Professional Documents
Culture Documents
JOB TITLE:
LOCATION:
8- Residential Building
A-16-15637
CLIENT:
TENDER DATE:
INFORMATION ON TOTAL PROJECT
Project and Contract Information
ContractPAM with quantities
Puchong, Selangor
Cost fluctuation
Yes
RM
No
Basis of Tender :
Bills of Quantities
Selected
X Competition
INT(JV) / L
X
Not available
Not available
Government
Negotiated
Private
Schedule of Rates/
Spec. & Drawings
Serial
Provisional Sums RM
X
588,000.00
3,157,980.00
20 months
Preliminaries
1,008,000.00
Not available
Contingencies
RM
Contract Sum
RM
Not available
Private
8th April 2003
RM
-
26,180,000.00
Block B of rectangular shape comprising 16 storey residential apartment with 124 units.
Areas :
Functional Unit :
1,079
14,558
m2
m2
m2
15,637
m2
7,698.40 m2
15,637.00
0.492
Usable Area
Circulation Area
Ancillary Area
Internal Division
12,099
2,851
389
298
m2
m2
m2
m2
15,637
m2
Storey Heights :
Average Below Ground Floor
88
1,429
Design / shape :
12,099
At Ground Floor
3.00 m
3.00 m
m2
(d) 3 - Storey
Construction
(e) 16 storey
Construction
m2
Brief Cost Information
Contract Sum
RM
Provisional Sums
RM
Prime Cost Sums
RM
Preliminaries
RM
Contingencies
RM
Contract Sum less Contingencies
###
304,584.00
1,588,188.00
502,824.67
###
being
being
3.93 % ) of remainder
% ) Contract Sum
Rm953.44/m2
100.00
OF
8-Residential Buildings
A-16-15637
ELEMENT COSTS
15,637.000 m2
TENDER DATE :
8th April 2003
Preliminaries shown separately
Cost per m2
Element
Element Element Reinforced
Rein Formwork
GFA
unit
unit rate Ratio Per
Concrete forcement
(RM)
quantity
(RM)
m2 GFA
m3
kg
m2
459,548.21
338,904.99
798,453.19
29.39
21.67
51.06
5,480.00 m
1,079.25 m2
6,559.25
83.86
314.02
397.88
0.350
0.069
0.419
1,883,780.14
1,081,748.16
250,636.11
219,099.35
180,813.84
415,905.48
290,551.93
514,881.04
4,837,416.05
120.47
69.18
16.03
14.01
11.56
26.60
18.58
32.93
309.36
15,636.78 m2
14,558.00 m2
1,428.52 m2
120.47
74.31
175.45
1.000
0.931
0.091
26.70
448.95
26.66
180.24
1,052.78
0.433
0.059
0.697
0.183
3.394
991,853.89
1,070,114.20
200,407.23
345,477.06
2,607,852.38
72,520.00
63.43
68.43
12.82
22.09
166.77
4.64
25,968.00 m2
13,468.00 m2
13,071.00 m2
38.20
79.46
15.33
1.661
0.861
0.836
132.98
3.358
297,918.50
674,100.00
19.05
43.11
2,313 No.
6,772.00
926.40
10,898.00
2,856.57
53,076.27
m2
m2
m2
m2
52,507.00
1,490
1,490
46,214
46,214
910
910
1,753
1,575
42
69
256,165
94,364
3,924
9,905
27,197
14,035
480
609
3,439
364,359
42,320
P.C. Sums
Allowed
128.80
0.148
Tm3
808,598.00
119,658.00
406,112.00
51.71
7.65
25.97
808,598
119,658
406,112
253,820.00
47,645.64
16.23
3.05
253,820
47,646
108,780.00
6.96
2,716,632.14
173.73
755,065.14
391,796.79
69,584.65
266,697.22
266,832.44
1,749,976.25
502,824.67
13,285,674.68
2,313
128.80
0.148
1,635,834
48.29
25.06
4.45
17.06
17.06
111.91 List of Provisional Sums:
32.16 Builder's work in connection with M&E services
849.63 Signage and directories
Soft Landscaping and Planter box
Tennis Court
Letter Box
Rm108,780
Rm 36,260
Rm72,520
Rm50,764
Rm36,260
Tendered
Sum
ANALYSIS
BRIEF
15637 m2
Form 3
8-Residential Buildings
A-16-15637
SPECIFICATION
Tender date : 8th April 2003
ELEMENT
Substructure
SPECIFICATION
1A
Piling
Precast reinforced concrete square pile 300mmx300mm, 280mmx280mm, and 250mmx250mm in 12m and 6m as initial and
1B
Superstructure
2A
2B
2C
Frame
Upper Floor
Roof
2D
2E
2F
Stairs
External Walls
Windows & External Doors
2G
2H
Internals Doors
3
3A
Finishes
Internal Wall Finishes
3B
3C
3D
External Finishes
4
5
5A
5B
5C
5D
5E
5F
5G
5H
5J
5K
5L
6
6A
6B
6C
6D
6E
200mm x 250mm and 200mm x 200mm ceramic wall tiles brand "KIMGRESS",sealer and emulsion paint, 200mm x 75mm
''KIMGRESS'' sugar effect dado wall tiles
300mm x 300mm and 200mm x 200mm ceramic floor tiles brand "KIMGRESS" and semi glazed homogeneous tiles
Skim coating to concrete soffits, 1610mm x 1220mm asbestos ceiling board with conceive timber
suspension system.
Cement and sand to flat roof,floor,sides and base of gutter and homogeneous tiles
Cement and sand plaster with "SISSONS" all weather to external wall and column,
Asbestos free ceiling board with sealer and emulsion paint.
Provsion of PC sum of Rm 140,000.00 for letter box and signages and directions
Generally "Johnson Suisse" sanitary fittings,vanity counter top,"Granatak"".
Cold water and sanitary plumbing.
Provision of Prime
within compound
Provision of Prime
Provision of Prime
Provision of Prime
Allowance for 3%
Cost sum of Rm808,598.00 for electrical and communication services, compound lighting and street lighting
Cost sum of Rm 119,658.00
Cost sum of Rm 406,112.00
Cost Sum of Rm 253,820.00 for genertor set, swimming pool equipment and drop bar barricade system
Road and Pavements,Covered walkway and carpark shed,Fencing and gate,landscaping,retaining wall
Drainage works and water sewerage reticulation
Water Supply
TNB Sub-Station,Guard House,Refuse Chamber,Tadika, Dewan Serbaguna and Surau
Tennis court and swimming pool.