Professional Documents
Culture Documents
Q5-1.
Q5-2.
Q5-3.
Q5-4.
Basic earnings per share uses reported net income and common
shares outstanding in its computation. Diluted earnings per share
Q5-7.
Q5-10.
E5-22
Company
Revenue Recognition
a. The Limited
b. Boeing
Corporation
c. Supervalu
d. MTV
e. Real estate
developer
f. Bank of
America
g. HarleyDavidson
h. Time-Warner
E5-25
a.
($ millions)
Year
Costs
incurred
Percent of
total
expected
costs
Revenue
recognized
(percentage of
costs incurred
total contract
amount)
Income
(Revenue
Costs
incurred)
2012
$15
18%
($15/$85)
$ 21.6
$ 6.6
2013
40
47%
($40/$85)
56.4
16.4
2014
30
35%
($30/$85)
42.0
12.0
$120.0
$35.0
$85
P5-35
a. Equipment sales revenue is normally earned when title to the
equipment passes to the customer who either purchases the equipment
for cash or on credit. If there are undelivered parts or if the company
must install and test the equipment for the customer, then revenue
would not be recognized until those deliverables are completed.
Supplies, paper and other the company likely recognizes revenue on
these sales at the time the goods are shipped.
Service, outsourcing and rentals revenue from services is normally
earned as the service is performed, usually ratably over the service
contract period. The same applies to outsourcing and rentals. The
company may use the percentage of completion method if there are
long-term service contracts involved.
Finance income revenue from finance income (interest earned) is
recognized with the passage of time. For example, each period, Xerox
accrues interest on its loans and leases based on the interest rates
stipulated in the contracts.
b.
Revenue in $
2010
2009
2008
As % of Total Revenue
2010
2009
2008
Sales ................................
Service, outsourcing and
rentals ..........................
7,234
6,646
8,325
33.4%
43.8%
47.3%
13,739
7,820
8,485
63.5%
51.5%
48.2%
..................
21,633
15,179
17,608
Total Revenues
P5-35 (continued)
c.
2010
In $
2009
2008
R&D expenses................
781
840
884
..............
21,633
15,179
17,608
Total Revenues
As % of Total Revenue
2010
2009
2008
3.6%
5.5%
5.0%
In 2008 and 2009, R&D spending was 5 to 5.5% of total revenue. This
dropped significantly in 2010. One explanation is that R&D spending in
dollars dropped while revenues increased. Another explanation is that
services revenue increased dramatically during the year. This type of
revenue is likely not directly related to R&D. Sales of equipment are
more impacted by R&D spending. Therefore, using total revenues to
scale R&D spending makes it appear that the company has cut way back
on research. A better denominator would be Equipment sales revenue,
which yields proportions of 20.2% in 2010, 23.7% in 2009, and 18.9% in
2008.
d. 1. Restructuring costs typically fall into three general categories. (i)
accrual of liabilities for items, such as employee severance
payments, (ii) gains or losses from the write-off of assets, such as
plant assets and goodwill, and (iii) other restructuring and exit costs
including legal fees and costs to cancel contracts such as leases.
2. These restructuring costs are expensed in the current period despite
the fact that the impaired assets may not be formally written off and
the employees not paid their severance until future periods. In any
event, most analysts treat restructuring costs as transitory (one-time
occurrences). Accordingly, while restructuring costs should impact
the analysis, they typically do not affect the analysis to the same
degree as more persistent items such as recurring revenues and
expenses.
1. Some companies regularly report restructuring costs. Many analysts
treat these costs as recurring operating expenses and do not
consider them to be transitory items. This treatment implies that
these costs are more persistent in nature.
