Professional Documents
Culture Documents
Cement
280.00
Bag
Fly Ash
65.00
bag
Plasticizer
Sand - river
16.00
cft
Sand - crushed
13.00
cft
8.00
cft
12.00
cft
4" Brick
1.80
No.
6" Brick
3.10
No.
10
1.80
No.
11
1.80
No.
12
3.10
No.
13
3.10
No.
14
3.10
No.
15
Rubble
5.00
cft
16
M.Steel
16.50
kg
17
Tor Steel
16.50
kg
18
27.00
kg
19
1.00
sft
20
Sanla
65.00
bag
21
Brick Bat
20.00
cft
22
8.50
sft
23
22.00
sft
24
65.00
sft
25
15.25
sft
26
28.00
sft
27
28.00
sft
28
25.00
sft
4.70
100ml
Rs.
125.00
Bag
2.17
kg
47.00
lit
564.48
cum
458.64
cum
282.24
cum
423.36
cum
1.80
No.
3.10
No.
1.80
No.
1.80
No.
3.10
No.
3.10
No.
3.10
No.
176.40
cum
16.50
kg
16.50
kg
27.00
kg
10.76
sqm
65.00
bag
705.60
cum
91.46
sqm
236.72
sqm
699.40
sqm
164.09
sqm
301.28
sqm
301.28
sqm
269.00
sqm
Rate Analysis
Schedule of Item rates - ' 0 ' % Rates
Sr.
No.
A.
1
Description
Rate
Rs.
Unit
Excavation/Filling
Excavation in B.C.Soil,soft murrum
a. Upto 1.5m depth
2.0
cft
2.3
cft
2.5
cft
3.0
cft
3.5
cft
4.0
cft
8.0
cft
9.5
cft
10.5
cft
15.5
cft
17.5
cft
19.0
cft
Excavation in H.M
2.5
cft
4.0
cft
1.0
cft
9" Soling
6.0
sft
6" Soling
5.0
sft
10
30.0
cft
11
31.0
cft
12
Sunk Pointing
8.0
sft
13
Flush Pointing
4.0
sft
14
Raised Pointing
7.0
sft
15
Antitermite treatment
3.5
sft
B.
P.C.C
1a
54
cft
1b
52
cft
2a
65
cft
2b
63
cft
Sr.
No.
3a
Description
P.C.C 1:3:6 - Plum Concrete- river sand
48
cft
3b
47
cft
4a
82
cft
4b
80
cft
20
sft
C.
Footing
77
cft
Column - Rect.
115
cft
Column - Circular
cft
Plinth Beams
113
cft
Beams/Lintels
106
cft
Beams/Lintels - curved
cft
Chajja -4"th.
95
cft
91
cft
cft
10
117
cft
11
Pardi -6"th.
111
cft
12
Pardi -3"th.
cft
13
Steel Reinforcement
D.
B.B.M/Plaster
B.B. Masonry
Unit
19,286
Ton
19
sft
23
sft
128
sft
sft
14
sft
sft
Rate
Rs.
Plaster
a. Internal Neeru Plaster in CM 1:5
b. 20mm Sand Faced Plaster in CM 1:4
c. 6" Wide Chicken Mesh
E.
B.B.Coba W/p
Terrace - straight
24
sft
Terrace - sloping
26
sft
Toilet
41
sft
16
sft
Sr.
No.
5
Description
Box type w/p
Rate
Rs.
Unit
41
sft
Sr.
No.
F.
Description
Rate
Rs.
Unit
Tiling
88
sft
51
rft
36
sft
22
rft
49
sft
26
rft
39
sft
23
rft
43
sft
10
41
sft
11
60
sft
12
40
sft
10
25
sft
11
49
sft
12
26
rft
13
67
rft
M.M.Tile
1
21
sft
15
rft
26
sft
15
rft
31
sft
18
rft
58
sft
Stone Flooring
Kota - mirr. Polish
1
Kota flooring
39
rft
86
sft
50
rft
119
sft
57
rft
133
sft
Marble flooring
69
rft
89
sft
Sr.
No.
6
Description
Marble w/basin counter -5'x2'
Rate
Rs.
5,247
Unit
No.
Granite
1
236
sft
94
rft
257
sft
5,898
No.
96
rft
1,083
rft
670
rft
G.
M.S.Door Frame
949
No.
3'x7' - Internal
744
No.
2'6"x7' - Toilet
710
No.
2,463
No.
3'x7' - Internal
1,746
No.
2'6"x7' - Toilet
1,713
No.
4,233
No.
2,023
No.
1,665
No.
M.S. Railing/windows
1
2
Steel windows
M.S.Railing
78
59
sft
sft
125
sft
H.
Painting
0.75
sft
Dry Distemper
1.75
sft
OBD
3.50
sft
Enamel Paint
4.75
sft
5.50
sft
2.75
sft
Sr.
No.
7
Description
Rate
Rs.
Unit
Sandtex Paint
5.50
sft
Apex Paint
8.50
sft
I.
Concealed
26
rft
51
rft
56
rft
II
Open
25
rft
31
rft
40
rft
50
rft
55
rft
75
rft
92
rft
122
rft
II
Open - A Class
22
rft
28
rft
34
rft
44
rft
53
rft
66
rft
86
rft
101
rft
143
rft
Gate Valve(Fitting-actual)
1
1/2" Dia
198
No.
3/4" Dia
319
No.
1" Dia
498
No.
11/4" Dia
676
No.
11/2" Dia
818
No.
2" Dia
1,090
No.
21/2" Dia
1,604
No.
3" Dia
2,213
No.
Sr.
No.
Description
Rate
Rs.
Unit
Ball Valve(Fitting-actual)
1
1/2" Dia
230
No.
3/4" Dia
262
No.
1" Dia
314
No.
11/4" Dia
519
No.
11/2" Dia
629
No.
94
rft
109
rft
179
rft
254
rft
11/4" dia
18
rft
2" dia
23
rft
3" dia
29
rft
4" dia
47
rft
6" dia
103
rft
Sanitaryware
1
1,188
No.
2,584
No.
3,009
No.
2,233
No.
2,460
No.
1,308
No.
1,528
No.
1,376
No.
1,661
No.
10
6,514
No.
11
5,974
No.
12
Bibcock
203
No.
13
225
No.
14
Wall mixer
1,610
No.
15
C.P.Jali
90
No.
4" dia
30
rft
6" dia
32
rft
Sr.
No.
3
Description
Gully Trap
Rate
Rs.
Unit
248
No.
2'x1'6"
2,720
No.
3'x1'6"
3,082
No.
Round chamber
6,155
No.
4" dia
56
rft
6" dia
60
rft
10" dia
85
rft
12" dia
126
rft
208
rft
5.3
lit
Misc
1
1" Watermeter
3,100
No.
ate Analysis
Rate
Rs.
71
cum
79
cum
88
cum
106
cum
123
cum
141
cum
282
cum
335
cum
370
cum
547
cum
617
cum
670
cum
88
cum
141
cum
35
cum
65
sqm
54
sqm
1,058
cum
1,094
cum
86
sqm
43
sqm
75
sqm
38
sqm
1,905
cum
1,835
cum
2,293
cum
2,223
cum
Rate
Rs.
1,693
cum
1,658
cum
2,893
cum
2,822
cum
215
sqm
2,717
cum
4,057
cum
Unit
cum
3,987
cum
3,740
cum
cum
3,352
cum
3,210
cum
cum
4,128
cum
3,916
cum
cum
19,286
Ton
207
sqm
251
sqm
1,381
sqm
96
sqm
152
sqm
63
sqm
253
sqm
277
sqm
437
sqm
175
sqm
Rate
Rs.
438
Unit
sqm
Rate
Rs.
Unit
950
sqm
166
rmt
388
sqm
71
rmt
525
sqm
85
rmt
420
sqm
74
rmt
459
sqm
445
sqm
646
sqm
431
sqm
267
sqm
530
sqm
86
rmt
221
rmt
228
sqm
48
rmt
278
sqm
50
rmt
331
sqm
60
rmt
621
sqm
424
sqm
929
sqm
166
rmt
1,283
sqm
187
rmt
1,426
sqm
225
rmt
960
sqm
Rate
Rs.
5,247
Unit
2,534
sqm
308
rmt
2,771
sqm
5,898
No.
316
rmt
3,551
rmt
2,197
rmt
No.
###
###
###
###
###
###
###
###
###
834
638
sqm
sqm
1,340
sqm
sqm
19
sqm
38
sqm
51
sqm
59
sqm
30
sqm
Rate
Rs.
Unit
59
sqm
91
sqm
85
rmt.
167
rmt.
184
rmt.
82
rmt.
102
rmt.
131
rmt.
164
rmt.
180
rmt.
246
rmt.
302
rmt.
400
rmt.
72
rmt.
92
rmt.
112
rmt.
144
rmt.
174
rmt.
216
rmt.
282
rmt.
331
rmt.
469
rmt.
Rate
Rs.
Unit
308
rmt.
358
rmt.
587
rmt.
833
rmt.
59
rmt.
75
rmt.
95
rmt.
154
rmt.
338
rmt.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
-
98
rmt.
106
rmt.
Rate
Rs.
248
Unit
No.
184
rmt.
197
rmt.
279
rmt.
413
rmt.
683
rmt.
Description
Unit
Qty.
Rate
No.
1a) Excavation in Soil & S.M. upto 1.5 m
A.
Labour
a)
cft
100
1.50
b)
cft
100
0.50
Labour
a)
cft
100
1.75
b)
cft
100
0.50
Labour
a)
cft
100
2.00
b)
cft
100
0.50
Labour
a)
cft
100
2.50
b)
cft
100
0.50
Sr.
Description
Unit
Qty.
Rate
No.
Total per cum
2b) Excavation in H.M. 1.5-3 m
A.
Labour
a)
cft
100
3.00
b)
cft
100
0.50
Labour
a)
cft
100
3.50
b)
cft
100
0.50
Labour
a)
cft
100
7.50
b)
cft
100
0.50
Labour
a)
cft
100
9.00
b)
cft
100
0.50
Sr.
Description
Unit
Qty.
Rate
No.
Total per cum
Sr.
Description
Unit
Qty.
Rate
No.
3c)
Labour
a)
cft
100
10.00
b)
cft
100
0.50
Labour
a)
cft
100
15.00
b)
cft
100
0.50
Labour
a)
cft
100
17.00
b)
cft
100
0.50
Labour
a)
cft
100
18.50
b)
cft
100
0.50
Sr.
Description
Unit
Qty.
Rate
No.
Total per cum
5)
Labour
a)
Truck charges
cft
100.0
2.00
b)
cft
25.0
2.00
Labour + Material
a)
cft
125.00
3.00
b)
cft
100.00
1.00
Labour
Labour for filling + compaction
cft
100.00
1.00
Sr.
Description
Unit
Qty.
Rate
No.
8)
Material
a)
Rubble
cft
80.0
5.0
b)
cft
16.0
4.0
Total of A
B.
Labour
a) Labour
sft
100.0
1.50
Total of B
Total A+B
Material
a)
Rubble
cft
50.0
5.0
b)
cft
16.0
4.0
Total of A
B.
Labour
a) Labour
sft
100.0
1.50
Total of B
Total A+B
Sr.
Description
Unit
Qty.
Rate
No.
10)
UCR Masonry (in 1:6 CM) : For 100 cft. (without concrete header)
A.
a)
b)
c)
d)
Material
Rubble Stone
Cement
Sand
Corners at one end
Wastage - 2% on 'a to d'
cft
bags
cft
cft
125
4.50
40
7.50
5.00
280.0
16.00
5.00
Total of A
B. Labour
a) Labour
cft
100
4.50
Total of B
Total A+B
UCR Masonry (in 1:6 CM) : For 100 cft. (with concrete header)
A.
a)
b)
c)
d)
Material
Rubble Stone
Cement
Sand
M20 R.C.C Header -6"x 6" x 18"
e) Corners
Wastage - 2% on 'a to d'
cft
bags
cft
Nos.
cft
125.0
4.50
40.0
4.0
5.00
280.0
16.00
23.00
7.50
4.50
Total of A
B. Labour
a) Labour
cft
100
4.50
Total of B
Total A+B
Sr.
No.
12)
A.
a)
b)
c)
Description
Sunk Pointing : 100.0 Sft.
Material
Cement
Sand
Acid for cleaning
Wastage - 2% on 'a to c'
Unit
bag
cft
lit.
Qty.
Rate
0.50
1.50
2.0
280.0
16.0
15.0
Total of A
B.
a)
b)
Labour
Labour
Acid cleaning
sft
sft
100.0
100.0
5.00
1.0
Total of B
Total A+B
C.
Others
Total per 100 sft
Total per sft
Total per sqm
Material
a)
Cement
bag
0.50
280.0
b)
Sand
cft
1.50
16.0
Labour
Pointing Labour
Sft.
100.00
2.0
Total of B
Total A+B
Sr.
Description
Unit
Qty.
Rate
No.
14) Raised Pointing : 100.0 Sft.
A.
Material
a)
Cement
bag
0.75
280.0
b)
Sand
cft
1.75
16.0
Labour
Pointing Labour
Sft.
100.00
4.5
Total of B
Total A+B
Material + Labour
On plinth area
sft
100.00
3.50
12-Nov-15
Amount
(Rs.)
150.00
60.98
50.00
200.00
2.00
71.00
70.56
175.00
71.14
50.00
225.00
2.25
79.00
79.38
200.00
50.00
250.00
2.50
88.00
250.00
50.00
300.00
300.00
3.00
88.20
101.63
Amount
(Rs.)
106.00
105.84
300.00
121.96
50.00
350.00
350.00
3.50
123.00
123.48
350.00
50.00
400.00
400.00
4.00
141.00
141.12
750.00
304.89
50.00
800.00
800.00
8.00
282.00
900.00
50.00
950.00
950.00
9.50
282.24
Amount
(Rs.)
335.00
335.16
Amount
(Rs.)
1,000.00
50.00
1,050.00
1,050.00
10.50
370.00
370.44
1,500.00
609.79
50.00
1,550.00
1,550.00
15.50
547.00
546.84
1,700.00
50.00
1,750.00
1,750.00
17.50
617.00
1,850.00
50.00
1,900.00
1,900.00
19.00
617.40
Amount
(Rs.)
