio at the end of Year 2 is closest to:
A) 1.09
B) 1.14
C) 0.26
D) 0.29
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Current ratio = Current assets Current liabilities = $320 $280 = 1.14

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-83

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


145. The acid-test ratio at the end of Year 2 is closest to:
A) 0.91
B) 1.14
C) 0.57
D) 0.64
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Acid-test ratio = Quick assets* Current liabilities = $160 $280 = 0.57
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $10 + $0 + $150 = $160
146. The accounts receivable turnover for Year 2 is closest to:
A) 1.15
B) 8.53
C) 0.87
D) 9.14
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,280 $140 = 9.14
*Average accounts receivable = ($130 + $150) 2 = $140
147. The average collection period for Year 2 is closest to:
A) 1.2 days
B) 39.9 days
C) 0.9 days
D) 42.8 days
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium

16-84

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,280 $140 = 9.14
*Average accounts receivable = ($130 + $150) 2 = $140
Average collection period = 365 days Accounts receivable turnover
= 365 days 9.14 = 39.9 days
148. The inventory turnover for Year 2 is closest to:
A) 0.86
B) 6.21
C) 6.69
D) 1.17
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Inventory turnover = Cost of goods sold Average inventory*
= $870 $130 = 6.69
*Average inventory = ($140 + $120) 2 = $130
149. The average sale period for Year 2 is closest to:
A) 248.1 days
B) 54.6 days
C) 58.8 days
D) 39.9 days
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Medium
Solution:
Inventory turnover = Cost of goods sold Average inventory*
= $870 $130 = 6.69
*Average inventory = ($140 + $120) 2 = $130
Average sale period = 365 days Inventory turnover
= 365 days 6.69 = 54.6 days

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-85

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 150-156:
Excerpts from Debnam Corporation's most recent balance sheet appear below:
Current assets:
Cash............................................
Accounts receivable....................
Inventory.....................................
Prepaid expenses.........................
Total current assets.........................
Total current liabilities...................

Year 2

Year 1

$150
130
160
90
$530
$200

$150
110
150
90
$500
$210

Sales on account in Year 2 amounted to $1,170 and the cost of goods sold was $700.
150. The working capital at the end of Year 2 is:
A) $330 thousand
B) $530 thousand
C) $1,030 thousand
D) $860 thousand
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Working capital = Current assets Current liabilities = $530 thousand $200
thousand = $330 thousand
151. The current ratio at the end of Year 2 is closest to:
A) 0.38
B) 0.26
C) 2.65
D) 0.68
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Current ratio = Current assets Current liabilities = $530 $200 = 2.65

16-86

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


152. The acid-test ratio at the end of Year 2 is closest to:
A) 1.40
B) 1.85
C) 1.47
D) 2.65
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Acid-test ratio = Quick assets* Current liabilities = $280 $200 = 1.40
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $150 + $0 + $130 = $280
153. The accounts receivable turnover for Year 2 is closest to:
A) 9.00
B) 0.85
C) 1.18
D) 9.75
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,170 $120 = 9.75
*Average accounts receivable = ($110 + $130) 2 = $120
154. The average collection period for Year 2 is closest to:
A) 0.8 days
B) 37.4 days
C) 1.2 days
D) 40.6 days
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-87

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,170 $120 = 9.75
*Average accounts receivable = ($110 + $130) 2 = $120
Average collection period = 365 days Accounts receivable turnover
= 365 days 9.75 = 37.4 days
155. The inventory turnover for Year 2 is closest to:
A) 1.07
B) 0.94
C) 4.38
D) 4.52
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $700 $155 = 4.52
*Average inventory = ($150 + $160) 2 = $155
156. The average sale period for Year 2 is closest to:
A) 80.8 days
B) 49.9 days
C) 83.3 days
D) 218.4 days
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $700 $155 = 4.52
*Average inventory = ($150 + $160) 2 = $155
Average sale period = 365 days Inventory turnover
= 365 days 4.52 = 80.8 days

16-88

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 157-161:
Excerpts from Jordison Corporation's most recent balance sheet appear below:
Current assets:
Cash............................................
Accounts receivable....................
Inventory.....................................
Prepaid expenses.........................
Total current assets.........................
Total current liabilities...................

Year 2

Year 1

$200
160
170
80
$610
$290

$160
150
150
80
$540
$270

Sales on account in Year 2 amounted to $1,240 and the cost of goods sold was $730.
157. The working capital at the end of Year 2 is:
A) $320 thousand
B) $840 thousand
C) $1,000 thousand
D) $610 thousand
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Working capital = Current assets Current liabilities = $610 thousand $290
thousand = $320 thousand
158. The current ratio at the end of Year 2 is closest to:
A) 2.10
B) 0.42
C) 0.31
D) 0.74
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Current ratio = Current assets Current liabilities = $610 $290 = 2.10

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-89

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


159. The acid-test ratio at the end of Year 2 is closest to:
A) 1.36
B) 2.10
C) 1.24
D) 1.52
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Acid-test ratio = Quick assets* Current liabilities = $360 $290 = 1.24
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $200 + $0 + $160 = $360
160. The accounts receivable turnover for Year 2 is closest to:
A) 1.07
B) 0.94
C) 8.00
D) 7.75
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Accounts receivable turnover = Sales on account Average accounts receivable* =
$1,240 $155 = 8.00
*Average accounts receivable = ($150 + $160) 2 = $155
161. The inventory turnover for Year 2 is closest to:
A) 1.13
B) 4.56
C) 4.29
D) 0.88
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $730 $160 = 4.56
*Average inventory = ($150 + $170) 2 = $160

16-90

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 162-166:
Data from Carrel Corporation's most recent balance sheet appear below:
Current assets:
Cash............................................
Accounts receivable....................
Inventory.....................................
Prepaid expenses.........................
Total current assets.........................
Total current liabilities...................

