Summary of Cost: Item Description Unit Qty Rate Amount (VND) I Preliminary Cost

For the Construction of S10-1 Project
SUMMARY OF COST
Item
Unit
Qty
1 Mobilization Fee
Lot
2 Temporary Facilities for Contractor
Lot
3 Temporary Facilities for Engineer
Lot
4 Scaffolding and Safety Net Fee
Lot
5 Temporary Water and Electricity Fee
Lot
6 Site Security and Storage
Lot
7 Site Management Fee
Lot
8 Head Office Management Fee
Lot
9 Insurance Fee
Lot
10 As Built Document Fee
Lot
11 Testing Fee
Lot
1 2(A1&A2) (4 Units)
Lot
2 2(A3&A4) (4 Units)
Lot
3 2(A5&A6) (4 Units)
Lot
4 2(A7&A8) (4 Units)
Lot
5 A9 (2 Units)
Lot
6 A10 (1 Units)
Lot
7 A11 (1 Units)
Lot
Description
Rate
Amount (VND)
PRELIMINARY COST
Sub-total
II
BUILDING COST
Sub-total
III
VALUE ADDED TAX (10%)
IV
GRAND TOTAL (I+II+III)
Note: A sample of VAT INVOICE is attached in the Form of Tender for all tenderers to consider his electrical fee charged
by Hiep Phuoc Power Co., Ltd.
__________________________
For & on behalf of :
_____________________Company Name
_________________Authorized Signature
BILL OF QUANTITIES
PROJECT : S10-1 VILLA A -1 & A -2
Item
3.0
3.1
3.2
3.3
3.4
Descriptions
EARTHWORKS
Excavation
Return, fill in (and well ram) selected excavated materials
Load and cart away surplus excavated materials to a dump
Compacted sand for pile cap, tie beam, floor etc.
Sub total
4.0 REINFORCED CONCRETE

Foundations
4.1 Cut piles heads
4.2 Lean-mix concrete Gr: 100 , stone 10 x 20
4.3 Concrete for pile cap, tie beam Gr: 250 , stone 10 x 20
4.4 Rebar (mild steel bar)
4.5 Rebar (deformed steel bar)
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone 10 x
4.7 20
4.10 Formwork
Sub total
6.0 WATERPROOFING WORKS
Waterproof materials to balcony, terrace, laundry, kitchen and
6.1 bath room
6.2 Waterproof materials to flat roof and gutter
6.3 Waterproof materials to sloping roof
Sub total
7.0
7.1
7.2
7.3
7.4
ROOF WORKS
Cement mortar screed to gutter
Cement mortar screed to sloping roof
Tegola roof material to sloping roof
The concrete or brick for curb of roof
Sub total
Unit
Quantity
c.m.
c.m.
c.m.
c.m.
1,004.20
1,079.00
98.01
191.55
pcs
c.m.
c.m.
kg
kg
s.m.
85.00
40.16
53.74
768.03
4,780.07
348.24
c.m.
kg
kg
s.m.
319.25
12,305.17
24,912.56
2,844.19
s.m.
s.m.
s.m.
487.89
111.28
381.02
s.m.
s.m.
s.m.
m
111.28
381.02
381.02
67.64
Page2
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
Supplied by the Employer
Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8
Descriptions
BRICK WORK & MASONRY WORKS
100mm thick hollow brick wall
Brick masonry for steps , beam and column
Steel dowel bar for brick work
Precast reinforced concrete for beam, lintel beam Gr: 250
200mm thick solid brick for retaining wall
Sub total
9.0 PLASTERING WORKS

Cement mortar plaster to internal column, wall , ceilings and
9.1 etc
Cement mortar plaster to external column, wall , ceilings and
9.2 etc
9.3 Metal wire mesh to external wall
9.4 Cement mortar plaster to retaining wall
Sub total
11.0 ALUMINIUM WORK
11.1 Aluminium door (include hardware and silicone.)
D4 (2100 x 2750 )
D5 (2800 x 2750 )
D6 (2800 x 2750 )
11.2 Aluminium window (include hardware and silicone.)
W1 (3600 x 2350 )
W1a (3600 x 1850 )
W2 (1400 x 1850 )
W3 (2100 x 1850 )
W4 (2800 x 1850 )
W5 (1950 x 1850 )
W5a (1650 x 1850 )
W6 ( 600 x 600 )
11.3 Insect screen
W1
(1400x1800 )
W1a (1400x1300 )
W2
(1400x1300 )
W3
(1400x1300 )
Unit
Quantity
s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.
1,871.16
685.04
43.92
3.50
49.43
534.34
24.78
96.70
s.m.
4,395.16
s.m.
m
s.m.
1,911.34
1,431.60
193.40
pcs
pcs
pcs
4.00
6.00
8.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
4.00
2.00
16.00
2.00
6.00
2.00
2.00
8.00
sm
sm
sm
sm
5.04
3.64
21.84
3.64
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Dong Nai or Equivalent
Page3
Item
Descriptions
W4
W5
W5a
W6
Sub total
(1400x1300 )
(1300x1300 )
(1600x1300 )
(600x600 )
12.0 METAL WORKS

