You are on page 1of 57

For the Construction of S10-1 Project

SUMMARY OF COST

Item

Unit

Qty

1 Mobilization Fee

Lot

2 Temporary Facilities for Contractor

Lot

3 Temporary Facilities for Engineer

Lot

4 Scaffolding and Safety Net Fee

Lot

5 Temporary Water and Electricity Fee

Lot

6 Site Security and Storage

Lot

7 Site Management Fee

Lot

8 Head Office Management Fee

Lot

9 Insurance Fee

Lot

10 As Built Document Fee

Lot

11 Testing Fee

Lot

1 2(A1&A2) (4 Units)

Lot

2 2(A3&A4) (4 Units)

Lot

3 2(A5&A6) (4 Units)

Lot

4 2(A7&A8) (4 Units)

Lot

5 A9 (2 Units)

Lot

6 A10 (1 Units)

Lot

7 A11 (1 Units)

Lot

Description

Rate

Amount (VND)

PRELIMINARY COST

Sub-total
II

BUILDING COST

Sub-total
III

VALUE ADDED TAX (10%)

IV

GRAND TOTAL (I+II+III)

Note: A sample of VAT INVOICE is attached in the Form of Tender for all tenderers to consider his electrical fee charged
by Hiep Phuoc Power Co., Ltd.

__________________________
For & on behalf of :
_____________________Company Name
_________________Authorized Signature

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A -1 & A -2
Item
3.0
3.1
3.2
3.3
3.4

Descriptions
EARTHWORKS
Excavation
Return, fill in (and well ram) selected excavated materials
Load and cart away surplus excavated materials to a dump
Compacted sand for pile cap, tie beam, floor etc.
Sub total

4.0 REINFORCED CONCRETE


Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone 10 x
4.7 20
4.8 Rebar (mild steel bar)
4.9 Rebar (deformed steel bar)
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen and
6.1 bath room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3
7.4

ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof
The concrete or brick for curb of roof
Sub total

Unit

Quantity

c.m.
c.m.
c.m.
c.m.

1,004.20
1,079.00
98.01
191.55

pcs
c.m.
c.m.
kg
kg
s.m.

85.00
40.16
53.74
768.03
4,780.07
348.24

c.m.
kg
kg
s.m.

319.25
12,305.17
24,912.56
2,844.19

s.m.
s.m.
s.m.

487.89
111.28
381.02

s.m.
s.m.
s.m.
m

111.28
381.02
381.02
67.64

Page2

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)

Supplied by the Employer

Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8

Descriptions
BRICK WORK & MASONRY WORKS
100mm thick hollow brick wall
200mm thick hollow brick wall
250mm thick hollow brick wall
300mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr: 250
200mm thick solid brick for retaining wall
Sub total

9.0 PLASTERING WORKS


Cement mortar plaster to internal column, wall , ceilings and
9.1 etc
Cement mortar plaster to external column, wall , ceilings and
9.2 etc
9.3 Metal wire mesh to external wall
9.4 Cement mortar plaster to retaining wall
Sub total
11.0 ALUMINIUM WORK
11.1 Aluminium door (include hardware and silicone.)
D4 (2100 x 2750 )
D5 (2800 x 2750 )
D6 (2800 x 2750 )
11.2 Aluminium window (include hardware and silicone.)
W1 (3600 x 2350 )
W1a (3600 x 1850 )
W2 (1400 x 1850 )
W3 (2100 x 1850 )
W4 (2800 x 1850 )
W5 (1950 x 1850 )
W5a (1650 x 1850 )
W6 ( 600 x 600 )
11.3 Insect screen
W1
(1400x1800 )
W1a (1400x1300 )
W2
(1400x1300 )
W3
(1400x1300 )

Unit

Quantity

s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.

1,871.16
685.04
43.92
3.50
49.43
534.34
24.78
96.70

s.m.

4,395.16

s.m.
m
s.m.

1,911.34
1,431.60
193.40

pcs
pcs
pcs

4.00
6.00
8.00

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

4.00
2.00
16.00
2.00
6.00
2.00
2.00
8.00

sm
sm
sm
sm

5.04
3.64
21.84
3.64

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

Page3

Item

Descriptions
W4
W5
W5a
W6
Sub total

(1400x1300 )
(1300x1300 )
(1600x1300 )
(600x600 )

12.0 METAL WORKS


12.1 Steel handrail for balcony and terrace
12.2 Steel handrail with timber top rail for stairs
Sub total
13.0 SUSPENDED CEILINGS
13.1 Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid
13.2 (Moistureproof)
13.3 Access panel
Sub total
14.0 FLOOR & WALL FINISHES
Fine concrete screed with hardener, trowelled smooth for
14.1 garage
14.2 Cement mortar to make up level for all area
14.3 Glazing tile 600x600mm, for indoor area floor
14.4 Glazing skirting tile, for indoor area floor
14.5 Glazing tile to stair floor & steps
14.6 Glazing tile to skirting of stair
14.7 Ceramic floor tile, 200x200mm for kitchen room
14.8 Ceramic floor tile, 200x200mm for bath room
14.9 Ceramic wall tile, 200x250mm for bath room
14.10 Ceramic runner tile, 100x200mm for bath room
14.11 Ceramic skirting tile, 100x200mm for kitchen room
14.12 Terra-cotta tile for floor balcony, terrace
14.13 Terra-cotta skirting tile 100mm height for balcony, terrace ...
14.14 Cotto tile for floor entrance steps , laundry
14.15 Cotto skirting tile for floor entrance steps , laundry
Sub total
15.0 PAINTING WORKS
15.1 Emulsion paint to internal columns , walls , ceilings and etc.