670.00
670.32
200.00
50.00
250.00
250.00
2.50
88.00
88.20
375.00
121.85
1.00
376.00
376.00
4.00
141.00
141.12
100.00
100.00
100.00
1.00
35.00
35.28
Amount
(Rs.)
400.00
203.09
64.00
464.00
150.00
264.90
150.00
614.00
614.00
6.00
6.14
65.00
66.07
250.00
64.00
314.00
150.00
150.00
464.00
464.00
5.00
4.64
54.00
49.93
Amount
(Rs.)
625.00
1,260.00
640.00
NA
50.50
2,575.50
450.00
450.00
3,025.50
3,025.50
30.00
1,058.00
30.26
1,067.40
625.00
1,260.00
640.00
92.00
33.75
14.64
2,665.39
450.00
450.00
3,115.39
3,115.39
31.00
1,094.00
31.15
1,099.11
Amount
(Rs.)
140.00
24.00
30.00
3.88
197.88
500.00
100.00
600.00
797.88
797.88
8.00
86.00
7.98
85.85
140.00
24.00
3.28
167.28
200.0
200.0
367.28
367.28
4.00
3.67
43.00
39.52
Amount
(Rs.)
210.00
28.00
4.76
242.76
450.0
450.0
692.76
692.76
7.00
6.93
75.00
74.54
350.00
37.66
350.00
3.50
3.50
38.00
37.66
Rate Analysis
P.C.C
Sr.
No.
1)
A.
Description
4" th. P.C.C. M7.5 (1:4:8)
Unit
Quantity
Rate
Material
a)
Cement
bag
9.00
280.0
b)
c)
Sand
Metal
cft
cft
60.0
85.0
16.0
12.0
2%
cft
100.0
0.5
Total of A
B.
a)
b)
c)
Labour
Labour- 2.0/sft
Finishing,curing etc.
Shuttering
cft
cft
cft
100.0
100.0
100.0
6.06
0.50
0.5
Total of B
C.
a)
Machinary
Mixer -M1
bag
9.0
3.0
Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
2)
A.
a)
b)
c)
d)
Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1
B.
a)
Labour
Labour- 2.0/sft
cft
100.0
6.06
b)
Finishing,curing etc.
cft
100.00
0.50
c)
Shuttering
cft
100.0
0.5
bag
cft
cft
cft
12.00
60.00
85.00
280.00
16.00
12.00
2%
100.0
0.5
Total of A
Total of B
C.
a)
Machinary
Mixer -M1
cft
100.00
3.00
Total of C
Total A+B+C
Sr.
No.
Description
Unit
Quantity
Rate
A.
a)
b)
c)
d)
Material -(concrete-70%)
Cement
Sand
Metal
Dabur - 30%
Wastage -% on 'a to d'
d)
cft
100.0
Total of A
B.
a)
Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)
cft
100.0
4.55
b)
Finishing,curing etc.
cft
100.00
0.50
c)
Shuttering
cft
100.0
0.5
bag
cft
cft
cft
8.40
42.00
60.00
30.00
280.00
16.00
12.00
5.00
2%
0.5
Total of B
C.
a)
Machinary
Mixer -M1
cft
100.00
3.00
Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
4)
A.
a)
b)
c)
d)
Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1
B.
a)
Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)
cft
100.0
4.55
b)
Finishing,curing etc.
cft
100.00
0.50
c)
Shuttering
cft
100.0
1.0
bag
cft
cft
cft
18.00
60.00
85.00
280.00
16.00
12.00
2%
100.0
1.0
Total of A
Total of B
C.
a)
Machinary
Mixer -M1
cft
100.00
Total of C
3.00
Sr.
No.
Description
Unit
Quantity
Rate
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
40mmth. I.P.S in C.C M20
5)
A.
: 100.0 Sft.
Material
a)
Concrete M20
b)
12.50 cft
67.0 cft
100.00 Sft
4.50 Sft
Total of A
B.
c)
Labour
Labour
100.00 Sft
4.50 Sft
Total of B
C.
a)
Machinary
Mixer -M1
cft
100.00
3.00
Total of C
Total A+B+C
Total per 100 sft
Total per sft
Total per sqm
Amount
(Rs.)
2,520.00
960.00
1,020.00
90.00
50.00
4,640.00
606.00
50.00
50.00
706.00
27.00
27.00
5,373.00
5,373.00
54.00
1,905.00
3,360.00
960.00
1,020.00
106.80
50.00
5,496.80
606.00
50.00
50.00
706.00
300.00
300.00
6,502.80
Amount
(Rs.)
6,502.80
65.00
2,293.00
2,352.00
672.00
720.00
150.00
30.84
50.00
3,974.84
455.00
50.00
50.00
555.00
300.00
300.00
4,829.84
4,829.84
48.00
1,693.00
5,040.00
960.00
1,020.00
140.40
100.00
7,260.40
455.00
50.00
100.00
605.00
300.00
300.00
Amount
(Rs.)
8,165.40
8,165.40
82.00
2,893.00
837.50
450.00
1,287.50
450.00
450.00
300.00
300.00
2,037.50
2,037.50
20.00
215.20
Rate Analysis
P.C.C
Sr.
No.
1)
Description
4" th. P.C.C. 1:4:8
Unit
Quantity
Rate
A.
a)
Material
Cement
bag
9.00
280.0
b)
Sand
cft
60.0
13.0
c)
Metal
cft
85.0
12.0
2%
cft
100.0
0.5
Total of A
B.
a)
b)
c)
Labour
Labour- 2.0/sft
Finishing,curing etc.
Shuttering
cft
cft
cft
100.0
100.0
100.0
6.06
0.50
0.5
Total of B
C.
a)
Machinary
Mixer -M1
bag
9.0
3.0
Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
2)
A.
a)
b)
c)
d)
Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1
B.
a)
Labour
Labour- 2.0/sft
cft
100.0
6.06
b)
Finishing,curing etc.
cft
100.00
0.50
c)
Shuttering
cft
100.0
0.5
bag
cft
cft
cft
12.00
60.00
85.00
280.00
13.00
12.00
2%
100.0
0.5
Total of A
Total of B
C.
a)
Machinary
Mixer -M1
cft
100.00
Total of C
3.00
Sr.
No.
Description
Unit
Quantity
Rate
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
3)
A.
a)
b)
c)
d)
d)
Material -(concrete-70%)
Cement
Sand
Metal
Dabur - 30%
Wastage -% on 'a to d'
Shuttering material component S1
B.
a)
Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)
cft
100.0
4.55
b)
Finishing,curing etc.
cft
100.00
0.50
c)
Shuttering
cft
100.0
0.5
bag
cft
cft
cft
cft
8.40
42.00
60.00
30.00
280.00
13.00
12.00
5.00
2%
100.0
0.5
Total of A
Total of B
C.
a)
Machinary
Mixer -M1
cft
100.00
3.00
Total of C
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
4)
A.
a)
b)
c)
d)
Material
Cement
Sand
Metal
Wastage -% on 'a to c'
Shuttering material component S1
B.
a)
Labour
Labour- 1.5/sft (1/0.33 x 1.5=4.55)
cft
100.0
4.55
b)
Finishing,curing etc.
cft
100.00
0.50
c)
Shuttering
cft
100.0
1.0
bag
cft
cft
cft
18.00
60.00
85.00
280.00
13.00
12.00
2%
100.0
1.0
Total of A
Total of B
C.
a)
Machinary
Mixer -M1
cft
100.00
Total of C
3.00
Sr.
No.
Description
Unit
Quantity
Rate
Total A+B+C
Total per 100 cft
Total per cft
Total per cum
Amount
(Rs.)
2,520.00
780.00
1,020.00
86.40
50.00
4,456.40
606.00
50.00
50.00
706.00
27.00
27.00
5,189.40
5,189.40
52.00
1,835.00
3,360.00
780.00
1,020.00
103.20
50.00
5,313.20
606.00
50.00
50.00
706.00
300.00
300.00
Amount
(Rs.)
6,319.20
6,319.20
63.00
2,223.00
2,352.00
546.00
720.00
150.00
28.32
50.00
3,846.32
455.00
50.00
50.00
555.00
300.00
300.00
4,701.32
4,701.32
47.00
1,658.00
5,040.00
780.00
1,020.00
136.80
100.00
7,076.80
455.00
50.00
100.00
605.00
300.00
300.00
Amount
(Rs.)
7,981.80
7,981.80
80.00
2,822.00
Rate Analysis
R.C.C
Sr.
Description
Unit
Quantity
No.
M1
A.
Materials
bags
17.55
cft
54.0
cft
57.0
cft
25.0
bags
17.55
Materials
bags
16.40
cft
52.2
cft
54.6
cft
23.8
bags
16.40
Sr.
Description
Unit
Quantity
No.
1)
Materials
cft
100.0
cft
100.0
Total of A
B.
a)
b)
Labour
Concreting-Rs. 25/bag
Shuttering labour -Rs. 4.0/sft, hence per cft of
concrete = Rs.1.50
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
Total of C
D.
Misc. Expences
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
2)
Materials
cft
100.0
cft
100.0
Total of A
B.
a)
b)
Labour
Concreting-Rs. 30/bag
Shuttering lab. -Rs. 5.0/sft hence rate per cft
= Rs.20
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
c)
Hoist-M3
bags
17.55
Total of C
D.
Misc. Expences
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
3)
Materials
cft
100.0
cft
21.0
cft
100.0
Total of A
B.
a)
Labour
Concreting-Rs. 25/bag
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
c)
Hoist-M3
bags
17.55
Total of C
D.
Misc.
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
4)
Materials
cft
100.0
cft
100.0
Total of A
B.
a)
b)
Labour
Concreting-Rs. 25/bag
Shuttering lab. -Rs. 5.0/sft hence rate per cft
= Rs.17
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
c)
Hoist-M3
bags
17.55
Total of C
D.
Misc.
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
5)
Materials
cft
100.0
cft
100.0
Total of A
B.
a)
b)
Labour
Concreting-Rs. 25/bag
Shuttering lab. -Rs. 5.0/sft hence rate per cft
= Rs.15
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
c)
Hoist-M3
bags
17.55
Total of C
D.
Misc. Expences
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
6)
Materials
cft
100.0
cft
100.0
Total of A
B.
a)
b)
Labour
Concreting-Rs. 30/bag
Shuttering lab. -Rs. 6.0/sft hence rate per cft
= Rs.18
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
c)
Hoist-M3
bags
17.55
Total of C
D.
Misc. Expences
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
7)
Materials
cft
100.0
cft
100.0
Total of A
B.
a)
b)
Labour
Concreting-Rs. 30/bag
Shuttering lab. -Rs. 5.0/sft
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
c)
Hoist-M3
bags
17.55
Total of C
D.
Misc.
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
8)
Materials
cft
100.0
cft
100.0
Total of A
B.
a)
b)
Labour
Concreting-Rs. 25/bag
Shuttering lab. -Rs. 90 /step , hence rate per
cft = Rs.35/-
bag
17.55
cft
100.0
Total of B
C.
Machinery
a)
Mixer-M1
bags
17.55
b)
Vibrator-M2
bags
17.55
c)
Hoist-M3
bags
17.55
Total of C
D.
Misc.
bags
17.55
Total of D
Total A+B+C+D
Total per 100 cft
Rate per cft
Rate per cum
Sr.
Description
Unit
Quantity
No.
M1
A.
Materials
bags
14.15
kg
4.25
cft
63.0
cft
60.3
cft
34.4
bags
14.15
M1
A.
Materials
bags
17.55
cft
68.5
cft
70.2
cft
24.0
bags
17.55
Rate
Amount
(Rs.)
280.0
4,914.00
13.0
702.00
12.0
684.00
8.0
200.00
2%
4.70
130.00
82.49
6,712.49
67.00
2,364.00
280.0
4,592.00
13.0
677.98
12.0
655.34
8.0
190.24
2%
4.70
122.31
77.08
6,314.95
63.00
2,223.00
Rate
Amount
(Rs.)
67.00
6,700.00
3.0
300.00
Total of A
7,000.00
25.00
438.75
1.50
150.00
Total of B
588.75
3.00
52.65
0.70
12.29
Total of C
64.94
2.00
Total of D
35.10
35.10
Total A+B+C+D
7,688.79
7,688.79
77.00
2,717.00
Rate
Amount
(Rs.)
67.00
6,700.00
21.0
2,100.00
Total of A
8,800.00
30.00
526.50
20.00
2,000.00
Total of B
2,526.50
3.00
52.65
0.70
12.29
2.00
35.10
Total of C
100.04
2.00
Total of D
35.10
35.10
Total A+B+C+D
11,461.64
11,461.64
115.00
4,057.00
Rate
Amount
(Rs.)
67.0
6,700.00
46.0
966.00
16.0
1,600.00
Total of A
9,266.00
25.0
438.75
14.50
1,450.00
Total of B
1,888.75
3.00
52.65
0.70
12.29
Total of C
64.94
2.00
Total of D
35.10
35.10
Total A+B+C+D
11,254.79
11,254.79
113.00
3,987.00
Rate
Amount
(Rs.)
67.00
6,700.00
16.0
1,600.00
Total of A
8,300.00
25.00
438.75
17.00
1,700.00
Total of B
2,138.75
3.00
52.65
0.70
12.29
2.00
35.10
Total of C
100.04
2.00
Total of D
35.10
35.10
Total A+B+C+D
10,573.89
10,573.89
106.00
3,740.00
Rate
Amount
(Rs.)
67.00
6,700.00
3.00
300.00
Total of A
7,000.00
25.00
438.75
15.00
1,500.00
Total of B
1,938.75
3.00
52.65
0.70
12.29
2.00
35.10
Total of C
100.04
2.00
Total of D
35.10
35.10
Total A+B+C+D
9,073.89
9,073.89
91.00
3,210.00
Rate
Amount
(Rs.)
67.00
6,700.00
3.00
300.00
Total of A
7,000.00
30.00
526.50
18.00
1,800.00
Total of B
2,326.50
3.00
52.65
0.70
12.29
2.00
35.10
Total of C
100.04
2.00
Total of D
35.10
35.10
Total A+B+C+D
9,461.64
9,461.64
95.00
3,352.00
Rate
Amount
(Rs.)