Year 2

Year 1

$100
250
120
90
$560
$250

$160
300
110
80
$650
$270

Sales on account in Year 2 amounted to $1,440 and the cost of goods sold was $890.
162. The working capital at the end of Year 2 is:
A) $930 thousand
B) $310 thousand
C) $950 thousand
D) $560 thousand
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Working capital = Current assets Current liabilities = $560 thousand $250
thousand = $310 thousand
163. The current ratio at the end of Year 2 is closest to:
A) 0.38
B) 0.96
C) 2.24
D) 0.36
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Current ratio = Current assets Current liabilities = $560 $250 = 2.24

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-91

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


164. The acid-test ratio at the end of Year 2 is closest to:
A) 1.40
B) 2.24
C) 1.76
D) 1.04
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Acid-test ratio = Quick assets* Current liabilities = $350 $250 = 1.40
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $100 + $0 + $250 = $350
165. The average collection period for Year 2 is closest to:
A) 69.7 days
B) 0.8 days
C) 1.2 days
D) 63.4 days
Ans: A AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Average collection period = 365 days Accounts receivable turnover*
= 365 days 5.24 = 69.7 days
*Accounts receivable turnover = Net credit sales Average accounts receivable
= $1,440 [($300 + $250) 2] = 5.24

16-92

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


166. The average sale period for Year 2 is closest to:
A) 30.4 days
B) 47.2 days
C) 49.2 days
D) 225.6 days
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 3 Level: Easy
Solution:
Inventory turnover = Cost of goods sold Average inventory* = $890 $115 = 7.73
*Average inventory = ($110 + $120) 2 = $115
Average sale period = 365 days Inventory turnover
= 365 days 7.73 = 47.2 days

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-93

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 167-168:
Financial statements for Narasaki Company appear below:
Narasaki Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2
Current assets:
Cash and marketable securities...........................
Accounts receivable, net.....................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Noncurrent assets:
Plant & equipment, net.......................................
Total assets.............................................................
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Noncurrent liabilities:
Bonds payable.....................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $10 par, 6%...............................
Common stock, $2 par........................................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

16-94

Year 1

$ 130 $ 120
200
170
130
130
90
80
550
500
1,380 1,360
$1,930 $1,860
$ 160 $ 160
90
80
110
110
360
350
510
870

500
850

100
100
160
160
240
240
560
510
1,060 1,010
$1,930 $1,860

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Narasaki Company
Income Statement
For the Year Ended December 31, Year 2
(dollars in thousands)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$2,960
2,070
890
350
540
50
490
147
$ 343

167. Narasaki Company's times interest earned for Year 2 was closest to:
A) 17.8
B) 10.8
C) 9.8
D) 6.9
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Times interest earned = Net operating income Interest expense
= $540 $50 = 10.8
168. Narasaki Company's debt-to-equity ratio at the end of Year 2 was closest to:
A) 0.48
B) 0.34
C) 1.55
D) 0.82
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity
= $870 $1,060 = 0.82

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-95

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 169-170:
Parmeter Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Year 2
Assets
Current assets:
Cash.................................................................
Accounts receivable.........................................
Inventory..........................................................
Prepaid expenses..............................................
Total current assets..............................................
Plant and equipment, net.....................................
Total assets..........................................................
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable.............................................
Accrued liabilities............................................
Notes payable, short term................................
Total current liabilities........................................
Bonds payable.....................................................
Total liabilities.....................................................
Stockholders equity:...........................................
Preferred stock, $100 par value, 5%................
Common stock, $2 par value...........................
Additional paid-in capitalcommon stock.......
Retained earnings.............................................
Total stockholders equity...................................
Total liabilities & stockholders equity...............

16-96

Year 1

80 $ 140
120
110
130
110
100
90
430
450
670
730
$1,100 $1,180

$ 170 $ 190
40
50
80
90
290
330
70
120
360
450
100
100
200
200
120
120
320
310
740
730
$1,100 $1,180

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account).......................................... $1,270
Cost of goods sold...............................................
790
Gross margin.......................................................
480
Selling and administrative expense.....................
369
Net operating income..........................................
111
Interest expense...................................................
18
Net income before taxes......................................
93
Income taxes (30%)............................................
28
Net income.......................................................... $ 65
169. The times interest earned for Year 2 is closest to:
A) 5.17
B) 8.81
C) 6.17
D) 3.61
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Times interest earned = Net operating income Interest expense
= $111 $18 = 6.17
170. The debt-to-equity ratio at the end of Year 2 is closest to:
A) 0.20
B) 0.56
C) 0.09
D) 0.49
Ans: D AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Medium
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity
= $360 $740 = 0.49

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-97

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Use the following to answer questions 171-172:
Data from Pruette Corporation's most recent balance sheet and the company's income
statement appear below:
Year 2 Year 1
Total assets..................................... $1,260 $1,230
Total liabilities................................
$580
$560
Total stockholders equity..............
$680
$670
Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account)................................. $1,270
Cost of goods sold..................................................
860
Gross margin..........................................................
410
Selling and administrative expense........................
280
Net operating income.............................................
130
Interest expense......................................................30
Net income before taxes.........................................
100
Income taxes (30%)...............................................30
Net income.............................................................
$ 70
171. The times interest earned for Year 2 is closest to:
A) 6.19
B) 3.33
C) 4.33
D) 2.33
Ans: C AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Easy
Solution:
Times interest earned = Net operating income Interest expense
= $130 $30 = 4.33

16-98

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


172. The debt-to-equity ratio at the end of Year 2 is closest to:
A) 0.34
B) 0.85
C) 1.21
D) 0.43
Ans: B AACSB: Analytic AICPA BB: Critical Thinking
AICPA FN: Reporting LO: 4 Level: Easy
Solution:
Debt-to-equity ratio = Liabilities Stockholders' equity
= $580 $680 = 0.85

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-99

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Essay Questions
173. Espinola Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Year 2
Assets
Current assets:
Cash...................................................................
Accounts receivable..........................................
Inventory...........................................................
Prepaid expenses...............................................
Total current assets...............................................
Plant and equipment, net......................................
Total assets............................................................
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable..............................................
Accrued liabilities..............................................
Notes payable, short term..................................
Total current liabilities..........................................
Bonds payable......................................................
Total liabilities......................................................
Stockholders equity:
Preferred stock, $100 par value, 5%..................
Common stock, $1 par value.............................
Additional paid-in capitalcommon stock........
Retained earnings..............................................
Total stockholders equity.....................................
Total liabilities & stockholders equity.................

