Professional Documents
Culture Documents
II
ITEM PRTICULARS
GENERAL EXPENSES
Miscellaneous Government fees and Clearances
Temporary Power and Water Connections
Mobilization
Communication
Staff and Supervisors
Delivery/ Hauling of Materials
Cleaning
Demobilization
Bunk House/ Temporary Facilities
Field Offices
As Built Plans
Others
SUBTOTAL
SITE PREPARATION DEMOLITION WORKS
Batterboards/Lineages
Others
QTY
UNIT
1.00 lot
1.00 lot
1.00 lot
1.00 hrs.
1.00 months
1.00 lot
1.00 s.m.
1.00 lot
1.00 s.m.
1.00 s.m.
0.00 lot
32.26 lm
SUBTOTAL
III
EARTHWORKS
Manual Excavation
Manual Backfill/ Compaction
Gravel Bedding G-1
Soil Poisoning
Dampproofing (3 mil. Thk)
Soil Field Density Testing
Others
9.00 m3
8.60 m3
0.46 m3
94.53 s.m.
58.10 s.m.
1.00 lot
SUBTOTAL
IV
CONCRETE WORKS
28 MPA
Concrete Countertops
Concrete Column
Concrete beams
Concrete roof beams
Testing of Sample Cylinder
0.00 cm
0.27 m3
4.29 m3
2.77 m3
1.90 m3
1.00 ls
SUBTOTAL
VI
VII
REBARS
10 mm. dia. grade 33 (6 m long)
12 mm. dia. grade 33 (6m long)
16 mm. dia. Grade 40 (6 m long)
#16 g.i. tie wires (@ .25 mm)
Testing of Samples
Others
67.46 pcs
176.47 pcs
40.80 pcs.
789.49 m
1.00 ls
SUBTOTAL
FORMWORKS and SCAFFOLDINGS
Scaffoldings
Others
SUBTOTAL
MASONRY WORKS
6'' Thick CHB (Non-Loading Bearing) with Cement Mortars @ cells & joints
4" Thick CHB (Non-Loading Bearing) with Cement Mortars @ cells & joints
12 mm. dia. Rebars grade 33 (6 m long)
#16 g.i. tie wires
Testing of CHB Samples
Others
1.00 lot
2 753 pcs.
297.00 pcs.
753.14 pcs.
4.88 kg
1.00 lot
SUBTOTAL
VIII
PLASTERWORKS
Cement Plaster 16mm. Thk. (class B) 2 FACE
488.00 s.m.
Others
SUBTOTAL
IX
XI
CARPENTRY WORKS
Fascia 300x12 mm thk. Cemboard
Stair Handrail Hardwood (Treated)
Plywood Double Wall 1/4" THK.
Others
139.70 s.m.
3.80 lf
43.46 s.m.
SUBTOTAL
CASEWORK (COMPLETE WITH PAINTING AND ACCESSORIES)
Closet- Bedroom 1
Closet- Bedroom 2
Closet- Bedroom 3
Cabinets Counter- Kitchen
SUBTOTAL
SASH WORK/ MILLWORK
Fr. 3x8 hardwood jambs
DOORS (COMPLETE WITH FINISHING AND HARDWARES)
Door D-1 Panel door
Door D-2 Plywood Flush Door
Door D-3 Plywood Flush Door
Door D-4 Plywood Flush Door
Door D-5 Aluminum Sliding Door
Glass Jal. WDO. W-1
Glass Jal. WDO. W-2
Glass Jal. WDO. W-3
Others
SUB-TOTAL
XIII
FLOOR/WALL/CEILING FINISHES
1.00 set
1.00 set
1.00 set
3.00 lm
7.00 sets
1.00 set
3.00 sets
1.00 set
2.00 sets
2.00 sets
4.00 sets
4.00 sets
1.00 set
10.50 s.m.
10.50
10.50
SUBTOTAL
XIV
TINSMITHRY
Plain G.I Ridge Rolls GA. 26
Corr. G.I Shts. GA 26
Plain G.I Gutter
Roof insulation by "Astro-foil" (R Value- 14)
Wire Basket Strainer
Fascia Board 1x10
Others
4.95 lm
44.64 s.m.
4.80 lm
52.64 s.m.
4.00 pcs
121.92 s.m.
SUBTOTAL
XV
XVI
XVII
WATERPROOFING
Syskote "Pokytite" @ 2/F toilets (5 coats)
Others
SUBTOTAL
PAINTING WORKS
Exterior acrylic latex- flat finish
Interior acrylic latex- flat finish
Others
SUBTOTAL
SANITARY AND PLUMBING WORKS
Valves
PVC Downspout 3" Dia.
Consumables/ Miscellaneous
PLUMBING FIXTURES AND FITTINGS
Water closet " Karat" elongated front K-2788 athenee premium color
Lavatory
Toilet paper holder- Stainless steel
5.09 s.m.
82.11 s.m.
182.68 s.m.
97.15 s.m.