P5-35 (concluded)
2. Negative expense typically implies that an accrual in one or more
previous year(s) is overstated and the company is reversing the
overstatement in the current year. As a result, the previous years
expense was overstated, thus underestimating profit for that year.
e. Companies are not required to separately disclose revenue and expense
items unless they are deemed to be material. If not separately disclosed,
these items are aggregated with other immaterial items. Such
aggregation generally reduces the informativeness of income
statements. More problematic is that revenues and expenses can be
comingled in this other category to yield a small (net) number that
obscures the magnitude of the individual items comprising this
category. (Be aware that some companies net recurring operating
losses with nonrecurring nonoperating gains, yielding an immaterial
amount for other.)
D5-48
a. The affected parties include the managers who are making the decision,
as well as the company, its current and future stakeholders, the
companys auditors, suppliers, and current and future employees of a
firm with lower ethical standards. The sphere of parties who are affected
by ethical decisions is often much wider than one first believes.
b. The most common response of those supporting the proposed action is
a Machiavellian argument (the ends justify the means). The argument
goes that the company will soon return to profitability and affected
parties will benefit from the higher profitability that the subsequent
reversal of the deferred tax asset allowance will provide.
Other points to consider include the long-term effects of creating a
permissive environment that condones such action, including other
employee actions that may be counter to the interests of the company
(cheating on expense reports, etc.), possible retribution (termination,
litigation, criminal actions) against responsible employees if the activity
is discovered, etc.
Module 6
Q6-1.
Q6-2.
If inventory costs are stable, the per unit dollar cost of inventories
(beginning or ending) tends to be approximately the same under
different inventory costing methods and the choice of method does
not materially affect net income. To see this, remember that FIFO
profits include holding gains on inventories. If the inflation rate is
low (or inventories turn quickly), there will be less holding gains
(inflationary profit) in inventory.
Q6-3.
Q6-4.
If inventory costs are rising, (a) Last-in, first-out yields the lowest
ending inventory (b) Last-in, first-out yields the lowest net income,
(c) First-in, first-out yields the highest ending inventory, (d) First-in,
first-out yields the highest net income, (e) Last in, first-out yields the
highest cash flow because taxes are lowest.
Q6-5.
Q6-7.
As an asset is used up, its cost is removed from the balance sheet
and transferred to the income statement as expense. Capitalization
of costs onto the balance sheet and subsequent removal as
expense is the essence of accrual accounting. If a depreciable
asset is immediately expensed upon purchase, profit would be too
low in the year of purchase and too high in later years as revenues
earned by the asset are not matched with a corresponding cost.
The proper matching of expenses and revenues is essential for
proper income measurement.
Q6-8.
Q6-11.
E 6-22
a. Bad debts expense computation
$90,000 1%
20,000 2%
11,000 5%
6,000 10%
4,000 25%
Total required balance in allowance
Less: Unused balance before adjustment
Bad debt expense for the year
=
=
=
=
=
$ 900
400
550
600
1,000
$3,450
(520)
$2,930
b.
Balance Sheet
Transaction
Cash
+
Asset
Record bad
debts
expense
Noncash
Assets
-2,930
Income Statement
LiabilContrib.
Earned
=
+
+
ities
Capital
Capital
Revenues
-2,930
Allowance for
=
Uncollectible
Accounts
Expenses
+2,930
Bad Debt =
Retained
Earnings
Net
Income
-2,930
Expense
$127,550
E6-27
Units
1,000
1,800
800
1,200
4,800
Beginning Inventory
Purchases: #1
#2
#3
Goods available for sale
Cost
$ 20,000
39,600
20,800
34,800
$115,200
Ending Inventory
Units
1,200
800
2,000
@
@
Cost
$29
$26
=
=
Total
$34,800
20,800
$55,600
$115,200
55,600
$ 59,600
Balance Sheet
Transaction
Record FIFO
cost of goods
sold
Income Statement
Cash
Noncash
Liabil- Contrib.