16-100

Year 1

$ 320 $ 180
220
240
140
130
20
20
700
570
860
920
$1,560 $1,490

$ 200 $ 170
80
80
40
40
320
290
210
220
530
510
100
100
100
100
150
150
680
630
1,030
980
$1,560 $1,490

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account)............................................ $1,220
Cost of goods sold................................................
790
Gross margin........................................................
430
Selling and administrative expense......................
268
Net operating income...........................................
162
Interest expense....................................................
26
Net income before taxes.......................................
136
Income taxes (30%)..............................................
41
Net income............................................................ $ 95
Dividends on common stock during Year 2 totaled $40 thousand. Dividends on
preferred stock totaled $5 thousand. The market price of common stock at the end of
Year 2 was $12.87 per share.
Required:
Compute the following for Year 2:
a. Gross margin percentage.
b. Earnings per share (of common stock).
c. Price-earnings ratio.
d. Dividend payout ratio.
e. Dividend yield ratio.
f. Return on total assets.
g. Return on common stockholders' equity.
h. Book value per share.
i. Working capital.
j. Current ratio.
k. Acid-test ratio.
l. Accounts receivable turnover.
m. Average collection period.
n. Inventory turnover.
o. Average sale period.
p. Times interest earned.
q. Debt-to-equity ratio.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-101

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Ans:
a. Gross margin percentage = Gross margin Sales = $430 $1,220 = 35.2%
b. Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($95 $5) (100 shares + 100 shares)/2 = $0.90 per share
*Number of common shares outstanding
= Common stock Par value = $100 $1 per share = 100 shares
c. Price-earnings ratio = Market price per share Earnings per share (see above)
= $12.87 $0.90 = 14.3
d. Dividend payout ratio = Dividends per share* Earnings per share (see
above)
= $0.40 $0.90 = 44.4%
*Dividends per share = Common dividends Common shares (see above)
= $40 100 shares = $0.40 per share
e. Dividend yield ratio = Dividends per share (see above) Market price per
share
= $0.40 $12.87 = 3.11%
f. Return on total assets = Adjusted net income* Average total assets**
= $113.2 $1,525 = 7.42%
*Adjusted net income
= Net income + [Interest expense (1Tax rate)]
= $95 + 26 (1-0.30) = $113.2
**Average total assets = ($1,560 + $1,490) 2 = $1,525
g. Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity*
= ($95 $5) $905 = 9.94%
*Average common stockholders' equity = ($930 + $880) 2 = $905
h. Book value per share = Common stockholders' equity Number of common
shares outstanding* = $930 100 shares = $9.30 per share
*Number of common shares outstanding = Common stock Par value
= $100 $1 per share = 100 shares
i. Working capital = Current assets Current liabilities = $700 - $320 = $380

16-102

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


j. Current ratio = Current assets Current liabilities = $700 $320 = 2.19
k. Acid-test ratio = Quick assets* Current liabilities = $540 $320 = 1.69
*Quick assets = Cash + Marketable securities + Accounts receivable + Shortterm notes receivable = $320 + $0 + $220 = $540
l. Accounts receivable turnover = Sales on account Average accounts
receivable* = $1,220 $230 = 5.30
*Average accounts receivable = ($220 + $240) 2 = $230
m. Average collection period = 365 days Accounts receivable turnover (see
above) = 365 days 5.30 = 68.9 days
n. Inventory turnover = Cost of goods sold Average inventory*
= $790 $135 = 5.85
*Average inventory = ($140 + $130) 2 = $135
o. Average sale period = 365 days Inventory turnover (see above)
= 365 days 5.85 = 62.4 days
p. Times interest earned = Net operating income Interest expense
= $162 $26 = 6.23
q. Debt-to-equity ratio = Liabilities Stockholders' equity
= $530 $1,030 = 0.51
AACSB: Analytic AICPA BB: Critical Thinking
LO: 1,2,3,4 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-103

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


174. Slaubaugh Corporation's most recent balance sheet and income statement appear
below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Year 2 Year 1
Assets
Current assets:
Cash.................................................................... $ 100 $ 140
Accounts receivable............................................
160
180
Inventory.............................................................
210
190
Prepaid expenses.................................................
40
50
Total current assets.................................................
510
560
Plant and equipment, net........................................
860
820
Total assets............................................................. $1,370 $1,380
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Bonds payable........................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $100 par value, 10%.................
Common stock, $1 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

16-104

$ 160 $ 180
80
80
80
80
320
340
70
100
390
440
200
200
200
200
130
130
450
410
980
940
$1,370 $1,380

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$1,350
820
530
399
131
17
114
34
$ 80

Dividends on common stock during Year 2 totaled $20 thousand. Dividends on


preferred stock totaled $20 thousand. The market price of common stock at the end of
Year 2 was $2.88 per share.
Required:
Compute the following for Year 2:
a. Gross margin percentage.
b. Earnings per share (of common stock).
c. Price-earnings ratio.
d. Dividend payout ratio.
e. Dividend yield ratio.
f. Return on total assets.
g. Return on common stockholders' equity.
h. Book value per share.
Ans:
a. Gross margin percentage = Gross margin Sales = $530 $1,350 = 39.3%
b. Earnings per share = (Net Income - Preferred Dividends)
Average number of common shares outstanding*
= ($80 - $20) (200 shares + 200 shares)/2 = $0.30 per share
*Number of common shares outstanding = Common stock Par value = $200
$1 per share = 200 shares
c. Price-earnings ratio = Market price per share Earnings per share (see above)
= $2.88 $0.30 = 9.6

