You are on page 1of 144

g

n
i
t
n
Accou
e
d
i
u
G
y
Stud

Grade

12

Department of Basic Education 2012

Accounting
e
Study Guid

Grade

12

Department of Basic Education 2012

First published by the Department of Basic Education in 2012


222 Struben Street, Pretoria
South Africa
Enquiries
Office of the Director General
Mr P.B. Soobrayan
Email: njobe.p@dbe.gov.za
Email whittle.g@dbe.gov.za
Tel: (012) 357 4010
Fax: (012) 323 5837
http://www.education.gov.za
Call Centre: 0800202933
Copyright Department of Basic Education
ISBN 9780621409086
All rights reserved. You may copy material from this publication for use in non-profit
education programmes if you acknowledge the source. For use in publications,
please obtain the written permission of the Department of Basic Education.
This publication is not for sale.
Mind the Gap production team
Production manager: Dr Patricia Watson
Authors: Anthony Ash, Kirsti Chapman, Glynis Schreuder, Tracey Megom,
Florence Nxumalo and Barbara Wies
Expert readers: Johnson Adekoya, Sali Ameen, Trevor Hall, Eugenia Maila,
Melanie Marchbank, Jacqualine Ndlovu, Joe Ramsamy, Thandi Sindane
Editors: Julia Grey and Herbert Opland
Designers: Alicia Arntzen, Philisiwe Nkosi and Rizelle Stander
Study skills: Margie Karnasopoulos
Lead illustrator: Bi Venter
Cover illustration: Alastair Findlay

Department of Basic Education 2012

Ministerial foreword
The Department of Basic Education has pleasure in releasing the series
called Mind the Gap study guides for Grade 12 learners. The first subjects
in the series include Life Sciences, Accounting, Economics and Geography.
These study guides are another innovative and committed attempt by the
Department of Basic Education to improve the academic performance of
Grade 12 candidates in the National Senior Certificate (NSC) examination.
The Mind the Gap study guide series is produced in both English and
Afrikaans to assist those learners that have been underperforming due to a
lack of exposure to the content requirements of the curriculum. The series
aims to mind-the-gap between failing and passing, by bridging-the-gap in
learners understanding of commonly tested concepts so candidates can
pass.
The Mind the Gap study guide series takes its brief in part from the 2011
National Diagnostic report on learner performance. The marking and
moderation process has revealed that candidates consistently perform
poorly in certain basic concepts. The Mind the Gap study guides also draw
on the Grade 12 Examination Guidelines.

Matsie Angelina Motshekga, MP


Minister of Basic Education

Each of the Mind the Gap study guides provide explanations of key
terminology, simple explanations and examples of the types of questions
that learners can expect to be asked in an exam. Model answers are
included to assist learners in building their understanding. Learners are
also referred to specific questions in past national exam papers and exam
memos that are available on the Departments website
www.education.gov.za
The study guides have been written by subject expert teams comprised
of teachers, examiners, moderators, subject advisors and subject coordinators. All that is now required is for our Grade 12 learners to put in
the hours studying hard for the examinations. It should be remembered
that the support of the teachers and parents is also of utmost importance
as they are responsible for supporting the learning process at school and
at home.

Mr Enver Surty, MP
Deputy Minister of Basic Education

It is my fervent wish that the Mind the Gap study guide series takes us all
closer towards ensuring that no learner is left behind.
Learners make us proud - study hard. We wish you all good luck for your
Grade 12 examinations.

____________________________________

____________________________

Matsie Angelina Motshekga, MP


Minister of Basic Education
July 2012

Mr Enver Surty, MP
Deputy Minister of Basic Education
July 2012

Department of Basic Education 2012

Department of Basic Education 2012

Table of contents
Dear Grade 12 learner .................................................................vi
How to use this study guide........................................................vii
Top 10 study tips.........................................................................viii
Question words to help you answer questions.......................... ix
Study skills to boost your learning............................................... x
Top 10 exam tips.........................................................................xiii
Learners checklist...................................................................... xiv
1. Basic Accounting concepts.................................................... 1