67.00
6,700.00
17.0
1,700.00
Total of A
8,400.00
30.00
526.50
20.00
2,000.00
Total of B
2,526.50
3.00
52.65
0.70
12.29
2.00
35.10
Total of C
100.04
2.00
Total of D
35.10
35.10
Total A+B+C+D
11,061.64
11,061.64
111.00
3,916.00
Rate
Amount
(Rs.)
67.00
6,700.00
9.0
900.00
Total of A
7,600.00
25.00
438.75
35.00
3,500.00
Total of B
3,938.75
3.00
52.65
0.70
12.29
2.00
35.10
Total of C
100.04
2.00
Total of D
35.10
35.10
Total A+B+C+D
11,673.89
11,673.89
117.00
4,128.00
Rate
Amount
(Rs.)
280.0
3,962.00
65.0
276.25
13.0
819.00
12.0
723.00
8.0
275.04
121.11
Not required
6,176.40
62.00
280.0
4,914.00
13.0
889.85
12.0
842.40
8.0
192.32
136.77
4.70
82.49
7,057.83
71.00
9.00
8.10
Rate Analysis
B.B.M/Plaster
Sr.
No.
a)
b)
Description
Unit
Quantity
Per
1) 3" th. R.C.C pattli : 10'x8'6"- (85.0 sft) for two layers
A. Materials
Concrete 1:2:4
cft
1.65
6mm steel -2 No. bars
kg
3.00
Rate
(Rs.)
45.00
16.50
Total of A
B.
c)
Labour
Labour
rft
20.00
3.00
Total of B
Total A+B
Total for 85sft
Total Per sft
say
1a)
A.
a)
Cement
bags
1.10
125.00
b)
Sand
cft
10.0
14.00
c)
Bricks
Nos.
530.0
1.80
d)
Sft.
100.0
2.20
Labour
Labour
a)
Sft.
100.00
3.50
Total of B
C.
a)
Misc. Expences
Scaffolding etc.
Sft.
100.0
0.50
Total of C
Total A+B+C
Total for 100sft
Sr.
No.
Description
3)
A.
Materials
Unit
Per
Quantity
Rate
(Rs.)
Total Per sft
a)
Cement
Bag
1.50
125.0
b)
Sand
Cft
15.0
14.00
Nos.
400.0
3.20
Sft.
100.0
2.20
Bricks
c)
d)
Labour
Labour
a)
Sft.
100.00
3.50
Total of B
C.
a)
Misc. Expences
Scaffolding etc.
Sft.
100.0
0.50
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Total per sqm
Sr.
No.
Description
2)
Unit
Per
9" th. B.B.M in C.M. 1:6 : 100.0 Sft. (75cft)
Quantity
Rate
(Rs.)
a)
Cement
Bag
2.50
125.0
b)
Sand
cft
22.0
14.0
1,000.0
1.80
Bricks
c)
Nos.
Wastage - 5% on 'a,b,c'
Total of A
B.
Labour
Labour
a)
Sft.
100.0
4.00
Total of B
C.
Misc. Expences
Scaffolding etc.
a)
Sft.
100.0
0.50
Total of C
Total A+B
Total for 75cft
Total per cft
Total per cum
Total per sft
Total per sqm
11)
18" Composite Masonry (UCR+BBM) (in 1:6 CM) : For 100 cft.
a) Rubble Stone
125
5.00
b) 6" Bricks
340
3.20 Nos.
c) Cement
6.0
125
40
14.00
cft
d) Sand
cft
bags
e)
Labour
100
25.00
cft
f)
100
5.00
cft
g)
Scaffholding
100
2.00
cft
h)
i)
HCL - Acid
j)
Curing
1.0%
0%
65.0
4.0
2.50 Sft.
16.50 lit
Sr.
No.
Description
Unit
Per
Quantity
Rate
(Rs.)
Total in cum
Amount
(Rs.)
74.25
49.50
123.75
60.00
60.00
183.75
183.75
2.16
2.20
137.50
140.00
954.00
220.00
72.58
1,524.08
350.00
350.00
50.0
50.00
1,924.08
1,924.08
Amount
(Rs.)
19.24
187.50
210.00
1,280.00
220.00
37.95
1,935.45
350.00
350.00
50.0
50.00
2,335.45
2,335.45
23.35
251.00
207.00
Amount
(Rs.)
312.50
308.0
1,800.0
121.03
12,383.92
400.0
400.00
50.0
50.00
12,833.92
12,833.92
171.12
6,037.00
128.34
1,381.00
625.0
1,088.0
750.0
560.0
2,500.0
500.0
200.0
162.50
66.0
55.23
6,506.73
65.07
187.13
Amount
(Rs.)
2,295.57
Description
Qty.
Rate
No.
1)
B.B.Coba W / P to Toilet
A.
Materials
a)
Cement
bags
6.0
280.0
b)
Brick Bat
cft
30.0
12.0
c)
Sand
cft
30.0
16.0
d)
W/P Compound
Kg
2.50
15.0
Total of A
B.
Labour
Labour
a)
Sft.
100.00
14.00
Total of B
C.
a)
Misc. Expences
Cleaning etc.
Sft.
100.0
0.50
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Qty.
Rate
No.
2)
A.
B.B.Coba W / P to Terrace
Materials
a)
Cement
Bags
4.0
125.0
b)
Brick Bat
cft
35.0
12.0
c)
Sand
cft
35.0
14.0
d)
W/P Compound
Kg
2.50
25.0
Labour
Labour
a)
Sft.
100.00
8.00
Total of B
C.
Misc. Expences
Curing etc.
a)
Sft.
100.0
0.50
Total of C
Total A+B+C
Total for 100sft
Total Per sft
3)
A.
a)
b)
c)
d)
B.
a)
Labour
Labour
Sft.
100.00
10.00
Total of B
C.
a)
Misc. Expences
Scaffolding ,Curing etc.
Sft.
100.0
0.75
Total of C
Total A+B+C
Total for 100sft
Sr.
Description
Qty.
Rate
No.
Total Per sft
4)
A.
a)
Cement
Bag
3.25
125.0
b)
Sand
Cft
22.0
14.0
c)
W/P Compound
2.50
25.0
Kg
Labour
Labour
a)
Sft.
100.0
8.0
Total of B
C.
Misc. Expences
Scaffolding etc.
a)
Sft.
100.0
0.30
Total of C
Total A+B+C
Total for 100sft
Total Per sft
5)
Box Type
A.
Materials
W / P to U.C.R Wall
: 100.0 Sft.
a)
100.0
5.50 Sft.
b)
100.0
11.0 Sft.
c)
Cement
5.50
125.0 Bag
d)
Sand
25.0
14.0 cft
Labour
Labour
g)
100.0
13.0 Sft.
Total of B
C.
a)
Misc. Expences
Scaffolding etc.
Sft.
100.0
Total of C
Total A+B+C
0.30
Sr.
Description
Qty.
Rate
No.
Total for 100sft
Total Per sft
Amount
(Rs.)
1,680.00
360.00
480.00
37.50
51.15
2,608.65
1,400.00
1,400.00
50.0
50.00
4,058.65
4,058.65
40.59
437.00
Amount
(Rs.)
500.0
420.0
490.0
62.50
29.45
1,501.95
800.00
800.00
50.0
50.00
2,351.95
2,351.95
23.52
500.0
420.0
490.0
62.50
29.45
1,501.95
1,000.00
1,000.00
75.0
75.00
2,576.95
2,576.95
Amount
(Rs.)
25.77
406.25
308.00
62.50
15.54
792.29
800.00
800.00
30.0
30.00
1,622.29
1,622.29
16.22
550.0
1,100.0
687.50
350.0
53.75
2,741.25
1,300.0
1,300.0
30.0
30.0
4,071.25
Amount
(Rs.)
4,071.25
40.71
Tiling Work
Sr.
Description
Unit
Qty.
sft
100.0
bag
2.0
No.
1
A.
a.
Cement
Sand
cft
16.0
POP
bag
2.0
White Cement
kg
2.0
Total of A
B.
Labour
Labour
a)
Sft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Unit
Qty.
No.
1a
A.
a.
Cement
White Cement
33.0
sft
2.0
bag
kg
65.00
125.00
12.00
Labour
Labour
100.0
rft
13.00
100.0
rft
3.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Sr.
Description
Unit
Qty.
sft
100.0
bag
2.0
No.
2
A.
a.
Cement
Sand
cft
16.0
White Cement
kg
2.0
Total of A
B.
Labour
Labour
a)
Sft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Unit
Qty.
No.
2a
A.
Cement
White Cement
33.0
sft
2.0
bag
kg
22.00
125.00
12.00
Labour
Labour
100.0
rft
8.00
100.0
rft
3.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Sr.
Description
Unit
Qty.
No.
3
A.
a.
sft
100.0
Cement
bag
2.0
Sand
cft
16.0
White Cement
kg
2.0
Total of A
B.
Labour
Labour
a)
Sft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Unit
Qty.
No.
3a
A.
Cement
White Cement
33.0
sft
2.0
bag
kg
34.50
125.00
12.00
Labour
Labour
100.0
rft
8.00
100.0
rft
3.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Sr.
Description
Unit
Qty.
sft
100.0
bag
2.0
No.
4
A.
a.
Cement
Sand
cft
16.0
White Cement
kg
2.0
Total of A
B.
Labour
Labour
a)
Sft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Unit
Qty.
No.
4a
A.
Cement
White Cement
33.0
sft
2.0
bag
kg
25.00
125.00
12.00
Labour
Labour
100.0
rft
8.00
100.0
rft
3.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Sr.
Description
Unit
Qty.
No.
5
A.
a.
sft
100.0
Cement
bag
2.0
Sand
cft
16.0
White Cement
kg
2.0
Total of A
B.
Labour
Labour
a)
Sft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Unit
Qty.
No.
6
A.
: 100.0 Sft.
Materials
a)
Sft.
100.00
b)
No.
100.00
c)
d)
Cement
White Cement
Bags
3.00
Kg
3.00
Total of A
B.
Labour
Labour
a)
Sft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Unit
Qty.
No.
7
A.
Cement
White Cement
100.0
rft
2.0
bag
kg
55.00
125.00
12.00
Labour
Labour
100.0
rft
8.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Sr.
Description
Unit
Qty.
No.
8
A.
Manglore tile -
No.
650.0
Cement
bag
2.50
Sand
cft
3.0
7.00
125.00
14.00
Total of A
B.
Labour
Labour
a)
Sft.
100.0
8.00
Total of B
C.
a)
Misc. Expences
Scaffolding,slope support etc.
Sft.
100.0
2.00
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
Description
Unit
Qty.
No.
9
A.
a)
sft
100.00
cft
16.00
sft
100.00
b)
sft
100.00
i ) Tax @
15.30%
ii ) Transport
27.00
4.13
0.50
31.63
b)
Sand
wastage @ 2% on a & b
B.
Labour
Total ( A + B )
D.
Others
Sr.
Description
Unit
Qty.
No.
10
A.
Materials
: 100.0 Sft.
a)
100.00 Sft.
b)
Transport
100.00 sft
c)
Cement
2.00 Bags
d)
White Cement
2.00 Kg
12.00
e)
Color shade
1.00 kg
50.00
f)
Sand
16.00 Cft.
14.00
g)
Wastage - 2%
100.00 Sft.
5.00
B.
C.
a)
0.50
125.00
Labour
Labour
i)
13.00
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Sr.
Description
Unit
Qty.
sft
100.0
bag
2.0
No.
11
A.
a.
Cement
Sand
cft
16.0
White Cement
kg
2.0
Total of A
B.
Labour
Labour
a)
Sft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Sr.
Description
Unit
Qty.
No.
11a
A.
Cement
White Cement
33.0
sft
2.0
bag
kg
35.00
125.00
12.00
Labour
Labour
100.0
rft
8.00
100.0
rft
3.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Sr.
Description
Unit
Qty.
No.
12
A.
a)
b)
c)
d)
e)
6.00
125.00
14.00
40.00
Total of A
B.
a)
Labour
Labour
100.00 Sft
6.25
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
12a
A.
1
2
3
: 100.0 Rft.
100.0
2.0
2
rft
bag
kg
3.30
125.00
12.00
Total of A
B.
C.
a)
Labour
Labour
Labour - butt finish
Misc. Expences
Misc.
100.0
100.0
rft
rft
Sft.
5.00
3.00
Total of B
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Sr.
Description
Unit
Qty.
No.
13
A.
a)
b)
c)
d)
e)
f)
8.25
0.50
125.00
12.00
14.00
40.00
Total of A
B.
a)
Labour
Labour
100.00 Sft
6.25
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
13a
13a
A.
a)
b)
c)
: 100.0 Rft.
125.00 No.
2.0
bag
2
kg
3.00
125.00
12.00
Total of A
B.
a)
b)
C.
a)
Labour
Labour
Labour - butt finish
Misc. Expences
Misc.
100.0
100.0
rft
rft
Sft.
5.00
3.00
Total of B
100.0
Total of C
Total A+B+C
Total for 100rft
Sr.
Description
Unit
Qty.
No.
Total Per rft
14
A.
a)
b)
c)
d)
e)
f)
: 100.0 Sft.
100.00
100.0
1.5
10.0
16.0
Lime
Sft.
sft
Bags
Kg
cft
2.5 Bag
15.00
0.50
125.00
12.00
14.00
40.00
Wastage @ 2%
Total of A
B.
a)
Labour
Labour
100.00 Sft
8.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
14a
A.
a)
b)
c)
: 100.0 Rft.
100.00 rft.
2.0
bag
2
kg
7.00
125.00
12.00
Total of A
B.
a)
b)
C.
a)
Labour
Labour
Labour - butt finish
Misc. Expences
Misc.
100.0
100.0
rft
rft
Sft.
5.00
3.00
Total of B
100.0
Total of C
Total A+B+C
Sr.
Description
Unit
Qty.
No.
Total for 100rft
Total Per rft
Rate
Amount
(Rs.)