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-105

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


d. Dividend payout ratio = Dividends per share* Earnings per share (see
above)
= $0.10 $0.30 = 33.3%
*Dividends per share = Common dividends Common shares (see above)
= $20 200 shares = $0.10 per share
e. Dividend yield ratio = Dividends per share (see above) Market price per
share
= $0.10 $2.88 = 3.47%
f. Return on total assets = Adjusted net income* Average total assets**
= $91.9 $1,375 = 6.68%
*Adjusted net income = Net income + [Interest expense (1Tax rate)]
= $80 + 17 (10.30) = $91.9
**Average total assets = ($1,370 + $1,380) 2 = $1,375
g. Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity*
= ($80 $20) $760 = 7.89%
*Average common stockholders' equity = ($780 + $740) 2 = $760
h. Book value per share = Common stockholders' equity
Number of common shares outstanding*
= $780 200 shares = $3.90 per share
*Number of common shares outstanding = Common stock Par value
= $200 $1 per share = 200 shares
AACSB: Analytic AICPA BB: Critical Thinking
LO: 1,2 Level: Medium

16-106

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


175. Philo Corporation's most recent income statement appears below:
Sales (all on account).................................
Cost of goods sold......................................
Gross margin..............................................
Selling and administrative expense............
Net operating income.................................
Interest expense..........................................
Net income before taxes.............................
Income taxes..............................................
Net income.................................................

$561,000
325,000
236,000
106,000
130,000
35,000
95,000
30,000
$ 65,000

Required:
Compute the gross margin percentage.
Ans:
Gross margin percentage = Gross margin Sales = $236,000 $561,000 = 42.1%
AACSB: Analytic AICPA BB: Critical Thinking
LO: 1 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-107

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


176. Financial statements for Pratt Company appear below:
Pratt Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2
Current assets:
Cash and marketable securities...........................
Accounts receivable, net.....................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Noncurrent assets:
Plant & equipment, net.......................................
Total assets.............................................................
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Noncurrent liabilities:
Bonds payable.....................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $5 par, 10%...............................
Common stock, $5 par........................................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

16-108

Year 1

$ 140 $ 140
190
180
150
150
70
70
550
540
1,490 1,420
$2,040 $1,960
$ 160 $ 160
50
60
230
250
440
470
300
740

300
770

120
120
180
180
210
210
790
680
1,300 1,190
$2,040 $1,960

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Pratt Company
Income Statement
For the Year Ended December 31, Year 2
(dollars in thousands)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$2,000
1,400
600
240
360
30
330
99
$ 231

Dividends during Year 2 totaled $121 thousand, of which $12 thousand were preferred
dividends. The market price of a share of common stock on December 31, Year 2 was
$80.
Required:
Compute the following for Year 2:
a. Earnings per share of common stock.
b. Price-earnings ratio.
c. Dividend payout ratio.
d. Dividend yield ratio.
e. Return on total assets.
f. Return on common stockholders' equity.
g. Book value per share.
h. Working capital.
i. Current ratio.
j. Acid-test ratio.
k. Accounts receivable turnover.
l. Average collection period.
m. Inventory turnover.
n. Average sale period.
o. Times interest earned.
p. Debt-to-equity ratio.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-109

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Ans:
a. Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($231 $12) 36 = $6.08
*Number of common shares outstanding = Common stock Par value
= $180 $5 = 36
b. Price-earnings ratio = Market price per share Earnings per share (see above)
= $80 $6.08 = 13.2
c. Dividend payout ratio = Dividends per share* Earnings per share (see
above)
= $3.03 $6.08 = 49.8%
*Dividends per share = Common dividends Common shares**
= $109 36 = $3.03
**See above
d. Dividend yield ratio = Dividends per share* Market price per share
= $3.03 $80.00 = 3.78% *See above
e. Return on total assets = Adjusted net income* Average total assets**
= $252 $2,000 = 12.60%
*Adjusted net income = Net income + [Interest expense (1Tax rate)]
= $231 + 30 (1 0.30) = $252
**Average total assets = ($2,040 + $1,960) 2 = $2,000
f. Return on common stockholders' equity = (Net income Preferred dividends)

Average common stockholders' equity* = ($231 $12) $1,125 = 19.47%


*Average common stockholders' equity = ($1,180 + $1,070) 2 = $1,125
g. Book value per share = Common stockholders' equity
Number of common shares outstanding* = $1,180 36 = $32.78
*Number of common shares outstanding = Common stock Par value
= $180 $5 = 36

16-110

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


h. Working capital = Current assets Current liabilities = $550 $440 = $110
i. Current ratio = Current assets Current liabilities = $550 $440 = 1.25
j. Acid-test ratio = Quick assets* Current liabilities = $330 $440 = 0.75
*Quick assets = Cash + Marketable securities + Accounts receivable + Shortterm notes receivable = $140 + $190 = $330
k. Accounts receivable turnover = Sales on account Average accounts
receivable* = $2,000 $185 = 10.81
*Average accounts receivable = ($190 + $180) 2 = $185
l. Average collection period = 365 days Accounts receivable turnover*
= 365 10.81 = 33.8 days *See above
m. Inventory turnover = Cost of goods sold Average inventory* = $1,400
$150 = 9.33
*Average inventory = ($150 + $150) 2 = $150
n. Average sale period = 365 days Inventory turnover* = 365 9.33
= 39.1 days *See above
o. Times interest earned = Net operating income Interest expense
= $360 $30 = 12.00
p. Debt-to-equity ratio = Liabilities Stockholders' equity = $740 $1,300
= 0.57
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2,3,4 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-111

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


177. Financial statements for Qadri Company appear below:
Qadri Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2 Year 1
Current assets:
Cash and marketable securities........................... $ 120 $ 100
Accounts receivable, net.....................................
130
120
Inventory.............................................................
160
180
Prepaid expenses.................................................
50
50
Total current assets.................................................
460
450
Noncurrent assets:
Plant & equipment, net....................................... 1,730 1,730
Total assets............................................................. $2,190 $2,180
Current liabilities:
Accounts payable................................................ $ 50 $ 100
Accrued liabilities...............................................
60
50
Notes payable, short term...................................
160
200
Total current liabilities...........................................
270
350
Noncurrent liabilities:
Bonds payable.....................................................
280
300
Total liabilities........................................................
550
650
Stockholders equity:
Preferred stock, $10 par, 5%...............................
120
120
Common stock, $10 par......................................
220
220
Additional paid-in capitalcommon stock..........
110
110
Retained earnings................................................ 1,190 1,080
Total stockholders equity...................................... 1,640 1,530
Total liabilities & stockholders equity.................. $2,190 $2,180

