You are on page 1of 152

DESPATCH REPORT (Finished Goods)

Saif-ur-Rehman
MONTH:

Feb-15
Finished Goods

Date
Rate
2nd Rate

Sandwich

Burger Roll 1*2 Burger Roll 1*4 Bread Crumbs

80.00

22.00

40.00

160.00

Slice 4 pcs

9.00

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
3/3/2015
Total

Amount
Burger Roll 1*4 Burger Roll 1*1 Finished Goods

40.00

13.00

#REF!

DESPATCH REPORT (Finished Goods)


Saif-ur-Rehman
MONTH:

Feb-15
Finished Goods

Date
Rate
2nd Rate

Mango Muffin

Strawbery
Muffin

Cup Cake

75.00

75.00

45.00

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
3/3/2015
Total

Amount Finished
Goods

#REF!

DESPATCH REPORT
Saif-ur-Rehman
MONTH:

Feb-15
Premium Products

Date
Rate

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015

Chicken
Sandwich

60.00

Tikka
Sandwich

Club Sandwich

75.00

55.00

Cheese
Sandwich

50.00

Salsa
Sandwich

B.B.Que
Sandwich

70.00

Grilled
Sandwich

70.00

75.00

Chicken
Burger

80.00

Zinger Burger

Zinger Burger
Without
Cheese

85.00

80.00

65
70
49
70
41
71
49
70
60
70
18

72
60
6
10
10
8

10
6
8

45
147

70
140
29
31
40

Shawarma

Pizza 4"

75.00

10

50.00

30
36
20

2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
3/3/2015
Total

34

30

12

1,353

10

Premium Products
Pizza 6"

Pizza 9"

55.00

Spring Roll

Pizza 12"

155.00

345.00

36.00

23
21
17

37
40
36

16
14
12

50
46
36

20
17

40
30

15
12

59
40

21
23
32
25
31

40
40
41
40
41
21

15
13
13
12
14
6

60
60
54
52
51
40

23

40
33

15
12

55
54

28
88

40
55

12
28

56
54

1
1
15
8
11
15

12
41
5
25
21
31

15
12

15
43
6
27
44
32

10
12
10

Chicken Donut

55.00

Chicken
Pizza 9"

Chicken
Pizza 6"

120.00

24

Chicken
Pratha

50.00

Chicken
Biryani

55.00

16

3
10

Amount Premium
Products

55.00
20,595
23,471
16,116
20,549
14,650
20,725
18,440
21,044
18,687
20,676
8,295
20,740
16,299
17,721
38,754
15,030
25,588
2,976
11,202
12,329
13,632

3
10

433

24
30
19

782

2
4
10

284

40
39

1,013

24

16

21

8,730
10,659
8,645

405,553.00

Regular Products
Chicken
Sandwich

Tikka
Sandwich

30.00

19

Club Sandwich

Shami Long
Burger

40.00

35.00

38.00

162
170
150

10

Tikka Long
Burger

Chicken Round
Drum Sticks
Burger

20
40
19

22
23
10

30
29
20

75
56
48

171
155

52
40

30
9

19

20

73
46

168
181
174
170
174
122

45
52
50
40
40
40

35
10
16
10
10
14

22
21
20
17
20

20
20
20
20
20
8

62
58
45
64
73
20

170
170

50
50

20
21

20
15

20
10

64
55

10

21
32

12
20

58
44

10

11

20

40

11
11
12

15

10
20
20

34
37
40

100
150
7
139
145
142

42

45.00

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

40
50
50

50
75

36.00

Chicken Roll

26.00

15

60.00

Shawarma
Small

35.00

171
202

45.00

Shawarma
Large

21

25.00

23.00

50.00

32.00

8
30
36
30

11

160
149
92

19

3,594

30
35
25

26

952

10
10

12

15

40
36
22

15

21

344

319

345

1,090

Shashlic Stick

Ticka Long
Burgar Tirpal

38.00

55.00

33
41
21
36
2
15
28
26
25
27
10

25
20
26
41

1
28
15
21
20

12

Shami Tikky

Amount Regular
Products

GRAND TOTAL

13,616.00
15,065.00
11,619.00
14,524.00
9,583.00
13,241.00
13,492.00
12,828.00
12,570.00
13,172.00
8,094.00
13,378.00
12,575.00
12,406.00
18,049.00
4,038.00
11,116.00
640.00
9,339.00
10,271.00
10,125.00

34,211.00
38,536.00
27,735.00
35,073.00
24,233.00
33,966.00
31,932.00
33,872.00
31,257.00
33,848.00
16,389.00
34,118.00
28,874.00
30,127.00
56,803.00
19,068.00
36,704.00
3,616.00
20,541.00
22,600.00
23,757.00

18.00

10

471

12

9,827.00
9,172.00
5,679.00

18,557.00
19,831.00
14,324.00

264,419.00

669,972.00

DESPATCH REPORT
Gujranwala Center
MONTH:

Date
Rate

Feb-15

Chicken
Sandwich

60.00

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
3/3/2015
Total

Tikka
Sandwich

Club Sandwich

75.00

55.00

Cheese
Sandwich

50.00

B.B.Que
Sandwich

70.00

2
2

2
2

2
2

2
2

2
2

2
2

2
2

2
2

30

36

Premium Products
Salsa
Sandwich

Grilled
Sandwich

70.00

75.00

Chicken
Burger

Zinger Burger

80.00

2
4
2
2
2

2
2

18

85.00

Zinger Burger
Without
Cheese

80.00

Shawarma

Pizza 4"

75.00

39
27
42

30
25
30

19
19

15
25

39
31
35
31
20
16

55
30
33
35
12
33

34

31
35
32
18
10

30
27
27
34
11
30

36
26
40
32
15
17

27
37
32
25
6
40

644

649

50.00

Premium Products
Pizza 6"

Pizza 9"

Pizza 12"

55.00

155.00

43
31
43

3
3

345.00

Spring Roll
36.00

Chicken Donut

55.00

41
30
60
50
62
22
16
29

40
40
25
41
24
20
23
28
45
25
18
34

790

3
2

Chicken
Pizza 9"

Chicken
Pizza 6"