12.1 Steel handrail for balcony and terrace
12.2 Steel handrail with timber top rail for stairs
Sub total
13.0 SUSPENDED CEILINGS
13.1 Suspended gypsum board ceiling, concealed grid
Suspended gypsum board ceiling, concealed grid
13.2 (Moistureproof)
13.3 Access panel
Sub total
14.0 FLOOR & WALL FINISHES
Fine concrete screed with hardener, trowelled smooth for
14.1 garage
14.2 Cement mortar to make up level for all area
14.3 Glazing tile 600x600mm, for indoor area floor
14.4 Glazing skirting tile, for indoor area floor
14.5 Glazing tile to stair floor & steps
14.6 Glazing tile to skirting of stair
14.7 Ceramic floor tile, 200x200mm for kitchen room
14.8 Ceramic floor tile, 200x200mm for bath room
14.9 Ceramic wall tile, 200x250mm for bath room
14.10 Ceramic runner tile, 100x200mm for bath room
14.11 Ceramic skirting tile, 100x200mm for kitchen room
14.12 Terra-cotta tile for floor balcony, terrace
14.13 Terra-cotta skirting tile 100mm height for balcony, terrace ...
14.14 Cotto tile for floor entrance steps , laundry
14.15 Cotto skirting tile for floor entrance steps , laundry
Sub total
15.0 PAINTING WORKS
15.1 Emulsion paint to internal columns , walls , ceilings and etc.
Unit
Quantity
sm
sm
sm
sm
18.20
3.38
4.16
2.88
m
m
80.90
72.00
s.m.
188.74
s.m.
pcs
70.09
20.00
sm
sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm
m
114.96
1,206.62
804.87
553.30
88.10
109.58
35.10
80.58
351.37
138.50
44.80
239.01
278.40
47.06
51.80
sm
4,048.11
Page4
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Epoxy zinc rich paint


Item
Descriptions
Unit
Quantity
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Sub total
16.0 PLUMBING & DRAINAGE
Sanitary wares
16.1 Water closet
16.2 Wall hung wash basin
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total

set
set
set
s.m
set
pcs
pcs
pcs
20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00
lot
lot
lot
lot
1.00
1.00
1.00
1.00
19.0 PRIME COST SUM
19.1
19.2
19.3
19.4
The Contractor is to base the Sum below to consider his cost

for attendance which is specified as Prime Cost Sum; this
Prime Coat Sum are to include cost of using contractor's
facilities such as scaffolding, tower crane, hoist and all the
attendance work for the purpose of the Nominated Contractor
works.
Allow the Sum of 610,000,000 VND for M&E Works
Allow the Sum of 157,922,000 VND for Entrance Door
Allow the Sum of 86.898,083 VND for Exterior Paint
Allow the Sum of 27,741,200 VND for Art stone tile
Sub total
Total
Attendance only
Attendance only
Attendance only
Attendance only
-
Page5
Page6
Page7
Page8
Page9
BILL OF QUANTITIES
PROJECT : S10-1 VILLA -3 & A -4
Item
3.0
3.1
3.2
3.3
3.4
Descriptions
EARTHWORKS
Excavation
Sub total

Foundations
4.1 Cut piles heads
4.6 Formwork
Structure
4.7 20
4.10 Formwork
Sub total
6.1 bath room
Sub total
7.0
7.1
7.2
7.3
7.4
ROOF WORKS
Sub total
Unit
Quantity
c.m.
c.m.
c.m.
c.m.
1,004.20
1,079.00
98.01
191.55
pcs
c.m.
c.m.
kg
kg
s.m.
85.00
40.16
53.74
768.03
4,780.07
348.24
c.m.
kg
kg
s.m.
319.25
12,305.17
24,912.56
2,844.19
s.m.
s.m.
s.m.
500.61
115.62
389.18
s.m.
s.m.
s.m.
m
115.62
389.18
389.18
68.94
Page10
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8
Descriptions
Sub total

