Professional Documents
Culture Documents
$6,320 U
$3,000 F
$2,325 U
$2,250 U
(3.10 3) 100,000
(98,073 981010)
$3
(21 20) 4,900
(4,900 98100.5)
$20
$10,000
U
$81 F
4,900 U
$100F
2.
a.
b.
c.
Materials (98,1003)
MPV
A/P (100,0003.10)
$294,300
10,000
WIP (98,1003)
Materials(98,0733)
MEV
$294,300
WIP (98100.5) 20
LRV
$310,000
294,219
81
$98,100
4,900
2
Wages/P (4,90021)
LUV
102,900
100
Units Sold
Revenue
Variable Cost
Contribution margin
Fixed costs
Operating Income
Units Sold
Revenue
Variable Cost
Contribution
margin
Fixed costs
Operating Income
Static Budget
20,000
$800,000
500,000
300,000
200,000
$100,000
Actual
23,000
$874,000
630,000
FBV
0
$46,000 U
55,000 U
FB
23,000
920,000
575,000
244,000
101,000 U
345,000
45,000 F
300,000
195,000
$49,000
5,000 F 200,000
$96,000 U $145,000
0
$45,000 F
200,000
$100,000
2. The actual SP per unit is $38 ($874,00023,000) compared to a budgeted $40 per
unit. This reduction in SP may explain the 15% increase in unit sales (23,000 Vs
20,000). VC may have exceeded the budget for many reasons, including individual
price increases in materials and supplies and possible inefficiencies because of the
15% spurt in production.
FC could be less than the budget because of delays in planned salary increases,
adjustments in insurance coverage, and other reasons.
Problem No 4: (Bovar Company)
1. Standard DL hours allowed for actual output achieved
= 4,000 0.5 = 2,000 Hours
2. Actual DL hours worked
3. Actual DL Rate
LRV = (Actual Rate Standard Rate) Actual hours
1,900 = (Actual Rate $20) 1,900 hours
Actual Rate = 39,9001,900 = $21
4. Standard quantity of DM allowed
4,000 3 Kg = 12,000 Kg
5. Actual quantity of DM used
MEV = (Actual quantity Standard quantity) Standard Price
2,500 = (Actual quantity 12,000 Kg) $5
Actual quantity = 62,5005 = 12,500 Kg
6. Actual quantity of DM purchased in Kg
MPV = (Actual Price Standard Price) DM purchased
3,250 = (Actual Price DM purchased Standard Price DM purchased)
3,250 = (68,250 - $5 DM purchased)
DM purchased = 65,0005 = 13,000 Kg
7. Actual DM price per Kg
= 13,000 Kg Actual Price = $68,250
Actual Price = $5.25
Problem No 5: (Aquafloat)
a). Direct-labor rate variance for November.
LRV = (A. Rate S. Rate) A. Hours
= (8.24 -8.20) 36,500 = $1,460 U
300,76036,500 = $8.24
4
b). Direct-labor efficiency variance for November.
Units completed 5,600 6 hours per unit = 33,600 hours
Partial completed 800 0.75 6 hours
= 3,600
37,200
LEV = (A. Hours S. Hours) S. Hours
= (36,500 37,200) 4 8.20 = $5,740 F
c). Actual kilograms of material used in the production process during November
Units completed 5,600 8
Partial completed 800 8
= 44,800 Kg
= 6,400
51,200 Kg
5,600$40($58)
5,600$49.20
$224,000
275,520
$499,520
f). The total amount of DM and DL cost in the ending balance of WIP inventory at the
end of November.
DM 800$40
= 32,000
DL 80075%49.20 = 29,520
$61,520
2.
a.
MPV
b.
c.
Direct Materials
MPV
A/P
$250,000
$750
$249,250
(4.985 5 ) 50,000
$750 F
WIP (51,2005)
MQV
DM (51,5005)
$256,000
WIP (37,200$8.20)
$305,040
294,219
257,500
5
LRV
1,460
LUV
Wages payable
$5,740
300,760
Direct Labor
E ($20)
Direct Material
$8 per pound
F ( 4 Hrs )
C (2.75 per
unit)
A ( 3 lbs)
3.5 Hours
$21 per
Hour
10,000
units
-------------------D (35,000
U)
$100,000 F
$65,000 F
$7 per pound
10,000 units
$30,000 F
B (20,000 U)
$10,000 F
---------
A.