120.00

50.00

2
1

5
4

10
3
1

7
6
6

2
4
2
4

6
6

12

1
9

12

3
2

2
2

16

56

89

Chicken
Pratha

Amount Premium
Products

Chicken
Biryani

55.00

55.00

30.00
9,155
7,150
8,695
5,790
6,385
12,285
8,660
9,620
8,295
4,735
6,610
8,395
8,265
7,190
8,735
4,135
5,120
8,520
6,815
8,705
7,980
3,145
6,725
-

6
4
3
9
4
5
6
5
3
4

5
4
3
4

77

Chicken
Sandwich

171,110.00

Regular Pro
Tikka
Sandwich

Club Sandwich

40.00

35.00

Shami Long
Burger

38.00

Tikka Long
Burger

45.00

Chicken Round
Drum Sticks
Burger

Shawarma
Large

60.00

36.00

45.00

4
6

46
27
39

26
25
31

39
31

10
6

30
15

49
31
34
32
34
28

10

38
45
31
36
25
36

12
12

34
32
34
31
14
28

8
4
8

774

8
2
13
6

3
6
4
5

12
4

138

11

37

34
36
34
21
30
6

36
15
27
26
29
11
32
12
31
30
21
7

565

Regular Products
Shawarma
Small

35.00

15

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

Chicken Roll

26.00

25.00

6
6

6
6
6

10

4
8

23.00

50.00

32.00

38.00

6
17
10

10

6
6

14

9
9
10
9

2
3

4
4

10

6
3

6
6

15

61

12
10
17
10
11
6
10
6

6
6
4
9

Shashlic Stick

12
6
6
4

98

10

30

11
5
6
17
2
4

211

Ticka Long
Burgar Tirpal

55.00

Shami Tikky

GRAND TOTAL

3,862.00
3,589.00
4,141.00
3,816.00
3,838.00
4,966.00
3,454.00
4,178.00
2,619.00
3,649.00
2,588.00
4,668.00
3,715.00
3,073.00
3,630.00
3,519.00
2,548.00
4,446.00
2,300.00
3,713.00
3,432.00
2,365.00
1,727.00
-

13,017.00
10,739.00
12,836.00
9,606.00
10,223.00
17,251.00
12,114.00
13,798.00
10,914.00
8,384.00
9,198.00
13,063.00
11,980.00
10,263.00
12,365.00
7,654.00
7,668.00
12,966.00
9,115.00
12,418.00
11,412.00
5,510.00
8,452.00
-

79,836.00

250,946.00

18.00

6
4

6
8
4
8

52

Amount Regular
Products

38

DESPATCH REPORT
Sheikhupura Center
MONTH:

Date
Rate

Feb-15

Chicken
Sandwich

Tikka
Sandwich

Club Sandwich

Cheese
Sandwich

B.B.Que
Sandwich

60.00

75.00

55.00

50.00

70.00

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
3/3/2015
Total

Premium Products
Salsa
Sandwich

70.00

Grilled
Sandwich

75.00

Chicken
Burger

Zinger Burger

80.00

85.00

Zinger Burger
Without
Cheese

Shawarma

Pizza 4"

80.00

75.00

50.00

19

19

11

Premium Products
Pizza 6"

Pizza 9"

55.00

20

Spring Roll

Pizza 12"

155.00

19

345.00

36.00

Chicken Donut

55.00

12

Chicken
Pizza 9"

Chicken
Pizza 6"

120.00

50.00

22
40

6
6
6

11
20

8
20

16
20
16
16

28
5
25

5
22
23
6
27

20
15
20
25

14

38

19

10

12

10

316

132

Chicken
Pratha
55.00

Amount
Premium
Products

Chicken
Biryani

55.00

30.00
2,940
300
5,100
1,720
12,340
1,920
2,400
1,920
1,920
3,660
930
3,000
930
2,640
3,760
1,800
4,240
1,250
1,680
-

10

10

Chicken
Sandwich

54,450.00

10
10

10
73

126

5255

1152

Regular Pro
Tikka
Sandwich

Club Sandwich

40.00

35.00

10

10

Shami Long
Burger

38.00

Tikka Long
Burger

Chicken Round
Drum Sticks
Burger

45.00

60.00

10

Shawarma
Large

36.00

45.00

20

10

20

10

17

10

20

15
15
15
20

105

15

10

Regular Products
Shawarma
Small

Chicken Roll

35.00

26.00

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

25.00

23.00

50.00

32.00

Shashlic Stick

38.00

6
6

10

12

10

10
26

10

10

10

20
6

5
10

10

5
5

61

18

104

Ticka Long
Burgar Tirpal

55.00

Shami Tikky

Amount Regular
Products

GRAND TOTAL

738.00
192.00
1,106.00
1,030.00
5,533.00
1,085.00
1,690.00
192.00
990.00
910.00
790.00
1,117.00
600.00
800.00
-

3,678.00
492.00
6,206.00
2,750.00
17,873.00
1,920.00
2,400.00
3,005.00
1,920.00
5,350.00
1,122.00
3,000.00
1,920.00
3,550.00
4,550.00
2,917.00
4,840.00
2,050.00
1,680.00
-

16,773.00

71,223.00

18.00

DESPATCH REPORT
Sheikhupura Center
MONTH:

Feb-15

Sialkot

Date
Rate

Chicken
Sandwich

Tikka
Sandwich

Club Sandwich

Cheese
Sandwich

B.B.Que
Sandwich

60.00

75.00

55.00

50.00

70.00

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
3/3/2015
Total

Premium Products
Salsa
Sandwich

70.00

Grilled
Sandwich

75.00

Chicken
Burger

Zinger Burger

80.00

85.00

Zinger Burger
Without
Cheese

Shawarma

Pizza 4"

80.00

75.00

50.00

11

Premium Products
Pizza 6"

Pizza 9"

55.00

Spring Roll

Pizza 12"

155.00

345.00

Chicken Donut

Chicken
Pizza 9"

Chicken
Pizza 6"

36.00

55.00

120.00

50.00

10

10

Chicken
Pratha
55.00

Amount
Premium
Products

Chicken
Biryani

55.00

Chicken
Sandwich

30.00
515
-

515.00

Regular Pro
Tikka
Sandwich

Club Sandwich

Shami Long
Burger

Tikka Long
Burger

Chicken Round
Drum Sticks
Burger

Shawarma
Large

40.00

35.00

38.00

45.00

60.00

36.00

45.00

17

Regular Products
Shawarma
Small

Chicken Roll

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

Shashlic Stick

35.00

26.00

25.00

23.00

50.00

32.00

38.00

Ticka Long
Burgar Tirpal

55.00

Amount Regular
Products

Shami Tikky

GRAND TOTAL

18.00

515.00
-

515.00

DESPATCH REPORT
Saif-ur-Rehman
MONTH:

Date
Rate

Feb-15

Chicken
Sandwich

Tikka
Sandwich

Club Sandwich

Cheese
Sandwich

B.B.Que
Sandwich

Salsa
Sandwich

60.00

75.00

55.00

50.00

70.00

70.00

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
Total

Premium Products
Grilled
Sandwich

Chicken
Burger

Zinger Burger

Zinger Burger
Without
Cheese

Shawarma

Pizza 4"

Pizza 6"

75.00

80.00

85.00

80.00

75.00

50.00

55.00

oducts
Pizza 9"

Pizza 12"

155.00

345.00

Spring Roll Chicken Donut


36.00

55.00

Chicken
Pizza 9"
120.00

Chicken
Pizza 6"

Chicken
Pratha

50.00

55.00

Amount Premium
Products

Chicken
Biryani

55.00

Chicken
Sandwich

Tikka
Sandwich

30.00

40.00

Regular Products
Club Sandwich

Shami Long
Burger

Tikka Long
Burger

Chicken Round
Drum Sticks
Burger

Shawarma
Large

Shawarma
Small

35.00

38.00

45.00

60.00

36.00

45.00

35.00

Regular Products
Chicken Roll

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

Shashlic Stick

Ticka Long
Burgar Tirpal

26.00

25.00

23.00

50.00

32.00

38.00

55.00

Amount Regular
Products

Shami Tikky

GRAND TOTAL

18.00

#REF!

DESPATCH REPORT
Saif-ur-Rehman
MONTH:

Date
Rate

Feb-15

Chicken
Sandwich

Tikka
Sandwich

Club Sandwich

Cheese
Sandwich

B.B.Que
Sandwich

Salsa
Sandwich

60.00

75.00

55.00

50.00

70.00

70.00

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015
2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
Total

Premium Products
Grilled
Sandwich

Chicken
Burger

Zinger Burger

Zinger Burger
Without
Cheese

Shawarma

Pizza 4"

Pizza 6"

75.00

80.00

85.00

80.00

75.00

50.00

55.00

oducts
Pizza 9"

Pizza 12"

155.00

345.00

Spring Roll Chicken Donut


36.00

55.00

Chicken
Pizza 9"
120.00

Chicken
Pizza 6"

Chicken
Pratha

50.00

55.00

Amount Premium
Products

Chicken
Biryani

55.00

Chicken
Sandwich

Tikka
Sandwich

30.00

40.00

Regular Products
Club Sandwich

Shami Long
Burger

Tikka Long
Burger

Chicken Round
Drum Sticks
Burger

Shawarma
Large

Shawarma
Small

35.00

38.00

45.00

60.00

36.00

45.00

35.00

Regular Products
Chicken Roll

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

Shashlic Stick

Ticka Long
Burgar Tirpal

26.00

25.00

23.00

50.00

32.00

38.00

55.00

Amount Regular
Products

Shami Tikky

GRAND TOTAL

18.00

#REF!

DESPATCH REPORT
Saif-ur-Rehman
MONTH:

Feb-15
Premium Products

Date
Rate

2/1/2015
2/2/2015
2/3/2015
2/4/2015
2/5/2015
2/6/2015
2/7/2015
2/8/2015
2/9/2015
2/10/2015
2/11/2015
2/12/2015
2/13/2015
2/14/2015
2/15/2015
2/16/2015
2/17/2015
2/18/2015
2/19/2015
2/20/2015
2/21/2015
2/22/2015
2/23/2015
2/24/2015
2/25/2015

Chicken
Sandwich

60.00

Tikka
Sandwich

75.00

Club Sandwich

55.00

Cheese
Sandwich

50.00

B.B.Que
Sandwich

70.00

Salsa
Sandwich

70.00

Grilled
Sandwich

75.00

Chicken
Burger

80.00

Zinger Burger

Zinger Burger
Without
Cheese

85.00

80.00

Shawarma

75.00

Pizza 4"

50.00

2/26/2015
2/27/2015
2/28/2015
3/1/2015
3/2/2015
Total

Premium Products
Pizza 6"

55.00

Pizza 9"

155.00

Pizza 12"

345.00

Spring Roll
36.00

Chicken Donut

55.00

Chicken
Pizza 9"
120.00

Chicken
Pizza 6"
50.00

Chicken
Pratha
55.00

Chicken
Biryani

Amount Premium
Products

55.00
-

Regular Products
Chicken
Sandwich

30.00

Tikka
Sandwich

40.00

Club Sandwich

35.00

Shami Long
Burger

38.00

Tikka Long
Burger

45.00

Chicken Round
Drum Sticks
Burger

60.00

36.00

Shawarma
Large

45.00

Shawarma
Small

35.00

Chicken Roll

26.00

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

25.00

23.00

50.00

32.00

Shashlic Stick

Ticka Long
Burgar Tirpal

38.00

55.00

Shami Tikky

Amount Regular
Products

GRAND TOTAL

18.00
-

DESPATCH REPORT
SUMMARY
MONTH:

Feb-15
Premium Products

Date
Rate

Chicken
Sandwich

60.00

2/1/2015

2/2/2015

2/3/2015

2/4/2015

2/5/2015

2/6/2015

2/7/2015

2/8/2015

2/9/2015

2/10/2015

2/11/2015

2/12/2015

2/13/2015

2/14/2015

Tikka
Sandwich

Club Sandwich

75.00
-

55.00

Cheese
Sandwich

50.00

Salsa
Sandwich

B.B.Que
Sandwich

70.00

2
2

2
4
2
-

4
2
-

4
2
-

Grilled
Sandwich

70.00

75.00

Chicken
Burger

80.00

Zinger Burger

Zinger Burger
Without
Cheese

85.00

80.00

Shawarma

Pizza 4"

75.00

50.00

104

40

97

25

91

30

89

15

60

25

19

110

55

82

30

105

33

91

35

90

12

34

33

2
4
2
-

2/15/2015

2/16/2015

106

30

2/17/2015

91

27

2/18/2015

80

27

2/19/2015

179

34

2/20/2015

10

10

88

11

2/21/2015

10

150

30

2/22/2015

2/23/2015

65

27

2/24/2015

57

37

2/25/2015

80

32

2/26/2015

62

25

2/27/2015

51

2/28/2015

37

40

3/1/2015

3/2/2015

3/3/2015

Total

64

66

30

659

4
-

4
-

2
8
6

2,018

Premium Products
Pizza 6"