Earned
+
=
+
+
Asset
Assets
ities
Capital
Capital
-59,600
Inventory
-59,600
Retained
Earnings
Revenues
ExpenNet
=
ses
Income
+59,600
-59,600
Cost of
Goods
Sold
b. Last-in, first-out
Ending inventory
Units
1,000
1,000
2,000
@
@
Cost
$20
$22
=
=
Total
$20,000
22,000
$42,000
$115,200
42,000
$ 73,200
c. Average cost
$115,200 / 4,800 = $24 average unit cost
2,000 $24 = $48,000 ending inventory
$115,200 - $48,000 = $67,200 cost of goods sold (or 2,800 $24)
d. 1. In most circumstances, the first-in, first-out method most closely
reflects the physical flow of inventory. First-in, first-out physical flow is
critical when inventory is perishable or in situations in which the
earliest items acquired are moved out first because of risk of
deterioration or obsolescence such as technology products and retail
items.
2. Last-in, first-out yields the highest cost of goods sold expense during
periods of rising unit costs, which in turn, results in the lowest taxable
income and the lowest income tax.
3. The first-in, first-out method results in the lowest cost of goods sold,
and the largest amount of income, in periods of rising prices. Of
course, this assumes that prices will continue to rise as they have in
the past. Companies cannot change inventory costing methods
without justification, and the change may be restricted by tax laws as
well.
E6-29
Beginning inventory
Purchases:
Purchase #1
Purchase #2
Purchase #3
Cost of goods available for sale
Units
100
650
550
200
1,500
@
@
@
@
Cost
$46
42
38
36
@
@
Cost
$36
38
=
=
=
=
Total
$ 4,600
27,300
20,900
7,200
$60,000
=
=
Total
$ 7,200
5,700
$12,900
a. First-in, first-out
Units
200
150
350
$60,000
12,900
$47,100
b. Average cost
Cost of Goods Available for Sale/Total Units Available for Sale
= $60,000 / 1,500 = $40 Average Unit Cost
Ending Inventory = 350 units $40 = $14,000
Cost of goods available for sale
Less: Ending inventory
Cost of goods sold
$60,000
14,000
$46,000
c. Last-in, first-out
Units
100
@
250
@
350
Cost
$46
42
=
=
Total
$ 4,600
10,500
$15,100
$60,000
15,100
$44,900
E6-31
a. Straight line:
($80,000 - $5,000) / 5 years = $15,000 per year
Balance Sheet
Cash
Transaction
+
Asset
Record
$15,000
depreciation
as part of
COGS*
Noncash
Assets
Income Statement
LiabilContrib.
Earned
=
+
+
ities
Capital
Capital
-15,000
Revenues
Expenses
+15,000
-15,000
Accumulated =
Depreciation
Retained
Earnings
Cost of
Goods
Sold*
Net
Income
-15,000
5,368**
Total
$75,000
Balance Sheet
Transaction
Record
$32,000
depreciation
as part of
COGS*
Cash
+
Asset
Noncash
Assets
-32,000
Accumulated =
Depreciation
Income Statement
LiabilContrib.
Earned
+
+
ities
Capital
Capital
-32,000
Retained
Earnings
Revenues
Expenses
+32,000
Cost of
Goods
Sold*
Net
Income
-32,000
E6-35
$ millions
a. Average useful life = Depreciable asset cost / Depreciation expense
= ($8,579 - $113 - $478) / $540
= 14.8 years
Note: We eliminate land and construction in progress from the
numerator because land is never depreciated and construction in
progress represents assets that are not in service yet and are,
consequently, not yet depreciable. The footnote indicates that buildings
have estimated average useful lives of 23 years, machinery and
equipment of 11 years, dies, etc of 7 years, and all other of 5 years.
b. Percent used up
Assuming that assets are replaced evenly as they are used up, we would
expect assets to be 50% used up, on average. Deeres 60.8% is higher
than this average. The implication is that Deere will require higher
capital expenditures in the near future to replace aging assets.
Module 7
Q7-1.
Q7-2.