16-112

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Qadri Company
Income Statement
For the Year Ended December 31, Year 2
(dollars in thousands)
Sales (all on account)............................................. $2,300
Cost of goods sold.................................................. 1,610
Gross margin..........................................................
690
Selling and administrative expense........................
270
Net operating income.............................................
420
Interest expense......................................................
30
Net income before taxes.........................................
390
Income taxes (30%)...............................................
117
Net income............................................................. $ 273
Dividends during Year 2 totaled $163 thousand, of which $6 thousand were preferred
dividends. The market price of a share of common stock on December 31, Year 2 was
$150.
Required:
Compute the following for Year 2:
a. Earnings per share of common stock.
b. Price-earnings ratio.
c. Dividend yield ratio.
d. Return on total assets.
e. Return on common stockholders' equity.
f. Book value per share.
Ans:
a. Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding* = ($273 $6) 22 = $12.14
*Number of common shares outstanding = Common stock Par value
= $220 $10 = 22
b. Price-earnings ratio = Market price per share Earnings per share (see above)
= $150 $12.14 = 12.4

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-113

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


c. Dividend yield ratio = Dividends per share* Market price per share
= $7.14 $150.00 = 4.76%
*Dividends per share = Common dividends Common shares**
= $157 22 = $7.14
**See above
d. Return on total assets = Adjusted net income* Average total assets**
= $294 $2,185 = 13.46%
*Adjusted net income = Net income + [Interest expense (1Tax rate)]
= $273 + 30 (1 0.30) = $294
**Average total assets = ($2,190 + $2,180) 2 = $2,185
e. Return on common stockholders' equity = (Net income Preferred dividends)

Average common stockholders' equity* = ($273 $6) $1,465 = 18.23%


*Average common stockholders' equity = ($1,520 + $1,410) 2 = $1,465
f. Book value per share = Common stockholders' equity Number of common
shares outstanding* = $1,520 22 = $69.09
*Number of common shares outstanding = Common stock Par value
= $220 $10 = 22
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Medium

16-114

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


178. Maranville Corporation's most recent balance sheet and income statement appear
below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Year 2 Year 1
Assets
Current assets:
Cash.................................................................... $ 170 $ 180
Accounts receivable............................................
160
180
Inventory.............................................................
170
160
Prepaid expenses.................................................
70
60
Total current assets.................................................
570
580
Plant and equipment, net........................................
840
830
Total assets............................................................. $1,410 $1,410
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Bonds payable........................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $100 par value, 10%.................
Common stock, $2 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

$ 150 $ 160
40
40
50
50
240
250
90
100
330
350
200
200
400
400
140
140
340
320
1,080 1,060
$1,410 $1,410

16-115

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$1,410
860
550
449
101
15
86
26
$ 60

Dividends on common stock during Year 2 totaled $20 thousand. Dividends on


preferred stock totaled $20 thousand. The market price of common stock at the end of
Year 2 was $2.36 per share.
Required:
Compute the following for Year 2:
a. Earnings per share (of common stock).
b. Price-earnings ratio.
c. Dividend payout ratio.
d. Dividend yield ratio.
e. Return on total assets.
f. Return on common stockholders' equity.
g. Book value per share.
Ans:
a. Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($60 - $20) (200 shares + 200 shares)/2 = $0.20 per share
*Number of common shares outstanding = Common stock Par value
= $400 $2 per share = 200 shares
b. Price-earnings ratio = Market price per share Earnings per share (see above)
= $2.36 $0.20 = 11.8

16-116

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


c. Dividend payout ratio = Dividends per share* Earnings per share (see
above)
= $0.10 $0.20 = 50.0%
*Dividends per share = Common dividends Common shares (see above)
= $20 200 shares = $0.10 per share
d. Dividend yield ratio = Dividends per share (see above) Market price per
share = $0.10 $2.36 = 4.24%
e. Return on total assets = Adjusted net income* Average total assets**
= $70.5 $1,410 = 5.00%
*Adjusted net income
= Net income + [Interest expense (1Tax rate)]
= $60 + 15 (1 0.30) = $70.5
**Average total assets = ($1,410 + $1,410) 2 = $1,410
f. Return on common stockholders' equity
= (Net income Preferred dividends) Average common stockholders' equity*
= ($60 $20) $870 = 4.60%
*Average common stockholders' equity = ($880 + $860) 2 = $870
g. Book value per share = Common stockholders' equity
Number of common shares outstanding* = $880 200 shares = $4.40 per
share
*Number of common shares outstanding = Common stock Par value
= $400 $2 per share = 200 shares
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Medium

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-117

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


179. Isidro Corporation has provided the following financial data (in thousands of dollars):
Total assets.............................................................
Stockholders equity:
Preferred stock, $100 par value, 5%...................
Common stock, $2 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................

Year 2 Year 1
$1,520 $1,490
$200
$400
$160
$380

$200
$400
$160
$320

Net income for Year 2 was $110 thousand. Interest expense was $21 thousand. The tax
rate was 30%. Dividends on common stock during Year 2 totaled $40 thousand.
Dividends on preferred stock totaled $10 thousand. The market price of common stock
at the end of Year 2 was $9.15 per share.
Required:
Compute the following for Year 2:
a. Earnings per share (of common stock).
b. Price-earnings ratio.
c. Dividend payout ratio.
d. Dividend yield ratio.
e. Return on total assets.
f. Return on common stockholders' equity.
g. Book value per share.
Ans:
a. Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding*
= ($110 $10) (200 shares + 200 shares)/2 = $0.50 per share
*Number of common shares outstanding = Common stock Par value
= $400 $2 per share = 200 shares
b. Price-earnings ratio = Market price per share Earnings per share (see above)
= $9.15 $0.50 = 18.3
c. Dividend payout ratio = Dividends per share* Earnings per share (see
above)
= $0.20 $0.50 = 40.0%
*Dividends per share = Common dividends Common shares (see above)
= $40 200 shares = $0.20 per share