1.1 Basic concepts................................................................................. 1


1.2 Rules of Accounting......................................................................... 2
1.3 Classification of accounts............................................................... 3
1.4 Steps to recording transactions...................................................... 5

2. Companies............................................................................... 6

2.1 Concepts relating to companies..................................................... 6


2.2 Company General Ledger accounts............................................... 8
2.3 Preparation of Financial Statements for companies.................. 11
2.4 Cash Flow Statements................................................................... 24
2.5 Analysis and interpretation of Financial Statements.................. 30

3. Manufacturing....................................................................... 38

3.1 Important concepts of manufacturing......................................... 39


3.2 Production Cost Statement........................................................... 40

4. Budgets................................................................................... 47

4.1 Key concepts.................................................................................. 47


4.2 Debtors collection schedule........................................................ 48
4.3 Analysis of cash budget................................................................ 50
4.4 Projected Income Statement........................................................ 54

5. Reconciliations...................................................................... 59

5.1 Bank reconciliation ....................................................................... 60


5.2 Debtors reconciliation.................................................................. 61
5.3 Debtors age analysis ................................................................... 63

6. Inventories.............................................................................. 65

6.1 Inventory systems.......................................................................... 65


6.2 Inventory valuation methods........................................................ 66

7. Value Added Tax (VAT)..........................................................69

7.1 VAT calculations............................................................................. 71

Appendix: Past Grade 12 exam papers................................... 74

Department of Basic Education 2012

Dear Grade 12 learner


This Mind the Gap study guide helps you to prepare for the end-of-year
Accounting Grade 12 exam.
The study guide does NOT cover the entire curriculum, but it does focus on
core content of each knowledge area and points out where you can earn
easy marks.
You must work your way through this study guide to improve your
understanding, identify your areas of weakness, and correct your own
mistakes.
We are confident that this Mind the Gap study guide can help you to prepare
well so that you pass the end-of-year exams. To ensure a high-quality pass,
you should also cover the remaining aspects of the curriculum using other
textbooks and your class notes.
In order for you to be successful in Accounting you must:
Ensure that you know the formats or layouts of the:
Income Statement
Balance Sheet
Cash Flow Statement
Production Cost Statement
General Ledger accounts
Understand the concepts explained in this guide and know how to do
calculations.
Work through as many past exam papers as you can (use the
explanations and steps in this guide to assist you). There are some
suggested questions from past papers at the end of each section for
extra practice.

Do not give up
keep working hard!
Practice makes
perfect Practice,
practice, practice.

Remember, your success in the final exam will depend on how much extra
time you put into preparing.

Overview of the Accounting


Grade 12 exam




There is one exam of 3 hours for 300 marks.


All questions are compulsory (no choice questions).
There are no different sections.
All past papers have had 6 questions.
Each question covers different levels so all learners should be able
to gain some marks in every question.
All questions should be attempted.
Questions will include conceptual understanding, application,
interpretation and reflective type questions.
Learners will be provided with a specially prepared answer book
for their answers. This is specially designed for the Accounting
exam. The answer booklet provides space for every question. All
calculations, workings and final answers will be done in this answer
booklet.

vi

Introduction

Department of Basic Education 2012

How to use this study guide


This study guide covers selected parts of the different topics of the Grade
12 Accounting curriculum. The selected parts of each topic are presented
in the following way:
An explanation of terms and concepts
Worked examples to explain and demonstrate
Activities with questions for you to answer
Answers for you to use to check your own work

NB!

Pay special attention

Step-by-step
instructions

Hint
Exams

Hints to help you


remember a concept
or guide you in solving
problems

E. G.

Refers you to past


exam papers

A checklist from the exam guidelines for Accounting has been


provided on page xiv for you to keep track of your progress. Once
you have mastered the core concepts and have confidence in your
answers to the questions provided, tick the last column of the
checklist.

Look out for


these icons in the
study guide.

Worked examples

Activities with
questions for you to
answer

Look out for


these helpful features
in the study guide.