65.00
6500.00
125.00
250.00
14.00
224.00
70.00
140.00
12.00
24.00
142.76
Total of A
7,280.76
15.00
Total of B
1,500.00
1,500.00
0.50
Total of C
50.0
50.00
Total A+B+C
8,830.76
8,830.76
88.31
950.00
Rate
Amount
(Rs.)
sft
2145.00
bag
kg
250.00
24.00
48.38
Total of A
3,417.38
rft
1300.00
rft
300.00
Total of B
1,600.00
0.50
Total of C
50.0
50.00
Total A+B+C
5,067.38
5,067.38
50.67
Rate
Amount
(Rs.)
22.00
2200.00
125.00
250.00
0.2152
14.00
224.00
0.04874292
12.00
24.00
0.2152
53.96
Total of A
2,751.96
8.00
Total of B
800.00
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
3,601.96
3,601.96
36.02
388.00
86.08
0.23186065
2.5824 0.01666065
Rate
Amount
(Rs.)
sft
726.00
bag
250.00
kg
24.00
20.00
Total of A
1,020.00
rft
800.00
rft
300.00
Total of B
1,100.00
0.50
Total of C
50.0
50.00
Total A+B+C
2,170.00
2,170.00
21.70
Rate
Amount
(Rs.)
34.50
3450.00
125.00
250.00
14.00
224.00
12.00
24.00
78.96
Total of A
4,026.96
8.00
Total of B
800.00
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
4,876.96
4,876.96
48.77
525.00
Rate
Amount
(Rs.)
sft
1138.50
bag
kg
250.00
24.00
28.25
Total of A
1,440.75
rft
800.00
rft
300.00
Total of B
1,100.00
0.50
Total of C
50.0
50.00
Total A+B+C
2,590.75
2,590.75
25.91
Rate
Amount
(Rs.)
25.00
2500.00
125.00
250.00
14.00
224.00
12.00
24.00
59.96
Total of A
3,057.96
8.00
Total of B
800.00
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
3,907.96
3,907.96
39.08
420.00
Rate
Amount
(Rs.)
sft
825.00
bag
250.00
kg
24.00
21.98
Total of A
1,120.98
rft
800.00
rft
300.00
Total of B
1,100.00
0.50
Total of C
50.0
50.00
Total A+B+C
2,270.98
2,270.98
22.71
Rate
Amount
(Rs.)
28.50
2850.00
125.00
250.00
0.2152
14.00
224.00
0.04874292
12.00
24.00
0.2152
66.96
Total of A
3,414.96
8.00
Total of B
800.00
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
4,264.96
4,264.96
42.65
459.00
0.23186065
2.5824 0.01666065
Rate
Amount
(Rs.)
7.00
NA
28.00
2,800.00
125.00
375.00
0.32
12.00
50.00
0.32
64.50
Total of A
3,289.50
8.00
Total of B
800.00
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
4,139.50
4,139.50
41.40
445.00
86.08
0.35
3.8736 0.02499097
Rate
Amount
(Rs.)
rft
5500.00
bag
kg
250.00
24.00
115.48
Total of A
5,889.48
rft
800.00
Total of B
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
6,739.48
6,739.48
67.39
Rate
Amount
(Rs.)
4550.00
312.50
42.00
98.09
5,002.59
800.00
800.00
200.0
200.00
6,002.59
6,002.59
60.03
646.00
Rate
Amount
(Rs.)
31.6
3,163.10
14.0
224.00
67.74
Total of A
3,454.84
0.5
50.00
5.0
500.00
Total of B
550.00
Total ( A + B )
4,004.84
4,004.84
40.0
430.9
Rate
Amount
(Rs.)
Sft.
1,300.00
sft
50.00
Bags
250.00
Kg
24.00
kg
50.00
Cft.
224.00
37.96
Total of A
Sft.
1,935.96
500.00
Total of B
500.00
0.50
50.0
Total of C
50.00
Total A+B+C
2,485.96
2,485.96
24.86
Rate
Amount
(Rs.)
35.00
3500.00
125.00
250.00
14.00
224.00
12.00
24.00
79.96
Total of A
4,077.96
8.00
Total of B
800.00
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
4,927.96
4,927.96
49.28
Rate
Amount
(Rs.)
sft
1155.00
bag
kg
250.00
24.00
28.58
Total of A
1,457.58
rft
800.00
rft
300.00
Total of B
1,100.00
0.50
Total of C
50.0
50.00
Total A+B+C
2,607.58
2,607.58
26.08
Rate
Amount
(Rs.)
No.
Bag
cft
Bag
864.00
187.50
280.00
100.00
9.35
1,440.85
Total of A
Sft
625.00
Total of B
625.00
0.50
Total of C
50.0
50.00
Total A+B+C
2,115.85
2,115.85
21.16
rft
bag
kg
Total of A
330.00
250.00
24.00
12.08
616.08
rft
rft
Total of B
500.00
300.00
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
1,466.08
1,466.08
14.66
Rate
Amount
(Rs.)
No.
sft
Bags
Kg
cft
Bag
1,188.0
50.0
187.5
120.0
224.0
100.0
35.4
1,904.89
Total of A
Sft
625.00
Total of B
625.00
0.50
Total of C
50.0
50.00
Total A+B+C
2,579.89
2,579.89
25.80
No.
Total of A
375.00
250.00
24.00
12.98
661.98
rft
rft
Total of B
500.00
300.00
800.00
bag
kg
0.50
Total of C
50.0
50.00
Total A+B+C
1,511.98
1,511.98
Rate
Amount
(Rs.)
15.12
Sft.
sft
Bags
Kg
cft
1,500.00
50.0
187.5
120.0
224.0
Bag
100.0
41.6
2,223.13
Total of A
Sft
800.00
Total of B
800.00
0.50
Total of C
50.0
50.00
Total A+B+C
3,073.13
3,073.13
30.73
rft.
Total of A
700.00
250.00
24.00
19.48
993.48
rft
rft
Total of B
500.00
300.00
800.00
bag
kg
0.50
Total of C
Total A+B+C
50.0
50.00
1,843.48
Rate
Amount
(Rs.)
1,843.48
18.43
Description
1
A.
a)
Unit
Qty.
20.00
4.00
3.67
0.50
sft
100.00
28.17
b)
c)
Cement
Sand
Bags
cft
2.50
16.00
Labour
a)
Labour
Sft.
100.00
b)
Mirror Polish
Sft
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
No.
Description
1a
A.
Materials
a)
Unit
Qty.
18.00
2.75
0.50
rft.
100.00
21.25
b)
Cement
Bags
2.50
Labour
a)
Labour
rft
100.00
b)
Butt Finishing
rft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100 rft
Total Per rft
Sr.
No.
Description
2
A.
a)
Unit
Qty.
: 3'.0" rft
Materials
Kota Stone - mirror polish
i ) Add 20% for cutting
30.00
sft
4.50
Bags
0.18
cft
0.75
4.59
0.50
35.09
b)
c)
Cement
Sand
Wastage @ 2% on 'a to b'
Total of A
B.
Labour
a)
Labour
sft
4.50
b)
Labour -o/s/c
rft
3.00
c)
rft
6.00
d)
Butt Finishing
rft.
4.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.
Sr.
No.
Description
3
A.
a)
Unit
Qty.
Materials
Kota Stone - mirror polish
18.00
2.75
0.50
rft.
100.0
21.25
b)
c)
Cement
Sand
Bags
2.00
cft
5.30
Labour
a)
Labour
rft
100.0
b)
rft.
100.0
c)
Butt Finishing
rft.
100.0
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Rate Per rft
Rate per rmt.
Sr.
No.
Description
4
A.
a)
Marble Flooring
Unit
Qty.
: 100.0 Sft.
Materials
Marble Stone
i ) Add 20% for cutting
65.00
sft
100.00
2.50 Bags
125.00
1.00 Bags
525.00
9.95
0.50
75.45
b)
Cement
c)
White Cement
d)
Sand
16.00 cft
14.00
Labour
h)
Labour
100.00 Sft
21.00
i)
Mirror Polish
100.00 Sft
10.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Rate Per sft.
Rate Per Sqm.
Sr.
No.
Description
4a
A.
Materials
a)
Unit
Qty.
Marble Stone
65.00
9.95
0.50
sft
42.00
75.45
b)
Cement
Bags
2.50
Labour
a)
Labour
rft
100.00
b)
Butt Finishing
rft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Total per rmt.
Sr.
No.
Description
5
A.
a)
Unit
Qty.
Materials
Marble Stone
i ) Add 20% for cutting
65.00
sft
4.50
Bags
0.18
cft
0.75
9.95
0.50
75.45
b)
c)
Cement
Sand
Wastage @ 2% on 'a to b'
Total of A
B.
Labour
a)
Labour
sft
4.50
b)
Labour -o/s/c
rft
3.00
c)
rft
6.00
d)
Butt Finishing
rft.
4.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.
Sr.
No.
Description
6
A.
a)
Unit
Qty.
Materials
Marble Stone - mirror polish
25.00
3.83
0.50
rft.
100.0
29.33
b)
c)
Cement
Sand
Bags
2.00
cft
5.30
Labour
a)
Labour
rft
100.0
b)
rft.
100.0
c)
Butt Finishing
rft.
100.0
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Rate Per rft
Rate per rmt.
Sr.
No.
Description
7
A.
a)
Unit
Qty.
: 100.0 Sft.
Materials
1'x1' Green Marble Stone
35.00
sft
100.00
2.50 Bags
125.00
1.00 Bags
525.00
5.36
0.50
40.86
b)
Cement
c)
White Cement
d)
Sand
16.00 cft
14.00
Labour
h)
Labour
100.00 Sft
21.00
i)
Mirror Polish
100.00 Sft
10.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Rate Per sft.
Rate Per Sqm.
Sr.
No.
Description
8
A.
a)
Unit
Qty.
65.0
sft
15.0
88.09
5.0
158.09
b)
Kaddappa
i) Add Sales Tax @ 15.3%
ii) Transport @ 5/sft
20.0
sft
10.0
51.44
5.0
76.44
c)
Cement
d)
Sand
e)
Araldite
bag
1.0
cft
2.0
L-Sum
Labour
a)
Labour - Cutting
No.
1.0
b)
Labour - Fixing
No.
1.0
c)
Labour -o/s/f/m
rft
11.0
Total of B
C.
a)
Misc. Expences
Misc.
Total of C
Total A+B+C
Rate Per rft.
Rate Per rmt.
Rate Per No.
Sr.
No.
Description
9
A.
a)
Unit
Qty.
: 100.0 Sft.
Materials
Color Granite Stone
i ) Add 20% for cutting
ii) Add Sales Tax @ 15.3%
iii) Transport @ 0.5/rft
165.00
sft
100.00
2.50 Bags
125.00
1.00 Bags
525.00
25.25
0.50
190.75
b)
Cement
c)
White Cement
d)
Sand
16.00 cft
14.00
Labour
a)
Labour
100.0 Sft
25.0
b)
Mirror Polish
100.0 Sft
10.0
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Rate Per sft.
Rate Per Sqm.
Sr.
No.
Description
9a
A.
Materials
a)
Unit
Qty.
140.00
sft
42.00
21.42
0.50
161.92
b)
Cement
Bags
2.50
Total of A
B.
Labour
a)
Labour
rft
100.00
b)
Butt Finishing
rft.
100.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Total Per rft
Total per rmt.
Sr.
No.
Description
10
A.
Materials
a)
Granite Stone
i ) Add 20% for cutting
ii) Add Sales Tax @ 15.3%
iii) Transport @ 0.5/rft
Unit
Qty.
sft
4.50
Bags
0.18
cft
0.75
25.25
0.50
190.75
b)
c)
Cement
Sand
Wastage @ 2% on 'a to b'
Total of A
B.
Labour
a)
Labour
sft
4.50
b)
Labour -o/s/f/m
rft
3.00
c)
rft
6.00
d)
Butt Finishing
rft.
4.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.
Sr.
No.
Description
Unit
11
A.
Materials
a)
140.0
21.42
Qty.
sft
15.0
5.0
166.42
b)
Kaddappa
i) Add Sales Tax @ 15.3%
ii) Transport @ 5/sft
20.0
sft
10.0
53.98
5.0
78.98
c)
Cement
d)
Sand
e)
Araldite
bag
1.0
cft
2.0
L-Sum
Labour
a)
Labour - Cutting
No.
1.0
b)
Labour - Fixing
No.
1.0
c)
Labour -o/s/f/m
rft
11.0
Total of B
C.
a)
Misc. Expences
Misc.
Total of C
Total A+B+C
Rate Per rft.
Rate Per rmt.
Rate Per No.
Sr.
No.
Description
Unit
Qty.
Sr.
No.
Description
12
A.
Materials
a)
Unit
Qty.
Black Granite
i) Add Sales Tax @ 15.3%
ii) Transport @ 0.5/rft
140.00
sft
33.0
Bags
2.00
cft
5.30
21.42
0.50
161.92
b)
c)
Cement
Sand
Wastage @ 2% on 'a to c'
Total of A
B.
Labour
a)
Labour
rft
100.0
b)
rft.
100.0
c)
Butt Finishing
rft.
100.0
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100rft
Rate Per rft
Rate per rmt.
Sr.
No.
Description
13
A.
Materials + Labour
a)
b)
Unit
rft.
Qty.
8.0
Bags
1.00
c)
Sand
cft
1.00
d)
22x16 S.S.Sink
No.
1.00
Total of A
B.
a)
Misc. Expences
Misc.
rft.
8.0
Total of B
Total A+B
Total for 8rft
Rate Per rft
Rate per rmt.
Sr.
No.
Description
Unit
14
A.
Materials + Labour
Kaddappa - mirror polish
a)
rft.
Cement
b)
Qty.
8.0
Bags
1.00
c)
Sand
cft
1.00
d)
22x16 S.S.Sink
No.
1.00
Total of A
B.
Misc. Expences
Misc.
a)
rft.
8.0
Total of B
Total A+B
Total for 8rft
Rate Per rft
Rate per rmt.
2
A.
a)
: 4'.0" rft
Materials
Kota Stone - mirror polish
i ) Add 20% for cutting
45.00
sft
4.50
Bags
0.18
cft
0.75
6.89
0.50
52.39
b)
c)
Cement
Sand
Wastage @ 2% on 'a to b'
Sr.
No.
Description
Unit
Qty.
Total of A
B.
Labour
a)
Labour
sft
4.50
b)
Labour -o/s/c
rft
3.00
c)
rft
6.00
d)
Butt Finishing
rft.