16-118

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


d. Dividend yield ratio = Dividends per share (see above) Market price per
share = $0.20 $9.15 = 2.19%
e. Return on total assets = Adjusted net income* Average total assets**
= $124.7 $1,505 = 8.29%
*Adjusted net income = Net income + [Interest expense (1Tax rate)]
= $110 + 21 (1 0.30) = $124.7
**Average total assets = ($1,520 + $1,490) 2 = $1,505
f. Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity* = ($110 $10) $910 = 10.99%
*Average common stockholders' equity = ($940 + $880) 2 = $910
g. Book value per share = Common stockholders' equity
Number of common shares outstanding*
= $940 200 shares = $4.70 per share
*Number of common shares outstanding = Common stock Par value
= $400 $2 per share = 200 shares
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

AICPA FN: Reporting

180. Mikolajczyk Corporation's net income for the most recent year was $1,379,000. A
total of 100,000 shares of common stock and 200,000 shares of preferred stock were
outstanding throughout the year. Dividends on common stock were $1.15 per share
and dividends on preferred stock were $1.30 per share.
Required:
Compute the earnings per share of common stock. Show your work!
Ans:
Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding
= ($1,379,000 $260,000) 100,000 shares = $11.19 per share
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-119

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


181. Hoa Corporation's net income last year was $7,460,000. The dividend on common
stock was $8.40 per share and the dividend on preferred stock was $4.30 per share.
The market price of common stock at the end of the year was $78.90 per share.
Throughout the year, 500,000 shares of common stock and 100,000 shares of preferred
stock were outstanding.
Required:
Compute the price-earnings ratio. Show your work!
Ans:
Price-earnings ratio = Market price per share Earnings per share*
= $78.90 $14.06 = 5.61
*Earnings per share
= (Net Income - Preferred Dividends) Average number of common shares
outstanding = ($7,460,000 - $430,000) 500,000 shares = $14.06 per share
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

AICPA FN: Reporting

182. Dupas Corporation's net income last year was $7,330,000. The dividend on common
stock was $12.70 per share and the dividend on preferred stock was $1.70 per share.
The market price of common stock at the end of the year was $47.20 per share.
Throughout the year, 500,000 shares of common stock and 200,000 shares of preferred
stock were outstanding.
Required:
Compute the dividend payout ratio. Show your work!
Ans:
Dividend payout ratio = Dividends per share Earnings per share*
= $12.70 $13.98 = 0.91
*Earnings per share = (Net Income Preferred Dividends)
Average number of common shares outstanding
= ($7,330,000 $340,000) 500,000 shares = $13.98 per share
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

16-120

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


183. Last year, Sheline Corporation's dividend on common stock was $13.00 per share and
the dividend on preferred stock was $2.10 per share. The market price of common
stock at the end of the year was $68.60 per share.
Required:
Compute the dividend yield ratio. Show your work!
Ans:
Dividend yield ratio = Dividends per share Market price per share
= $13.00 $68.60 = 0.19
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

AICPA FN: Reporting

184. Allaman Corporation's most recent income statement appears below:


Sales (all on account).................................
Cost of goods sold......................................
Gross margin..............................................
Selling and administrative expense............
Net operating income.................................
Interest expense..........................................
Net income before taxes.............................
Income taxes (30%)...................................
Net income.................................................

$760,000
450,000
310,000
100,000
210,000
40,000
170,000
51,000
$119,000

The beginning balance of total assets was $930,000 and the ending balance was
$970,000.
Required:
Compute the return on total assets. Show your work!

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-121

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Ans:
Return on total assets = Adjusted net income* Average total assets**
= $147,000 $950,000 = 15.5%
*Adjusted net income = Net income + [Interest expense (1Tax rate)]
= $119,000 + 40,000 (1 0.30) = $147,000
**Average total assets = ($930,000 + $970,000) 2 = $950,000
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

AICPA FN: Reporting

185. Excerpts from Orr Corporation's most recent balance sheet appear below:
Preferred stock.......................................................
Common stock.......................................................
Additional paid-in capitalcommon stock.............
Retained earnings...................................................
Total stockholders equity......................................

Year 2
Year 1
$ 200,000 $ 200,000
400,000
400,000
390,000
390,000
420,000
350,000
$1,410,000 $1,340,000

Net income for Year 2 was $147,000. Dividends on common stock were $50,000 in
total and dividends on preferred stock were $27,000 in total.
Required:
Compute the return on common stockholders' equity. Show your work!
Ans:
Return on common stockholders' equity = (Net income Preferred dividends)
Average common stockholders' equity* = ($147,000 $27,000) $1,175,000 =
10.2%
*Average common stockholders' equity = ($1,210,000 + $1,140,000) 2 = $1,175,000
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

16-122

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


186. Data from Speir Corporation's most recent balance sheet appear below:
Preferred stock.......................................................
Common stock.......................................................
Additional paid-in capitalcommon stock.............
Retained earnings...................................................
Total stockholders equity......................................

$ 200,000
300,000
380,000
490,000
$1,370,000

A total of 150,000 shares of common stock and 20,000 shares of preferred stock were
outstanding at the end of the year.
Required:
Compute the book value per share. Show your work!
Ans:
Book value per share = Common stockholders' equity Number of common shares
outstanding = $1,170,000 150,000 shares = $7.80 per share
AACSB: Analytic AICPA BB: Critical Thinking
LO: 2 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-123

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


187. Financial statements for Rarick Company appear below:
Rarick Company
Statement of Financial Position
December 31, Year 2 and Year 1
(dollars in thousands)
Year 2
Current assets:
Cash and marketable securities...........................
Accounts receivable, net.....................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Noncurrent assets:
Plant & equipment, net.......................................
Total assets.............................................................
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Noncurrent liabilities:
Bonds payable.....................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $10 par, 10%.............................
Common stock, $5 par........................................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

16-124

Year 1

$ 120 $ 120
180
150
100
100
10
20
410
390
1,830 1,780
$2,240 $2,170
$ 130 $ 150
30
50
270
270
430
470
310
740

