Professional Documents
Culture Documents
Refencial
Ubicacin:
Azogues
Fecha:
26/03/2013
PRESUPUESTO
Item
Codigo
001
Descripcion
Unidad
Cantidad
P.Unitario
PRELIMINARES
P.Total
2,018.94
1,001
506001
Km
0.45
787.31
351.93
1,002
507004
Ha
0.09
3,266.34
292.01
1,003
507002
Remocin de hormign
m3
20.00
68.75
ALCANTARILLADO Y DRENAJE
2,001
2,001,001
PRELIMINARES
506003
2,002
1,375.00
43,122.91
0.33
0.45
0.74
0.33
12,075.92
2,002,001
511002
m3
486.00
2.78
2,002,002
511013
m3
33.00
3.18
104.94
2,002,003
511012
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 0-2 m prof.
m3
54.00
5.79
312.66
2,002,004
511015
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 2-4 m prof.
m3
4.00
6.93
27.72
2,002,005
511001
m3
54.00
9.13
493.02
2,002,006
511020
m3
4.00
10.95
43.80
2,002,007
511011
m3
6.00
14.60
87.60
2,002,008
511023
m3
0.50
16.43
8.22
2,002,009
511016
m3
32.00
27.30
873.60
2,002,010
511005
m3
327.00
5.51
1,801.77
2,002,011
511008
m3
287.00
18.01
5,168.87
2,002,012
511021
m3
406.00
1.03
418.18
2,002,013
511009
m3
406.00
2.96
1,201.76
2,002,014
511010
m3-km
609.00
0.30
2,003
TUBERAS
1,351.08
182.70
11,230.23
2,003,001
512001
m2
359.00
0.71
2,003,002
513027
m2
359.00
1.90
682.10
2,003,003
515001
260.00
18.30
4,758.00
2,003,004
515002
94.00
26.06
2,449.64
2,003,005
515023
95.00
32.48
3,085.60
2,004
POZOS DE REVISIN
5,064.18
2,004,001
515006
11.00
370.80
2,004,002
515007
2.00
492.69
2,005
254.89
DOMICILIARIAS DE ALCANTARILLADO
4,078.80
985.38
10,158.82
2,005,001
511001
m3
48.00
9.13
438.24
2,005,002
511020
m3
13.00
10.95
142.35
2,005,003
511002
m3
114.00
2.78
316.92
2,005,004
511013
m3
13.00
3.18
41.34
2,005,005
511012
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 0-2 m prof.
m3
28.00
5.79
162.12
2,005,006
511015
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 2-4 m prof.
m3
4.00
6.93
27.72
2,005,007
512001
m2
150.00
0.71
106.50
2,005,008
513027
m2
150.00
1.90
285.00
2,005,009
515011
24.00
23.36
560.64
2,005,010
515012
10.00
27.74
277.40
2,005,011
515013
9.00
37.74
339.66
2,005,012
515008
215.00
9.81
2,109.15
2,005,013
515009
43.00
44.53
1,914.79
2,005,014
511005
m3
101.00
5.51
556.51
2,005,015
511008
m3
120.00
18.01
2,161.20
2,005,016
511021
m3
162.00
1.03
166.86
2,005,017
511009
m3
162.00
2.96
479.52
2,005,018
511010
m3-km
243.00
0.30
2,006
SUMIDEROS
72.90
4,593.43
2,006,001
511002
m3
40.32
2.78
2,006,002
511001
m3
10.10
9.13
112.09
92.21
2,006,003
512001
m2
42.00
0.71
29.82
2,006,004
513027
m2
42.00
1.90
79.80
2,006,005
515021
60.00
16.68
1,000.80
2,006,006
515017
12.00
46.91
562.92
2,006,007
515018
12.00
42.61
511.32
2,006,008
515019
12.00
55.83
669.96
2,006,009
515024
12.00
53.54
642.48
2,006,010
511005
m3
15.00
5.51
82.65
2,006,011
511008
m3
33.60
18.01
605.14
2,006,012
511021
m3
46.00
1.03
47.38
- InterPro 2,006,013
511009
2,006,014
511010
46.00
2.96
69.00
0.30
AGUA POTABLE
3,001
3,001,001
m3
m3-km
3,002
20.70
20,147.52
OBRAS PRELIMINARES
506003
136.16
318.05
m
429.80
0.74
318.05
5,855.20
3,002,001
511001
m3
85.92
9.13
784.45
3,002,002
511013
m3
264.58
3.18
841.36
3,002,003
511011
m3
1.55
14.60
22.63
3,002,004
511012
Excavacin de zanja con mquina en suelo de alta consolidacin, prof. 0-2 m prof.
