Professional Documents
Culture Documents
NIT XXXX - 2
DISMINUCION
DEL EFECTIVO
PRUEBA A CERO
2,011
2,010
VARIACION
AJUSTE
440,267,456
FLUJO DE
EFECTIVO
-440,267,455
EFECTIVO Y
EQUIVALENTES
ACTIVO
CAJA
BANCOS
INVERSIONES
CLIENTES
ANTICIPOS Y AVANCES
RETENCION SOBRE CONTRATOS
CUENTAS POR COBRAR A TRAB
PRESTAMOS A PARTICULARES
DEUDORES VARIOS
INVENTARIOS
PROVISION CARTERA
2,669,171
521,479,751
9,083,100
114,065,227
146,390,398
55,005,568
14,970,054
1,650,000
6,143,092
148,635,111
-6,778,475
46,734,661
46,229,906
0
134,071,987
73,818,667
92,478,021
21,946,245
3,461,000
1,054,508
87,683,847
-44,065,490
475,249,845
9,083,100
-20,006,760
72,571,731
-37,472,453
-6,976,191
-1,811,000
5,088,584
60,951,264
-6,778,475
44,065,490
-475,249,845
-9,083,100
69,685,416
6,137,124
6,957,000
94,792,129
-64,005,079
60,789,212
6,137,124
6,957,000
94,792,129
-33,877,495
8,896,204
0
0
0
-30,127,584
6,327,050
6,327,050
-6,327,050
-556,951,679
-54,022,579
-4,964,000
-3,192,000
-1,606,920
-8,576,139
-8,021,000
-5,131,000
-1,644,000
-17,931,220
-17,355,490
-24,774,931
-2,188,000
-706,000
-1,517,541
-8,497,638
-2,011,000
-5,251,000
-827,000
-14,202,453
-539,596,189
-29,247,648
-2,776,000
-2,486,000
-89,379
-78,501
-6,010,000
120,000
-817,000
-3,728,767
539,596,189
29,247,648
2,776,000
2,486,000
89,379
78,501
6,010,000
-120,000
817,000
3,728,767
-369,572,196
-512,192,116
142,619,920
-142,619,920
CAPITAL SOCIAL
RESERVA LEGAL
RESULTADO DE EJERCICIOS ANTERIORES
UTILIDAD DEL EJERCICIO
-20,000,000
-3,320,573
-29,433,069
-48,840,262
-20,000,000
-2,015,957
-30,737,686
0
-1,304,616
1,304,617
-48,840,262
TOTAL DISPONIBLE
533,232,022
92,964,567
20,006,760
-72,571,731
37,472,453
6,976,191
1,811,000
-5,088,584
-60,951,264
6,778,475
-8,896,204
30,127,584
PASIVOS
PROVEEDORES
COSTOS Y GASTOS POR PAGAR
RETENCION EN LA FUENTE
INDUSTRIA Y COMERCIO RETENIDO
RETENCIONES Y APORTES DE NOMINA
ACREEDORES VARIOS
IMPTO DE RENTA
IMPUESTO A LAS VENTAS POR PAGAAR
INDUSTRIA Y COMERCIO
OBLIGACIONES LABORALES
PASIVO A LARGO PLAZO
ANTICIPOS Y AVANCES
PATRIMONIO
GASTO DE DEPRECIACION PP Y E
IMPUESTO DE RENTA
1,304,616
-1,304,616
48,840,262
440,267,455
-30,127,584
30,127,584
CIA X X X X X
NIT XXXX - 2
ACTIVIDADES DE OPERACIN
48,840,262
30,127,584
6,778,475
85,746,321
539,596,189
34,677,528
6,707,000
3,728,767
-11,393,912
-60,951,264
-6,327,050
-142,619,920
449,163,659
-8,896,204
440,267,455
EFECTIVO AO ANTERIOR
92,964,567
EFECTIVO PRESENTE AO
533,232,022
Gerente
Revisor Fiscal
T.P No.41344 - T
Contador
T.P. No.80839 - T
se hacen
registran
contable
incluya l
resultad
de $0).
sumar $0
PRUEBA A CEROS
2,009
ACTIVOS
Activo Corriente
Disponible
Inversiones temporales
Deudores
Inventarios
0
2,008
93,755
9,479
21,452,798
9,840,638
831,127
500,270
29,229,202
14,255,848
329,251
2,655,000
-255,000
31,324
211,696
818,128
710,000
-210,000
508,459
893,314
19,442,775
-1,250,000
3,080,449
8,316,175
-817,989
3,170,997
-10,058,254
-7,777,417
-2,171,056
-282,530
-644,851
-1,340,923
-9,029,261
-13,157,577
-1,910,436
-917,759
17,858
-2,287,949
-13,654,945
-15,511,053
TOTAL PATRIMONIO
(9,310,837)
(733,052)
(1,073,970)
(729,811)
(353,353)
(3,080,449)
(4,430,717)
(8,760,395)
(733,052)
(936,360)
(729,811)
(390,686)
(3,170,997)
(688,052)
PRUEBA A CEROS
2,009
ACTIVOS
Activo Corriente
Disponible
Inversiones temporales
Deudores
Inventarios
0
2,008
93,755
9,479
21,452,798
9,840,638
831,127
500,270
29,229,202
14,255,848
329,251
2,655,000
-255,000
31,324
211,696
818,128
710,000
-210,000
508,459
893,314
19,442,775
-1,250,000
3,080,449
8,316,175
-817,989
3,170,997
-10,058,254
-7,777,417
-2,171,056
-282,530
-644,851
-1,340,923
-9,029,261
-13,157,577
-1,910,436
-917,759
17,858
-2,287,949
-13,654,945
-15,511,053
TOTAL PATRIMONIO
(9,310,837)
(733,052)
(1,073,970)
(729,811)
(353,353)
(3,080,449)
(4,430,717)
(8,760,395)
(733,052)
(936,360)
(729,811)
(390,686)
(3,170,997)
(688,052)