Pizza 9"

55.00

Spring Roll

Pizza 12"

155.00

345.00

36.00

Chicken Donut

55.00

Chicken
Pizza 9"

Chicken
Pizza 6"

120.00

Chicken
Pratha

50.00

66

40

16

50

22

52

43

14

46

27

31

60

36

12

36

40

61

40

15

59

47

30

12

40

12

12

20

19

12

20

20

81

43

15

60

73

42

14

60

18

94

41

13

54

20

47

40

12

52

10

47

41

14

51

29

21

40

Amount Premium
Products

Chicken
Biryani

55.00

32,690.00

30,921.00

29,911.00

26,339.00

22,755.00

10

12,340.00

33,010.00

29,535.00

16

33,064.00

26,982.00

19

27,331.00

17

16,825.00

4
-

55.00

6
4
-

63

40

15

55

32

12

46

36

12

54

53

40

12

56

129

55

28

54

31

12

15

21

41

15

32,795.00

25,494.00

27,911.00

47,489.00

20,095.00

33,348.00

2,976.00

27

15

12

43

26

31

25

10

27

30

32

23,482.00

45

21

12

44

15

20,944.00

60

33

10

32

28

20

26,577.00

25

24

40

12

12

16,710.00

21

30

39

25

15,054.00

44

19

10

15

17,050.00

817

291

18

396

237

98

10

1,261

1,013

631,628.00

Regular Products
Chicken
Sandwich

Tikka
Sandwich

30.00

40.00

Club Sandwich

35.00

Shami Long
Burger

38.00

Tikka Long
Burger

45.00

Chicken Round
Drum Sticks
Burger

60.00

10

208

40

197

10

50

10

189

50

210

10

52

10

186

73

10

36.00

Shawarma
Small

45.00

35.00

Chicken Roll

26.00

26

26

22

25

40

31

40

10

217

10

212

208

6
-

Shawarma
Large

Fried
Slice Pizza
Sandwhich Two Chicken peette Chicken Donut
With Ketchup
piece

25.00

50.00

32.00

30

75

29

29

65

29

16

20

48

30

30

19

20

73

15

34

10

50

10

20

10

45

34

35

28

20

62

52

36

10

21

20

60

50

34

16

20

20

45

202

40

21

10

17

20

67

208

18

40

30

20

24

20

73

150

40

14

10

23

23.00

218

12

50

36

30

20

215

12

50

15

21

15

202

50

27

21

19

238

21

75

25

26

10

36

145

29

186

42

12

20

11

32

20

67

20

61

12

61

20

44

20

43

10

17

12

15

37

15

25

11

43

31

20

18

11

40

30

10

12

15

43

21

10

36

15

22

188

30

192

36

191

30

191

30

183

12

35

120

25

179

952

18

11

78

579

420

380

98

355

4,473

145

6
4
4

1,138

Shashlic Stick

Ticka Long
Burgar Tirpal

38.00

55.00

45
58
43

6
4

Shami Tikky

Amount Regular
Products

GRAND TOTAL

18.00
-

18,216.00

50,906.00

18,846.00

49,767.00

16,866.00

46,777.00

48

18,340.00

44,679.00

14,451.00

37,206.00

22

26

5,533.00

17,873.00

32

18,207.00

51,217.00

38

16,946.00

46,481.00

17,006.00

50,070.00

37

31

15,189.00

42,171.00

47

17,906.00

45,237.00

16

10,682.00

27,507.00

59

19,736.00

52,531.00

20

16,482.00

41,976.00

35

15,479.00

43,390.00

50

16

21,679.00

69,168.00

16

8,547.00

28,642.00

47

14,574.00

47,922.00

640.00

3,616.00

31

14,575.00

38,057.00

26

13,688.00

34,632.00

26

14,438.00

41,015.00

17

13,259.00

29,969.00

12,337.00

27,391.00

7,406.00

24,456.00

786

64

12
4

361,028.00

992,656.00

64864

SALES ACCOUNT SHEET


Saif-ur-Rehman
MONTH:

Feb-15
DESPATCH

DATE

Fast Foods

Rate Diff.

Finish Goods

EX
Unsold

Total

Net Despatch

Value Less /
(Excess)

Con. Report
Value

Replace

% age

Opening

01/02/15

02/02/15

34,211

34,211

03/02/15

38,536

38,536

04/02/15

27,735

27,735

05/02/15

4,018

#DIV/0!

34,211

34,211

1,026

3.00

34,518

34,518

1,036

3.00

27,735

27,735

832

3.00

#DIV/0!

06/02/15

35,073

35,073

35,073

35,073

1,052

3.00

07/02/15

24,233

24,233

24,233

24,233

727

3.00

08/02/15

#DIV/0!

09/02/15

33,966

33,966

33,966

33,966

1,019

3.00

10/02/15

31,932

31,932

31,932

31,932

958

3.00

11/02/15

33,872

33,872

33,872

33,872

1,016

3.00

12/02/15

31,257

31,257

31,257

31,257

938

3.00

13/02/15

33,848

33,848

33,848

33,848

1,015

3.00

14/02/15

16,389

16,389

16,389

16,389

492

3.00

15/02/15
16/02/15

34,118

34,118

34,118

#DIV/0!
34,118

1,023

3.00

Total Sale

17/02/15

28,874

28,874

28,874

28,874

866

3.00

18/02/15

30,127

30,127

30,127

30,127

904

3.00

19/02/15

56,803

56,803

56,803

56,803

1,704

3.00

20/02/15

19,068

19,068

19,068

19,068

572

3.00

21/02/15

36,704

36,704

36,704

36,704

1,099

2.99

22/02/15

3,616

3,616

3,616

3,616

107

2.96

23/02/15

20,541

20,541

20,541

20,541

616

3.00

24/02/15

22,600

22,600

22,600

22,600

797

3.53

25/02/15

23,757

23,757

23,757

23,757

713

3.00

26/02/15

18,557

18,557

18,212

18,212

546

3.00

27/02/15

19,831

19,831

19,831

19,831

556

2.80

28/02/15

14,324

14,324

14,324

14,324

430

3.00

345

01/03/15

#DIV/0!