The activities are based on exam-type questions. Cover the answers


provided and do each activity on your own using the suggested
steps in this guide. Then check your answers. Reward yourself for
the things you get right. If you get any incorrect answers, make sure
you understand where you went wrong before moving onto the next
section. Pay special attention to the way the workings have been
shown in the worked examples. This is the best way for you to earn
maximum marks. Where you see this tick you will be awarded a
mark even if your answer is incorrect, provided you have followed the
correct procedure (e.g. adding, subtracting or transferring figures).
Two past exam papers are also included in the study guide for you to
do. Check your answers by looking back at your notes and the exam
memoranda. Past exam papers go a long way in preparing you for
what to expect and help reduce exam anxiety.
Go to www.education.gov.za to download more past exam papers.

Use this study guide


as a workbook. Make notes,
draw pictures and highlight
important concepts.

Introduction

vii

Department of Basic Education 2012

Top 10 study tips


Try these study
tips to make
learning easier.

Have all your materials ready before you begin studying

Be positive. Make sure your brain holds onto the information

Take a walk outside. A change of scenery will stimulate your

Break up your learning sections into manageable parts. Trying to

Keep your study sessions short but effective and reward yourself

Teach your concepts to anyone who will listen. It might feel

Your brain learns well with colours and pictures. Try to use them

Be confident with the learning areas you know well and focus

Repetition is the key to retaining information you have to learn.

pencils, pens, highlighters, paper, etc.

you are learning by reminding yourself how important it is to


remember the work and get the marks.

learning. Youll be surprised at how much more you take in after


being outside in the fresh air.

learn too much at one time will only result in a tired, unfocused
and anxious brain.

with short, constructive breaks.

strange at first, but it is definitely worth reading your revision


notes aloud.

whenever you can.

your brain energy on the sections that you find more difficult
to take in.

10

viii

Introduction

Keep going dont give up!

Sleeping at least 8 hours every night, eating properly and


drinking plenty of water are all important things you need to
do for your brain. Studying for exams is like strenuous exercise,
so you must be physically prepared.

Department of Basic Education 2012

Question words to help you answer questions


It is important to look for the question words (the words that tell you what
to do) to correctly understand what the examiner is asking. Use the words
in the following table as a guide when answering questions.
Question word
Analyse
Classify
Comment
Compare
Define
Describe
Discuss
Evaluate
Explain
Forecast
Give/provide
Identify
Interpret
List
Mention
Name
State
Suggest

What is required of you


Separate, examine and interpret
Divide into groups or types so that things that are similar
are in the same group
Write generally about
Point out or show both similarities or differences
Give a clear meaning
List the main characteristics of something
Consider all information and reach a conclusion
Express an opinion based on your findings
Make clear, interpret and spell out
Say what you think will happen in the future
Write down only facts
Name the essential characteristics
Give the intended meaning of
Write a list of items
Refer to relevant points
State something give, identify or mention
Write down information without discussion
Offer an explanation or solution

Examples of question words


Choose a definition from COLUMN B that matches the type of account
in COLUMN A.
Draw a line from COLUMN A to COLUMN B to match the definitions.
Column A

Column B

1. Fixed/tangible A This increases profit and therefore increases


assets
owners equity.
2. Current assets B This decreases profit and therefore decreases
owners equity.
3. Non-current
liabilities

C Amounts owing that will take longer than 12 months


to pay off.

4. Current
liabilities

D Assets which are expected to be kept for a long


period of time, usually longer than a year. Without
them the business will not exist or earn a profit.

5. Income

E The value (net worth) of the business at any point in


time (total assets total liabilities).

6. Expenses

F Amounts owing that will be paid back within 12


months.

7. Owners
equity

G Assets which are expected to be converted into cash


in a short period of time (i.e. less than a year).

You must put a


CIRCLE around the
question word and
underline the key
words in every exam
question. These words
tell you exactly what
is being asked.

Introduction

ix

Department of Basic Education 2012

Study skills to boost your learning


This guide makes use of 3 study techniques you can use to help you learn
the material:
1. Mobile notes
2. Mnemonics
3. Mind maps

Mobile notes

1. Fold an A4 paper into


8 squares. Cut or tear
neatly along the folded
lines.

liabilit y
2. Write the basic concept
on one side of a bit of
paper.

An amount
a person oorwed by
to another business
business. person or

3. Write the definition of


the basic concept on
the back of the piece of
paper.