300
770

100
100
240
240
250
250
910
810
1,500 1,400
$2,240 $2,170

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Rarick Company
Income Statement
For the Year Ended December 31, Year 2
(dollars in thousands)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$2,400
1,680
720
280
440
30
410
123
$ 287

Required:
Compute the following for Year 2:
a. Current ratio.
b. Acid-test ratio.
c. Average collection period.
d. Inventory turnover.
e. Times interest earned.
f. Debt-to-equity ratio.
Ans:
a. Current ratio = Current assets Current liabilities = $410 $430 = 0.95
b. Acid-test ratio = Quick assets* Current liabilities = $300 $430 = 0.70
*Quick assets = Cash + Marketable securities + Accounts receivable + Shortterm notes receivable = $120 + $180 = $300
c. Accounts receivable turnover = Sales on account Average accounts
receivable* = $2,400 $165 = 14.55
*Average accounts receivable = ($180 + $150) 2 = $165
Average collection period = 365 days Accounts receivable turnover
= 365 14.55 = 25.1 days

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-125

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


d. Inventory turnover = Cost of goods sold Average inventory*
= $1,680 $100 = 16.80
*Average inventory = ($100 + $100) 2 = $100
e. Times interest earned = Net operating income Interest expense
= $440 $30 = 14.67
f. Debt-to-equity ratio = Liabilities Stockholders' equity
= $740 $1,500 = 0.49
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3,4 Level: Medium

16-126

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


188. Carleton Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Year 2
Assets
Current assets:
Cash....................................................................
Accounts receivable............................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Plant and equipment, net........................................
Total assets.............................................................
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Bonds payable........................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $100 par value, 5%...................
Common stock, $2 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Year 1

30 $ 110
210
260
190
170
70
70
500
610
810
740
$1,310 $1,350

$ 140 $ 150
30
30
40
40
210
220
190
240
400
460
100
100
400
400
130
130
280
260
910
890
$1,310 $1,350

16-127

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$1,260
770
490
400
90
26
64
19
$ 45

Required:
Compute the following for Year 2:
a. Working capital.
b. Current ratio.
c. Acid-test ratio.
d. Accounts receivable turnover.
e. Average collection period.
f. Inventory turnover.
g. Average sale period.
Ans:
a. Working capital = Current assets Current liabilities = $500 thousand $210
thousand = $290 thousand
b. Current ratio = Current assets Current liabilities = $500 $210 = 2.38
c. Acid-test ratio = Quick assets* Current liabilities = $240 $210 = 1.14
*Quick assets = Cash + Marketable securities + Accounts receivable + Shortterm notes receivable = $30 + $0 + $210 = $240
d. Accounts receivable turnover = Sales on account Average accounts
receivable* = $1,260 $235 = 5.36
*Average accounts receivable = ($210 + $260) 2 = $235
e. Average collection period = 365 days Accounts receivable turnover (see
above) = 365 days 5.36 = 68.1 days

16-128

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


f. Inventory turnover = Cost of goods sold Average inventory*
= $770 $180 = 4.28
*Average inventory = ($190 + $170) 2 = $180
g. Average sale period = 365 days Inventory turnover (see above)
= 365 days 4.28 = 85.3 days
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Medium

AICPA FN: Reporting

189. Excerpts from Beaty Corporation's most recent balance sheet (in thousands of dollars)
appear below:
Year 2 Year 1
Current assets:
Cash............................................
$ 70
$140
Accounts receivable....................
250
280
Inventory.....................................
150
140
Prepaid expenses.........................
20
20
Total current assets.........................
$490
$580
Current liabilities:
Accounts payable........................
$150
$170
Accrued liabilities.......................
90
90
Notes payable, short term...........
80
80
Total current liabilities...................
$320
$340
Sales on account during the year totaled $1,320 thousand. Cost of goods sold was
$730 thousand.
Required:
Compute the following for Year 2:
a. Working capital.
b. Current ratio.
c. Acid-test ratio.
d. Accounts receivable turnover.
e. Average collection period.
f. Inventory turnover.
g. Average sale period.

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

16-129

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Ans:
a. Working capital = Current assets Current liabilities = $490 thousand $320
thousand = $170 thousand
b. Current ratio = Current assets Current liabilities = $490 $320 = 1.53
c. Acid-test ratio = Quick assets* Current liabilities = $320 $320 = 1.00
*Quick assets = Cash + Marketable securities + Accounts receivable + Shortterm notes receivable = $70 + $0 + $250 = $320
d. Accounts receivable turnover = Sales on account Average accounts
receivable* = $1,320 $265 = 4.98
*Average accounts receivable = ($250 + $280) 2 = $265
e. Average collection period = 365 days Accounts receivable turnover (see
above) = 365 days 4.98 = 73.3 days
f. Inventory turnover = Cost of goods sold Average inventory* = $730 $145
= 5.03
*Average inventory = ($150 + $140) 2 = $145
g. Average sale period = 365 days Inventory turnover (see above)
= 365 days 5.03 = 72.6 days
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

AICPA FN: Reporting

190. Romaine Corporation's total current assets are $300,000, its noncurrent assets are
$570,000, its total current liabilities are $270,000, its long-term liabilities are
$360,000, and its stockholders' equity is $240,000.
Required:
Compute the company's working capital. Show your work!
Ans:
Working capital = Current assets Current liabilities = $300,000 $270,000 =
$30,000
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

16-130

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


191. Wayment Corporation's total current assets are $310,000, its noncurrent assets are
$680,000, its total current liabilities are $270,000, its long-term liabilities are
$460,000, and its stockholders' equity is $260,000.
Required:
Compute the company's current ratio. Show your work!
Ans:
Current ratio = Current assets Current liabilities = $310,000 $270,000 = 1.15
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

AICPA FN: Reporting

192. Data from Furnia Corporation's most recent balance sheet appear below:
Cash....................................
Marketable securities.........
Accounts receivables.........
Inventory............................
Prepaid expenses................
Current liabilities...............