Q7-3.
The coupon rate is the rate specified on the face of the bond. It is
used to compute the amount of cash interest paid to the
bondholder. The market rate is the rate of return expected by
investors who purchase the bonds. The market rate determines
the market price of the bond. It incorporates the current risk-free
rate, expectations about the relative riskiness of the borrower, and
the rate of inflation. In general, there is an inverse relation between
the bonds market rate and the bonds market price.
Q7-5.
Debt ratings reflect the relative riskiness of the rated company. This
riskiness relates to the probability of default (e.g., not repaying the
principal and interest when due). Higher debt ratings result in higher
market prices for the bonds and a correspondingly lower effective
interest rate for the issuer. Lower debt ratings result in lower market
prices for the bonds and a correspondingly higher effective interest
rate for the issuer.
M7-9
a. Accounts Payable, $110,000 (current liability).
b. Not recorded as a liability; an accounting transaction has not yet occurred
because Basu did not receive the drill press before year-end.
c. Liability for Product Warranty, $2,200 (current liability).
d. Bonuses Payable, $30,000 (current liability)computed as $600,000 5%.
This liability must be reported because the bonus relates to operating
results of 2012.
M7-10
a. Boston Scientific is offering bonds (maturing 2040) with a coupon
(stated) rate of 7.375% when the market rate (yield) is lower at 5.873%.
To obtain this expected rate of return, the bonds must sell at a premium
price of 120.71 (120.71% of par). The other bonds also sell at a premium,
but the premium is smaller because the market rate and the coupon rate
are closer than that for the bonds maturing in 2040.
b. The first bond matures in 2040 while the second matures in 2020. The
market generally demands a higher rate (yield) for a longer maturity debt
instrument.
M7-18
a. Financial leverage (which measures debt levels) is one of the ratios that
credit-rating agencies use to determine their ratings. Generally, the
higher (lower) the financial leverage, the lower (higher) the bond rating.
Therefore, by reducing its financial leverage, Cummins will improve its
bond rating. In short, all else equal, less debt suggests a greater
likelihood of payment on that lower level of debt.
b. Higher credit ratings on debt issues, reduce the yield expected by
investors and, therefore, higher debt issuance proceeds realized by the
issuing company. This implies that a higher credit rating for Cummins
will lower its borrowing costs.
M7-19
a. Selling price for $500,000, 9% bonds discounted at 8% (4% semiannually):
Present value of principal repayment ($500,000 0.45639a).......... $228,195
Present value of interest payments ($22,500 13.59033b) ............. 305,782
Selling price of bonds......................................................................... $533,977
a
M7-20
a. Selling price of zero coupon bonds discounted at 8%
Present value of principal repayment ($500,000 0.45639a)......... $228,195
a
Table 1, 20 periods at 4%
Table 1, 20 periods at 5%
M7-21
Balance Sheet
Transaction
a. Purchases
$300 of
inventory on
credit
b. Sells
inventory for
$420 on credit
c. Records
$300 cost of
sales
d. Receives
$420 cash for
accounts
receivable
e. Pays $300
cash to settle
accounts
payable
Income Statement
Cash
Noncash
LiabilContrib.
Earned
+
=
+
+
Asset
Assets
ities
Capital
Capital
Revenues
+300
=
Accounts
Inventory
Payable
+300
+420
+420
Retained
Earnings
=
Inventory
Retained
Earnings
Accounts
Receivable
300
300
+420
Cash
300
Cash
420
Accounts
Receivable
300
= Accounts
Payable
+420
Sales
ExpenNet
=
ses
Income
+420
300
+300
Cost of
Sales
Module 8
Q8-1.
Par value stock is stock that has a face value printed (identified) on
the stock certificate. Historically, par value was the minimum selling
price for one share.
From an accounting and analysis standpoint, there are no
implications. The par value of the common stock is the amount
added to the common stock account when the company sells stock.