Introduction

Mobile notes are excellent tools for


learning all the key concepts in the
study guide. Mobile notes are easy
to make and you can take them
with you wherever you go:
1. Fold a blank piece of paper in
half. Fold it in half again.
Fold it again.
2. Open the paper. It will now be
divided into 8 parts.
3. Cut or tear neatly along the
folded lines.
4. On one side of each of these 8 bits
of paper, write the basic concept.
5. On the other side, write
I know
the meaning or the
this
one now!
explanation of the basic
Next"
concept.
6. Use different colours and
add pictures to help you remember.
7. Take these mobile notes with you
wherever you go and look at them
whenever you can.
8. As you learn, place the cards in
3 different piles:
I know this information well.
Im getting there.
I need more practice.
9. The more you learn them, the better
you will remember them.

Department of Basic Education 2012

Mnemonics
A mnemonic code is a useful technique for learning information that is
difficult to remember. This is an example of a word mnemonic using the
word BALANCE where each letter of the word stands for something else:

B Best doing your best is

more important than being


the best.

A Attitude always have a


positive attitude.

L Load spread the load so

you dont leave everything to


the last minute.

A Attention pay attention to


detail.

N Never give up!


C Calm stay calm even when
the questions seem difficult.

E Early sleep early the night


before your exam.

Mnemonics code information and make it easier to remember.


The more creative you are and the more you link your codes to familiar
things, the more helpful your mnemonics will be.
This guide provides several ideas for using mnemonics. Be sure to make
up your own.

Neither you nor the world knows what you


can do until you have tried.
Ralph Waldo Emerson
Introduction

xi

Department of Basic Education 2012

Mind maps
There are several mind maps included in this guide, summarising some of
the sections.
Have a look at the following pictures of a brain cell (neuron) and, below it,
a mind map:

Figure 1: Brain cell or neuron

Figure 2: Mind map rules

Mind maps work because they show information that we have to learn in
the same way that our brains see information.
As you study the mind maps in the guide, add pictures to each of the
branches to help you remember the content.
You can make your own mind maps as you finish each section.
A picture says
a 1000 words.

xii

Introduction

How to make your own mind maps:


1. Turn your paper sideways so your brain has space to spread out in all
directions.
2. Decide on a name for your mind map that summarises the
information you are going to put on it.
3. Write the name in the middle and draw a circle, bubble or picture
around it.
4. Write only key words on your branches, not whole sentences. Keep it
short and simple.
5. Each branch should show a different idea. Use a different colour for
each idea. Connect the information that belongs together. This will
help build your understanding of the learning areas.
6. Have fun adding pictures wherever you can. It does not matter if you
cant draw well.

Department of Basic Education 2012

TOP 10 exam tips


1

Make sure you have all the necessary stationery for your exam,

Arrive on time, at least one hour before the start of the exam.

Go to the toilet before entering the exam room. You dont want to

Use the 10 minutes reading time to read the instructions carefully.

Break the questions down to make sure you understand what is

Try all of the questions. Each question has some easy marks in it

Never panic, even if the question seems difficult at first. It will be

Manage your time properly. Dont waste time on questions you are

Check weighting how many marks have been allocated for your

i.e. pens, pencils, eraser and calculator (with new batteries). Make
sure you bring your ID document and examination admission letter.

waste valuable time going to the toilet during the exam.

This helps to open the information in your brain. All questions in


Accounting are compulsory, but you do not have to answer them
in order. Start with the question you think is the easiest to get the
flow going.

being asked. If you dont answer the question properly you wont
get any marks for it. Look for the key words in the question to
know how to answer it. A list of question words is on page ix of
this study guide.

so make sure that you do all the questions in the exam.

linked with something you have covered. Find the connection.

unsure of. Move on and come back if time allows.

10

answer? Take note of the ticks in this study guide as examples


of marks allocated. Do not give more or less information than is
required.

GOOD LUCK!

Write big and bold and clearly. You will get more marks if the
marker can read your answer clearly. Show workings in brackets
for Accounting as suggested in this study guide.