$13,000
$21,000
$32,000
$52,000
$16,000
$118,000

Required:
Compute the company's acid-test ratio. Show your work!
Ans:
Acid-test ratio = Quick assets* Current liabilities = $66,000 $118,000 = 0.56
*Quick assets = Cash + Marketable securities + Accounts receivable + Short-term
notes receivable = $13,000 + $21,000 + $32,000 = $66,000
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-131

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


193. Cozzolino Corporation has provided the following data:
Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year
$118,000
$141,000
$687,000
$455,000

Last Year
$123,000
$165,000

Required:
Compute the accounts receivable turnover for this year. Show your work!
Ans:
Accounts receivable turnover = Sales on account Average accounts receivable*
= $687,000 $120,500 = 5.70
*Average accounts receivable = ($118,000 + $123,000) 2 = $120,500
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

AICPA FN: Reporting

194. Data from Ringwald Corporation's most recent balance sheet and income statement
appear below:
Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year
$118,000
$164,000
$727,000
$481,000

Last Year
$103,000
$173,000

Required:
Compute the average collection period for this year:

16-132

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Ans:
Average collection period = 365 days Accounts receivable turnover*
= 365 days 6.58 = 55.5 days
*Accounts receivable turnover = Sales on account Average accounts receivable** =
$727,000 $110,500 = 6.58
**Average accounts receivable = ($118,000 + $103,000) 2 = $110,500
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

AICPA FN: Reporting

195. Hsieh Corporation has provided the following data:


Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year
$104,000
$150,000
$879,000
$575,000

Last Year
$115,000
$157,000

Required:
Compute the inventory turnover for this year:
Ans:
Inventory turnover = Cost of goods sold Average inventory*
= $575,000 $153,500 = 3.75
*Average inventory = ($150,000 + $157,000) 2 = $153,500
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-133

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


196. Data from Buttler Corporation's most recent balance sheet and income statement
appear below:
Accounts receivable...........
Inventory............................
Sales on account.................
Cost of goods sold..............

This Year
$134,000
$151,000
$864,000
$675,000

Last Year
$138,000
$171,000

Required:
Compute the average sale period for this year:
Ans:
Average sale period = 365 days Inventory turnover*
= 365 days 4.19 = 87.1 days
*Inventory turnover = Cost of goods sold Average inventory*
= $675,000 $161,000 = 4.19
**Average inventory = ($151,000 + $171,000) 2 = $161,000
AACSB: Analytic AICPA BB: Critical Thinking
LO: 3 Level: Easy

16-134

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


197. Erke Corporation's most recent balance sheet and income statement appear below:
Statement of Financial Position
December 31, Year 2 and Year 1
(in thousands of dollars)
Year 2
Assets
Current assets:
Cash....................................................................
Accounts receivable............................................
Inventory.............................................................
Prepaid expenses.................................................
Total current assets.................................................
Plant and equipment, net........................................
Total assets.............................................................
Liabilities and Stockholders Equity
Current liabilities:
Accounts payable................................................
Accrued liabilities...............................................
Notes payable, short term...................................
Total current liabilities...........................................
Bonds payable........................................................
Total liabilities........................................................
Stockholders equity:
Preferred stock, $100 par value, 5%...................
Common stock, $2 par value..............................
Additional paid-in capitalcommon stock..........
Retained earnings................................................
Total stockholders equity......................................
Total liabilities & stockholders equity..................

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Year 1

$ 130 $ 160
120
110
90
100
20
20
360
390
890
840
$1,250 $1,230

$ 190 $ 180
70
60
40
40
300
280
130
150
430
430
100
100
200
200
130
130
390
370
820
800
$1,250 $1,230

16-135

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Income Statement
For the Year Ended December 31, Year 2
(in thousands of dollars)
Sales (all on account).............................................
Cost of goods sold..................................................
Gross margin..........................................................
Selling and administrative expense........................
Net operating income.............................................
Interest expense......................................................
Net income before taxes.........................................
Income taxes (30%)...............................................
Net income.............................................................

$1,150
710
440
358
82
18
64
19
$ 45

Required:
Compute the following for Year 2:
a. Times interest earned.
b. Debt-to-equity ratio.
Ans:
a. Times interest earned = Net operating income Interest expense
= $82 $18 = 4.56
b. Debt-to-equity ratio = Liabilities Stockholders' equity
= $430 $820 = 0.52
AACSB: Analytic AICPA BB: Critical Thinking
LO: 4 Level: Medium

AICPA FN: Reporting

198. Froemming Corporation's net operating income last year was $193,000; its interest
expense was $22,000; its total stockholders' equity was $950,000; and its total
liabilities were $400,000.
Required:
Compute the following for Year 2:
a. Times interest earned.
b. Debt-to-equity ratio.

16-136

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


Ans:
a. Times interest earned = Net operating income Interest expense
= $193,000 $22,000 = 8.77
b. Debt-to-equity ratio = Liabilities Stockholders' equity
= $400,000 $950,000 = 0.42
AACSB: Analytic AICPA BB: Critical Thinking
LO: 4 Level: Easy

AICPA FN: Reporting

199. Brandy Corporation has provided the following data from its most recent income
statement:
Net operating income.....................
Interest expense..............................
Net income before taxes.................
Income taxes..................................
Net income.....................................

$51,000
$37,000
$14,000
$4,000
$10,000

Required:
Compute the times interest earned ratio. Show your work!
Ans:
Times interest earned = Net operating income Interest expense
= $51,000 $37,000 = 1.38
AACSB: Analytic AICPA BB: Critical Thinking
LO: 4 Level: Easy

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

AICPA FN: Reporting

16-137

Chapter 16 How Well Am I Doing?--Financial Statement Analysis


200. Molony Corporation has provided the following data from its most recent balance
sheet:
Total assets.....................................
Total liabilities................................
Total stockholders equity..............

$740,000
$610,000
$130,000

Required:
Compute the debt-to-equity ratio. Show your work!
Ans:
Debt-to-equity ratio = Liabilities Stockholders' equity
= $610,000 $130,000 = 4.69
AACSB: Analytic AICPA BB: Critical Thinking
LO: 4 Level: Easy

16-138

AICPA FN: Reporting

Garrison/Noreen/Brewer, Managerial Accounting, Twelfth Edition

You might also like