9.1 etc
9.2 etc
Sub total
11.0 ALUMINIUM WORK
D4
(2100x2750 )
D5
(2800x2750 )
D6
(2800x2750 )
W1
(3145x2350 )
W1a (3145x1850 )
W2
(1400x1850 )
W3
(2100x1850 )
W4
(2800x1850 )
W5
(1850x1850 )
W5a (1650x1850 )
W6
(600x600 )
11.3 Insect screen
W1
(1400x1800 )
W1a (1400x1300 )
W2
(1400x1300 )
W3
(1400x1300 )
Unit
Quantity
s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.
1,895.84
632.73
56.33
69.87
49.93
534.34
24.78
96.70
s.m.
4,450.28
s.m.
m
s.m.
1,880.93
1,431.60
193.40
pcs
pcs
pcs
4.00
6.00
8.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
2.00
2.00
12.00
2.00
10.00
2.00
2.00
8.00
sm
sm
sm
sm
5.04
3.64
21.84
3.64
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Page11
Item
Descriptions
W4
W5
W5a
W6
Sub total
(1400x1300 )
(1300x1300 )
(1600x1300 )
(600x600 )
12.0 METAL WORKS

Sub total
13.3 Access panel
Sub total
14.1 garage
Sub total
Unit
Quantity
sm
sm
sm
sm
18.20
3.38
4.16
2.88
m
m
76.90
72.00
s.m.
188.74
s.m.
pcs
83.95
20.00
sm
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark

sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
114.96
1,211.48
729.96
586.50
88.10
109.58
35.10
72.37
351.37
138.50
44.80
237.94

271.20
sm
m
48.01
48.21

15.0 PAINTING WORKS

Page12
Item
Descriptions
Unit
Quantity
sm
4,098.91
set
set
set
s.m
set
pcs
pcs
pcs
20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00
lot
lot
lot
lot
1.00
1.00
1.00
1.00
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Sub total
Sanitary wares
16.1 Water closet
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total
19.0 PRIME COST SUM
19.1
19.2
19.3
19.4

works.
Allow the Sum of 783,548,392 VND for Exterior Paint
Sub total
Total
Attendance only
Attendance only
Attendance only
Attendance only
-
Page13
Page14
Page15
Page16
Page17
BILL OF QUANTITIES
Item
3.0
3.1
3.2
3.3
3.4
Descriptions
EARTHWORKS
Excavation
Sub total

Foundations
4.1 Cut piles heads
4.6 Formwork
Structure
4.7 20
4.10 Formwork
Sub total
6.1 bath room
Sub total
7.0
7.1
7.2
7.3
7.4
ROOF WORKS
Sub total
Unit
Quantity
c.m.
c.m.
c.m.
c.m.
1,004.20
1,079.00
98.01
191.55
pcs
c.m.
c.m.
kg
kg
s.m.
85.00
40.33
53.74
768.03
4,780.07
348.24
c.m.
kg
kg
s.m.
319.78
12,227.19
24,807.61
2,826.59
s.m.
s.m.
s.m.
500.61
115.62
397.87
s.m.
s.m.
s.m.
m
115.62
397.87
397.87
68.94
Page18
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8
Descriptions
Sub total

9.1 etc
9.2 etc
Sub total
11.0 ALUMINIUM WORK
D4
(2100x2750 )
D5
(2800x2750 )
W1
(2800x2200 )
W1a (500x2200 )
W2
(1400x2000 )
W3
(1400x1850 )
W4
(2800x1850 )
W5
(1850x1850 )
W5a (1650x1850 )
W6
(600x600 )
W7
(600x1920 )
W8
(2100x1850 )
W9
(2100x1850 )
11.3 Insect screen
W1
(1400x1650 )
W2
(1400x1300 )
Unit
Quantity
s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.
1,897.98
626.27
133.69
49.79
54.27
761.00
24.78
89.60
s.m.
4,570.11
s.m.
m
s.m.
1,958.75
1,431.60
193.40
pcs
pcs
4.00
14.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
2.00
4.00
12.00
4.00
6.00
2.00
2.00
6.00
2.00
2.00
2.00
sm
sm
4.62
21.84
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Page19
Item
Descriptions
W3
W4
W5
W5a
W6
W7
W8
W9
Sub total
(1400x1300 )
(1400x1300 )
(1200x1300 )
(1650x1300 )
(600x600 )
(600x600 )
(1400x1300 )
(1400x1300 )
12.0 METAL WORKS

