Professional Documents
Culture Documents
10
Key messages
Highlights
Financial
(in respect
of 1H15)
12,340
6,340
13,628
Adjusted PBT
increased by
USD280m
626
13,002
12,722
9,387
Strategy
execution
Brazil1
(382)
(3,047)
1H14
2H14
1H15
2H14
1H15
1H15 vs 1H14
1H15 vs 2H14
Reported PBT
12.3
6.3
13.6
1.3
7.3
Adjusted PBT
12.7
9.4
13.0
0.3
3.6
1H14
2H14
1H15
10.7%
4.0%
10.6%
> 10%
12.6%
4.7%
12.0%
n/a
(2.9)%
Positive
74.0%
72.2%
71.4%
n/a
11.3%
11.1%
11.6%
n/a
Jaws (adjusted)
12,340
6,340
Fav
Adv
Fav
13,628
RBWM
23
1%
(16)
-%
Europe
(182)
(6)%
+2%
CMB
12%
589
GB&M
13,002
12,722
553
Asia
Middle East
and North
Africa
7%
(74)
(8)%
(106)
(10)%
9,387
GPB
1H14
2H14
1H15
Other
(12)
(304)
(4)%
(37)%
North
America
Latin
America
89
26%
Adjusted PBT
Reported
Revenue
Higher adjusted revenue in Client-facing GB&M, Principal RBWM and CMB
Reported and adjusted revenue (USDm)
31,167
30,081
32,943
+4%
Principal RBWM
RBWM US runoff portfolio
CMB
Fav
472
(225)
320
Client-facing
GB&M and BSM
29,456
28,522
4%
(28)%
GPB
11%
CMB
Wealth
Management
products
-%
(2)
Current account,
savings and deposits
(40)%
(64)
Fav
Other
BSM
30,772
GB&M Legacy
portfolio
Principal
RBWM
4%
777 219
Adv
Personal
lending
Markets
Other3
1H14
2H14
Adjusted revenue
(181)
(67)%
1H15
Total
1,316
4%
Client-facing
GB&M and
BSM
Capital Financing,
Principal Investments
and other
Balance Sheet
Management
Reported
(1,000)
1,000
5
Balance sheet
Growth in customer lending of USD22bn since 4Q14
Loans and advances to customers (USDbn)
Constant currency basis4
USD22.4bn
increase
1,326.1
949.5
975.1
991.2
962.2
980.0
88.7
19.8
94.5
101.0
20.4
20.9
55.9
20.8
1,336.7
1,349.6
1,335.8
101.0
55.9
19.9
57.0
20.4
46.1
1,291.5
954.0
88.7
57.0
20.7
1,349.5
46.1
841.0
860.2
869.3
885.5
902.3
907.9
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
94.5
19.2
19.2
1,184.1
1,212.4
1,229.3
1,260.9
1,272.2
1,289.7
1Q14
2Q14
3Q14
4Q14
1Q15
2Q15
18.7
Operating expenses
Operating expenses in line with 2H14
Reported and adjusted operating expenses (USDm)
256.1
257.6
259.8
18,266
22,983
19,187
16,436
4,331
1,353
7,448
16,436
18,652
0.9 1.0
1,525
1,736
0.8 0.9
7,746
8,027
Simplify software
development and optimise
IT infrastructure
1.1 1.2
0.6 0.7
Procurement
0.4 0.5
Other initiatives
0.6 0.7
1,108
1,545
1,830
17,642
18,652
17,642
7,680
8,273
(45)
1H14
2H14
1H15
1H14
7,924
(45)
2H14
1H15
Reported
Bank levy
Adjusted
Change-the-bank
FTE 000s
2,010
1,439
1,572
0.35
0.30
1,727
2H14
1H14
1H15
Europe
0.10
0.14
Asia
0.12
0.14
(0.35)
0.20
North America
0.65
0.23
Latin America
4.22
4.31
Total
0.33
0.30
Global businesses %
1H14
1H15
Principal RBWM
0.57
0.53
1.27
0.41
CMB
0.29
0.33
GB&M
0.02
(0.01)
GPB
0.02
0.02
1,439
1H14
Regions %
1H15
Reported
Collectively assessed
Other
(0.05)
0.01
Individually assessed
Total
0.33
0.30
Capital Adequacy
Strong capital base with a common equity tier 1 ratio of 11.6%
CRD IV End-point7
scrip 8,9
136.0
0.4
8.2
(1.9)
(3.6)
(1.8)
At 30 June 2015
0.2
11.6
0.1
0.1
(0.7)
Other movements
0.1
5.6
0.2
0.4
11.1
1.9
138.1
1,220
Regulatory changes
RWA initiatives
(50)
Business growth
22
Movement in associates
(14)
1
1,193
31 Dec
2014
Profit
RWA
Partial
Business Move- Regulatory Other
30 June
for
initiatives sale of
growth ments in changes movements 2015
the
(excl.