Introduction

xiii

Department of Basic Education 2012

Learners Checklist

Basic Accounting
Concepts
Companies

Manufacturing

Budgets

Reconciliations

Inventories

VAT

Fixed assets

xiv

3
Company concepts

GAAP principles

Company ledger accounts

Financial statements with adjustments: Income Statement

Balance Sheet

Notes to the Balance Sheet

Analysis and interpretation of financial statements

Comment on an audit report

Manufacturing concepts

Production Cost Statement with notes

Cost calculations

Break-even point

Trading and Profit and Loss Statements

Budgeting concepts

Debtors collection schedule

Creditors payment schedule

Cash budget (analyse and interpret)

Projected Income Statement (analyse and interpret)

Bank reconciliation

Debtors reconciliation

Age analysis

Creditors reconciliation

Inventory concepts

Inventory valuation FIFO and weighted average method

Concepts and calculations

General Ledger accounts

Asset disposal

Introduction

I understand

Aspect of the curriculum

I do not
understand

Topic

Covered in
study guide

Use this checklist to monitor your progress when preparing for the
examination. The ticks [3] tell you which aspects of the curriculum are
covered in this study guide. The stars (*) tell you to go to textbooks and
class notes.

Department of Basic Education 2012

chapter

BASIC ACCOUNTING
CONCEPTS

1.1 Basic concepts


Term

Definition

Accrued expenses/
expenses payable

Expenses that are still owing at the end of the


financial year.

Accrued income/income
receivable

Income that is still owing to the business at the


end of the financial year.

Asset

Item of value owned by a person or business


which enables a profit to be made.

Bad debts

Debts written off as the debtors are unlikely to


settle their accounts.

Cost of sales

Cost of sales is the cost price of all goods that


have been sold.

Creditors

People/suppliers the business owes money to.

Debtors

People who owe the business money for goods


bought on credit.

Depreciation

The amount by which fixed assets reduce in value


over time due to wear and tear.

Income received in
Income that has already been received by a
advance/deferred income business but which is for the next financial year.
Liability

An amount owed by a person or business to


another person or business.

Loss

When the expenses are more than the income.

Mark-up

The percentage added to the cost price to


calculate the selling price, i.e. the profit %.

Owners equity

The net worth (value) of the business at any given


time.

Prepaid expenses

Expenses that have already been paid but which


are for the next financial year.

Profit

When the income is more than the expenses.

Trading stock deficit

This amount is calculated when the physical


stock-take figure is less than the figure for trading
stock in the general ledger.

Trading stock surplus

This amount is calculated when the physical


stock-take figure is more than the figure for
trading stock in the general ledger.

Mind the Gap


Accounting

These definitions
help you understand
the meaning of basic
accounting concepts
that are used in this
study guide.

Spend time
learning the meanings
of these terms. Use
mobile notes to help
you learn them. See
page x for more
infomation.

Chapter 1 Basic Accounting Concepts


LO1 AS1

Department of Basic Education 2012

1.2 Rules of Accounting

NB!

Assets
Dr
+

Owners equity
Cr

Dr Drawing Cr

Dr Expenses Cr

These rules of accounting do not change.


LEARN THEM WELL!!!

Dr

Dr Capital Cr

Cr
+

Dr Income Cr

(if expenses
increase
then profit
decreases)

(if expenses
decrease
then profit
increases)

(if income
decreases
then profit
decreases)

(if income
increases
then profit
increases)

Chapter 1 Basic Accounting Concepts


LO1 AS1

Liabilities

Mind the Gap


Accounting

Department of Basic Education 2012

1.3 Classification of accounts


NON-CURRENT ASSETS
Tangible/fixed assets
Land and buildings
Equipment
Vehicles
Financial assets
Fixed deposit (longer than
12 months)
CURRENT ASSETS
Inventories
Trading stock
Consumable stores on hand
Trade and other receivables
Debtors control
Accrued income/income receivable
Prepaid expenses
Cash and cash equivalents
Bank (DR)
Petty cash
Cash float
Fixed deposit (less than 12 months)