Sub total
13.3 Access panel
Sub total
14.1 garage
Unit
Quantity
sm
sm
sm
sm
sm
sm
sm
sm
7.28
10.92
3.12
4.29
2.16
0.72
3.64
3.64
m
m
76.90
72.00
s.m.
188.74
s.m.
pcs
88.99
20.00
sm
sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm
m
114.96
1,215.39
729.96
586.50
88.10
109.58
35.10
72.37
351.37
138.50
44.80
237.94
271.20
51.92
48.21
Page20
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark


Item
Descriptions
Unit
Quantity
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Sub total
15.0 PAINTING WORKS
Sub total
Sanitary wares
16.1 Water closet
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total
sm
4,218.74
set
set
set
s.m
set
pcs
pcs
pcs
20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00
lot
lot
lot
lot
1.00
1.00
1.00
1.00
19.0 PRIME COST SUM
19.1
19.2
19.3
19.4

works.
Allow the Sum of 34,640.880 VND for Art stone tile
Sub total
Total
Attendance only
Attendance only
Attendance only
Attendance only
-
Page21
Page22
Page23
Page24
Page25
BILL OF QUANTITIES
Item
3.0
3.1
3.2
3.3
3.4
Descriptions
EARTHWORKS
Excavation
Sub total

Foundations
4.1 Cut piles heads
4.6 Formwork
Structure
4.7 20
4.10 Formwork
Sub total
6.1 bath room
Sub total
7.0
7.1
7.2
7.3
7.4
ROOF WORKS
Sub total
Unit
Quantity
c.m.
c.m.
c.m.
c.m.
1,004.20
1,079.00
98.01
191.55
pcs
c.m.
c.m.
kg
kg
s.m.
85.00
40.16
53.74
768.03
4,780.07
348.24
c.m.
kg
kg
s.m.
319.26
12,222.18
24,784.65
2,816.16
s.m.
s.m.
s.m.
527.59
115.62
380.06
s.m.
s.m.
s.m.
m
115.62
380.06
380.06
66.84
Page26
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8
Descriptions
Sub total

9.1 etc
9.2 etc
Sub total
11.0 ALUMINIUM WORK
D4 (2100 x 2750 )
D5 (2800 x 2750 )
D6 (2800 x 2750 )
W1 (2800 x 1850 )
W2 (1400 x 1850 )
W3 (2100 x 1850 )
W4 (2800 x 1850 )
W4a (2800 x 2350 )
W5 (1950 x 1850 )
W5a (1650 x 1850 )
W6 ( 2850 x 1850 )
W6a ( 2100 x 1850 )
W7 ( 700 x 1850 )
W8 ( 600 x 600 )
11.3 Insect screen
W1 (1400 x 1300 )
Unit
Quantity
s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.
1,905.98
624.76
109.21
77.23
53.30
761.00
24.78
89.60
s.m.
4,483.58
s.m.
m
s.m.
1,968.43
1,387.40
179.20
pcs
pcs
pcs
4.00
14.00
4.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
2.00
6.00
2.00
6.00
2.00
2.00
2.00
2.00
4.00
2.00
6.00
sm
3.64
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark

Page27
Item
Descriptions
W2 (1400 x 1300 )
W3 (1400 x 1300 )
W4 (1400 x 1300 )
W4a (1400 x 1800 )
W5 (1300 x 1300 )
W5a (1650 x 1300 )
W6 (1400 x 1300 )
W6a (1400 x 1300 )
W8 ( 600 x 600 )
Sub total
12.0 METAL WORKS

Sub total
13.3 Access panel
Sub total
14.1 garage
Unit
Quantity
sm
sm
sm
sm
sm
sm
sm
sm
sm
10.92
3.64
10.92
5.04
3.38
4.29
3.64
7.28
2.16
m
m
87.40
72.00
s.m.
188.74
s.m.
pcs
80.41
20.00
sm
sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm
114.96
1,230.97
729.96
586.50
88.10
109.58
35.10
72.37
351.37
138.50
44.80
253.52
309.20
51.92
Page28
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark


Item
Descriptions

Sub total
15.0 PAINTING WORKS
Sub total
Sanitary wares
16.1 Water closet
16.3 Bath tub 1.8m
16.4 Mirror
16.5 Accessories
16.6 Single faucet
16.7 Mixing faucet
16.8 Mixing shower
Sub total
Unit
Quantity
48.21
sm
4,132.21
set
set
set
s.m
set
pcs
pcs
pcs
20.00
20.00
4.00
6.40
20.00
16.00
4.00
4.00
lot
lot
lot
lot
1.00
1.00
1.00
1.00
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
19.0 PRIME COST SUM
19.1
19.2
19.3
19.4

works.
Allow the Sum of 90.268,500 VND for Exterior Paint
Sub total
Total
Attendance only
Attendance only
Attendance only
Attendance only
-
Page29
Page30
Page31
Page32
Page33
BILL OF QUANTITIES
PROJECT : S10-1 VILLA A 9
Item
3.0
3.1
3.2
3.3
3.4
Descriptions
EARTHWORKS
Excavation
Sub total