Unit

Quantity

sm
sm
sm
sm

18.20
3.38
4.16
2.88

m
m

80.90
72.00

s.m.

188.74

s.m.
pcs

70.09
20.00

sm
sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm
m

114.96
1,206.62
804.87
553.30
88.10
109.58
35.10
80.58
351.37
138.50
44.80
239.01
278.40
47.06
51.80

sm

4,048.11
Page4

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Epoxy zinc rich paint


Epoxy zinc rich paint

Supplied by the Employer


Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer

Item

Descriptions

Unit

Quantity

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total

Supplied by the Employer


set
set
set
s.m
set
pcs
pcs
pcs

20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00

lot
lot
lot
lot

1.00
1.00
1.00
1.00

19.0 PRIME COST SUM

19.1
19.2
19.3
19.4

The Contractor is to base the Sum below to consider his cost


for attendance which is specified as Prime Cost Sum; this
Prime Coat Sum are to include cost of using contractor's
facilities such as scaffolding, tower crane, hoist and all the
attendance work for the purpose of the Nominated Contractor
works.
Allow the Sum of 610,000,000 VND for M&E Works
Allow the Sum of 157,922,000 VND for Entrance Door
Allow the Sum of 86.898,083 VND for Exterior Paint
Allow the Sum of 27,741,200 VND for Art stone tile
Sub total
Total

Attendance only
Attendance only
Attendance only
Attendance only
-

Page5

Page6

Page7

Page8

Page9

BILL OF QUANTITIES
PROJECT : S10-1 VILLA -3 & A -4
Item
3.0
3.1
3.2
3.3
3.4

Descriptions
EARTHWORKS
Excavation
Return, fill in (and well ram) selected excavated materials
Load and cart away surplus excavated materials to a dump
Compacted sand for pile cap, tie beam, floor etc.
Sub total

4.0 REINFORCED CONCRETE


Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone 10 x
4.7 20
4.8 Rebar (mild steel bar)
4.9 Rebar (deformed steel bar)
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen and
6.1 bath room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3
7.4

ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof
The concrete or brick for curb of roof
Sub total

Unit

Quantity

c.m.
c.m.
c.m.
c.m.

1,004.20
1,079.00
98.01
191.55

pcs
c.m.
c.m.
kg
kg
s.m.

85.00
40.16
53.74
768.03
4,780.07
348.24

c.m.
kg
kg
s.m.

319.25
12,305.17
24,912.56
2,844.19

s.m.
s.m.
s.m.

500.61
115.62
389.18

s.m.
s.m.
s.m.
m

115.62
389.18
389.18
68.94

Page10

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)

Supplied by the Employer

Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8

Descriptions
BRICK WORK & MASONRY WORKS
100mm thick hollow brick wall
200mm thick hollow brick wall
250mm thick hollow brick wall
300mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr: 250
200mm thick solid brick for retaining wall
Sub total

9.0 PLASTERING WORKS


Cement mortar plaster to internal column, wall , ceilings and
9.1 etc
Cement mortar plaster to external column, wall , ceilings and
9.2 etc
9.3 Metal wire mesh to external wall
9.4 Cement mortar plaster to retaining wall
Sub total
11.0 ALUMINIUM WORK
11.1 Aluminium door (include hardware and silicone.)
D4
(2100x2750 )
D5
(2800x2750 )
D6
(2800x2750 )
11.2 Aluminium window (include hardware and silicone.)
W1
(3145x2350 )
W1a (3145x1850 )
W2
(1400x1850 )
W3
(2100x1850 )
W4
(2800x1850 )
W5
(1850x1850 )
W5a (1650x1850 )
W6
(600x600 )
11.3 Insect screen
W1
(1400x1800 )
W1a (1400x1300 )
W2
(1400x1300 )
W3
(1400x1300 )

Unit

Quantity

s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.

1,895.84
632.73
56.33
69.87
49.93
534.34
24.78
96.70

s.m.

4,450.28

s.m.
m
s.m.

1,880.93
1,431.60
193.40

pcs
pcs
pcs

4.00
6.00
8.00

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

2.00
2.00
12.00
2.00
10.00
2.00
2.00
8.00

sm
sm
sm
sm

5.04
3.64
21.84
3.64

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

Page11

Item

Descriptions
W4
W5
W5a
W6
Sub total

(1400x1300 )
(1300x1300 )
(1600x1300 )
(600x600 )

12.0 METAL WORKS


12.1 Steel handrail for balcony and terrace
12.2 Steel handrail with timber top rail for stairs
Sub total
13.0 SUSPENDED CEILINGS
13.1 Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid
13.2 (Moistureproof)
13.3 Access panel
Sub total
14.0 FLOOR & WALL FINISHES
Fine concrete screed with hardener, trowelled smooth for
14.1 garage
14.2 Cement mortar to make up level for all area
14.3 Glazing tile 600x600mm, for indoor area floor
14.4 Glazing skirting tile, for indoor area floor
14.5 Glazing tile to stair floor & steps
14.6 Glazing tile to skirting of stair
14.7 Ceramic floor tile, 200x200mm for kitchen room
14.8 Ceramic floor tile, 200x200mm for bath room
14.9 Ceramic wall tile, 200x250mm for bath room
14.10 Ceramic runner tile, 100x200mm for bath room
14.11 Ceramic skirting tile, 100x200mm for kitchen room
14.12 Terra-cotta tile for floor balcony, terrace
14.13 Terra-cotta skirting tile 100mm height for balcony, terrace ...
14.14 Cotto tile for floor entrance steps , laundry
14.15 Cotto skirting tile for floor entrance steps , laundry
Sub total

Unit

Quantity

sm
sm
sm
sm

18.20
3.38
4.16
2.88

m
m

76.90
72.00

s.m.