m3
29.40
5.79
170.23
3,002,005
511005
m3
180.52
5.51
994.67
3,002,006
511008
m3
128.94
18.01
2,322.21
3,002,007
511021
m3
167.75
1.03
172.78
3,002,008
511009
m3
167.75
2.96
496.54
3,002,009
511010
m3-km
167.75
0.30
3,003
TUBERAS Y ACCESORIOS
50.33
3,474.07
3,003,001
512001
m2
257.88
0.71
3,003,002
513027
m2
257.88
1.90
489.97
3,003,003
512004
ml
429.80
3.45
1,482.81
3,003,004
512005
3.00
27.63
82.89
3,003,005
512006
6.00
10.65
63.90
3,003,006
512027
3.00
9.78
29.34
3,003,007
512022
7.00
8.93
62.51
3,003,008
512044
2.00
539.78
1,079.56
3,004
ACOMETIDAS DOMICILIARIAS
183.09
9,762.82
3,004,001
513001
m2
0.53
5.45
2.89
3,004,002
513002
m3
0.07
29.08
2.04
3,004,003
513003
ml
23.00
4.98
114.54
3,004,004
513004
Mamposteria de Ladrillo
m2
0.21
20.29
4.26
3,004,005
513005
m2
0.32
17.25
5.52
3,004,006
511001
m3
85.92
9.13
784.45
3,004,007
511005
m3
50.12
5.51
276.16
3,004,008
511008
m3
35.80
18.01
644.76
3,004,009
511021
m3
46.54
1.03
47.94
3,004,010
511009
m3
46.54
2.96
137.76
3,004,011
511010
m3-km
46.54
0.30
13.96
3,004,012
512001
m2
71.60
0.71
50.84
3,004,013
513027
m2
71.60
1.90
136.04
3,004,014
513026
42.00
34.09
1,431.78
3,004,015
513023
42.00
15.34
644.28
3,004,016
513022
221.00
9.33
2,061.93
3,004,017
513021
5.00
10.34
51.70
3,004,018
513020
107.00
7.28
778.96
3,004,019
513019
23.00
1.24
28.52
3,004,020
513018
65.00
7.04
457.60
3,004,021
513017
23.00
14.98
344.54
3,004,022
513006
23.00
12.98
298.54
3,004,023
513016
12.00
31.88
382.56
3,004,024
513007
12.00
5.63
67.56
3,004,025
513029
19.00
17.56
333.64
3,004,026
513010
15.00
4.99
74.85
3,004,027
513008
4.00
5.18
20.72
3,004,028
513009
42.00
13.44
564.48
108.50
217.00
3,005
VLVULA DE COMPUERTA
737.38
3,005,001
512041
2.00
3,005,002
512006
2.00
10.65
21.30
3,005,003
512042
2.00
249.54
499.08
65,258.32
4,001
502016
m3
761.00
2.21
4,002
511022
m3
84.50
8.39
708.96
4,003
508007
m3
220.00
100.25
22,055.00
4,004
508018
m2
1,070.00
8.46
9,052.20
4,005
508009
ml
896.00
10.93
9,793.28
4,006
508010
m2
1,070.00
13.48
14,423.60
4,007
502012
m3
140.24
18.98
2,661.76
4,008
511021
m3
1,099.50
1.03
1,132.49
4,009
511009
m3
1,099.50
2.96
3,254.52
4,010
511010
m3-km
1,649.00
0.30
OBRAS VIALES
1,681.81
494.70
135,824.65
5,001
502002
Excavacin en suelo
m3
1,359.00
2.10
5,002
502015
Excavacin en marginal
m3
72.00
3.84
2,853.90
276.48
5,003
502013
m2
3,136.00
0.63
1,975.68
5,004
504001
Mejoramiento de la subrasante
m3
471.00
18.40
8,666.40
- InterPro 5,005
504006
Sub-base clase 2
m3
628.00
24.58
15,436.24
5,006
504013
m3
627.00
152.55
95,648.85
5,007
511021
m3
2,470.00
1.03
2,544.10
5,008
511009
m3
2,470.00
2.96
7,311.20
5,009
511010
m3-km
3,706.00
0.30
1,111.80
0.28
376.32
SEGURIDAD VIAL
948.39
6,001
505016
1,344.00
6,002
505017
m2
24.00
3.83
91.92
6,003
505012
2.00
92.03
184.06
204.06
6,004
505018
2.00
102.03
6,005
505013
1.00
92.03
7,001
514003
3.00
100.00
300.00
7,002
514005
6.00
20.08
120.48
7,003
514004
148.00
0.45
66.60
7,004
514006
90.00
0.96
86.40
7,005
503029
12.00
4.78
CATASTROS
57.36
215.04
8,001
512003
Km
0.43
186.01
79.98
8,002
512024
Catrasto de Alcantarillado
Km
0.45
193.74
87.18
8,003
512046
42.00
1.14
47.88
SUBTOTAL
IVA
TOTAL
Son:
92.03
630.84
268,166.61
12%
32,179.99
300,346.60