Foundations
4.1 Cut piles heads
4.6 Formwork
Structure
4.7 Concrete for columns, beam, slabs, stairs Gr 250, stone 10 x 20
4.10 Formwork
Sub total
Waterproof materials to balcony, terrace, laundry, kitchen and bath
6.1 room
Sub total
7.0
7.1
7.2
7.3
7.4
ROOF WORKS
Sub total
Unit
Quantity
c.m.
c.m.
c.m.
c.m.
2,716.35
849.81
745.90
186.48
pcs
c.m.
c.m.
kg
kg
s.m.
60.00
26.57
46.62
963.32
7,716.29
361.13
c.m.
kg
kg
s.m.
208.02
15,972.36
12,625.20
2,107.89
s.m.
s.m.
s.m.
155.51
110.66
390.46
s.m.
s.m.
s.m.
m
110.66
390.46
390.46
54.96
8.0 BRICK WORK & MASONRY WORKS

Page34
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Item
Descriptions
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8

Sub total
9.0
9.1
9.2
9.3
9.4
PLASTERING WORKS
Cement mortar plaster to internal column, wall , ceilings and etc
Cement mortar plaster to external column, wall , ceilings and etc
Metal wire mesh to external wall
Cement mortar plaster to retaining wall
Sub total
11.0 ALUMINIUM WORK

D2 (1800 X 2700 )
D5 (1500 X 2000 )
DW1 (900 x 2000 +1500x1200)
DW2 (900 x 2700 +750x1900)
W1 (2700 x 1900 )
W2 (1000 x 1900 )
W3 (2100 x 1900 )
W4 (2400 x 1900 )
W5 ( 5200 x 600 )
W6 ( 2100 x 1850 )
W7 ( 1800 x 1900 )
W8 ( 1500 x 1900 )
W9 ( 3400 x 1200 )
W10 ( 1200 x 600 )
11.3 Insect screen
DW1 (1500 x 1200 )
W1 (1300 x 1450 )
W2 (1000 x 1200 )
W3 (1000 x 1200 )
Unit
Quantity
s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.
421.70
523.50
13.05
2.62
31.94
531.89
13.95
93.24
s.m.
s.m.
m
s.m.
2,716.35
849.81
745.90
186.48
pcs
pcs
pcs
pcs
2.00
2.00
2.00
2.00
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
4.00
2.00
4.00
4.00
2.00
4.00
2.00
2.00
2.00
2.00
sm
sm
sm
sm
3.60
7.54
2.40
4.80
Page35
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Item
Descriptions
W4 (1000 x 1200 )
W5 ( 2000 x 600 )
W6 ( 2100 x 1200 )
W7 (1800 x 1200 )
W8 ( 1500 x 1200 )
W9 ( 2200 x 1200 )
W10 ( 1200 x 600 )
11.4 Aluminium frame (include hardware and silicone.)
F1 (2415 x 900 )
F2 (1900 x 700 )
F3 (1700 x 600 )
Sub total
12.0 METAL WORKS
Sub total
13.0
13.1
13.2
13.3
SUSPENDED CEILINGS
Suspended gypsum board ceiling, concealed grid (Moistureproof)
Access panel
Sub total

Unit
Quantity
sm
sm
sm
sm
sm
sm
sm
4.80
2.40
10.08
4.32
3.60
5.28
1.44
pcs
pcs
pcs
4.00
4.00
4.00
m
m
17.60
15.58
s.m.
s.m.
pcs
258.49
57.89
8.00
sm
s.m.
m
s.m.
m
s.m.
s.m.
s.m.
m
m
sm
m
sm
m
584.48
418.16
297.12
24.62
28.64
24.64
46.63
170.91
66.00
34.10
27.84
56.20
67.21
43.10
Page36
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Item
Descriptions
Unit
14.15 Granite stone for counter top wash basin

Sub total
sm
4.53
sm
2,545.44
set
set
set
set
s.m
set
pcs
pcs
pcs
8.00
2.00
6.00
2.00
3.84
8.00
2.00
6.00
6.00
lot
lot
lot
lot
1.00
1.00
1.00
1.00
15.0 PAINTING WORKS