188.74

s.m.
pcs

83.95
20.00

sm

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Epoxy zinc rich paint


Epoxy zinc rich paint

sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm

114.96
1,211.48
729.96
586.50
88.10
109.58
35.10
72.37
351.37
138.50
44.80
237.94

Supplied by the Employer


Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer

271.20

Supplied by the Employer

sm
m

48.01
48.21

Supplied by the Employer


Supplied by the Employer

15.0 PAINTING WORKS


Page12

Item

Descriptions

15.1 Emulsion paint to internal columns , walls , ceilings and etc.

Unit

Quantity

sm

4,098.91

set
set
set
s.m
set
pcs
pcs
pcs

20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00

lot
lot
lot
lot

1.00
1.00
1.00
1.00

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total

Supplied by the Employer

19.0 PRIME COST SUM

19.1
19.2
19.3
19.4

The Contractor is to base the Sum below to consider his cost


for attendance which is specified as Prime Cost Sum; this
Prime Coat Sum are to include cost of using contractor's
facilities such as scaffolding, tower crane, hoist and all the
attendance work for the purpose of the Nominated Contractor
works.
Allow the Sum of 612,500,000 VND for M&E Works
Allow the Sum of 157,922,000 VND for Entrance Door
Allow the Sum of 783,548,392 VND for Exterior Paint
Allow the Sum of 33,594,320 VND for Art stone tile
Sub total
Total

Attendance only
Attendance only
Attendance only
Attendance only
-

Page13

Page14

Page15

Page16

Page17

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A -5 & A -6
Item
3.0
3.1
3.2
3.3
3.4

Descriptions
EARTHWORKS
Excavation
Return, fill in (and well ram) selected excavated materials
Load and cart away surplus excavated materials to a dump
Compacted sand for pile cap, tie beam, floor etc.
Sub total

4.0 REINFORCED CONCRETE


Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone 10 x
4.7 20
4.8 Rebar (mild steel bar)
4.9 Rebar (deformed steel bar)
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen and
6.1 bath room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3
7.4

ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof
The concrete or brick for curb of roof
Sub total

Unit

Quantity

c.m.
c.m.
c.m.
c.m.

1,004.20
1,079.00
98.01
191.55

pcs
c.m.
c.m.
kg
kg
s.m.

85.00
40.33
53.74
768.03
4,780.07
348.24

c.m.
kg
kg
s.m.

319.78
12,227.19
24,807.61
2,826.59

s.m.
s.m.
s.m.

500.61
115.62
397.87

s.m.
s.m.
s.m.
m

115.62
397.87
397.87
68.94

Page18

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)

Supplied by the Employer

Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8

Descriptions
BRICK WORK & MASONRY WORKS
100mm thick hollow brick wall
200mm thick hollow brick wall
250mm thick hollow brick wall
300mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr: 250
200mm thick solid brick for retaining wall
Sub total

9.0 PLASTERING WORKS


Cement mortar plaster to internal column, wall , ceilings and
9.1 etc
Cement mortar plaster to external column, wall , ceilings and
9.2 etc
9.3 Metal wire mesh to external wall
9.4 Cement mortar plaster to retaining wall
Sub total
11.0 ALUMINIUM WORK
11.1 Aluminium door (include hardware and silicone.)
D4
(2100x2750 )
D5
(2800x2750 )
11.2 Aluminium window (include hardware and silicone.)
W1
(2800x2200 )
W1a (500x2200 )
W2
(1400x2000 )
W3
(1400x1850 )
W4
(2800x1850 )
W5
(1850x1850 )
W5a (1650x1850 )
W6
(600x600 )
W7
(600x1920 )
W8
(2100x1850 )
W9
(2100x1850 )
11.3 Insect screen
W1
(1400x1650 )
W2
(1400x1300 )

Unit

Quantity

s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.

1,897.98
626.27
133.69
49.79
54.27
761.00
24.78
89.60

s.m.

4,570.11

s.m.
m
s.m.

1,958.75
1,431.60
193.40

pcs
pcs

4.00
14.00

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

2.00
4.00
12.00
4.00
6.00
2.00
2.00
6.00
2.00
2.00
2.00

sm
sm

4.62
21.84

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

Page19

Item

Descriptions
W3
W4
W5
W5a
W6
W7
W8
W9
Sub total

(1400x1300 )
(1400x1300 )
(1200x1300 )
(1650x1300 )
(600x600 )
(600x600 )
(1400x1300 )
(1400x1300 )

12.0 METAL WORKS


12.1 Steel handrail for balcony and terrace
12.2 Steel handrail with timber top rail for stairs
Sub total
13.0 SUSPENDED CEILINGS
13.1 Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid
13.2 (Moistureproof)
13.3 Access panel
Sub total
14.0 FLOOR & WALL FINISHES
Fine concrete screed with hardener, trowelled smooth for
14.1 garage
14.2 Cement mortar to make up level for all area
14.3 Glazing tile 600x600mm, for indoor area floor
14.4 Glazing skirting tile, for indoor area floor
14.5 Glazing tile to stair floor & steps
14.6 Glazing tile to skirting of stair
14.7 Ceramic floor tile, 200x200mm for kitchen room
14.8 Ceramic floor tile, 200x200mm for bath room
14.9 Ceramic wall tile, 200x250mm for bath room
14.10 Ceramic runner tile, 100x200mm for bath room
14.11 Ceramic skirting tile, 100x200mm for kitchen room
14.12 Terra-cotta tile for floor balcony, terrace
14.13 Terra-cotta skirting tile 100mm height for balcony, terrace ...
14.14 Cotto tile for floor entrance steps , laundry
14.15 Cotto skirting tile for floor entrance steps , laundry

Unit

Quantity

sm
sm
sm
sm
sm
sm
sm
sm

7.28
10.92
3.12
4.29
2.16
0.72
3.64
3.64

m
m

76.90
72.00

s.m.