02/03/15

#DIV/0!

03/03/15

#DIV/0!

Total

669,972

669,972

4,363

665,609

665,609

3% Replace Value
Excess / (Less)

20,044
19,968
76

3.01

EXPENSES
Petrol /
CNG

Toll Tax

CON
M.C.

% age

Free Samp. Misc.

Amount
Receivable

Net Sale

Total

Amount
Received

Excess /
(Less)

Adj / Rate
Diff.

Report Exp.

Receivable /
(Payable)
43,264

#DIV/0!
30
1,000
500

30

43,264

1,056

33,155

33,155

14,420

(18,735)

61,999

2,036

32,482

32,482

33,380

898

61,101

1,362

26,373

26,373

25,680

(693)

61,794

#DIV/0!

61,794

500

30

1,582

33,491

33,491

29,770

(3,721)

65,515

700

30

1,457

22,776

22,776

23,050

274

65,241

65,241

#DIV/0!
800

30

621

2,470

31,496

31,496

32,846

1,350

63,891

65,965

66,175

1,000

1,958

29,974

29,974

27,900

(2,074)

500

1,516

32,356

32,356

30,870

(1,486)

1,458

29,799

29,799

65,000

35,201

30,974

2,852

30,996

30,996

(30,996)

61,970

1,022

15,367

15,367

7,763

54,207

54,207

(631)

54,838

500

20

700
500

30

1,137

#DIV/0!

1,000

60

1,074

3,157

30,961

23,130

30,961

30,330

(1,276)

500

1,366

27,508

27,508

500

1,404

28,723

28,723

1,000

2,704

54,099

1,000

1,572

30

40

600

(27,508)

82,346

47,700

18,977

63,369

54,099

11,490

(42,609)

105,978

17,496

17,496

29,850

12,354

93,624

1,129

35,575

35,575

36,090

515

93,109

747

2,869

2,869

(2,869)

95,978

1,000

1,570

3,186

17,355

17,355

11,420

(5,935)

101,913

1,000

608

2,405

20,195

20,195

22,740

2,545

99,368

713

23,044

23,044

22,290

(754)

100,122

4,646

13,566

13,566

33,590

20,024

80,098

556

19,275

19,275

14,940

(4,335)

(1,450)

82,983

1,685

12,639

12,639

38,250

25,611

(19,403)

37,969

500

3,600

800

14,600

30

360

425

#DIV/0!

37,969

#DIV/0!

37,969

#DIV/0!

37,969

37,969

9,035

44,039

621,570

621,570

604,736

(16,834)

(22,129)

Payable Exp.
Van Rent /
Company Van

Salary

Sales
Comm.

Net
Receivable /
(Payable)

43,264

#DIV/0!

Expenses %
age

360

1,160

60,839

7.53

360

1,137

59,964

10.23

360

923

60,871

9.54

61,794

#DIV/0!

360

1,172

64,343

8.88

360

797

64,444

10.79

65,241

#DIV/0!

360

1,102

62,789

11.58

360

1,049

64,916

10.54

360

1,132

65,043

8.88

360

1,043

29,931

9.15

360

1,085

60,885

12.69

360

538

53,669

11.71

54,207

#DIV/0!

53,754

13.48

360

1,084

360

963

81,383

9.31

360

1,005

62,364

9.19

360

1,893

104,085

8.73

360

612

93,012

13.34

360

1,245

91,864

7.45

360

100

95,878

33.39

360

607

101,306

20.22

360

707

98,661

15.36

360

807

99,315

7.91

360

475

79,623

30.09

360

675

82,308

8.02

360

442

37,527

17.37

37,969

#DIV/0!

37,969

#DIV/0!

34,969

#DIV/0!

13,214

11.63

3,000

8,640

3,000

21,755

SALES ACCOUNT SHEET


Gujranwala Center
MONTH:

DATE

MR.SHAHBAZ

Feb-15

Fast Foods

DESPATCH
Finish
Rate Diff.
Goods

Total

Net Despatch

Value Less /
(Excess)

13,017
10,739
12,836
9,606
10,223
17,251
12,114
13,798
10,914
8,384
9,198
13,063
11,980
10,263
12,365
7,654
7,668
-

10
-

Con. Report
Value

Replace

% age

Total Sale

EXPENSES
Petrol /
Toll Tax
M.C.
CNG

Opening
01/02/15
02/02/15
03/02/15
04/02/15
05/02/15
06/02/15
07/02/15
08/02/15
09/02/15
10/02/15
11/02/15
12/02/15
13/02/15
14/02/15
15/02/15
16/02/15
17/02/15
18/02/15
19/02/15
20/02/15
21/02/15
22/02/15

13,017
10,739
12,836
9,606
10,223
17,251
12,114
13,798
10,914
8,384
9,198
13,063
11,980
10,263
12,365
7,654
7,668
-

13,017
10,739
12,836
9,606
10,223
17,251
12,114
13,798
10,914
8,384
9,198
13,063
11,980
10,263
12,365
7,654
7,668
-

13,017
10,739
12,836

390
494
370

9,606
10,223

286
303

17,251
12,114
13,798
10,914
8,384
9,198

511
350
390
320
250
504

13,063
11,970
10,263
12,365
7,654
7,668

380
350
306
370
460
230

#DIV/0!
3.00
4.60
2.88
#DIV/0!
2.98
2.96
#DIV/0!
2.96
2.89
2.83
2.93
2.98
5.48
#DIV/0!
2.91
2.92
2.98
2.99
6.01
3.00
#DIV/0!

120
200
200
150
200
150
150
140
150
150
150
110
150
150
120
100
100

23/02/15
24/02/15
25/02/15

12,966
9,115
12,418

12,966
9,115
12,418

12,966
9,115
12,418

12,966
9,115
12,418

550
270
370

4.24
2.96
2.98

230
100
150

26/02/15
27/02/15
28/02/15
01/03/15
02/03/15
03/03/15

11,412
5,510
8,452
-

11,412
5,510
8,452
-

11,412
5,510
8,452
-

(10)
-

11,412
5,510
8,462

482
165
550

4.22
2.99
6.51
#DIV/0!
#DIV/0!
#DIV/0!