Sub total
Sanitary wares
16.1 Water closet
16.3 Vanity top wash basin
16.4 Bath tub 1.8m
16.5 Mirror
16.6 Accessories
16.7 Single faucet
16.8 Mixing faucet
16.9 Mixing shower
Sub total
Quantity
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
19.0 PRIME COST SUM
19.1
19.2
19.3
19.4
The Contractor is to base the Sum below to consider his cost for
attendance which is specified as Prime Cost Sum; this Prime Coat
Sum are to include cost of using contractor's facilities such as
scaffolding, tower crane, hoist and all the attendance work for the
purpose of the Nominated Contractor works.
Allow the Sum of 17,208.512 VND for Art stone tile
Sub total
Total
Page37
Remark
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
Page38
Remark
Page39
Remark


Page40
Remark
Attendance only
Attendance only
Attendance only
Attendance only
Page41
BILL OF QUANTITIES
Item
Descriptions
Unit
Quantity
3.0 EARTHWORKS
3.1 Excavation
c.m.
185.75
3.2 Return, fill in (and well ram) selected excavated materials
c.m.
170.61
c.m.
18.47
c.m.
73.29
pcs
c.m.
c.m.
kg
kg
s.m.
22.00
3.58
8.73
213.14
1,239.61
91.69
Load and cart away surplus excavated materials to a

dump
3.4 Compacted sand for pile cap, tie beam, floor etc.
Sub total
3.3

Foundations
4.1 Cut piles heads
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone
4.7 10 x 20
4.10 Formwork
Sub total
Waterproof materials to balcony, terrace, laundry, kitchen
6.1 and bath room
Sub total
7.0
7.1
7.2
7.3
ROOF WORKS
c.m.
kg
kg
s.m.
81.67
3,984.60
6,766.81
713.25
s.m.
s.m.
s.m.
66.36
28.35
117.21
s.m.
s.m.
s.m.
28.35
117.21
117.21
Break down
Material
Labour
Page 42
Unit Price
(VND)
Amount (VND)
Remark
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
BILL OF QUANTITIES
Item
Descriptions
7.4 The concrete or brick for curb of roof

Sub total
Unit
Quantity
29.10
s.m.
s.m.
s.m.
s.m.
s.m.
cm
kg
179.42
11.52
266.47
25.89
3.04
17.36
135.33
cm
s.m.
6.96
28.13
s.m.
942.47
s.m.
m
s.m.
514.04
482.84
56.25
11.0 ALUMINIUM WORK

D2 (1600 X 2100 )
D3 (3200 X 2700 )
D4 (1600 X 2700 )
pcs
pcs
pcs
1.00
1.00
1.00

W1 (1600 x 1800 )
W1a (1600 x 1800 )
W2 (800 x 800 )
W3 (1600 x 500 )
pcs
pcs
pcs
pcs
17.00
1.00
4.00
1.00
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7

Precast reinforced concrete for beam, lintel beam Gr:
8.8 250
8.9 200mm thick solid brick for retaining wall
Sub total
Cement mortar plaster to internal column, wall , ceilings
9.1 and etc
Cement mortar plaster to external column, wall , ceilings
9.2 and etc
Sub total
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark

Page 43
BILL OF QUANTITIES
Item
Descriptions
11.3 Insect screen

W1 (1600 x 1300 )
W1a (1600 x 1300 )
W2 (800 x 800 )
W3 (1600 x 500 )
11.4 Aluminium louver (include hardware and silicone.)
K1 ( 300 x 300 )
Sub total
12.0 METAL WORKS
Sub total
13.3 Access panel
Sub total
Fine concrete screed with hardener , trowelled smooth for
14.1 garage
14.3 Glazing tile 600 x 600mm for indoor area
14.4 Glazing tile 600 x 600mm for staircase
14.5 Glazing skirting tile 100x600mm for indoor area
14.6 Glazing skirting tile 100x600mm for staircase
14.7 Floor tile 200x200mm for kitchen, toilet
14.8 Ceramic skirting tile for toilet
14.9 Wall ceramic tile 200x250mm for toilet
14.10 Runner ceramic tile for toilet
14.11 Terracotta tile for balcony & terrace
14.12 Terracotta skirting tile for balcony & terrace
14.13 Cotto tile for entrance step
Unit
Quantity
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
sm
sm
sm
sm
35.36
2.08
2.56
0.80
pcs
1.00
m
m
9.90
9.80
s.m.
108.31
s.m.
pcs
18.31
5.00
sm
sm
sm
sm
m
m
sm
m
sm
m
sm
m
sm
23.68
235.58
163.16
13.65
125.61
15.14
28.20
45.05
94.41
45.05
7.88
16.90
22.68
Page 44