Industrial
associates
and foreign
period net partial
Bank
currency
sale of
translation
of
differences
dividends10 Industrial
Bank)
Risk-weighted assets
Net fall in RWAs driven by RWA initiatives of $50bn together with $22bn business growth
RWAs by global business,
Excl. associates (USDbn)
-3%
Dec-14
1,220
Industrial Bank
and CMB
GB&M
Regulatory
changes
US CML run-off
portfolio
(14)
(31)
20
21
28
485
456
328
335
189
185
Dec-14
Jun-15
Business growth
22
Movement in
associates
Currency
translation
(14)
10
8
Other
movements
Jun-15
38
RWA initiatives
(50)
Business
growth
1,025
(5)
RWA
initiatives
1,060
1,193
RBWM
CMB
GB&M
GPB
Other
Other
CMB
GPB
RBWM
GB&M
10
Return metrics
Group ROE and ROTE2
ROE
12.6
10.7
ROTE
1H14
4.7
2H14
1H14
5.1
1H15
Principal RBWM
2.7
2.3
2.1
2.3
3.1
3.1
1H14
1H15
1H14
1H15
1H14
1H15
CMB
Client-facing
GB&M and BSM
1H14
1H15
Adjusted12
1H15
5.1
2.3
12.0
10.6
4.0
2.1
2.2
2.2
1H14
1H15
2.5
2.4
1H14
1H15
GPB
11
1.
1 Reduce Group RWA by at least 25% and re-deploy towards higher performing
businesses; return GB&M to Group target profitability
2.
2 Sell operations in Turkey and Brazil1; continued application of six filter process
3.
3 Rebuild NAFTA profitability
ROE14
>10%
Jaws
Positive
(adjusted,
excluding cost
to achieve)
4.
4 Set up UK Ring-Fenced Bank
5 Realise USD4.5-5.0bn cost savings, deliver an exit rate in 2017 equal to 2014
5.
operating expenses
6 Deliver growth above GDP from international network
6.
7 Capture growth opportunities in Asia: Pearl River Delta, ASEAN,
7.
Asset Management, Insurance
8 Extend leadership in RMB internationalisation
8.
Dividend
Progressive15
9.
9 Complete Global Standards implementation
10 Complete Headquarters review by year end 2015
12
Appendix
Important notice and forward-looking statements
Important notice
The information set out in this presentation and subsequent discussion does not constitute a public offer for the purposes of any applicable law or an
offer to sell or solicitation of any offer to purchase any securities or other financial instruments or any recommendation in respect of such securities
or instruments.
Forward-looking statements
This presentation and subsequent discussion may contain projections, estimates, forecasts, targets, opinions, prospects, results, returns and forwardlooking statements with respect to the financial condition, results of operations, capital position and business of the Group (together, forwardlooking statements). Any such forward-looking statements are not a reliable indicator of future performance, as they may involve significant
assumptions and subjective judgements which may or may not prove to be correct and there can be no assurance that any of the matters set out in
forward-looking statements are attainable, will actually occur or will be realised or are complete or accurate. Forward-looking statements are
statements about the future and are inherently uncertain and generally based on stated or implied assumptions. The assumptions may prove to be
incorrect and involve known and unknown risks, uncertainties, contingencies and other important factors, many of which are outside the control of
the Group. Actual achievements, results, performance or other future events or conditions may differ materially from those stated, implied and/or
reflected in any forward-looking statements due to a variety of risks, uncertainties and other factors (including without limitation those which are
referable to general market conditions or regulatory changes). Any such forward-looking statements are based on the beliefs, expectations and
opinions of the Group at the date the statements are made, and the Group does not assume, and hereby disclaims, any obligation or duty to update
them if circumstances or managements beliefs, expectations or opinions should change. For these reasons, recipients should not place reliance on,
and are cautioned about relying on, any forward-looking statements. Additional detailed information concerning important factors that could cause
actual results to differ materially is available in our Interim Report 2015.
This presentation contains non-GAAP financial information. The primary non-GAAP financial measure we use is adjusted performance which is
computed by adjusting reported results for the period-on-period effects of foreign currency translation differences and significant items which distort
period-on-period comparisons. Significant items are those items which management and investors would ordinarily identify and consider separately
when assessing performance in order to better understand the underlying trends in the business. Reconciliations between non-GAAP financial
measurements and the most directly comparable measures under GAAP are provided in the Interim Report 2015 and the Reconciliations of NonGAAP Financial Measures document which are both available at www.hsbc.com.