200
100
100

250,946

250,946

250,946

8,651

3.45

3,370

Total

250,946

3% Replace Value
Excess / (Less)

7,528
1,123

NSES
% age

Free
Samp.

Net Sale

Total

Amount
Receivable

Amount
Received

Excess /
(Less)

Adj /
Rate
Diff.

CON
Report
Exp.

Receivable /
(Payable)

Payable Exp.
Van
Rent

Salary

Sales Comm.

Net Receivable
/ (Payable)

379
307
374
280
298
502
353
402
318
244
261
380
349
299
360
216
223
-

59,733
59,691
61,348
55,377
55,751
55,471
55,453
55,751
55,249
58,442
57,831
55,709
56,817
56,794
57,055
56,898
56,159
55,996
58,890
59,688
57,159
57,382

59,733
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!

510
694
570
436
503
661
500
530
470
400
654
490
500
456
490
560
330
-

12,507
10,045
12,266
9,170
9,720
16,590
11,614
13,268
10,444
7,984
8,544
12,573
11,480
9,807
11,875
7,094
7,338
-

12,507
10,045
12,266
9,170
9,720
16,590
11,614
13,268
10,444
7,984
8,544
12,573
11,480
9,807
11,875
7,094
7,338
-

12,170
8,460
18,170
9,170
9,720
16,590
7,760
13,830
12,650
6,950
8,550
12,350
12,250
10,020
8,920
6,440
9,860

(337)
(1,585)
5,904
(3,854)
562
2,206
(1,034)
6
(223)
770
213
(2,955)
(654)
2,522
-

810

59,733
60,070
61,655
55,751
55,751
55,751
55,751
55,751
55,751
58,795
58,233
56,027
57,061
57,055
57,055
57,278
56,508
56,295
59,250
59,904
57,382
57,382

#DIV/0!
#DIV/0!
#DIV/0!
-

780
370
520

12,186
8,745
11,898

12,186
8,745
11,898

11,980
7,170
14,340

(206)
(1,575)
2,442

57,588
59,163
56,721

372
265
361

57,216
58,898
56,360

682
265
650
-

10,730
5,245
7,802
-

10,730
5,245
7,802
-

10,320
5,250
4,000

(410)
5
(3,802)
-

57,131
57,126
60,928
60,928
60,928
60,928

328
160
237
-

56,803
56,966
60,691
60,928
60,928
60,928

12,021

238,925

238,925

236,920

810

60,928

7,269

53,659

(2,005)

Cash dt 30-06-14 Rs.4000/- Adjusted against Cash Received Via KCR NO.51 / 03-07-14

Expenses %
age

#DIV/0!
6.83
9.32
7.35
#DIV/0!
7.45
7.83
#DIV/0!
6.74
7.04
6.76
7.22
7.68
9.95
#DIV/0!
6.66
7.09
7.35
6.87
10.14
7.21
#DIV/0!

8.89
6.97
7.10
8.85
7.72
10.50
#DIV/0!
#DIV/0!
#DIV/0!
7.69

CON Report
Balance
###

60,070
61,655
55,751
55,751
55,751
55,751
58,795
58,233
56,027
57,061
57,055
57,278
56,498
56,285
59,240
59,894
57,372

Excess /
(Less)
59,733
55,751
55,751
57,055
10
10
10
10
10
57,382

57,578
59,153
56,711
57,121
57,116
64,928

10
10
10
10
10
(4,000)
60,928
60,928
60,928

60,928

SALES ACCOUNT SHEET


Sheikhupura Center
MONTH: Aug

Feb-15
DESPATCH

DATE

Fast Foods Finish Goods

EXPENSES
Unsold

Total

Value Less /
Net Despatch
(Excess)

Con. Report
Value

% age

Total Sale

Opening

01/02/15

#DIV/0!

02/02/15

3,678

3,678

3,678

3,678

03/02/15

492

492

492

492

04/02/15

6,206

6,206

6,206

6,206

05/02/15

#DIV/0!

06/02/15

#DIV/0!

07/02/15

2,750

2,750

08/02/15

17,873

17,873

09/02/15

6,407

2,750

2,750

11,466

11,466

#DIV/0!

10/02/15

1,920

1,920

1,920

1,920

11/02/15

2,400

2,400

2,400

2,400

12/02/15

#DIV/0!

13/02/15

3,005

3,005

3,005

3,005

14/02/15

1,920

1,920

1,920

1,920

15/02/15
16/02/15

5,350

5,350

5,350

#DIV/0!
5,350

Petrol / CNG

D.C

17/02/15

1,122

1,122

1,122

1,122

18/02/15

3,000

3,000

3,000

3,000

19/02/15

#DIV/0!

20/02/15

1,920

1,920

1,920

1,920

21/02/15

3,550

3,550

3,550

3,550

22/02/15

#DIV/0!

23/02/15

4,550

4,550

4,550

4,550

24/02/15

2,917

2,917

2,917

2,917

25/02/15

4,840

4,840

4,840

4,840

26/02/15

#DIV/0!

27/02/15

2,050

2,050

2,050

2,050

28/02/15

1,680

1,680

1,680

1,680

01/03/15

#DIV/0!

02/03/15

#DIV/0!

03/03/15

#DIV/0!

Total

71,223

71,223

6,407

64,816

64,816

XPENSES

CON
% age

Free Samp.

Net Sale

Total

V.R. Paid

Amount
Receivable

Amount
Received

Excess /
(Less)

Adj / Rate
Diff.

Payable Exp.

Report Exp.

Receivable /
(Payable)
25,851

25,851

3,678

3,678

(3,678)

29,529

492

492

(492)

30,021

6,206

6,206

(6,206)

36,227

36,227

36,227

2,839

2,839
-

2,750

2,750

(2,750)

38,977

8,627

8,627

(8,627)

47,604

47,604

1,920

1,920

(1,920)

49,524

2,400

2,400

(2,400)

51,924

51,924

3,005

3,005

(3,005)

54,929

1,920

1,920

(1,920)

56,849

56,849

62,199

5,350

5,350

(5,350)

Van Rent

Salary

1,122

1,122

(1,122)

63,321

3,000

3,000

(3,000)

66,321

66,321

1,920

1,920

(1,920)

68,241

3,550

3,550

(3,550)

71,791

71,791

35,450

36,341

4,550

4,550

2,917

2,917

(2,917)

39,258

4,840

4,840

(4,840)

44,098

44,098

(2,050)

46,148

11,320

34,828

2,839

40,000

2,050

2,050

1,680

1,680

13,000

34,828

34,828

2,839

61,977

61,977

53,000

(8,977)

34,828

34,828

ayable Exp.
Sales Comm.