BILL OF QUANTITIES
Item
Descriptions
14.14 Cotto skirting tile for entrance step

Sub total
15.0 PAINTING WORKS
Emulsion paint to internal columns , walls , ceilings and
15.1
etc.
Sub total
Sanitary wares
16.1 Water closet
16.4 Bath tub 1.8m
16.5 Tray bath (900 x 900)
16.6 Mirror
16.7 Single faucet
16.8 Mixing faucet
16.9 Mixing shower
Accessories ( shelf , towel bar , soap holder , paper
16.10 holder )
Sub total
Unit
Quantity
m
sm
10.64
1.38
sm
974.70
set
set
set
set
set
sm
pcs
pcs
pcs
5.00
3.00
2.00
1.00
2.00
2.40
2.00
3.00
5.00
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
pcs
8.00
19.0 PRIME COST SUM

The Contractor is to base the Sum below to consider his
cost for attendance which is specified as Prime Cost
Sum; this Prime Coat Sum are to include cost of using
contractor's facilities such as scaffolding, tower crane,
hoist and all the attendance work for the purpose of the
Nominated Contractor works.
19.1 Allow the Sum of 144,628,000 VND for M&E Works
19.2 Allow the Sum of 39,309,500 VND for Entrance Door
19.3 Allow the Sum of 25,701,950 VND for Exterior Paint
Sub total
Total
lot
lot
lot
1.00
1.00
1.00
Attendance only
Attendance only
Attendance only
-
Page 45
Page 46
Page 47
Page 48
Page 49
BILL OF QUANTITIES
Item
Descriptions
Unit
Quantity
3.0 EARTHWORKS
3.1 Excavation
3.2 Return, fill in (and well ram) selected excavated materials
c.m.
c.m.
213.69
194.25
3.3 Load and cart away surplus excavated materials to a dump
c.m.
23.72
3.4 Compacted sand for pile cap, tie beam, floor etc.
Sub total
c.m.
75.70
pcs
c.m.
c.m.
kg
kg
s.m.
21.00
3.87
15.57
286.77
1,370.35
114.80

Foundations
4.1 Cut piles heads
4.6 Formwork
Structure
Concrete for columns, beam, slabs, stairs Gr 250, stone 10
4.7 x 20
4.10 Formwork
Sub total
Waterproof materials to balcony, terrace, laundry, kitchen
6.1 and bath room
Sub total
7.0
7.1
7.2
7.3
7.4
ROOF WORKS
Sub total
c.m.
kg
kg
s.m.
78.04
3,837.68
6,474.48
684.55
s.m.
s.m.
s.m.
66.52
24.26
153.37
s.m.
s.m.
s.m.
m
24.26
153.37
153.37
37.36
Break down
Material
Labour
Page 50
Unit Price
(VND)
Amount (VND)
Remark
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)
SPCC- CFE (H17)

SPCC- CFE (H17)
SPCC- CFE (H17)
BILL OF QUANTITIES
Item
8.0
8.1
8.2
8.3
8.4
8.5
8.6
8.7
8.8
Descriptions
Sub total

9.1 etc
Cement mortar plaster to external column, wall , ceilings
9.2 and etc
Sub total
11.0 ALUMINIUM WORK
D2 (900 X 2200 )
D3 (800 X 2200 )
D3a (800 X 2200 )
D7 (2600 x 2700 )
W1 (1600 x 1800 )
W2 (800 x 1100 )
W2a (800 x 1100 )
W3 (800 x 800 )
11.3 Insect screen
W1 (1600 x 1300 )
W2 (800 x 400 )
11.4 Aluminium louver (include hardware and silicone.)
K1 ( 300 x 300 )
Unit
Quantity
s.m.
s.m.
s.m.
s.m.
cm
kg
cm
s.m.
162.78
3.15
265.02
33.07
20.80
359.11
5.77
35.10
s.m.
889.69
s.m.
m
s.m.
602.79
434.66
70.20
pcs
pcs
pcs
pcs
2.00
2.00
1.00
1.00
pcs
pcs
pcs
pcs
12.00
5.00
1.00
3.00
sm
sm
24.96
1.60
pcs
2.00
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark

Supplied by Employer
Page 51
BILL OF QUANTITIES
Item
Descriptions
Unit
Quantity
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Sub total
12.0
12.1
12.2
12.3
METAL WORKS
Steel hanrail for balcony height 930mm
Steel hanrail for W1 height 470mm
Steel hanrail with timber on top for staicase
Sub total