Expenses

Income

Cost of sales
Interest expense
Rent expense
Salaries and wages
Stationery
Fuel
Packing material
Repairs
Insurance
Advertising
Discount allowed
Telephone
Water and
electricity
Loss on sale of
asset
Bad debts
Depreciation
Trading stock deficit

Sales
Current income
Interest income
Rent income
Discount
received
Bad debts
recovered
Profit on sale of
asset
Trading stock
surplus

NON-CURRENT
LIABILITIES
(to be paid over
more than 12
months)
Mortgage bond
Loans
CURRENT LIABILITIES
(to be paid in less
than 12 months)
Trade creditors
Bank overdraft
(CR)
Short term portion
of loan
Accrued
expenses/
expenses payable
Income received
in advance/
deferred income

Activity 1: Matching items


Choose a definition from COLUMN B that matches the type of account in
COLUMN A.
Draw a line from COLUMN A to COLUMN B to match the definitions.
Column A

Column B

1. Fixed/tangible
assets

A This increases profit and therefore increases owners equity.

2. Current assets

B This decreases profit and therefore decreases owners equity.

3. Non-current
liabilities

C Amounts owing that will take longer than 12 months to pay off.

4. Current
liabilities

D Assets which are expected to be kept for a long period of time, usually longer than a
year. Without them the business will not exist or earn a profit.

5. Income

E The value (net worth) of the business at any point in time (total assets total liabilities).

6. Expenses

F Amounts owing that will be paid back within 12 months.

7. Owners equity

G Assets which are expected to be converted into cash in a short period of time (ie less
than a year).

[7]

Mind the Gap


Accounting

Chapter 1 Basic Accounting Concepts


LO1 AS1

Department of Basic Education 2012

Answers to activity 1
Column A

Column B

[7]

Activity 2: Multiple-choice questions


Three options are provided as possible answers to the following questions.
Circle the correct answer.
1. Bank overdraft is classified as a... 2. Consumable stores on hand is
classified as...
A Non-current liability

A Owners equity

B Current asset

B Current asset

C Current liability

C An expense

[2]

Answers to activity 2
1

This is a current liability because it will be paid back within


1 year (short-term).

This is a current asset because the business will use them


within the next 12 months.

Chapter 1 Basic Accounting Concepts


LO1 AS1

[2]

Mind the Gap


Accounting

Department of Basic Education 2012

1.4 Steps to recording transactions


Refer to Rules of Accounting and Classification of accounts on page 2.
1. Read the transaction/adjustment.
Bought stationery and paid by cheque, R150.
2. Identify the two accounts affected (double entry principle).
1. Stationery 2. Bank
3. Decide what type of accounts these are (classify).

Stationery = expense and therefore affects owners equity
Bank = current asset
4. Decide which account is debited and which account is credited.
The expense is increasing therefore DR stationery
The asset is decreasing therefore CR bank
5. Record your answer showing the effect on Assets (A), Owners equity (O) and Liabilities (L):
Account debit
Stationery

Account Credit
Bank

A=
150

O+
150

L
0

A zero indicates no effect.


DO NOT leave blank!

Activity 3: Accounting equation


Refer to Steps to recording transactions 14 above.
Record the transactions in the table below assuming bank is favourable
(Dr) at all times.
1. Wrote off a debtors account of R500 as a bad debt.
2. Sent a cheque to a creditor to settle our account of R2 000.
3. Received rent of R5 000 from a tenant.
4. Bought trading stock on credit for R1 800.
5. Bought equipment for R600 and paid by cheque.
Account debit

Account credit

A=

O+

When a bank is favourable


it means it is an asset of
the business and remains
in a debit balance.

1
2
3
4
5

[5]

Answers to activity 3
1
2
3
4
5

Account debit
Bad debts (expense
increasing)
Creditors control
(liability decreasing)
Bank (asset
increasing)
Trading stock (asset
increasing)
Equipment (asset
increasing)

Account Credit
A=
O+
L
Debtors control
500
500
0
(asset decreasing)
Bank (asset
2 000
0
2 000
decreasing)
Rent income
+5000 +5000
0
(income increasing)
Creditors control
+1800
0
+1 800
(liability increasing)
Bank (asset
600
0
0
decreasing)

[5]

Mind the Gap


Accounting

Keep going!