Net Receivable /
(Payable)

25,851

Expenses %
age

#DIV/0!

29,529

30,021

36,227

36,227

#DIV/0!

36,227

#DIV/0!

38,977

47,604

24.76

47,604

#DIV/0!

49,524

51,924

51,924

#DIV/0!

54,929

56,849

56,849
62,199

#DIV/0!
-

63,321

66,321

66,321

#DIV/0!

68,241

71,791

71,791

#DIV/0!

36,341

39,258

44,098

44,098

#DIV/0!

46,148

34,828

34,828

#DIV/0!

34,828

#DIV/0!

34,828

#DIV/0!

34,828

4.38

SALES ACCOUNT SHEET


Sialkot Center
MONTH: Aug

Feb-15
DESPATCH

DATE

Fast Foods Finish Goods

EXPENSES
Unsold

Total

Value Less /
Net Despatch
(Excess)

Con. Report
Value

% age

Total Sale

Opening

01/02/15

#DIV/0!

02/02/15

#DIV/0!

03/02/15

#DIV/0!

04/02/15

#DIV/0!

05/02/15

#DIV/0!

06/02/15

#DIV/0!

07/02/15

#DIV/0!

08/02/15

#DIV/0!

09/02/15

#DIV/0!

10/02/15

515

515

515

11/02/15

#DIV/0!

12/02/15

#DIV/0!

13/02/15

#DIV/0!

14/02/15

#DIV/0!

15/02/15

#DIV/0!

16/02/15

#DIV/0!

515

Petrol / CNG

D.C

17/02/15

#DIV/0!

18/02/15

#DIV/0!

19/02/15

#DIV/0!

20/02/15

#DIV/0!

21/02/15

#DIV/0!

22/02/15

#DIV/0!

23/02/15

#DIV/0!

24/02/15

#DIV/0!

25/02/15

#DIV/0!

26/02/15

#DIV/0!

27/02/15

#DIV/0!

28/02/15

#DIV/0!

01/03/15

#DIV/0!

02/03/15

#DIV/0!

03/03/15

#DIV/0!

Total

515

515

515

515

XPENSES

CON
% age

Free Samp.

Net Sale

Total

V.R. Paid

Amount
Receivable

Amount
Received

Excess /
(Less)

Adj / Rate
Diff.

Payable Exp.

Report Exp.

Receivable /
(Payable)

515

515

(10)

10

10

10

10

10

10

10

505

Van Rent

Salary

10

10

10

10

10

10

10

10

10

10

10

10

10

10

515

515

505

(10)

10

10

ayable Exp.
Sales Comm.

Net Receivable /
(Payable)

Expenses %
age

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

10

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

#DIV/0!

10

SALES ACCOUNT SHEET


Zia ul Haq
MONTH:
DATE

Feb-15
Fast Foods

Rate Diff.

Finish Goods

Total

Net Despatch

Replace

% age

Total Sale

Opening

01/02/15

#DIV/0!

02/02/15

#DIV/0!

03/02/15

#DIV/0!

04/02/15

#DIV/0!

05/02/15

#DIV/0!

06/02/15

#DIV/0!

07/02/15

#DIV/0!

08/02/15

#DIV/0!

09/02/15

#DIV/0!

10/02/15

#DIV/0!

11/02/15

#DIV/0!

12/02/15

#DIV/0!

13/02/15

#DIV/0!

14/02/15

#DIV/0!

15/02/15

#DIV/0!

16/02/15

#DIV/0!

17/02/15

#DIV/0!

Petrol / CNG

18/02/15

#DIV/0!

19/02/15

#DIV/0!

20/02/15

#DIV/0!

21/02/15

#DIV/0!

22/02/15

#DIV/0!

23/02/15

#DIV/0!

24/02/15

#DIV/0!

25/02/15

#DIV/0!

26/02/15

#DIV/0!

27/02/15

#DIV/0!

28/02/15

#DIV/0!

01/03/15

#DIV/0!

02/03/15

#DIV/0!

03/03/15

#DIV/0!

Total

#DIV/0!

2% Replace Value
Excess / (Less)

Toll Tax

M.C.

% age

Free Samp.

Misc.

Total

Net Sale

Report Exp.

Van Rent
9,041

#DIV/0!

9,041

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

Salary

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

9,041

#DIV/0!

Sales Comm.

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

9,041

#DIV/0!

SALES ACCOUNT SHEET


Kashif
MONTH:
DATE

Feb-15
Fast Foods

Rate Diff.

Finish Goods

Total

Net Despatch

Replace

% age

Total Sale

Petrol / CNG

Opening

01/02/15

#DIV/0!

02/02/15

#DIV/0!

03/02/15

#DIV/0!

04/02/15

#DIV/0!

05/02/15

#DIV/0!

06/02/15

#DIV/0!

07/02/15

#DIV/0!

08/02/15

#DIV/0!

09/02/15

#DIV/0!

10/02/15

#DIV/0!

11/02/15

#DIV/0!

12/02/15

#DIV/0!

13/02/15

#DIV/0!

14/02/15

#DIV/0!

15/02/15

#DIV/0!

16/02/15

#DIV/0!

17/02/15

#DIV/0!

18/02/15

#DIV/0!

19/02/15

#DIV/0!

20/02/15

#DIV/0!

21/02/15

#DIV/0!

22/02/15

#DIV/0!

23/02/15

#DIV/0!

24/02/15

#DIV/0!

25/02/15

#DIV/0!

26/02/15

#DIV/0!

27/02/15

#DIV/0!

28/02/15

#DIV/0!

01/03/15

#DIV/0!

02/03/15

#DIV/0!

03/03/15

#DIV/0!

Total

#DIV/0!

2% Replace Value
Special Approval
Excess / (Less)

Toll Tax

M.C.

% age

Free Samp.

Misc.

Total

Net Sale

Report Exp.

Van Rent
2,030

#DIV/0!

2,030

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

Salary

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

2,030

#DIV/0!

Sales Comm.

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

2,030

#DIV/0!

SALES ACCOUNT SHEET


Expo Centrers Sales
MONTH:

DATE

Feb-15

Fast Foods

Rate Diff.