13.3 Access panel
Sub total
Fine concrete screed with hardener , trowelled smooth for
14.1 garage
14.3 Glazing tile 600 x 600mm for indoor area
14.4 Glazing tile 600 x 600mm for staircase
14.5 Glazing skirting tile 100x600mm for indoor area
14.6 Glazing skirting tile 100x600mm for staircase
14.7 Floor tile 200x200mm for kitchen, toilet
14.8 Ceramic skirting tile for toilet
14.9 Wall ceramic tile 200x250mm for toilet
14.10 Runner ceramic tile for toilet
14.11 Terracotta tile for balcony & terrace
14.12 Terracotta skirting tile for balcony & terrace
14.13 Cotto tile for entrance step
14.14 Cotto skirting tile for entrance step
Sub total
m
m
m
4.80
10.20
12.73
s.m.
86.15
s.m.
pcs
19.12
5.00
sm
sm
sm
sm
m
m
sm
m
sm
m
sm
m
sm
m
sm
23.58
228.57
156.88
13.45
120.80
9.62
29.93
44.50
98.70
35.40
12.92
14.20
15.39
8.60
0.86
sm
896.26
15.0 PAINTING WORKS

Page 52

BILL OF QUANTITIES
Item
Descriptions
Unit
Quantity
Break down
Material
Labour
Unit Price
(VND)
Amount (VND)
Remark
Sub total
Sanitary wares
16.1 Water closet
16.4 Bath tub 1.6m
16.5 Tray bath (900 x 900)
16.6 Mirror
16.7 Single faucet
16.8 Mixing faucet
16.9 Single shower
16.10 Mixing shower
16.11 Accessories ( shelf , towel bar , soap holder , paper holder )
Sub total
set
set
set
set
set
set
pcs
pcs
pcs
pcs
pcs
5.00
4.00
1.00
1.00
1.00
5.00
3.00
2.00
3.00
2.00
5.00
19.0 PRIME COST SUM

The Contractor is to base the Sum below to consider his
cost for attendance which is specified as Prime Cost Sum;
this Prime Coat Sum are to include cost of using
contractor's facilities such as scaffolding, tower crane, hoist
and all the attendance work for the purpose of the
Nominated Contractor works.
19.1 Allow the Sum of 140,000,000 VND for M&E Works
19.2 Allow the Sum of 34,040.000 VND for Entrance Door
19.3 Allow the Sum of 30,139,726 VND for Exterior Paint
Sub total
Total
lot
lot
lot
1.00
1.00
1.00
Attendance only
Attendance only
Attendance only
-
Page 53
Page 54
Page 55
Page 56
Page 57

Summary of Cost: Item Description Unit Qty Rate Amount (VND) I Preliminary Cost

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Summary of Cost: Item Description Unit Qty Rate Amount (VND) I Preliminary Cost

Uploaded by

Copyright:

Available Formats

For the Construction of S10-1 Project

2 Temporary Facilities for Contractor

3 Temporary Facilities for Engineer

4 Scaffolding and Safety Net Fee

5 Temporary Water and Electricity Fee

6 Site Security and Storage

7 Site Management Fee

8 Head Office Management Fee

10 As Built Document Fee

VALUE ADDED TAX (10%)

GRAND TOTAL (I+II+III)

4.0 REINFORCED CONCRETE

SPCC- CFE (H17)

SPCC- CFE (H17)

Supplied by the Employer

9.0 PLASTERING WORKS

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

12.0 METAL WORKS

Epoxy zinc rich paint

Supplied by the Employer

Supplied by the Employer

19.0 PRIME COST SUM

The Contractor is to base the Sum below to consider his cost

4.0 REINFORCED CONCRETE

SPCC- CFE (H17)

SPCC- CFE (H17)

Supplied by the Employer

9.0 PLASTERING WORKS

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

12.0 METAL WORKS

Epoxy zinc rich paint

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

15.0 PAINTING WORKS

15.1 Emulsion paint to internal columns , walls , ceilings and etc.

Supplied by the Employer

19.0 PRIME COST SUM

The Contractor is to base the Sum below to consider his cost

4.0 REINFORCED CONCRETE

SPCC- CFE (H17)

SPCC- CFE (H17)

Supplied by the Employer

9.0 PLASTERING WORKS

Dong Nai or Equivalent

Supplied by the Employer

Supplied by the Employer

Supplied by the Employer

12.0 METAL WORKS

Epoxy zinc rich paint

Supplied by the Employer

Supplied by the Employer

19.0 PRIME COST SUM

The Contractor is to base the Sum below to consider his cost

4.0 REINFORCED CONCRETE

SPCC- CFE (H17)

SPCC- CFE (H17)