Chapter 1 Basic Accounting Concepts


LO1 AS1

Department of Basic Education 2012

chapter

COMPANIES

Companies
is the
BIGGEST
section in your exam.

NB!

Spend time on it!

2.1 Concepts relating to companies


Persons in a company
Concept

Hint

Use mobile notes


to learn these
concepts. See page x
for instructions on how
to make them.

Explanation

Directors

People who are appointed by the shareholders to run


the company.

Independent auditor
(external)

An auditor who expresses an opinion on the financial


statements in an auditors report but does not work
for the company.

Internal auditor

An auditor who supervises the preparation of the


financial statements, is responsible for internal
control and is employed by the company.

Shareholders

People who own the company.

South African Revenue The government department to which the company


Services (SARS)
must pay income tax on the profits, and VAT when due.

Documents relating to companies


Concept

Explanation

Auditors report

This is an opinion given by a qualified person on whether the financial statements are
reliable or not.

Qualified
auditors report

When the auditors find the financial statements acceptable EXCEPT for some aspects that
need to be changed, fixed or investigated.

Unqualified
auditors report

When the auditors find the financial statements acceptable in ALL respects.

Disclaimer

When the auditors are not prepared to express an opinion on the financial statements
(because they are too unreliable).

Balance Sheet

This statement reflects the assets, liabilities and net worth (owners equity of the company).

Cash Flow
Statement

This shows the flow of cash in a company (money coming in and money going out).

Income Statement

This statement shows the profit or loss made from business operations (income and
expenses).

Tax assessment

This is issued by SARS to confirm the amount of income tax which the company has to pay
based on profits.

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Further concepts relating to companies


Concept

Explanation

Authorised share capital

The maximum number of shares a company can sell.

Dividends

That portion of the profits (after tax) which has been approved to be shared among
the shareholders (total dividends = interim + final).

Interim dividends

Dividends that are paid to the shareholders during the year.

Final dividends

Dividends that are declared (recommended) to the shareholders at the end of the
financial year.

Income tax

Tax the company pays to SARS on its profits.

Issued share capital

The number of shares that have actually been sold to shareholders. Use number of
issued shares to calculate dividends.

Limited liability

The liability of the shareholders is limited to their investment in the company (they
cannot lose their personal assets).

Par value (nominal


value)

The price at which the first shares were issued.

Provisional tax

Payments made to SARS during the year based on estimated profits (every 6
months).

Retained income

A portion of the profits after tax that are not paid out to the shareholders in
dividends but kept (retained) for future growth of the company.

Share premium

The extra amount that a company charges for its shares over and above the par
value.

Shareholders earnings

Net profit after tax.

Shareholders for
dividends

The amount still owing to shareholders for dividends declared but not yet paid.

Some acronyms (abbreviations) used in companies


AGM

Annual General Meeting

CA

Chartered Accountant

GAAP

Generally Accepted Accounting Practice

IFRS

International Financial Reporting Standards

JSE

Johannesburg Securities Exchange

SAICA

South African Institute for Chartered Accountants

SAIPA

South African Institute for Professional Accountants

GAAP concepts
Concept

Explanation

Business entity rule

The finances of the company are kept separate from that of the shareholders.

Going concern

Financial statements are prepared with the understanding that the company will
continue operating in the future.

Historical cost

All assets are recorded at their original cost price.

Matching

Income and expenses must be recorded in the correct financial year (e.g. sales and
cost of sales).

Materiality

All important items must be shown separately in the financial statements


(e.g. directors fees).

Prudence

Figures used in financial statements should be realistic (conservative).

Mind the Gap


Accounting

Chapter 2 Companies
LO2 AS1

Department of Basic Education 2012

2.2 Company General Ledger accounts


a)
b)
c)
d)

SARS (income tax) CR


Shareholders for dividends
Income tax
Dividends on ordinary shares
(ordinary share dividends)
e) Appropriation account

SARS
(income
NB!
tax)
implies a
liability owing to SARS.

E. G.

Hint

Worked example 1

Use the following information to complete


the ledger accounts given on the answer
sheet for Kwik Fix Ltd for the financial
year ended 30 June 2011.