4.00
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 4.5sft
Rate Per sft
Rate per sqm.
Rate
Amount
(Rs.)
28.17
2,817.20
125.00
312.50
0.27
14.00
224.00
0.05
67.07
Total of A
3,420.77
13.00
1,300.00
10.00
1,000.00
Total of B
2,300.00
0.50
Total of C
50.0
50.00
otal A+B+C
5,770.77
al for 100sft
5,770.77
57.71
621.00
247.48
Rate
Amount
(Rs.)
21.25
2,125.40
125.00
312.50
48.76
Total of A
2,486.66
11.00
1,100.00
3.00
300.00
Total of B
1,400.00
0.50
Total of C
50.0
50.00
otal A+B+C
3,936.66
3,936.66
39.37
Rate
Amount
(Rs.)
35.09
157.91
125.0
22.50
14.0
10.50
3.82
Total of A
194.72
16.00
72.00
20.00
60.00
12.00
3.00
Total of B
0.50
otal A+B+C
al for 4.5sft
12.00
144.00
Total of C
NA
50.0
50.00
388.72
388.72
86.38
929.00
Rate
Amount
(Rs.)
21.25
2,125.40
125.00
250.00
14.00
74.20
47.51
Total of A
2,497.11
12.00
1,200.00
10.00
1,000.00
3.00
300.00
Total of B
2,500.00
0.50
Total of C
50.0
50.00
otal A+B+C
5,047.11
al for 100rft
5,047.11
50.47
166.00
Rate
75.45
Amount
(Rs.)
7,544.50
Bags
312.50
Bags
525.00
cft
224.00
172.12
Total of A
8,778.12
Sft
2,100.00
Sft
1,000.00
Total of B
3,100.00
0.50
Total of C
50.0
50.00
otal A+B+C
11,928.12
al for 100sft
11,928.12
119.28
te Per Sqm.
391.00
Rate
Amount
(Rs.)
75.45
3,168.69
125.00
312.50
69.62
Total of A
3,550.81
18.00
1,800.00
3.00
300.00
Total of B
2,100.00
0.50
Total of C
50.0
50.00
otal A+B+C
5,700.81
al for 100rft
5,700.81
57.01
187.00
Rate
Amount
(Rs.)
75.45
339.50
125.0
22.50
14.0
10.50
7.45
Total of A
379.95
21.00
94.50
20.00
60.00
12.00
3.00
Total of B
NA
12.00
166.50
0.50
Total of C
otal A+B+C
50.0
50.00
596.45
al for 4.5sft
596.45
132.55
1,426.00
Rate
Amount
(Rs.)
29.33
2,932.50
125.00
250.00
14.00
74.20
63.65
Total of A
3,320.35
12.00
1,200.00
20.00
2,000.00
3.00
300.00
Total of B
3,500.00
0.50
Total of C
50.0
50.00
otal A+B+C
6,870.35
al for 100rft
6,870.35
68.70
225.00
Rate
40.86
Amount
(Rs.)
4,085.50
Bags
312.50
Bags
525.00
cft
224.00
102.94
Sft
2,100.00
Sft
1,000.00
Total of B
8,349.94
0.50
Total of C
50.0
50.00
otal A+B+C
8,924.94
al for 100sft
8,924.94
te Per Sqm.
89.25
293.00
Rate
Amount
(Rs.)
158.09
2,371.35
76.44
764.35
125.0
125.0
14.0
28.0
50.0
19.35
Total of A
3,358.05
200.0
200.0
1500.0
1,500.0
50.0
550.0
Total of B
Total of C
otal A+B+C
1,889.0
-
5,247.05
r rft.
1,049.41
r rmt.
3,442.06
r No.
5,247.05
Rate
190.75
Bags
Amount
(Rs.)
19,074.50
312.50
Bags
NA
cft
224.00
392.22
Total of A
20,003.22
Sft
2,500.0
Sft
1,000.0
Total of B
3,500.00
0.50
Total of C
50.0
50.00
otal A+B+C
23,553.22
al for 100sft
23,553.22
te Per Sqm.
235.53
2,534.00
Rate
Amount
(Rs.)
161.92
6,800.64
125.00
312.50
142.26
Total of A
7,255.40
18.00
1,800.00
3.00
300.00
Total of B
2,100.00
0.50
Total of C
50.0
50.00
otal A+B+C
9,405.40
al for 100rft
9,405.40
94.05
308.00
Rate
Amount
(Rs.)
190.75
858.35
125.0
22.50
14.0
10.50
17.83
Total of A
909.18
25.00
112.50
25.00
75.00
12.00
3.00
Total of B
0.50
otal A+B+C
al for 4.5sft
12.00
199.50
Total of C
NA
50.0
50.00
1,158.68
1,158.68
257.48
2,771.00
Rate
Amount
(Rs.)
166.42
2,496.30
78.98
789.85
236.72
125.0
125.0
0.5375
14.0
28.0
0.030464
50.0
19.86
Total of A
3,509.00
200.0
200.0
2000.0
2,000.0
50.0
550.0
Total of B
Total of C
otal A+B+C
2,389.0
-
5,898.00
r rft.
1,179.60
r rmt.
3,869.09
r No.
5,898.00
Rate
Amount
(Rs.)
Rate
Amount
(Rs.)
161.92
5,343.36
125.0
250.00
14.0
74.20
111.87
Total of A
5,779.43
15.00
1,500.00
20.00
2,000.00
3.00
300.00
Total of B
3,800.00
0.50
Total of C
50.0
50.00
otal A+B+C
9,629.43
al for 100rft
9,629.43
96.29
316.00
Rate
Amount
(Rs.)
750.0
6,000.0
125.0
125.0
14.0
14.0
2,200.0
2,200.0
122.50
Total of A
8,461.50
25.00
200.00
Total of B
200.00
Total A+B
8,661.50
8,661.50
1,082.69
3,551.00
Rate
Amount
(Rs.)
350.00
2,800.0
125.00
125.0
14.00
14.0
2,200.00
2,200.0
58.50
Total of A
5,197.50
20.00
160.00
Total of B
160.00
Total A+B
5,357.50
5,357.50
669.69
2,197.00
52.39
235.73
125.0
22.50
14.0
10.50
5.37
Rate
Total of A
Amount
(Rs.)
274.11
16.00
72.00
20.00
60.00
12.00
3.00
Total of B
NA
12.00
144.00
0.50
Total of C
otal A+B+C
50.0
50.00
468.11
al for 4.5sft
468.11
104.02
1,119.00
Doors/Windows
Sr.
Description
Quantity
No.
1
Rate
(Rs.)
a)
M.S.Frame
b)
45.0
4.00 rft
5.00
c)
1.00 cft
33.00
d)
Concrete 1:2:4
0.75 cft
30.00
e)
1.00 No.
75.00
Total per No.
1a
a)
M.S.Frame
b)
34.0
4.00 rft
5.00
c)
0.95 cft
33.00
d)
Concrete 1:2:4
0.75 cft
30.00
e)
1.00 No.
75.00
Total per No.
1b
a)
M.S.Frame
b)
34.0
4.00 rft
5.00
c)
0.95 cft
33.00
d)
Concrete 1:2:4
0.75 cft
30.00
e)
1.00 No.
75.00
Total per No.
: 3'3"x7'
a)
1.90 cft
1,100.0
b)
Jangali patti
0.08 cft
200.00
c)
Nails
d)
6.00 No.
e)
Concrete 1:2:4
1.75 cft
35.00
f)
Coal Tar/Solignum
9.00 sft
4.00
g)
1.00 No.
150.00
h)
1.00 No.
75.00
L-Sum
5.00
Sr.
Description
Quantity
Rate
No.
(Rs.)
Total per No.
2a
: 3'x7'
a)
1.25 cft
1,100.0
b)
Jangali patti
0.07 cft
200.00
c)
Nails
d)
6.00 No.
e)
Concrete 1:2:4
1.75 cft
35.00
f)
Coal Tar/Solignum
9.00 sft
4.00
g)
1.00 No.
150.00
h)
1.00 No.
75.00
L-Sum
5.00
: 2'6"x7'
a)
1.22 cft
1,100.0
b)
Jangali patti
0.07 cft
200.00
c)
Nails
d)
6.00 No.
e)
Concrete 1:2:4
1.75 cft
35.00
f)
Coal Tar/Solignum
9.00 sft
4.00
g)
1.00 No.
150.00
h)
1.00 No.
75.00
L-Sum
5.00
20.00 Sft.
90.00
Transport
20.00 sft
1.00
21.00 rft
7.00
18.00 rft
15.00
Decorative moulding
20.00 rft
15.00
Brass fitting
I
Decorative Handle
No.
160.0
ii
Handle
No.
85.0
iii
Taddi - 8"
No.
90.0
Sr.
Description
Quantity
Rate
No.
(Rs.)
iv
Aldrop
No.
320.0
iv
Locking Konda
No.
35.0
No.
70.0
vi
Door Stopper
No.
95.0
vii
Eye piece
No.
35.0
viii
Safty chain
No.
60.0
ix
Europa latch
No.
350.0
Rubber Gattu
No.
15.0
xi
Screw/nails
75x8
No.
1.50
20x5
24
No.
1.20
35x8
16
No.
1.60
xii
1.00 No.
325.00
Rate Per No.
18.25 Sft.
63.00
Transport
18.25 sft
1.00
20.00 rft
7.00
17.00 rft
15.00
Handle
2.00 No.
20.00
Taddi
2.00 No.
60.00
Aldrop
1.00 No.
90.00
1.00 No.
35.00
Door Stopper
1.00 No.
35.00
Rubber Gattu
1.00 No.
10.00
Screw/nails
L-Sum
1.00 No.
200.00
Rate Per No.
Sr.
Description
Quantity
No.
5
Rate
(Rs.)
14.80 Sft.
63.00
Transport
14.80 sft
1.00
19.00 rft
7.00
17.00 rft
15.00
Handle
2.00 No.
20.00
Taddi
1.00 No.
60.00
Baby latch
1.00 No.
90.00
Rubber Gattu
1.00 No.
10.00
Screw/nails
L-Sum
1.00 No.
200.00
Rate Per No.
M.S.Windows -5'x4'
1.00 Sft.
56.00
1.00 Sft.
14.00
3
4
5
6
Fixing Stays
Oil Paint
Concrete 1:2:4
Labour for Window Fixing
1.00
1.50
0.10
0.10
Sft.
sft
cft
sft
1.50
4.50
30.00
30.00
Total per sft
1.00
1.50
0.10
0.10
sft
sft
cft
sft
55.00
4.50
40.00
3.00
Total per sft
M.S.Railing
Material + Labour
Oil Paint
Concrete 1:2:4
Labour for Fixing
1
2
3
4
Material + Labour
1.00 Sft.
95.00
1.00 Sft.
25.00
3
4
5
Fixing Stays/aldrop
Oil Paint
Concrete 1:2:4
1.00 Sft.
1.50 sft
0.10 cft
1.50
4.50
30.00
Sr.
No.
Description
Quantity
Rate
(Rs.)
Total per sft
Unit
Amount
Per
(Rs.)
rft
798.75
rft
20.00
cft
33.00
cft
22.50
No.
75.00
949.25
rft
595.00
rft
20.00
cft
31.35
cft
22.50
No.
75.00
743.85
rft
561.00
rft
20.00
cft
31.35
cft
22.50
No.
75.00
709.85
cft
2,090.00
cft
16.00
5.00
No.
30.00
cft
61.25
sft
36.00
No.
150.00
No.
75.00
42
14.47
137.76
Unit
Amount
Per
(Rs.)
2,463.25
cft
1,375.00
cft
14.00
6875
1718.75
5.00
No.
30.00
cft
61.25
sft
36.00
No.
150.00
8.82
28.94
No.
75.00
4.41
14.47
1,746.25
cft
1,342.00
cft
14.00
5.00
No.
30.00
cft
61.25
sft
36.00
No.
150.00
No.
75.00
Sft.
1,713.25
1,800.0
sft
20.0
rft
147.0
rft
270.0
rft
300.0
968.40
No.
160.0
No.
85.0
2.Handles 150mm
4 Nos.
No.
90.0
3.Hinges 100mm
8 Nos.
1 No.
Unit
Amount
Per
(Rs.)
No.
320.0
No.
35.0
5.Door buffer
2 no
No.
70.0
6.tower bolt
2 no.
No.
95.0
7.door stopper
No.
35.0
No.
60.0
No.
350.0
No.
15.0
No.
1.5
No.
28.8
No.
25.6
No.
te Per No.
Sft.
325.00
1 No.
2 no.
153.71
4,232.90
1,149.75
sft
18.25
rft
140.00
rft
255.00
No.
40.00
No.
120.00
No.
NA
1 No.
2.Handles 150mm
4 Nos.
3.Hinges 100mm
8 Nos.
1 No.
No.
35.00
No.
35.00
5.Door buffer
2 no
No.
10.00
6.tower bolt
2 no.
20.00
7.door stopper
No.
te Per No.
200.00
102.48
2,023.00
2 no.
Unit
Amount
Per
(Rs.)
Sft.
932.40
sft
14.80
rft
133.00
rft
255.00
No.
40.00
No.
60.00
No.
NA
No.
10.00
20.00
No.
te Per No.
200.00
1,665.20
Sft.
56.00
602.56
Sft.
14.00
150.64
1.50
16.14
48.42
30.00
322.80
Sft.
sft
cft
No.
tal per sft
NA
3.00
3.00
77.50
sft
sft
cft
No.
tal per sft
55.00
NA
4.00
0.30
59.30
Sft.
95.00
Sft.
25.00
Sft.
sft
cft
1.50
NA
3.00
Unit
Amount
Per
(Rs.)
124.50
320.0
85.0
15
320
340.0
120
90.0
90
15.0
30.0
70.0
140.0
95.0
190.0
1230
dia
1 No.
90.0
4 Nos.
20.0
8 Nos.
1 No.
15
60.0
90
80.0
120
60
2 no
10.0
20.0
2 no.
35.0
70.0
35.0
70.0
2 no.
510
Painting
Sr.
Description of Item
Unit
No.