188.74

s.m.
pcs

88.99
20.00

sm
sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm
m

114.96
1,215.39
729.96
586.50
88.10
109.58
35.10
72.37
351.37
138.50
44.80
237.94
271.20
51.92
48.21
Page20

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Epoxy zinc rich paint


Epoxy zinc rich paint

Supplied by the Employer


Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer

Item

Descriptions

Unit

Quantity

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Sub total
15.0 PAINTING WORKS
15.1 Emulsion paint to internal columns , walls , ceilings and etc.
Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total

sm

4,218.74

set
set
set
s.m
set
pcs
pcs
pcs

20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00

lot
lot
lot
lot

1.00
1.00
1.00
1.00

Supplied by the Employer

19.0 PRIME COST SUM

19.1
19.2
19.3
19.4

The Contractor is to base the Sum below to consider his cost


for attendance which is specified as Prime Cost Sum; this
Prime Coat Sum are to include cost of using contractor's
facilities such as scaffolding, tower crane, hoist and all the
attendance work for the purpose of the Nominated Contractor
works.
Allow the Sum of 610,320,128 VND for M&E Works
Allow the Sum of 156,466,000 VND for Entrance Door
Allow the Sum of 87,112,175 VND for Exterior Paint
Allow the Sum of 34,640.880 VND for Art stone tile
Sub total
Total

Attendance only
Attendance only
Attendance only
Attendance only
-

Page21

Page22

Page23

Page24

Page25

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A -7 & A -8
Item
3.0
3.1
3.2
3.3
3.4

Descriptions
EARTHWORKS
Excavation
Return, fill in (and well ram) selected excavated materials
Load and cart away surplus excavated materials to a dump
Compacted sand for pile cap, tie beam, floor etc.
Sub total

4.0 REINFORCED CONCRETE


Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone 10 x
4.7 20
4.8 Rebar (mild steel bar)
4.9 Rebar (deformed steel bar)
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen and
6.1 bath room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3
7.4

ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof
The concrete or brick for curb of roof
Sub total

Unit

Quantity

c.m.
c.m.
c.m.
c.m.

1,004.20
1,079.00
98.01
191.55

pcs
c.m.
c.m.
kg
kg
s.m.

85.00
40.16
53.74
768.03
4,780.07
348.24

c.m.
kg
kg
s.m.

319.26
12,222.18
24,784.65
2,816.16

s.m.
s.m.
s.m.

527.59
115.62
380.06

s.m.
s.m.
s.m.
m

115.62
380.06
380.06
66.84

Page26

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)

Supplied by the Employer

Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8

Descriptions
BRICK WORK & MASONRY WORKS
100mm thick hollow brick wall
200mm thick hollow brick wall
250mm thick hollow brick wall
300mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr: 250
200mm thick solid brick for retaining wall
Sub total

9.0 PLASTERING WORKS


Cement mortar plaster to internal column, wall , ceilings and
9.1 etc
Cement mortar plaster to external column, wall , ceilings and
9.2 etc
9.3 Metal wire mesh to external wall
9.4 Cement mortar plaster to retaining wall
Sub total
11.0 ALUMINIUM WORK
11.1 Aluminium door (include hardware and silicone.)
D4 (2100 x 2750 )
D5 (2800 x 2750 )
D6 (2800 x 2750 )
11.2 Aluminium window (include hardware and silicone.)
W1 (2800 x 1850 )
W2 (1400 x 1850 )
W3 (2100 x 1850 )
W4 (2800 x 1850 )
W4a (2800 x 2350 )
W5 (1950 x 1850 )
W5a (1650 x 1850 )
W6 ( 2850 x 1850 )
W6a ( 2100 x 1850 )
W7 ( 700 x 1850 )
W8 ( 600 x 600 )
11.3 Insect screen
W1 (1400 x 1300 )

Unit

Quantity

s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.

1,905.98
624.76
109.21
77.23
53.30
761.00
24.78
89.60

s.m.

4,483.58

s.m.
m
s.m.