The remainder of the sale price is added to the additional paid-incapital account. Stockholders equity increases by the total amount
regardless of whether one or two accounts (line items) are used.
Q8-2.
Q8-3.
Q8-4.
Q8-5.
Q8-7.
Q8-8.
Q8-10.
Q8-11.
Q8-12.
The price usually falls by only 45 to 48% of the pre-split price. One
hypothesis to explain this phenomenon is that, by splitting the
stock, the company is sending a signal to the market that the firm is
going to have a price increase (which warrants the split).
Q8-14.
M8-28
a. $1,000,000 6% .....................................................
Balance to common ..............................................
Per share
$60,000 / 20,000 shares ..............................
$100,000 / 80,000 shares ............................
b. $1,000,000 6% 2 years ....................................
Balance to common ..............................................
Per share
$120,000 / 20,000 shares ............................
$40,000 / 80,000 shares ..............................
Distribution to
Preferred
Common
$60,000
$100,000
$3.00
$1.25
$120,000
$40,000
$6.00
$0.50
M8-29
BAMBER COMPANY
STATEMENT OF RETAINED EARNINGS
FOR YEAR ENDED DECEMBER 31, 2012
Retained Earnings, December 31, 2011 ...........................
$347,000
94,000
441,000
$35,000
28,000
63,000
$378,000
E8-34
Balance Sheet
Transaction
Cash
Asset
Income Statement
Noncash
LiabilContrib.
Earned
=
+
+
Assets
ities
Capital
Capital
+10,000
Revenues
ExpenNet
=
ses
Income
Common
Stock
+240,000
Additional
Paid-in
Capital
+1,500,000
Preferred
Stock
+2,625,000
Additional
Paid-in
Capital
30,000
Treasury
Stock
+15,000
Treasury
Stock
+6,000
Additional
Paid-in
Capital
E8-38
Distribution to
Preferred
Common
a. Year 1
Year 2: Dividends in
arrears from Year 1
($750,000 8%)
Current year dividend
($750,000 8%)
Balance to common
$ 60,000
60,000
_______
$160,000
b. Year 1
Year 2: Current year dividend
($750,000 8%)
Balance to common
$120,000
$160,000
$ 60,000
$ 60,000
$220,000
$ 60,000
E8-43
a.
Balance Sheet
Transaction
Cash
Asset
Apr 1: Issue
stock dividend
on common
1
stock
Income Statement
Noncash
LiabilContrib.
=
+
+
Assets
ities
Capital
=
Earned
Capital
+250,000
-250,000
Common
Stock
Retained
Earnings
Revenues
ExpenNet
=
ses
Income
+15,000
Common
Stock
Dec 7: Issue
3% stock
dividend on
common
2
stock
+27,000
Additional
Paid-in
Capital
-42,000
Retained
Earnings
-102,400
Retained
Earnings
Large stock dividends are recorded at par value. The company reduces Retained Earnings and
increases Common Stock by $250,000 (50,000 shares 100% $5 par value). There is no effect
on APIC.
Small stock dividends are recorded at market value. The company reduces Retained Earnings
by the market value of the shares to be distributed (3% 100,000 shares $14 per share =
$42,000). Common Stock increases by the par value of the shares distributed (3% 100,000
$5 = $15,000) and APIC increases by the balance ($27,000).
Total dividends are 4,000 $5 = $20,000 for the preferred shares and 103,000 $0.80 = $82,400
for the common shares. Retained Earnings and Cash decrease to reflect the payment.
b.
KINNEY COMPANY
STATEMENT OF RETAINED EARNINGS
FOR YEAR ENDED DECEMBER 31, 2012
Retained Earnings, December 31, 2011
Add: Net Income
909,000
Less: Cash Dividends Declared
Stock Dividends Declared
Retained Earnings, December 31, 2012
$656,000
253,000
$102,400
292,000
394,400
$514,600