31.00 lm
1.00 lot
2.00 sets
2.00 sets
2.00 sets
Lav Faucet
Grease Trap Stainless Steel
Kitchen Sink Faucet
Septic tank
Water consumption
Others
2.00 sets
1.00 sets
1.00 sets
1.00 sets
1.00 month
SUBTOTAL
XVIII
ELECTRICAL WORKS
Service entrance
Roughing in
Electrical wires and cables #12
Electrical wires and cables #14
Wiring devices (National wide series)
Panel boards and circuit breakers
LIGHTING FIXTURES (COMPLETE)
Circular FL. 36 watts on Dcor housing
Minitube flourescent light
Osram 30 watts mini-tube FL Light
Philips SL-2000 Energy saving lamp on porcelain light receptacle
Electrical consumption
2.50 lm
97.15 s.m.
58.44 lm
39.40 lm
97.15 s.m.
1.00 set
1.00 set
6.00 set
3.00 set
3.00 set
1.00 month
SUBTOTAL
XIX
MISCELLANEOUS
Anti- pesticide coating of all wood members and frames "Solignum" clear
Others
SUBTOTAL
97.15 s.m.
MATERIAL COST
UNIT COST AMOUNT
552.00
20000.00
15000.00
20000.00
20000.00
15000.00
20000.00
32000.00
6500.00
15.00
13000.00
32000.00
6500.00
15.00
13000.00
200.00
200.00
552.00
21.50
21.50
644.00
1725.00
644.00
1725.00
2942.50
88715.00
5032.56
120.00
3871.20
36.00
3871.20
1161.36
1161.36
18834.19
437.00
69.00
201.02
6522.57
6723.59
450.00
120.00
30.00
20.00
4050.00
1032.00
138.00
1890.60
5000.00
5000.00
12110.60
9873
2875.00
998.00
6000.00
2875.00
6998.00
65692.22
27.60
27.60
28.00
50.00
0.00
1861.90
4870.57
1142.40
39474.50
0.00
11.00
11.00
11.00
18.00
1000.00
47349.37
742.06
1941.17
448.80
14210.82
1000.00
18342.85
28850
23000.00
23000.00
5850.00
23000.00
5850.00
5850.00
1237259.1
305.00 839665.00
187.00 55539.00
27.60
207.00
50.00 20786.66
192.00
192.00
106.50 293194.50
65.00 19305.00
11.00
8284.54
17.50
85.40
916389.66
320869.44
65880
95.00
46360.00
40.00
19520.00
46360.00
19520.00
122428.08
133.00
120.00
713.00
15786.10
456.00
30986.98
46.00
42.00
248.00
47229.08
64262.00
159.60
10 778.08
75199.68
206273
28000.00
19000.00
31200.00
3330.00
28000.00
19000.00
31200.00
9990.00
10115.00
6744.00
6744.00
1160.00
88190.00
10115.00
6744.00
6744.00
3480.00
118083.00
218129
1207.50
8452.50
355.00
11675.00
10870.00
10870.00
10870.00
21770.00
5400.00
5400.00
4000.00
11675.00
32610.00
10870.00
21740.00
43540.00
21600.00
21600.00
4000.00
2330.00
2174.00
1050.00
1192.00
4354.00
3500.00
3500.00
1500.00
167635.00
2330.00
6522.00
1050.00
2384.00
8708.00
14000.00
14000.00
1500.00
50494.00
28644
270.00
650.00
450.00
2835.00
6825.00
4725.00
95.00
250.00
158.00
14385.00
9975.00
2625.00
1659.00
14259.00
148051.1
217.00
437.00
1730.00
180.55
74.75
500.00
1074.15
19507.68
8304.00
9504.15
299.00
60960.00
76.00
153.00
400.00
50.00
17.00
300.00
99648.98
376.20
6829.92
1920.00
2632.00
68.00
36576.00
48402.12
2718.06
414.00
2107.26
120.00
2107.26
610.80
610.80
53907.63
109.25
109.25
8970.50
19957.80
92.86
95.00
28928.30
7624.73
17354.60
24979.33
102004.5
25.47
234.00
4025.00
2474.40
7254.00
4025.00
2.80
100.00
700.00
272.02
3100.00
700.00
13000.00
3300.00
258.75
26000.00
6600.00
571.50
500.00
500.00
67.50
1000.00
1000.00
135.00
4520.00
5400.00
4520.00
25000.00
1300.00
9040.00
5400.00
4520.00
25000.00
1300.00
120.00
400.00
120.00
6925.00
0.00
92184.50
240.00
400.00
120.00
6925.00
0.00
9820.00
125320.42
1771.00
506.00
287.00
287.00
51.75
5000.00
4427.50
49157.90
16772.28
11307.80
5027.50
5000.00
345.00
132.00
81.00
81.00
14.00
67.00
862.50
12823.80
4733.64
3191.40
1360.10
67.00
1127.00
450.00
450.00
380.00
2300.00
1127.00
2700.00
1350.00
1140.00
2300.00
202.00
150.00
150.00
140.00
0.00
202.00
900.00
450.00
420.00
0.00
100309.98
25010.44
71079.2
368.00
35751.20
35751.20
96.00
35328.00
35328.00
1723005.62
875753.62
total
c
p
total
2598759.24
77962.7772
259875.924
337838.701
permit
cari
60000
p.b
1421.25
1421.25
grandtotal
2999440.44
total
62842.5
37315.76