Matr.+lab. - subcontrators
Rate per unit
White Wash
sft
0.75
Dry Distemper
sft
1.75
OBD
sft
3.50
Enamel Paint
sft
4.75
sft
5.50
sft
2.75
Sandtex Paint
sft
5.50
Apex Paint
sft
8.50
Rate
sqm
8.0
19.0
38.0
51.0
59.0
30.0
59.0
91.0
Rate Analysis
G.I/P.V.C/C.I Pipes
Sr.
Item
Unit
No.
A.
Matr.
Fitting
Wastage
Rate
15%
5%
Concealed - B- Class
rft
14.50
2.18
0.83
rft
34.00
5.10
1.96
rft
38.50
5.78
2.21
II
Open - B Class
rft
14.50
2.18
0.83
rft
19.50
2.93
1.12
rft
27.25
4.09
1.57
rft
34.00
5.10
1.96
rft
38.50
5.78
2.21
rft
52.50
7.88
3.02
rft
66.00
9.90
3.80
rft
88.00
13.20
5.06
rft
121.00
18.15
6.96
III
Open - A Class
rft
12.10
1.82
0.70
rft
17.10
2.57
0.98
rft
22.70
3.41
1.31
rft
28.60
4.29
1.64
rft
36.10
5.42
2.08
rft
44.65
6.70
2.57
rft
60.90
9.14
3.50
rft
70.00
10.50
4.03
rft
102.00
15.30
5.87
1/2" Dia
No.
140
25.00
8.25
3/4" Dia
No.
250
30.00
14.00
1" Dia
No.
400
50.00
22.50
11/4" Dia
No.
550
70.00
31.00
11/2" Dia
No.
660
95.00
37.75
2" Dia
No.
850
140.00
49.50
21/2" Dia
No.
1210
270.00
74.00
3" Dia
No.
1700
360.00
103.00
Sr.
Item
Unit
No.
Matr.
Fitting
Wastage
Rate
15%
5%
1/2" Dia
No.
150
50.00
10.00
3/4" Dia
No.
175
55.00
11.50
1" Dia
No.
200
75.00
13.75
11/4" Dia
No.
350
120.00
23.50
11/2" Dia
No.
400
175.00
28.75
Unit
Matr.
Fitting
Wastage
Rate
20%
5%
Sr.
Item
No.
C.I Pipes-soil (Neco)
1
rft
68.0
13.60
4.08
rft
80.0
16.00
4.80
rft
135.0
27.00
8.10
rft
150.0
20.00
8.50
rft
225.0
20.00
12.25
Unit
Matr.
Fitting
Wastage
Rate
40%
5%
Sr.
Item
No.
P.V.C Pipes -Prince
1
11/4" dia
rft
7.5
3.00
0.53
2" dia
rft
11.0
4.40
0.77
3" dia
rft
14.00
5.60
0.98
4" dia
rft
26.5
10.60
1.86
6" dia
rft
63.0
25.20
4.41
No.
50.0
100.00
7.50
A.
I
1
2
3
II
rft
rft
rft
11.65
27.15
30.15
4.66
10.86
12.06
0.82
1.90
2.11
Sr.
Item
Unit
Matr.
Fitting
Wastage
Rate
15%
5%
11.65
14.50
21.00
27.15
30.15
42.60
52.15
69.75
Matr.
4.66
5.80
8.40
10.86
12.06
17.04
20.86
27.90
Fitting
0.82
1.02
1.47
1.90
2.11
2.98
3.65
4.88
Wastage
Rate
40%
5%
No.
No.
No.
No.
No.
No.
No.
No.
140
250
400
550
660
850
-
50.00
55.00
60.00
117.00
175.00
225.00
0.00
0.00
9.50
15.25
23.00
33.35
41.75
53.75
0.00
0.00
No.
1
2
2
3
4
5
6
7
Sr.
rft
rft
rft
rft
rft
rft
rft
Unit
No.
1
2
2
3
4
5
6
7
Gate Valve
1/2" Dia
3/4" Dia
1" Dia
11/4" Dia
11/2" Dia
2" Dia
21/2" G.I pipe
3" G.I pipe
Ball Valve
1/2" Dia
No.
150
50.00
10.00
3/4" Dia
No.
175
55.00
11.50
1" Dia
No.
200
75.00
13.75
11/4" Dia
No.
350
120.00
23.50
11/2" Dia
No.
400
175.00
28.75
No.
200
75.00
13.75
Unit
Matr.
Fitting
Wastage
Rate
40%
5%
1" Dia
Sr.
Item
No.
C.I Pipes-soil (Neco)
1
rft
76.0
30.40
5.32
rft
88.0
35.20
6.16
rft
167.0
66.80
11.69
rft
160.0
64.00
11.20
Unit
Matr.
Fitting
Wastage
Rate
40%
5%
Sr.
Item
No.
P.V.C Pipes -Prince
Sr.
Item
Unit
No.
Matr.
Fitting
Wastage
Rate
15%
5%
11/4" dia
rft
12.0
4.80
0.84
2" dia
rft
17.0
6.80
1.19
3" dia
rft
23.5
9.40
1.65
4" dia
rft
45.0
18.00
3.15
6" dia
rft
98.0
39.20
6.86
4" dia
rft
25.00
10.00
1.75
6" dia
rft
28.00
11.20
1.96
8" dia
rft
40.0
16.00
2.80
10" dia
rft
51.0
20.40
3.57
12" dia
rft
58.0
23.20
4.06
S.W.G Pipes
1
4" dia
rft
13.0
5.20
0.91
6" dia
rft
19.0
7.60
1.33
No.
165.0
66.00
11.55
Labour
Total
Rate
Rate
rft
rmt
8.50
26.01
26.00
85.28
9.50
50.56
51.0
167.28
9.50
55.99
56.0
183.68
7.0
24.51
25.0
82.00
7.0
30.55
31.0
101.68
7.0
39.90
40.0
131.20
9.0
50.06
50.0
164.00
9.0
55.49
55.0
180.40
12.0
75.39
75.0
246.00
12.0
91.70
92.0
301.76
16.0
122.26
122.0
400.16
20.0
166.11
166.0
544.48
7.0
21.61
22.0
72.16
7.0
27.65
28.0
91.84
7.0
34.41
34.0
111.52
9.0
43.53
44.0
144.32
9.0
52.59
53.0
173.84
12.0
65.91
66.0
216.48
12.0
85.54
86.0
282.08
16.0
100.53
101.0
331.28
20.0
143.17
143.0
469.04
25.0
198.25
198.0
649.44
25.0
319.00
319.0 1046.32
25.0
497.50
498.0 1633.44
25.0
676.00
676.0 2217.28
25.0
817.75
818.0 2683.04
50.0 1089.50
1090.0 3575.20
50.0 1604.00
1604.0 5261.12
50.0 2213.00
2213.0 7258.64
Labour
Total
Rate
Rate
rft
rmt
20.0
230.00
230.0
754.40
20.0
261.50
262.0
859.36
25.0
313.75
314.0 1029.92
25.0
518.50
519.0 1702.32
25.0
628.75
629.0 2063.12
Labour
Total
Rate
Rate
rft
rmt
0.00
8.0
93.68
94.0
308.32
8.0
108.80
109.0
357.52
9.0
179.10
179.0
587.12
75.0
253.50
254.0
833.12
75.0
332.25
332.0 1088.96
0.00
Labour
Total
Rate
###
rft
###
0.00
7.0
18.03
18.0
59.04
7.0
23.17
23.0
75.44
8.5
29.08
29.0
95.12
8.5
47.46
47.0
154.16
10.0
102.61
103.0
337.84
90.00
247.50
248.0
813.44
8.50
9.50
9.50
25.63
49.41
53.82
25.63
49.41
53.82
84.05
162.07
176.53
Labour
7.0
7.0
7.0
9.0
9.0
12.0
12.0
14.0
Labour
Total
24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Total
Rate
Rate
rft
rmt
24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Rate
rft
79.13
92.87
124.21
160.43
174.89
244.76
290.81
382.23
Rate
rmt
No.
No.
No.
No.
No.
No.
No.
No.
20.0
230.00
230.00
No.
20.0
261.50
261.50
No.
25.0
313.75
313.75
No.
25.0
518.50
518.50
No.
25.0
628.75
628.75
No.
25.0
313.75
313.75
No.
Total
Rate
Rate
rft
rmt
Labour
8.0
119.72
119.72
392.68
8.0
137.36
137.36
450.54
9.0
254.49
254.49
834.73
75.0
310.20
310.20 1017.46
Total
Rate
Rate
rft
rmt
Labour
Labour
Total
Rate
Rate
rft
rmt
7.0
24.64
24.64
80.82
7.0
31.99
31.99
104.93
8.5
43.05
43.05
141.19
8.5
74.65
74.65
244.85
10.0
154.06
154.06
505.32
10.0
46.75
46.75
153.34
12.0
53.16
53.16
174.36
14.0
72.80
72.80
238.78
16.0
90.97
90.97
298.38
18.0
103.26
103.26
338.69
6.50
25.61
25.61
84.00
6.50
34.43
34.43
112.93
90.00
332.55
332.55
No.
Rate Analysis
G.I/P.V.C/C.I Pipes
Sr.
Item
Unit
Matr.
Fitting
Rate
40%
rft
rft
rft
11.65
27.15
30.15
4.66
10.86
12.06
8.50
9.50
9.50
0.82
1.90
2.11
rft
rft
rft
rft
rft
rft
rft
Unit
11.65
14.50
21.00
27.15
30.15
42.60
52.15
69.75
Matr.
4.66
5.80
8.40
10.86
12.06
17.04
20.86
27.90
Fitting
7.0
7.0
7.0
9.0
9.0
12.0
12.0
14.0
Labour
0.82
1.02
1.47
1.90
2.11
2.98
3.65
4.88
Wastage
Rate
40%
140
250
400
550
660
850
50.00
55.00
60.00
117.00
175.00
225.00
No.
A.
I
1
2
3
II
1
2
2
3
4
5
6
7
Sr.
No.
1
2
2
3
4
5
Gate Valve
1/2" Dia
3/4" Dia
1" Dia
11/4" Dia
11/2" Dia
2" Dia
No.
No.
No.
No.
No.
No.
Labour
Wastage
5%
5%
25.0
25.0
25.0
25.0
25.0
50.0
9.50
15.25
23.00
33.35
41.75
53.75
Sr.
Item
Unit
No.
6
7
No.
No.
Matr.
Fitting
Rate
40%
-
0.00
0.00
Labour
Wastage
5%
50.0
50.0
0.00
0.00
Sr.
Item
Unit
No.
Matr.
Fitting
Rate
40%
Labour
Wastage
5%
Ball Valve
1
1/2" Dia
No.
150
50.00
20.0
10.00
3/4" Dia
No.
175
55.00
20.0
11.50
1" Dia
No.
200
75.00
25.0
13.75
11/4" Dia
No.
350
120.00
25.0
23.50
11/2" Dia
No.
400
175.00
25.0
28.75
No.
200
75.00
25.0
13.75
Unit
Matr.
Fitting
Rate
40%
1" Dia
Sr.
Item
No.
Labour
Wastage
5%
rft
76.0
30.40
8.0
5.32
rft
88.0
35.20
8.0
6.16
rft
167.0
66.80
9.0
11.69
rft
160.0
64.00
75.0
11.20
Unit
Matr.
Fitting
Rate
40%
Sr.
No.
Item
Labour
Wastage
5%
Sr.
Item
Unit
No.
Matr.
Fitting
Rate
40%
Labour
Wastage
5%
11/4" dia
rft
12.0
4.80
7.0
0.84
2" dia
rft
17.0
6.80
7.0
1.19
3" dia
rft
23.5
9.40
8.5
1.65
4" dia
rft
45.0
18.00
8.5
3.15
6" dia
rft
98.0
39.20
10.0
6.86
4" dia
rft
25.00
10.00
10.0
1.75
6" dia
rft
28.00
11.20
12.0
1.96
8" dia
rft
40.0
16.00
14.0
2.80
10" dia
rft
51.0
20.40
16.0
3.57
12" dia
rft
58.0
23.20
18.0
4.06
S.W.G Pipes
1
4" dia
rft
13.0
5.20
6.50
0.91
6" dia
rft
19.0
7.60
6.50
1.33
No.
165.0
66.00
90.00
11.55
Total
Rate
Rate
rft
rmt
25.63
49.41
53.82
25.63
49.41
53.82
84.05
162.07
176.53
24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Total
24.13
28.32
37.87
48.91
53.32
74.62
88.66
116.53
Rate
79.13
92.87
124.21
160.43
174.89
244.76
290.81
382.23
Rate
rft
224.50
345.25
508.00
725.35
901.75
1178.75
224.50
345.25
508.00
725.35
901.75
1178.75
rmt
No.
No.
No.
No.
No.
No.
Total
50.00
50.00
Rate
Rate
rft
rmt
50.00
50.00
No.
No.
Total
Rate
Rate
rft
rmt
230.00
230.00
No.
261.50
261.50
No.
313.75
313.75
No.
518.50
518.50
No.
628.75
628.75
No.
313.75
313.75
No.
Total
Rate
Rate
rft
rmt
119.72
119.72
392.68
137.36
137.36
450.54
254.49
254.49
834.73
310.20
310.20
1017.46
Total
Rate
Rate
rft
rmt
Total
Rate
Rate
rft
rmt
24.64
24.64
80.82
31.99
31.99
104.93
43.05
43.05
141.19
74.65
74.65
244.85
154.06
154.06
505.32
46.75
46.75
153.34
53.16
53.16
174.36
72.80
72.80
238.78
90.97
90.97
298.38
103.26
103.26
338.69
25.61
25.61
84.00
34.43
34.43
112.93
332.55
332.55
No.
Item
1
1
2
3
4
5
6
2
1
2
3
4
5
6
7
3a
1
2
3
4
5
6
7
4
1
2
3
4
5
6
7
8
8
9
10
Qty.
Unit
1
1
1
2.50
1
No.
No.
Pair
rft
L-Sum
No.
1
1
1
No.
No.
No.
850.00
50.00
860.0
2.50
4.00
rft
rft
L-Sum
No.
135.00
34.00
1
1
1
2.50
4.00
1
No.
No.
No.
rft
rft
L-Sum
No.