1,968.43
1,387.40
179.20

pcs
pcs
pcs

4.00
14.00
4.00

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

2.00
6.00
2.00
6.00
2.00
2.00
2.00
2.00
4.00
2.00
6.00

sm

3.64

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer


Page27

Item

Descriptions
W2 (1400 x 1300 )
W3 (1400 x 1300 )
W4 (1400 x 1300 )
W4a (1400 x 1800 )
W5 (1300 x 1300 )
W5a (1650 x 1300 )
W6 (1400 x 1300 )
W6a (1400 x 1300 )
W8 ( 600 x 600 )
Sub total

12.0 METAL WORKS


12.1 Steel handrail for balcony and terrace
12.2 Steel handrail with timber top rail for stairs
Sub total
13.0 SUSPENDED CEILINGS
13.1 Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid
13.2 (Moistureproof)
13.3 Access panel
Sub total
14.0 FLOOR & WALL FINISHES
Fine concrete screed with hardener, trowelled smooth for
14.1 garage
14.2 Cement mortar to make up level for all area
14.3 Glazing tile 600x600mm, for indoor area floor
14.4 Glazing skirting tile, for indoor area floor
14.5 Glazing tile to stair floor & steps
14.6 Glazing tile to skirting of stair
14.7 Ceramic floor tile, 200x200mm for kitchen room
14.8 Ceramic floor tile, 200x200mm for bath room
14.9 Ceramic wall tile, 200x250mm for bath room
14.10 Ceramic runner tile, 100x200mm for bath room
14.11 Ceramic skirting tile, 100x200mm for kitchen room
14.12 Terra-cotta tile for floor balcony, terrace
14.13 Terra-cotta skirting tile 100mm height for balcony, terrace ...
14.14 Cotto tile for floor entrance steps , laundry

Unit

Quantity

sm
sm
sm
sm
sm
sm
sm
sm
sm

10.92
3.64
10.92
5.04
3.38
4.29
3.64
7.28
2.16

m
m

87.40
72.00

s.m.

188.74

s.m.
pcs

80.41
20.00

sm
sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm

114.96
1,230.97
729.96
586.50
88.10
109.58
35.10
72.37
351.37
138.50
44.80
253.52
309.20
51.92
Page28

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Epoxy zinc rich paint


Epoxy zinc rich paint

Supplied by the Employer


Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer

Item

Descriptions

14.15 Cotto skirting tile for floor entrance steps , laundry


Sub total
15.0 PAINTING WORKS
15.1 Emulsion paint to internal columns , walls , ceilings and etc.
Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total

Unit

Quantity

48.21

sm

4,132.21

set
set
set
s.m
set
pcs
pcs
pcs

20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00

lot
lot
lot
lot

1.00
1.00
1.00
1.00

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark
Supplied by the Employer

Supplied by the Employer

19.0 PRIME COST SUM

19.1
19.2
19.3
19.4

The Contractor is to base the Sum below to consider his cost


for attendance which is specified as Prime Cost Sum; this
Prime Coat Sum are to include cost of using contractor's
facilities such as scaffolding, tower crane, hoist and all the
attendance work for the purpose of the Nominated Contractor
works.
Allow the Sum of 618,865,408 VND for M&E Works
Allow the Sum of 157,922,000 VND for Entrance Door
Allow the Sum of 90.268,500 VND for Exterior Paint
Allow the Sum of 26,088,800 VND for Art stone tile
Sub total
Total

Attendance only
Attendance only
Attendance only
Attendance only
-

Page29

Page30

Page31

Page32

Page33

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 9
Item
3.0
3.1
3.2
3.3
3.4

Descriptions
EARTHWORKS
Excavation
Return, fill in (and well ram) selected excavated materials
Load and cart away surplus excavated materials to a dump
Compacted sand for pile cap, tie beam, floor etc.
Sub total

4.0 REINFORCED CONCRETE


Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
4.7 Concrete for columns, beam, slabs, stairs Gr 250, stone 10 x 20
4.8 Rebar (mild steel bar)
4.9 Rebar (deformed steel bar)
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen and bath
6.1 room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3
7.4

ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof
The concrete or brick for curb of roof
Sub total

Unit

Quantity

c.m.
c.m.
c.m.
c.m.

2,716.35
849.81
745.90
186.48

pcs
c.m.
c.m.
kg
kg
s.m.

60.00
26.57
46.62
963.32
7,716.29
361.13

c.m.
kg
kg
s.m.

208.02
15,972.36
12,625.20
2,107.89

s.m.
s.m.
s.m.

155.51
110.66
390.46

s.m.
s.m.
s.m.
m

110.66
390.46
390.46
54.96

8.0 BRICK WORK & MASONRY WORKS


Page34

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Item

Descriptions

8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8

100mm thick hollow brick wall


200mm thick hollow brick wall
250mm thick hollow brick wall
300mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr: 250
200mm thick solid brick for retaining wall
Sub total

9.0
9.1
9.2
9.3
9.4

PLASTERING WORKS
Cement mortar plaster to internal column, wall , ceilings and etc
Cement mortar plaster to external column, wall , ceilings and etc
Metal wire mesh to external wall
Cement mortar plaster to retaining wall
Sub total

11.0 ALUMINIUM WORK


11.1 Aluminium door (include hardware and silicone.)
D2 (1800 X 2700 )
D5 (1500 X 2000 )
DW1 (900 x 2000 +1500x1200)
DW2 (900 x 2700 +750x1900)
11.2 Aluminium window (include hardware and silicone.)
W1 (2700 x 1900 )
W2 (1000 x 1900 )
W3 (2100 x 1900 )
W4 (2400 x 1900 )
W5 ( 5200 x 600 )
W6 ( 2100 x 1850 )
W7 ( 1800 x 1900 )
W8 ( 1500 x 1900 )
W9 ( 3400 x 1200 )
W10 ( 1200 x 600 )
11.3 Insect screen
DW1 (1500 x 1200 )
W1 (1300 x 1450 )
W2 (1000 x 1200 )
W3 (1000 x 1200 )

Unit

Quantity

s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.

421.70
523.50
13.05
2.62
31.94
531.89
13.95
93.24

s.m.
s.m.
m
s.m.