MPV = (AP-SP) PQ
-30,000 (F) = ($7 - $8) PQ
Actual Qty Used = Qty Purchased
AQ = PQ = 30,000 lbs
Actual Qty per unit of output = 30,000 10,000 units = 3 lbs per unit
B.
C.
D.
----------------
6
E.
F.
Problem No 14
Sullivan Tuxedo Company produces a single line of formal wear.
7
The standard costs for one suit are:
Direct materials:
5 yards of black cloth at $1.80 per yard,
2.5 yards of white cloth at $1.50 per yard
Direct labor: 2 hours at $9.50 per hour
During February, 450 suits were produced.
The costs incurred during the month were:
Materials purchased:
2500 yards of black cloth at $1.85 per yard
1200 yards of white cloth at $1.40 per yard
Materials used:
2300 yards of black cloth ,
1200 yards of white cloth
Direct labor:
960 hours at $9.80 per hour
Required:
A. Compute the material price and quantity variances and prepare all
journal entries
associated with direct materials for the month of February
B. Compute the labor rate and efficiency variances and prepare the
journal entries to
record the incurrence of direct labor costs.
Solution (P-14)
A.
8
White
4,500
125
4,625
4,050
120
4,140
1,800
8,000
1,680
120
1,687.50
112.50
1,800
B.
LRV
LEV
1. DL (9609.50)
LRV
Payroll (9609.80)
9120
288
2. WIP ( 9009.5)
LEV
Payroll (9609.50)
8,550
570
9,408
9,120
Problem No 15
The production manager of Pippin Company exercises management
by exception by reviewing materials usage and labor efficiency
variances incurred during any given week. His decision rule is that any
variance that is at least $5,000 or at least 10% of standard cost
9
whichever is smaller, should be investigated to determine the
underlying cause. During last week, the companys operating
performance included the following.
Units produced: 5,000
Direct material used: (21,600 lbs @ $18.20)
Direct Labor hours worked: (8,300 hours@ $12.30)
Standard cost specifications for each unit produced are:
Direct materials: 4lb at $18.00 each
Direct labor: 1.6 hours @ $12.30 each
Required:
A. Calculate all cost variances for direct materials and direct labor
B. Should the production department manager investigate either of
the variances for
which he is responsible?
C. Identify three possible causes of each of the variances for which
the manager is
responsible.
Solution (P-15)
Direct Material
MPV
4,320 U
10
MQV
(21,600 5,0004)
$18
28,800 U
$33,120
U
Direct Labor
LPV
(12.30 12.30)
8,300
(8,300 8,000)
$12.30
LEV
0
3,690 U
$3,690 U
MQV
LEV
Faulty equipment
Inexperienced workers
Inadequate supervision
Problem No 16
11
Solution (P-16)
12
A. MPV
Liquid Chemical
Chemical
Compound
(3.02 2.94)
163,650
(46 50) 2,182
13,092 U
8,728 F
B. MQV
Liquid Chemical
Chemical
Compound
23,075.40
U
2,727.50 F
C. LRV
LRV
($9 $8.90)
23,100
$2,310 U
(23,100 21,820)
$ 8.90
$11,392
U
13
Problem No 17
Flexmem Inc., manufacturer and sells four GB flash drives wholesale
to computer retail chains and direct marketing organizations that we
sell the drives as a house grand. The drives retail for an average of
$8.00 per unit and compete with well known brands that retail for
between $ 10 and $ 12 per drive. Flexmem CFO has provided the
following budgeted standards for the month of February 2010.
Budgeted average wholesale selling price per drive
Total direct materials standard cost per drive
Direct manufacturing labor:
Direct manufacturing standard labor cost per
hour
Average labor productivity rate (drives per hour)
Direct marketing cost per unit
Fixed overhead
Forecasted sales for the month
$4.00
$0.85
$15.00
300
$0.30
$900,000
1,500,000 units
On March 8th, the vice president of planning and control needs with
the executive committee to discuss February results. He reports as
follows.
Required:
1. Calculate
a) Flexible- budget operating income
b) Total flexible- budget variance
c) Total sales volume variance
2. Calculate price and efficiency variances for direct manufacturing
labor
14
Problem No 18
Tedken Company produces and sells a special formula shampoo,
marketed under the label of Classique. The firm uses a just in time
inventory system. The standard costs for the direct material and direct
labor needed for each bottle of shampoo are as follows.