1
1
1
1
1
1
1
1
1
2
1
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
Rate
300.0
50.0
150.0
135.0
250.0
Total per No.
250.00
Total per No.
1275.00
50.00
860.0
135.00
34.00
250.00
Total per No.
Seat cover
Labour
Angle cock - Yonex
C.P. Flange
C.P. 1/2"x3" Ext. Pc.
1/2" x 18" P.V.C. Pipe
C.P. D/N
75x12 screw
Labour
567.0
860.0
226.0
75.0
158.0
20.0
45.0
60.0
18.0
2.0
200.0
Sr.No.
Item
Qty.
Unit
Rate
Total per No.
4a
1
No.
850.0
No.
860.0
No.
290.0
No.
158.0
C.P. Flange
No.
20.0
No.
45.0
C.P. D/N
No.
18.0
No.
60.0
75x12 screw
No.
2.0
Labour
No.
200.0
10
Basin White-22x16
No.
440.0
No.
168.0
No.
158.0
No.
75.0
Bottle trap
No.
300.0
No.
16.0
No.
34.0
No.
6.0
No.
23.0
No.
60.0
No.
75.0
No.
20.0
No.
45.0
No.
18.0
L-Sum
10
11
C.P. Flange
12
13
C.P. D/N
14
Tag/Habak/Holdtight
13
Anchor fastner
No.
20.0
14
Bracket - Pair
No.
75.0
15
75x12 screw
No.
2.0
16
Labour
No.
150.0
1
1
-
Sr.No.
Item
5a
1
2
3
4
5
6
7
8
8
9
10
11
12
13
14
13
14
15
16
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
Qty.
Unit
Rate
1
1
1
1
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
L-Sum
No.
No.
No.
No.
660.0
168.0
158.0
75.0
300.0
16.0
34.0
6.0
23.0
60.0
75.0
20.0
45.0
18.0
20.0
75.0
2.0
150.0
Total per No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
No.
L-Sum
No.
No.
595.0
168.0
158.0
75.0
450.0
16.0
34.0
6.0
23.0
60.0
20.0
45.0
18.0
20.0
150.0
Total per No.
1
1
1
2
1
1
1
1
1
6
1
1
1
1
1
1
1
1
2
1
1
1
1
1
Sr.No.
6a
Item
Qty.
Unit
Rate
No.
880.0
No.
168.0
No.
158.0
No.
75.0
Bottle trap
No.
450.0
No.
16.0
No.
34.0
No.
6.0
No.
23.0
No.
60.0
No.
75.0
No.
20.0
No.
45.0
No.
18.0
L-Sum
No.
20.0
10
11
C.P. Flange
12
13
C.P. D/N
14
Tag/Habak/Holdtight
13
Anchor fastner
14
Bracket - Pair
No.
75.0
15
75x12 screw
No.
2.0
16
Labour
No.
150.0
1
1
1
E.W.C.-Wall Hung
No.
2474.0
No.
1640.0
Chair bracket
Pair
550.0
Rubber Gasket
Pair
50.0
Nut bolt
Set
100.0
No.
430.0
No.
704.0
Angle cock
No.
158.0
C.P. Flange
No.
20.0
10
No.
45.0
11
C.P. D/N
No.
18.0
12
Labour
No.
400.0
Total Per No.
Sr.No.
Item
Qty.
Unit
Rate
Sr.No.
7a
Item
Qty.
Unit
Rate
No.
2474.0
No.
1100.0
Chair bracket
Pair
550.0
Rubber Gasket
Pair
50.0
Nut bolt
Set
100.0
No.
430.0
No.
704.0
Angle cock
No.
158.0
C.P. Flange
No.
20.0
10
No.
45.0
11
C.P. D/N
No.
18.0
12
Labour
No.
400.0
Total Per No.
C.P.Bib tap
No.
168.00
C.P. Flange
No.
20.00
Labour
No.
15.00
Total per No.
No.
190.00
C.P. Flange
No.
20.00
Labour
No.
15.00
Total per No.
10
Wall Mixer
Mixer - Yonex
No.
1085.0
Mixer bend
No.
140.0
Telephone shower
No.
356.0
No.
80.0
Shower rose
No.
160.0
C.P. Flange
No.
20.0
Labour
No.
125.0
C.P.Jali
C.P.Jali
No.
70.00
Labour
No.
20.00
Sr.No.
Item
Qty.
Unit
Rate
Total per No.
(B)
Urinal
No.
2445.00
No.
1080.00
Spreader
No.
125.00
No.
125.00
No.
496.00
No.
175.00
No.
75.00
C.P. Flange
No.
20.00
No.
45.00
10
C.P. D/N
No.
18.00
11
Labour
No.
125.00
Total Per No.
300.0
50.0
150.0
337.5
100.0
250.0
1187.50
850.00
50.00
860.0
337.50
136.00
100.00
250.00
2583.50
1275.00
50.00
860.0
337.50
136.00
100.00
250.00
3008.50
567.0
860.0
226.0
75.0
158.0
20.0
45.0
60.0
18.0
4.0
200.0
Amount
2233.0
850.0
860.0
290.0
158.0
20.0
0.0
18.0
60.0
4.0
200.0
2460.0
440.0
168.0
158.0
75.0
NA
16.0
34.0
6.0
46.0
60.0
NA
20.0
NA
18.0
10.0
20.0
75.0
12.0
150.0
1308.0
Amount
660.0
168.0
158.0
75.0
NA
16.0
34.0
6.0
46.0
60.0
NA
20.0
NA
18.0
10.0
20.0
75.0
12.0
150.0
1528.0
595.0
168.0
158.0
75.0
16.0
34.0
6.0
46.0
60.0
20.0
18.0
10.0
20.0
150.0
1376.0
Amount
880.0
168.0
158.0
75.0
16.0
34.0
6.0
46.0
60.0
20.0
18.0
10.0
20.0
150.0
1661.0
2474.0
1640.0
550.0
50.0
100.0
430.0
704.0
NA
40.0
90.0
36.0
400.0
6514.00
Amount
Amount
2474.0
1100.0
550.0
50.0
100.0
430.0
704.0
NA
40.0
90.0
36.0
400.0
5974.00
168.00
20.00
15.00
203.00
190.00
20.00
15.00
225.00
1085.0
140.0
0.0
80.0
160.0
20.0
125.0
1610.00
70.00
20.00
Amount
90.00
2445.00
1080.00
125.00
125.00
496.00
175.00
75.00
40.00
90.00
36.00
125.00
4812.00
External Drainage
Sr.No.
Item
Qty.
Unit
Rate
1
a
b
c
d
e
f
g
80
10
30
60
1
1.00
1.00
cft
cft
sft
sft
No.
No.
No.
0.00
35.00
28.00
8.00
750.00
250.00
50.00
Tota Per No.
2
a
b
85
6
cft
cft
0.0
35.0
c
d
e
f
g
36
83
1
1.00
1.00
sft
sft
No.
No.
No.
28.0
8.0
850.0
300.0
50.0
Tota Per No.
3
a
b
c
d
e
f
g
h
Round Chamber
Excavation in H.M
P.C.C 1:3:6
9" th. B.B.M.
Sand faced Plaster
C.I.Steps
R.C.C Cover
Labour
Transport
225
20
85
150
3
1
1.00
1.00
cft
cft
sft
sft
No.
No.
No.
No.
0.00
35.00
28.00
8.00
75.00
1200.00
400.00
50.00
Tota Per No.
4
a
b
c
d
e
f
g
h
cft
cft
sft
sft
No.
No.
No.
No.
5.0
35.0
28.0
8.0
850.0
550.0
450.0
50.0
Sr.No.
Item
Qty.
Unit
Rate
Tota Per No.
5
a)
b)
c)
d)
e)
f)
g)
h)
i)
j)
a)
a)
b)
c)
d)
e)
f)
g)
h)
i)
a)
b)
c)
d)
e)
f)
50.00
50.00
2.25
6.56
0.2
2.0
6.56
6.56
cft
cft
cft
rft
Kg
Kg
Kg
rft
35.00
28.50
35.00
5.00
1.00
0.75
2%
6.56
60.0
60.0
2.25
6.56
0.25
2
6.56
6.56
2%
6.56
10.00
Total for 6.56rft
Rate per rft
cft
cft
cft
rft
Kg
Kg
rft
rft
35.0
31.0
35.0
5.0
1.0
0.75
11.00
Total for 6.56rft
Rate per rft
cft
cft
cft
cft
rft
Kg
35.0
46.0
35.0
5.0
g) Transport
6.56
rft
1.0
h) Loading/unload./rehan.
i) Add wastage (Material)
j) Labour
6.56
2%
6.56
rft
0.75
rft
13.0
Total for 6.56rft
Sr.No.
Item
Qty.
Unit
Rate
cft
cft
cft
cft
rft
Kg
35.0
65.0
35.0
76.0
g) Transport
6.56
rft
1.0
h) Loading/unload./rehan.
6.56
rft
0.75
2%
rft
15.0
j) Labour
6.56
5.00
cft
b) Refilling trench
5.00
cft
0.2
cft
35.00
1.00
rft
14.00
f) Cement
0.5
Kg
5.00
g) Transport
rft
0.25
h) Loading/unload./rehan.
rft
0.25
2%
1
rft
5.50
Total for 1rft
10
6.00
cft
b) Refilling trench
6.00
cft
0.25
cft
35.00
1.00
rft
14.00
f) Cement
0.5
Kg
5.00
g) Transport
rft
0.50
h) Loading/unload./rehan.
rft
0.50
2%
1
rft
5.50
Sr.No.
Item
Qty.
Unit
Rate
Sr.No.
Item
Qty.
Unit
11
5.00
cft
b) Shifting of debries.
5.00
cft
2.0
0.75
cft
45.0
0.25
cft
50.0
2.0
sft
32.0
g) W/p Plaster
6.0
sft
14.0
Wastage
Rate
2%
Total Per rft.
12
35
sft
32.00
Soling
25
sft
7.00
70
sft
14.00
P.C.C 1:3:6
19
cft
40.00
Sintex Tank
5000
lit
4.35
Hoisting
1.00
No.
600.00
Transport
1.00
No.
300.00
Tank jointing
1.00
No.
100.00
l-sum
500.00
Total
Total per lit.
13
Water Meter
No.
1100.0
1" N.R.V
No.
250.0
1" Union
No.
75.0
1" D/N
No.
45.0
1" Stainer
No.
300.0
9"th. B.B.M
15
No.
32.0
M.S.Cover
No.
650.0
Labour
No.
200.0
Total
Total per No.
cft
Sr.No.
Item
b)
c)
d)
e)
f)
Refilling trench
P.C.C 1:4:8 (Haunch)
18" R.C.C Pipe
Packing Rope
Cement
Qty.
Unit
Rate
85.0
3.5
6.56
0.5
1.75
cft
cft
rft
rft
Kg
35.0
131.0
35.0
76.0
g) Transport
6.56
rft
1.0
h) Loading/unload./rehan.
6.56
rft
0.75
2%
rft
30.0
j) Labour
6.56
80
10
30
60
15
1
1.00
1.00
cft
cft
sft
sft
sft
No.
No.
No.
35.0
28.0
8.0
65.0
150.0
300.0
50.0
Tota Per No.
ernal Drainage
Amount
0.00
350.00
840.00
480.00
750.00
250.00
50.00
2720.00
0.0
210.0
1008.0
664.0
850.0
300.0
50.0
3082.00
0.00
700.00
2380.00
1200.00
225.00
1200.00
400.00
50.00
6155.00
500.0
192.5
1008.0
664.0
850.0
550.0
450.0
50.0
Amount
4264.50
78.75
186.96
7.00
10.00
6.56
4.92
5.88
65.60
365.67
55.74
78.75
203.36
8.75
10.00
6.56
4.92
6.25
72.16
390.75
59.57
122.50
301.76
17.50
8.75
6.56
4.92
9.24
85.28
556.51
Amount
84.83
278.25
122.50
426.40
17.50
133.00
6.56
4.92
14.22
98.40
823.50
125.53
411.75
7.00
14.00
2.50
0.25
0.25
0.48
5.50
29.98
8.75
14.00
2.50
0.50
0.50
0.53
5.50
Amount
32.28
Amount
10.00
33.75
12.50
64.00
84.00
3.885
208.14
1120.00
175.00
980.00
760.00
21750.00
600.00
300.00
100.00
500.00
26285.00
5.26
1100.0
250.0
75.0
45.0
300.0
480.0
650.0
200.0
3100.0
3100.0
-
Amount
122.50
859.36
17.50
133.00
6.56
4.92
22.88
196.80
1363.52
207.85
681.76
852.198
350.0
840.0
480.0
975.0
150.0
300.0
50.0
3145.00
Retaining/Compound Wall
Sr.
Description
Quantity
Rate
No.
(Rs.)
1)
55.00 cft
2.50
10.00 cft
40.00
U.C.R Masonry
54.00 cft
24.00
23.00 sft
11.00
Coping 1:2:4
cft
80.00
rft
45.00
R.C.C Header
10.00 rft
45.00
12.00 kg
19.00
28.00 sft
15.00
Total Per mtr.
Total Per rft.
2)
55.00 cft
2.50
19.70 cft
40.00
U.C.R Masonry
85.28 cft
24.00
33.00 sft
11.00
Coping 1:2:4
2.50 cft
80.00
12.00 rft
45.00
R.C.C Header
12.00 rft
45.00
15.00 kg
19.00
8.25 sft
15.00
Total Per mtr.
Total Per rft.
Sr.
Description
Quantity
No.
Rate
(Rs.)
3)
50.00 cft
2.50
11.00 cft
40.00
12.00 cft
56.00
19.00 cft
105.00
2.00 rft
45.00
Steel
80.00 kg
19.00
Sandfaced Plaster
33.00 sft
15.00
Total Per mtr.
Total Per rft.
4)
a) Concrete 1:2:4
1.05 cft
50.00
1.35 Kg
16.00
0.08 bag
125.00
c) Labour - Fixing
1.0 No.
25.00
1.0 No.
10.00
e) Transport
L-Sum
Total per rft
5)
4.00 rft
16.00
1.00 rft
16.00
8.00 rft
16.00
4 Red oxide
7.00 sft
0.50
5 Concrete 1:2:4
1.25 cft
43.00
24.00 sft
6.00
1.35 Kg
16.00
7.0 sft
4.50
24.00 sft
0.25
1.25 No.
20.00
1.25 No.
25.00
24.0 sft
3.00
Total
Sr.