Finish
Goods

Total

Unsold

Replace

% age

Total Sale

Opening

01/02/15

#DIV/0!

02/02/15

#DIV/0!

03/02/15

#DIV/0!

04/02/15

#DIV/0!

05/02/15

#DIV/0!

06/02/15

#DIV/0!

07/02/15

#DIV/0!

08/02/15

#DIV/0!

09/02/15

#DIV/0!

10/02/15

#DIV/0!

11/02/15

#DIV/0!

12/02/15

#DIV/0!

13/02/15

#DIV/0!

Petrol / CNG

14/02/15

#DIV/0!

15/02/15

#DIV/0!

16/02/15

#DIV/0!

17/02/15

#DIV/0!

18/02/15

#DIV/0!

19/02/15

#DIV/0!

20/02/15

#DIV/0!

21/02/15

#DIV/0!

22/02/15

#DIV/0!

23/02/15

#DIV/0!

24/02/15

#DIV/0!

25/02/15

#DIV/0!

26/02/15

#DIV/0!

27/02/15

#DIV/0!

28/02/15

#DIV/0!

01/03/15

#DIV/0!

02/03/15

#DIV/0!

03/03/15

#DIV/0!

Total

#DIV/0!

Toll Tax

M.C.

% age

Free Samp.

Misc.

Total

Net Sale

V.R. Paid

Report Exp.

117

#DIV/0!

117

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

117

#DIV/0!

Van Rent

Salary

Sales
Comm.

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

117

#DIV/0!

Monthly Sales Man A/C


Dues and Cash Shortage Family Foods (Gujranwala )
Month Feb-15
Vehicle No.
S.#

Title Of A/C

Total Sales

Salary

Mobile Exp

Total

Mr.Shahbaz

Grw Local

Total Rs.

Prepared by

Total Amount

ded./Ex Fuel

Payable

Sector Name
Comm. Payable

Excess Replace

7,269

6,000

700

13,969

1,123

12,846

7,269

6,000

700

13,969

1,123

12,846

Cash Shortage

Net Amount

Receiving

Payable

Signature

60,928

12,846

60,928

12,846

Monthly Sales Man A/C


Dues and Cash Shortage Family Foods
Month Feb-15
Total Sales Comm.
S.#

Title Of A/C

Salary

Payable
1

Mr.Saif-ur-Rehman

Total Rs.

Prepared by

Total Amount

Ded replace

Cash Shortage

Sector Name

Lahore

Payable

21,755

3,000

24,755

76

37,969

21,755

3,000

24,755

76

37,969

Net Amount Payable

Receiving
Signature

24,679

24,679

Approved by

SALES ACCOUNT SHEET (FF)


SUMMERY
MONTH:
Feb-15
Particulars

Opening
Receivable /
(Payable)

DESPATCH
Fast Foods

EXPENSES
Unsold

Total

Net Despatch

Replace

% age

CON

Dealer Comm.
Amount /
%age
Discount

Petrol / CNG

Toll Tax

Free Samp.

14,600

360

Amount
Receivable

Net Sale

Total

Amount
Received

Excess /
(Less)

Adj / Rate Diff.

Payable Exp.

Report Exp.

Receivable /
(Payable)

Van Rent

Salary

Mr.Saif-urRehman

43,264

Mr.Kashif

2,030

2,030

###

Mr.Zia ul
Hassan

9,041

9,041

###

117

Exp Centers
LHR

Gujranwala
Center

Silakot

SKP Center

GRAND
TOTAL

59,733

669,972

669,972

4,363

250,946

515

515

25,851

71,223

71,223

6,407

64,816

140,035

992,656

992,656

10,770

981,886

Prepared by _______________

20,044

3.01

250,946

665,609

250,946

515

8,651

3.45

3,370

2.92

17,970

44,039

621,570

12,021

###

###

2,839

2,839

61,977

11,874

58,899

922,987

28,695

9,035

360

238,925

621,570

238,925

604,736

(16,834)

236,920

(2,005)

505

(10)

61,977

53,000

(8,977)

922,987

895,161

(27,826)

(22,129)

37,969

8,640

3,000

Sales Comm.

21,755

Net
Receivable /
(Payable)

13,214

11.63

2,030

#DIV/0!

9,041

#DIV/0!

117

#DIV/0!

53,659

7.69

117

810

60,928

7,269

10

(22,129)

34,828

810

144,922

Exp % age

8,640

3,000

29,024

34,828

4.38

112,898

10.14

Checked by _______________

SALES ACCOUNT SHEET (FF)


SUMMERY
MONTH:
Feb-15
DESPATCH

Particular

EXPENSES

Opening
Receivable /
(Payable)

Unsold
Fast Foods

Net Despatch

Total

Dealer Comm.
Replace

% age

Petrol / CNG

Toll Tax
Amount /
Discount

Mr.Saif-urRehman

43,264

Mr.Kashif

2,030

#DIV/0!

Mr.Zia ul
Hassan

9,041

#DIV/0!

669,972

669,972

4,363

665,609

20,044

3.01

14,600

360

Exp Centers
LHR

117

Gujranwala
Center

59,733

250,946

250,946

250,946

SKP Center

25,851

71,223

71,223

71,223

140,035

992,141

992,141

GRAND
TOTAL

Prepared by____________________

4,363

987,778

8,651

3.45

3,370

28,695

2.91

17,970

360

EXPENSES

CON

Dealer Comm.

Net Sale
Free Samp.

Amount Receivable

Amount
Received

Excess / (Less)

Payable

Receivable /
(Payable)

Adj / Rate Diff.

Total

Report Exp.

Van Rent

%age

9,035

44,039

621,570

621,570

604,736

(16,834)

(22,129)

37,969

8,640

2,030

9,041

12,021

9,035

56,060

117

238,925

238,925

236,920

(2,005)

810

60,928

71,223

71,223

53,000

(18,223)

44,074

931,718

931,718

894,656

(37,062)

810

154,158

(22,129)

8,640

Checked by__________

Payable Exp.
Net
Receivable /
(Payable)
Salary

3,000

Exp % age

Sales Comm.

21,755

13,214

11.63

2,030

#DIV/0!

9,041

#DIV/0!

7,269

3,000

Checked by____________________

29,024

117

#DIV/0!

53,659

7.69

44,074

122,134

9.79

You might also like