2,716.35
849.81
745.90
186.48

pcs
pcs
pcs
pcs

2.00
2.00
2.00
2.00

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

4.00
2.00
4.00
4.00
2.00
4.00
2.00
2.00
2.00
2.00

sm
sm
sm
sm

3.60
7.54
2.40
4.80

Page35

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Item

Descriptions

W4 (1000 x 1200 )
W5 ( 2000 x 600 )
W6 ( 2100 x 1200 )
W7 (1800 x 1200 )
W8 ( 1500 x 1200 )
W9 ( 2200 x 1200 )
W10 ( 1200 x 600 )
11.4 Aluminium frame (include hardware and silicone.)
F1 (2415 x 900 )
F2 (1900 x 700 )
F3 (1700 x 600 )
Sub total
12.0 METAL WORKS
12.1 Steel handrail for balcony and terrace
12.2 Steel handrail with timber top rail for stairs
Sub total
13.0
13.1
13.2
13.3

SUSPENDED CEILINGS
Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid (Moistureproof)
Access panel
Sub total

14.0 FLOOR & WALL FINISHES


14.1 Cement mortar to make up level for all area
14.2 Glazing tile 600x600mm, for indoor area floor
14.3 Glazing skirting tile, for indoor area floor
14.4 Glazing tile to stair floor & steps
14.5 Glazing tile to skirting of stair
14.6 Ceramic floor tile, 200x200mm for kitchen room
14.7 Ceramic floor tile, 200x200mm for bath room
14.8 Ceramic wall tile, 200x250mm for bath room
14.9 Ceramic runner tile, 60x200mm for bath room
14.10 Ceramic skirting tile, 100x200mm for kitchen room
14.11 Terra-cotta tile for floor balcony, terrace
14.12 Terra-cotta skirting tile 100mm height for balcony, terrace ...
14.13 Cotto tile for floor entrance steps , laundry
14.14 Cotto skirting tile for floor entrance steps , laundry

Unit

Quantity

sm
sm
sm
sm
sm
sm
sm

4.80
2.40
10.08
4.32
3.60
5.28
1.44

pcs
pcs
pcs

4.00
4.00
4.00

m
m

17.60
15.58

s.m.
s.m.
pcs

258.49
57.89
8.00

sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm
m

584.48
418.16
297.12
24.62
28.64
24.64
46.63
170.91
66.00
34.10
27.84
56.20
67.21
43.10

Page36

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Item

Descriptions

Unit

14.15 Granite stone for counter top wash basin


Sub total

sm

4.53

sm

2,545.44

set
set
set
set
s.m
set
pcs
pcs
pcs

8.00
2.00
6.00
2.00
3.84
8.00
2.00
6.00
6.00

lot
lot
lot
lot

1.00
1.00
1.00
1.00

15.0 PAINTING WORKS


15.1 Emulsion paint to internal columns , walls , ceilings and etc.
Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Vanity top wash basin
16.4 Bath tub 1.8m
16.5 Mirror
16.6 Accessories
16.7 Single faucet
16.8 Mixing faucet
16.9 Mixing shower
Sub total

Quantity

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

19.0 PRIME COST SUM

19.1
19.2
19.3
19.4

The Contractor is to base the Sum below to consider his cost for
attendance which is specified as Prime Cost Sum; this Prime Coat
Sum are to include cost of using contractor's facilities such as
scaffolding, tower crane, hoist and all the attendance work for the
purpose of the Nominated Contractor works.
Allow the Sum of 312,147,200 VND for M&E Works
Allow the Sum of 54,698,000 VND for Entrance Door
Allow the Sum of 37,113,061 VND for Exterior Paint
Allow the Sum of 17,208.512 VND for Art stone tile
Sub total
Total

Page37

Remark

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)

Supplied by the Employer

Page38

Remark
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

Page39

Remark

Supplied by the Employer

Epoxy zinc rich paint


Epoxy zinc rich paint

Supplied by the Employer


Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Page40

Remark

Supplied by the Employer

Attendance only
Attendance only
Attendance only
Attendance only

Page41

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 10
Item

Descriptions

Unit

Quantity

3.0 EARTHWORKS
3.1 Excavation

c.m.

185.75

3.2 Return, fill in (and well ram) selected excavated materials

c.m.

170.61

c.m.

18.47

c.m.

73.29

pcs
c.m.
c.m.
kg
kg
s.m.

22.00
3.58
8.73
213.14
1,239.61
91.69

Load and cart away surplus excavated materials to a


dump
3.4 Compacted sand for pile cap, tie beam, floor etc.
Sub total
3.3

4.0 REINFORCED CONCRETE


Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone
4.7 10 x 20
4.8 Rebar (mild steel bar)
4.9 Rebar (deformed steel bar)
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen
6.1 and bath room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3

ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof

c.m.
kg
kg
s.m.

81.67
3,984.60
6,766.81
713.25

s.m.
s.m.
s.m.

66.36
28.35
117.21

s.m.
s.m.
s.m.

28.35
117.21
117.21

Break down
Material
Labour

Page 42

Unit Price
(VND)

Amount (VND)

Remark

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)

Supplied by the Employer

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 10
Item

Descriptions

7.4 The concrete or brick for curb of roof


Sub total

Unit

Quantity

29.10

s.m.
s.m.
s.m.
s.m.
s.m.
cm
kg

179.42
11.52
266.47
25.89
3.04
17.36
135.33

cm
s.m.

6.96
28.13

s.m.

942.47

s.m.
m
s.m.