Direct materials
Direct labor
15
Problem No 19
Maria Company produces a laundry detergent known as Clean-up.
The firm uses a standard cost system to control costs. The standard
direct materials required for one box of Clean-up are as follows.
Chemical Compound: 5 pounds at $1.10 per pound
Container:
I box at $0.05 per box
During August, the company purchased and used 110,000 pounds of
chemical compound at $1.25 each and 22,000 containers at $.04 each.
The actual production of Clean-up amounted to 21,200 boxes.
Required:
Compute the material price and material quantity variances
16
Problem No 20
Lemon Tent Company produces a tent which requires two types of
Nylon. Nylon F4 and Nylon Q7. The raw material standards are as
follows.
Materials
Nylon F4
Nylon Q7
Standard cost
$14 per yard
$24 per yard
The direct labor standards are 8 hours per tent at $10 per hour.
There were no beginning or ending work in process inventories.
Actual production for the year are as follows.
Direct Materials
Purchases
Purchase Price
Nylon F4
122,000 yards
$11.50 per yard
Beginning inventory
Ending inventory
8,000 yards
6,000 yards
= $305,000 F
= $37,000 U
Nylon Q7
74,000 yards
$24.50 per
yard
3,000 yards
5,000 yards
17
Problem No 21:
Cool Ice Company is a large producer and distributor of packaged
ice. The Company uses standard costs for all of its different sized
packages. The standard costs and actual costs for the month of
August are given below for one of the companys product lines (per
unit of product)
Standard
Cost
Direct Materials:
Standard: 25 gallons at
$0.50 each
Actual: 28 gallons at $0.60
each
Direct Labor:
Standard: 3 hour at $10.00
per hour
Actual: 0.25 hour at $10.80
per hour
Total Cost per unit
Actual Cost
$12.50
$16.80
3.00
2.70
$15.50
$19.50
18
$358,800
(258,200)
$73,600
Problem No 22
Albert manufacturing Company manufactures a single product. The
standard cost of one unit of this product is:
Direct Materials: 6 meters at
$1.50
Direct Labor: 1 hour at $6.75
Variable Overhead: 1 hour at
$4.50
Total Standard Variable Cost per
unit
$9.00
$6.75
$4.50
$20.25
19
During the month of October, 6,000 units were produced. Selected cost
data relating to the months production follow:
Problem No 23
The manager of the BlackBerry Department of RIM is unhappy with the
sales for the accounting period, but points out to you that both variable
and fixed costs have a favorable variance as is shown in the following
analysis
Actual
results
Static Budget
SB
Variance
20
Units sold
Sales revenue
10,000
$1,850,000
Variable costs
1,120,000
CM
730,000
Fixed costs
705,000
Operating
Income
25,000
0.0
100.
0
60.5
0
39.5
0
38.1
0
1.40
12,000
0.0
-2,000
$2,160,000 100. $(310,000
0
)
1,188,000 55.0
68,000
0
972,000 45.0 (242,0000
0
710,000 32.9
5,000
0
262,000 12.1 (237,000)
0
The Product Manager asks you to interpret these results. You tell the
Product manager that there is a better way to calculate variances. You
tell her that using only the static budget for variance analysis does not
give the true picture.
Required
Prepare variance analysis for the Product Manager using flexible
budget variance analysis. Explain the variances to the product
manager.She knows nothing about management accounting.
21
$3.00
$18.00
$9.00
$30.00
During June, 2000 units were produced. The costs associated with
Junes operations were as follows:
Materials purchased: 18,000 ounces at $0.60
per ounce
Materials used in production: 14,000 ounces
Direct labor: 4,000 hours at $9.75 per hour
Variable manufacturing overhead costs incurred
$10,80
0
39,000
20,800
Required:
1. Compute the Materials variances. (2 Marks)
MPV = (0.60 0.50) 18,000 = $1,800 U
MQV = (14,000 12,000) O.50 = $ 1,000 U
Total = $2,800 U
2. Compute the labor variance.( 2 Marks)
LRV = (9.75 10.00) 4,000 = $ 1,000 F
LEV = (4,000 3,600) $10 = $ 4,000 U
Total= $3,000
3. Compute the variable manufacturing overhead variance. (2 Marks)
Variable overhead spending Variance = (5.20 5)4,000 = $800 U
Variable overhead efficiency variance = (4000 3,600) $5 = $2,000
U
22