14
Appendix
Footnotes
9. Dividends net of scrip are in respect of the 2015 first interim dividend and an update for a higher 2014 fourth interim dividend scrip take-up in excess of plan
10. Including regulatory adjustments and excluding the gain on partial sale of Industrial Bank separately disclosed
11. RoRWAs are calculated on an annualised basis and using average RWAs based on CRD IV basis for all periods from 1st January 2014 and on a Basel 2.5 basis for
31st December 2013
12. Adjusted RoRWAs are calculated using annualised adjusted PBT and reported RWAs at constant currency, adjusted for disposals
13. Run-off portfolios mainly comprise GB&M Legacy Credit and RBWM US run-off portfolios
14. ROE target modelled on a 12% 13% CET1 ratio
15. Progression of dividends should be consistent with the growth of the overall profitability of the Group and is predicated on the ability to meet all capital
requirements in a timely manner
15
Appendix
Currency translation and significant items
USDm
Currency translation
Significant items:
Revenue
(Loss) / gain on sale of several tranches of real estate secured accounts in the US
Gain on the partial sale of shareholding in Industrial Bank
Favourable / (adverse) debit valuation adjustment on derivative contracts
Adverse fair value movements on non-qualifying hedges
(Provisions) / releases arising from the ongoing review of compliance with the Consumer Credit Act in
the UK
Own credit spread
Gain on sale of shareholding in Bank of Shanghai
Impairment of our investment in Industrial Bank
Acquisition, disposals and dilutions
1H14
2H14
1H15
586
134
(15)
(155)
(322)
183
(177)
(219)
17
1,372
165
(45)
(367)
(265)
12
(215)
428
-
632
(271)
650
-
31
(615)
(22)
(139)
2,171
(2)
(234)
(82)
(550)
(65)
(1,187)
(1,041)
(196)
(147)
(1,144)
(137)
(117)
(35)
(351)
(5)
(3,044)
(1,545)
(382)
(3,047)
626
16
Appendix
Reported Consolidated Income statement
USDm
1H14
2H14
1H15
17,405
17,300
16,444
8,177
7,780
7,725
3,275
3,485
4,573
1,660
813
2,666
946
389
1,874
88
223
68
6,137
5,784
5,607
538
593
836
38,226
36,367
39,793
Net insurance claims and benefits paid and movements in liabilities to policyholders
(7,059)
(6,286)
(6,850)
Net operating income before loan impairment charges and other credit risk provisions
31,167
30,081
32,943
(1,841)
(2,010)
(1,439)
29,326
28,071
31,504
(18,266)
(22,983)
(19,187)
11,060
5,088
12,317
1,280
1,252
1,311
12,340
6,340
13,628
58.6
76.4
58.2
17
Appendix
Reported Consolidated Balance Sheet
USDm
At 30 Jun 2014
At 31 Dec 2014
At 30 Jun 2015
Assets
Cash and balances at central banks
Trading assets
Financial assets designated at fair value
Derivatives
Loans and advances to banks
Loans and advances to customers
Reverse repurchase agreements non trading
Financial investments
Assets held for sale
Other assets
Total Assets
132,137
347,106
31,823
269,839
127,387
1,047,241
198,301
423,710
10,248
165,801
2,753,593
129,957
304,193
29,037
345,008
112,149
974,660
161,713
415,467
7,647
154,308
2,634,139
144,324
283,138
25,168
296,942
109,405
953,985
149,384
404,682
60,929
143,756
2,571,713
Liabilities
Deposits by banks
Customer accounts
Repurchase agreements non trading
Trading liabilities
Financial liabilities designated at fair value
Derivatives
Debt securities in issue
Liabilities under insurance contracts
Liabilities of disposal groups held for sale
Other liabilities
Total liabilities
92,764
1,415,705
165,506
228,135
82,968
263,494
96,397
75,223
12,361
122,318
2,554,871
77,426
1,350,642
107,432
190,572
76,153
340,669
95,947
73,861
6,934
114,525
2,434,161
71,140
1,335,800
81,506
181,435
69,485
289,984
102,656
69,494
53,226
115,605
2,370,331
Equity
Total shareholders equity
Non-controlling interests
Total equity
Total equity and liabilities
190,281
8,441
198,722
2,753,593
190,447
9,531
199,978
2,634,139
192,427
8,955
201,382
2,571,713
9.64
8.17
9.28
7.91
9.11
7.81
18
Appendix
Brazil Reported Financials
USDm
1H14
Revenue
Loan impairment charges and other credit risk provisions
Total operating expenses
Share of profit in associates and joint ventures
Profit / (Loss) before tax
2H14
1H15
2,473
2,346
2,042
(684)
(815)
(498)
(1,734)
(1,833)
(1,353)
55
(302)
191
19
HSBCs Hong Kong office is still at 1 Queens Road Central, as it was in 1865. The current HSBC building is the fourth to occupy
the site, but the values on which the bank was founded remain the same. HSBC still aims to be where the growth is, connecting
customers to opportunities, enabling businesses to thrive and economies to prosper, and helping people to fulfil their hopes and
realise their ambitions.
We are proud to have served our customers with distinction for 150 years.
Photographs: (top) HSBC Archives; (bottom) Matthew Mawson