514.04
482.84
56.25

11.0 ALUMINIUM WORK


11.1 Aluminium door (include hardware and silicone.)
D2 (1600 X 2100 )
D3 (3200 X 2700 )
D4 (1600 X 2700 )

pcs
pcs
pcs

1.00
1.00
1.00

11.2 Aluminium window (include hardware and silicone.)


W1 (1600 x 1800 )
W1a (1600 x 1800 )
W2 (800 x 800 )
W3 (1600 x 500 )

pcs
pcs
pcs
pcs

17.00
1.00
4.00
1.00

8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7

BRICK WORK & MASONRY WORKS


100mm thick hollow brick wall
150mm thick hollow brick wall
200mm thick hollow brick wall
250mm thick hollow brick wall
300mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr:
8.8 250
8.9 200mm thick solid brick for retaining wall
Sub total
9.0 PLASTERING WORKS
Cement mortar plaster to internal column, wall , ceilings
9.1 and etc
Cement mortar plaster to external column, wall , ceilings
9.2 and etc
9.3 Metal wire mesh to external wall
9.4 Cement mortar plaster to retaining wall
Sub total

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Dong Nai or Equivalent


Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Page 43

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 10
Item

Descriptions

11.3 Insect screen


W1 (1600 x 1300 )
W1a (1600 x 1300 )
W2 (800 x 800 )
W3 (1600 x 500 )
11.4 Aluminium louver (include hardware and silicone.)
K1 ( 300 x 300 )
Sub total
12.0 METAL WORKS
12.1 Steel handrail for balcony and terrace
12.2 Steel handrail with timber top rail for stairs
Sub total
13.0 SUSPENDED CEILINGS
13.1 Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid
13.2 (Moistureproof)
13.3 Access panel
Sub total
14.0 FLOOR & WALL FINISHES
Fine concrete screed with hardener , trowelled smooth for
14.1 garage
14.2 Cement mortar to make up level for all area
14.3 Glazing tile 600 x 600mm for indoor area
14.4 Glazing tile 600 x 600mm for staircase
14.5 Glazing skirting tile 100x600mm for indoor area
14.6 Glazing skirting tile 100x600mm for staircase
14.7 Floor tile 200x200mm for kitchen, toilet
14.8 Ceramic skirting tile for toilet
14.9 Wall ceramic tile 200x250mm for toilet
14.10 Runner ceramic tile for toilet
14.11 Terracotta tile for balcony & terrace
14.12 Terracotta skirting tile for balcony & terrace
14.13 Cotto tile for entrance step

Unit

Quantity

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark
Supplied by the Employer

sm
sm
sm
sm

35.36
2.08
2.56
0.80

pcs

1.00

m
m

9.90
9.80

Supplied by the Employer

s.m.

108.31

s.m.
pcs

18.31
5.00

sm
sm
sm
sm
m
m
sm
m
sm
m
sm
m
sm

23.68
235.58
163.16
13.65
125.61
15.14
28.20
45.05
94.41
45.05
7.88
16.90
22.68
Page 44

Epoxy zinc rich paint


Epoxy zinc rich paint

Supplied by the Employer


Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer
Supplied by the Employer

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 10
Item

Descriptions

14.14 Cotto skirting tile for entrance step


14.15 Granite stone for counter top wash basin
Sub total
15.0 PAINTING WORKS
Emulsion paint to internal columns , walls , ceilings and
15.1
etc.
Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Vanity top wash basin
16.4 Bath tub 1.8m
16.5 Tray bath (900 x 900)
16.6 Mirror
16.7 Single faucet
16.8 Mixing faucet
16.9 Mixing shower
Accessories ( shelf , towel bar , soap holder , paper
16.10 holder )
Sub total

Unit

Quantity

m
sm

10.64
1.38

sm

974.70

set
set
set
set
set
sm
pcs
pcs
pcs

5.00
3.00
2.00
1.00
2.00
2.40
2.00
3.00
5.00

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark
Supplied by the Employer

Supplied by the Employer

pcs

8.00

19.0 PRIME COST SUM


The Contractor is to base the Sum below to consider his
cost for attendance which is specified as Prime Cost
Sum; this Prime Coat Sum are to include cost of using
contractor's facilities such as scaffolding, tower crane,
hoist and all the attendance work for the purpose of the
Nominated Contractor works.
19.1 Allow the Sum of 144,628,000 VND for M&E Works
19.2 Allow the Sum of 39,309,500 VND for Entrance Door
19.3 Allow the Sum of 25,701,950 VND for Exterior Paint
Sub total
Total

lot
lot
lot

1.00
1.00
1.00

Attendance only
Attendance only
Attendance only
-

Page 45

Page 46

Page 47

Page 48

Page 49

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 11
Item

Descriptions

Unit

Quantity

3.0 EARTHWORKS
3.1 Excavation
3.2 Return, fill in (and well ram) selected excavated materials

c.m.
c.m.

213.69
194.25

3.3 Load and cart away surplus excavated materials to a dump

c.m.

23.72

3.4 Compacted sand for pile cap, tie beam, floor etc.
Sub total

c.m.

75.70

pcs
c.m.
c.m.
kg
kg
s.m.

21.00
3.87
15.57
286.77
1,370.35
114.80

4.0 REINFORCED CONCRETE


Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone 10
4.7 x 20
4.8 Rebar (mild steel bar)
4.9 Rebar (deformed steel bar)
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen
6.1 and bath room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3
7.4

ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof
The concrete or brick for curb of roof
Sub total

c.m.
kg
kg
s.m.