Description
Quantity
No.
Rate
(Rs.)
Total per sft
6)
6.00 rft
16.00
1.50 rft
16.00
8.00 rft
16.00
4 Red oxide
8.00 sft
0.50
5 Concrete 1:2:4
1.25 cft
43.00
40.00 sft
6.00
2.60 Kg
16.00
8.0 sft
4.50
40.00 sft
0.25
1.25 No.
20.00
1.25 No.
25.00
40.0 sft
3.00
Total
Total per sft
6)
12.00 rft
75.00
3.00 rft
75.00
8.00 rft
16.00
4 Red oxide
8.00 sft
0.50
5 Concrete 1:2:4
1.25 cft
43.00
40.00 sft
6.00
2.60 Kg
16.00
8.0 sft
4.50
40.00 sft
0.25
1.25 No.
20.00
1.25 No.
25.00
40.0 sft
3.00
Total
Total per sft
Sr.
Description
Quantity
No.
Rate
(Rs.)
7)
6.00 rft
27.00
20.00 rft
16.00
3 Red oxide
16.00 sft
0.50
1.0 cft
43.00
24.00 sft
6.00
6 8mm bar
2.50 Kg
16.00
7 Oil Painting
16.0 sft
4.50
24.00 sft
0.25
4 Concrete
5 Chain link - 50x50x11g
8 Transport
1 Labour Making angle+hold fast
2 Labour - Fixing angle
3 Labour - Fixing chain link
1.00 No.
20.00
1.0 No.
25.00
24.0 sft
7.00
Total
Total per sft
Sr.
Description
No.
8)
Quantity
Rate
(Rs.)
8.00 rft
27.00
25.00 rft
16.00
3 Red oxide
16.00 sft
0.50
1.0 cft
43.00
40.00 sft
6.00
6 8mm bar
3.50 Kg
16.00
7 Oil Painting
16.0 sft
4.50
40.00 sft
0.25
4 Concrete
5 Chain link - 50x50x11g
8 Transport
1 Labour Making angle+hold fast
2 Labour - Fixing angle
3 Labour - Fixing chain link
1.00 No.
20.00
1.0 No.
25.00
40.0 sft
7.00
Total
Total per sft
9)
6.00 rft
16.00
1.50 rft
16.00
3 Red oxide
2.50 sft
0.50
4 Concrete 1:2:4
1.25 cft
43.00
48.00 rft
1.50
5 Barbed wire
6 u-nails
6.00 No.
0.20
3.8 sft
4.50
7 Transport
40.00 sft
0.25
8 Wastage
5%
6 Oil Painting
1.25 No.
20.00
1.25 No.
25.00
48.0 rft
1.00
Total
Total per rft
Sr.
Description
Quantity
No.
Rate
(Rs.)
4.00 rft
16.00
1.00 rft
16.00
3 Red oxide
2.50 sft
0.50
4 Concrete 1:2:4
1.25 cft
43.00
32.00 rft
1.50
5 Barbed wire
6 u-nails
4.00 No.
0.20
3.8 sft
4.50
7 Transport
40.00 sft
0.25
8 Wastage
5%
6 Oil Painting
1.25 No.
20.00
1.25 No.
25.00
32.0 rft
1.00
Total
Total per rft
2.00 cft
2.50
2 P.C.C 1:3:6
0.66 cft
40.00
3 U.C.R.Masonry
3.00 cft
23.00
0.50 cft
80.00
5 Sunk Pointing
3.00 sft
12.00
6 Plaster to Coping
2.50 sft
14.00
2.00 rft
4.00
2.5 sft
2.50
5%
Total per rft
Sr.
Description
Quantity
No.
Rate
(Rs.)
6.00 cft
2.50
2 P.C.C 1:3:6
0.66 cft
40.00
3 U.C.R.Masonry
6.00 cft
23.00
0.50 cft
80.00
5 Sunk Pointing
4.00 sft
12.00
6 Plaster to Coping
2.50 sft
14.00
2.00 rft
4.00
2.5 sft
2.50
5%
Total per rft
6.00 cft
2.50
2 P.C.C 1:3:6
0.66 cft
40.00
10.50 cft
23.00
0.50 cft
80.00
10.00 sft
12.00
6 Plaster to Coping
2.50 sft
14.00
2.00 rft
4.00
2.5 sft
2.50
3 U.C.R.Masonry
4 3" Coping 1:2:4
5 Sunk Pointing
5%
Total per rft
1.00 rft
333.00
1.00 rft
40.00
Total per rft
1.00 rft
333.00
1.00 rft
50.00
Total per rft
Sr.
No.
Description
Quantity
Rate
(Rs.)
Sr.
Description
Quantity
No.
Rate
(Rs.)
1.00 rft
516.00
1.00 rft
40.00
Total per rft
1.00 rft
333.00
2 Chainlink fencing
1.00 rft
75.00
Total per rft
1.00 rft
333.00
2 Chainlink fencing
1.00 rft
100.00
Total per rft
1.00 rft
516.00
2 Chainlink fencing
1.00 rft
75.00
Total per rft
1.00 rft
333.00
1.00 rft
125.00
Total per rft
1.00 rft
333.00
1.00 rft
175.00
Total per rft
Sr.
Description
Quantity
No.
Rate
(Rs.)
1.00 rft
516.00
1.00 rft
125.00
Total per rft
23)
Vasa -10'
12.00 No.
80.00
G.I.Sheet -10'x2'6"
17.00 No.
325.00
Door
1.00 No.
2,000.00
Window
1.00 No.
1,000.00
Soling
80.00 sft
7.25
P.C.C 1:4:8
20.00 cft
40.00
I.P.S Floor
80.00 sft
15.00
425.00 sft
2.25
Total
Total Per No.
Total per sft
24)
Vasa -10'
24.00 No.
80.00
G.I.Sheet -10'x2'6"
31.00 No.
325.00
Door
2.00 No.
2,000.00
Window
2.00 No.
1,000.00
Soling
P.C.C 1:4:8
6
7
160.00 sft
7.25
40.00 cft
40.00
I.P.S Floor
160.00 sft
15.00
775.00 sft
2.25
Total
Total Per No.
Total per sft
Unit
Amount
Per
(Rs.)
cft
137.50
3.28
cft
400.00
3.28
cft
1,296.00
3.28
2.5
sft
253.00
3.28
3.28
1.5
3.28
cft
rft
rft
450.00
kg
228.00
sft
420.00
er mtr.
3,184.50
er rft.
970.88
cft
137.50
3.28
cft
788.00
3.28
cft
2,046.72
3.28
2.5
sft
363.00
3.28
cft
200.00
3.28
1.5
rft
540.00
rft
540.00
kg
285.00
sft
123.75
3.28
er mtr.
5,023.97
er rft.
1,531.70
Unit
Amount
Per
(Rs.)
cft
125.00
3.28
cft
440.00
3.28
cft
672.00
3.28
1.5
cft
1,995.00
3.28
1.5
rft
90.00
kg
1,520.00
sft
495.00
3.28
er mtr.
5,337.00
er rft.
1,627.13
cft
52.50
Kg
21.60
bag
10.00
No.
25.00
No.
10.00
2.00
er rft
121.10
rft
64.00
rft
16.00
rft
128.00
sft
3.50
cft
53.75
sft
144.00
Kg
21.60
sft
31.50
sft
6.00
468.35
No.
25.00
No.
31.25
sft
72.00
128.25
596.60
Unit
Amount
Per
(Rs.)
al per sft
24.86
rft
96.00
rft
24.00
rft
128.00
sft
4.00
cft
53.75
sft
240.00
Kg
41.60
sft
36.00
sft
10.00
633.35
No.
25.00
No.
31.25
sft
120.00
176.25
809.60
al per sft
20.24
rft
900.00
rft
225.00
rft
128.00
sft
4.00
cft
53.75
sft
240.00
Kg
41.60
sft
36.00
sft
10.00
1,638.35
No.
25.00
No.
31.25
sft
al per sft
120.00
176.25
1,814.60
45.37
Unit
Amount
Per
(Rs.)
rft
162.00
rft
320.00
sft
8.00
cft
43.00
sft
144.00
Kg
40.00
sft
72.00
sft
6.00
795.00
No.
20.00
No.
25.00
sft
al per sft
168.00
213.00
1,008.00
42.00
Unit
Amount
Per
(Rs.)
rft
216.00
rft
400.00
sft
8.00
cft
43.00
sft
240.00
Kg
56.00
sft
72.00
sft
10.00
1,045.00
No.
20.00
No.
25.00
sft
280.00
325.00
1,370.00
al per sft
34.25
rft
96.00
rft
24.00
sft
1.25
cft
53.75
rft
72.00
No.
1.20
sft
16.88
sft
10.00
13.75
288.83
No.
25.00
No.
31.25
rft
48.00
al per rft
104.25
393.08
49.13
Unit
Amount
Per
(Rs.)
rft
64.00
rft
16.00
sft
1.25
cft
53.75
rft
48.00
No.
0.80
sft
16.88
sft
10.00
10.53
221.21
No.
25.00
No.
31.25
sft
32.00
88.25
309.46
al per rft
38.68
cft
5.00
cft
26.40
cft
69.00
cft
40.00
sft
36.00
sft
35.00
rft
8.00
sft
6.25
al per rft
11.28
236.93
236.93
Unit
Amount
Per
(Rs.)
cft
15.00
cft
26.40
cft
138.00
cft
40.00
sft
48.00
sft
35.00
rft
8.00
sft
6.25
15.83
332.48
al per rft
332.48
cft
15.00
cft
26.40
cft
241.50
cft
40.00
sft
120.00
sft
35.00
rft
8.00
sft
6.25
24.61
516.76
al per rft
516.76
rft
333.00
rft
40.00
373.00
al per rft
373.00
rft
333.00
rft
50.00
al per rft
383.00
383.00
Unit
Amount
Per
(Rs.)
Unit
Amount
Per
(Rs.)
rft
516.00
rft
40.00
556.00
al per rft
556.00
rft
333.00
rft
75.00
408.00
al per rft
408.00
rft
333.00
rft
100.00
433.00
al per rft
433.00
rft
516.00
rft
75.00
591.00
al per rft
591.00
rft
333.00
rft
125.00
458.00
al per rft
458.00
rft
333.00
rft
175.00
al per rft
508.00
508.00
Unit
Amount
Per
(Rs.)
rft
516.00
rft
125.00
641.00
al per rft
641.00
No.
960.00
3.28
No.
5,525.00
3.28
No.
2,000.00
3.28
2.5
No.
1,000.00
3.28
sft
580.00
3.28
1.5
cft
800.00
3.28
1.5
sft
1,200.00
3.28
1.5
sft
956.25
13,021.25
al Per No.
13,021.25
al per sft
160.76
No.
1,920.00
3.28
No.
10,075.00
3.28
No.
4,000.00
3.28
2.5
No.
2,000.00
3.28
sft
1,160.00
3.28
1.5
cft
1,600.00
3.28
1.5
sft
2,400.00
3.28
1.5
sft
1,743.75
24,898.75
al Per No.
24,898.75
al per sft
153.70
header
26.24
19.68
16.4
2.5
13.12
9.84
85.28
11.5
13.12
header
26.24
19.68
16.4
2.5
13.12
9.84
85.28
11.5
13.12
header
26.24
19.68
9.84
9.84
55.76
13.12
header
26.24
19.68
16.4
2.5
13.12
9.84
9.84
9.84
104.96
11.5
header
26.24
19.68
16.4
2.5
13.12
9.84
9.84
9.84
104.96
11.5
Plastering
Sr.
No.
1)
Description
Unit
Qty.
Rate
a)
Mesh
Sft
100.0
1.25
b)
Nails,Drilling Bits,
Sft
100.0
2.00
c)
Wastage
d)
Labour
2%
Sft.
100.0
2.50
a)
Cement
Bag
1.60
125.00
b)
Sand
cft
18.0
14.00
c)
Sanla
Bag
0.60
50.00
d)
Chicken mesh
Sft.
10.0
5.80
Sft.
100.0
0.20
e)
Total of A
B.
Labour
Labour
a)
Sft.
100.00
3.25
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Sr.
No.
3)
A.
Description
Unit
Qty.
Rate
a)
Cement
Bag
3.75
125.0
b)
Sand
Cft
28.0
14.0
c)
Chicken mesh
Sft.
10.0
5.80
Sft.
100.0
0.30
d)
Total of A
B.
Labour
Labour
a)
Sft.
100.00
4.50
Total of B
C.
a)
Misc. Expences
Misc.
Sft.
100.0
Total of C
Total A+B+C
Total for 100sft
Total Per sft
Total per sqm
Amount
(Rs.)
125.00
200.00
6.50
250.00
581.50
581.50
5.82
62.57
200.00
252.00
30.00
58.00
10.80
20.0
570.80
325.00
325.00
895.80
895.80
8.96
96.00
Amount
(Rs.)
468.75
392.00
58.00
18.38
30.0
967.13
450.00
450.00
1,417.13
1,417.13
14.17
152.00
Steel Reinforcement
Sr.
Description
Unit
Quantity
Rate
No.
1) Steel reinforcement:
A.
Materials
a)
Mild/Tor Steel
b)
B. Wire
Ton.
Kg
1.0
16,500.0
12.0
23.50
Labour
Labour
a)
Ton.
1.0
2,000.0
Total of B
Total A+B
Total for 1 ton
Say
1) Structural Steel :
A.
Materials
a)
Structural Steel
Ton.
1.0
22,000.0
b)
Oil Paint
Ton.
1.0
1,000.0
Labour
Labour - Incl. rods
Ton.
1.0
8,500.0
Total of B
Total A+B
Sr.
Description
Unit
Quantity
Rate
No.
Total for 1 ton
Say
Amount
(Rs.)
16,500.0
282.00
165.00
338.94
17,285.94
2,000.0
2,000.00
19,285.94
19,285.94
19,286.00
22,000.0
1,000.00
660.00
709.80
24,369.80
8,500.0
8,500.00
32,869.80
Amount
(Rs.)
32,869.80
32,870.00