78.04
3,837.68
6,474.48
684.55

s.m.
s.m.
s.m.

66.52
24.26
153.37

s.m.
s.m.
s.m.
m

24.26
153.37
153.37
37.36

Break down
Material
Labour

Page 50

Unit Price
(VND)

Amount (VND)

Remark

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)


SPCC- CFE (H17)
SPCC- CFE (H17)

Supplied by the Employer

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 11
Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8

Descriptions
BRICK WORK & MASONRY WORKS
100mm thick hollow brick wall
200mm thick hollow brick wall
250mm thick hollow brick wall
300mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr: 250
200mm thick solid brick for retaining wall
Sub total

9.0 PLASTERING WORKS


Cement mortar plaster to internal column, wall , ceilings and
9.1 etc
Cement mortar plaster to external column, wall , ceilings
9.2 and etc
9.3 Metal wire mesh to external wall
9.4 Cement mortar plaster to retaining wall
Sub total
11.0 ALUMINIUM WORK
11.1 Aluminium door (include hardware and silicone.)
D2 (900 X 2200 )
D3 (800 X 2200 )
D3a (800 X 2200 )
D7 (2600 x 2700 )
11.2 Aluminium window (include hardware and silicone.)
W1 (1600 x 1800 )
W2 (800 x 1100 )
W2a (800 x 1100 )
W3 (800 x 800 )
11.3 Insect screen
W1 (1600 x 1300 )
W2 (800 x 400 )
11.4 Aluminium louver (include hardware and silicone.)
K1 ( 300 x 300 )

Unit

Quantity

s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.

162.78
3.15
265.02
33.07
20.80
359.11
5.77
35.10

s.m.

889.69

s.m.
m
s.m.

602.79
434.66
70.20

pcs
pcs
pcs
pcs

2.00
2.00
1.00
1.00

pcs
pcs
pcs
pcs

12.00
5.00
1.00
3.00

sm
sm

24.96
1.60

pcs

2.00

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Dong Nai or Equivalent


Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent
Dong Nai or Equivalent

Dong Nai or Equivalent

Supplied by Employer

Supplied by Employer

Supplied by Employer

Supplied by Employer

Page 51

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 11
Item

Descriptions

Unit

Quantity

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Sub total
12.0
12.1
12.2
12.3

METAL WORKS
Steel hanrail for balcony height 930mm
Steel hanrail for W1 height 470mm
Steel hanrail with timber on top for staicase
Sub total

13.0 SUSPENDED CEILINGS


13.1 Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid
13.2 (Moistureproof)
13.3 Access panel
Sub total
14.0 FLOOR & WALL FINISHES
Fine concrete screed with hardener , trowelled smooth for
14.1 garage
14.2 Cement mortar to make up level for all area
14.3 Glazing tile 600 x 600mm for indoor area
14.4 Glazing tile 600 x 600mm for staircase
14.5 Glazing skirting tile 100x600mm for indoor area
14.6 Glazing skirting tile 100x600mm for staircase
14.7 Floor tile 200x200mm for kitchen, toilet
14.8 Ceramic skirting tile for toilet
14.9 Wall ceramic tile 200x250mm for toilet
14.10 Runner ceramic tile for toilet
14.11 Terracotta tile for balcony & terrace
14.12 Terracotta skirting tile for balcony & terrace
14.13 Cotto tile for entrance step
14.14 Cotto skirting tile for entrance step
14.15 Granite stone for counter top wash basin
Sub total

m
m
m

4.80
10.20
12.73

s.m.

86.15

s.m.
pcs

19.12
5.00

sm
sm
sm
sm
m
m
sm
m
sm
m
sm
m
sm
m
sm

23.58
228.57
156.88
13.45
120.80
9.62
29.93
44.50
98.70
35.40
12.92
14.20
15.39
8.60
0.86

sm

896.26

15.0 PAINTING WORKS


15.1 Emulsion paint to internal columns , walls , ceilings and etc.

Page 52

Epoxy zinc rich paint


Epoxy zinc rich paint
Epoxy zinc rich paint

Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer
Supplied by Employer

BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 11
Item

Descriptions

Unit

Quantity

Break down
Material
Labour

Unit Price
(VND)

Amount (VND)

Remark

Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Vanity top wash basin
16.4 Bath tub 1.6m
16.5 Tray bath (900 x 900)
16.6 Mirror
16.7 Single faucet
16.8 Mixing faucet
16.9 Single shower
16.10 Mixing shower
16.11 Accessories ( shelf , towel bar , soap holder , paper holder )
Sub total

Supplied by Employer
set
set
set
set
set
set
pcs
pcs
pcs
pcs
pcs

5.00
4.00
1.00
1.00
1.00
5.00
3.00
2.00
3.00
2.00
5.00

19.0 PRIME COST SUM


The Contractor is to base the Sum below to consider his
cost for attendance which is specified as Prime Cost Sum;
this Prime Coat Sum are to include cost of using
contractor's facilities such as scaffolding, tower crane, hoist
and all the attendance work for the purpose of the
Nominated Contractor works.
19.1 Allow the Sum of 140,000,000 VND for M&E Works
19.2 Allow the Sum of 34,040.000 VND for Entrance Door
19.3 Allow the Sum of 30,139,726 VND for Exterior Paint
Sub total
Total

lot
lot
lot

1.00
1.00
1.00

Attendance only
Attendance only
Attendance only
-

Page 53

Page 54

Page 55

Page 56

Page 57