Information

These are the


most commonly
asked company ledger
accounts.

To calculate the number


of issued shares, use
this figure and divide it
by the par value.
1 000 000 R2 =
500 000 shares

Kwik Fix Ltd financial year ended 30 June 2011


1

1 July 2010

At the beginning of the year, the company had the following


opening balances:
Ordinary share capital (par value R2 each)
Retained income
SARS (income tax)
Shareholders for dividends

R1 000 000
110 000
9 000
130 000

23 July 2010

Paid the amounts owing to SARS and the shareholders.

31 December 2010

31 December 2010

A first provisional tax payment of R112 500 was made to SARS half-way through
the financial year.
An interim dividend of 15 cents per share was paid to shareholders.

30 June 2011

30 June 2011

30 June 2011

30 June 2011

A second provisional tax payment of R120 000 was made to SARS at the end of
the financial year.
Final dividends of 30 cents per share were declared at the AGM but have not yet
been paid to the shareholders.
After the completion of the audit, the income tax figure for the year was determined
as R240 000. This was calculated on a net profit figure of R800 000.
Show the closing transfers to the final accounts.

Notes below refer to the information above and to the ledger accounts below ( 1 8 ):
1

The balances for SARS (income tax) and shareholders for dividends are the amounts that were not paid
last year and need to be paid this year. The retained income balance at the beginning of the year is
transferred to the appropriation account.

The amounts owing to SARS and the shareholders from last year are now being paid.

3
5

The first provisional tax payment is always made half way (6 months) into the financial year and the
second provisional tax payment is made at the end of the financial year.

The interim dividend is paid during the year.

The final dividend is declared (not paid) at the end of the financial year.

7
8

The income tax figure for the year is the amount of tax the company owes calculated on the net profit for
the year. This needs to be compared to the provisional tax payments made to see whether the company
owes SARS more tax (liability) or whether SARS owes the company (asset). The net profit of R800 000 is
calculated in the profit and loss account and transferred to the appropriation account.
The final accounts include the trading account, profit and loss account (not covered in this example) and
the appropriation account.

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

General Ledger of Kwik Fix Ltd


These numbers refer to the
explanations on the previous page.

Dr

Balance Sheet section


SARS (income tax)

Cr

2010 July

23

Bank 2

CPJ

9 000

2010 July

Balance 1

b/d

9 000

2010 Dec

31

Bank 3

CPJ

112 500

2011 Jun

30

Income tax 7

GJ

240 000

2011 Jun

30

Bank 5

CPJ

120 000

Balance

c/d

7 500
249 000

249 000
2011 Jul

Balance 1

b/d

7 500

The income tax assesment was more than the provisional payments.
Therefore the balance is on the credit side, making it a liability (trade and other payables).

Dr
2011 Jun

Nominal accounts section


INCOME TAX
30

SARS (Income
Tax) 7

Dr

GJ

240 000

2011 Jun

Cr

30

Appropriation 8

Balance Sheet section


SHAREHOLDERS FOR DIVIDENDS

GJ

Cr

2010 July

23

Bank 2

CPJ

130 000

2010 July

Balance 1

b/d

130 000

2011 Jun

30

Balance

c/d

150 000

2011 Jun

30

Dividends on
ordinary shares 6

GJ

150 000

280 000

Dr

The R150 000 is


the final dividend
and is still owing to
the shareholders.
This is a liability
(trade and other
payables).

280 000
2011 Jul

240 000

Balance

b/d

150 000

Nominal accounts section


DIVIDENDS ON ORDINARY SHARES

2010 Dec

31

Bank 4
(500 000 0.15)

CPJ

75 000

2011 Jun

30

Shareholders for
dividends 6

GJ

150 000

2011 Jun

30

Cr

Appropriation 8

GJ

225 000

(500 000 0.30)


225 000

Dr
2011 Jun

225 000

Final accounts section


APPROPRIATION ACCOUNT
30

Income tax 8

GJ

240 000

Dividends on
ordinary shares 8
Retained income
(end)

GJ

225 000

GJ

445 000

2011 Jun

Cr
30

Profit & loss 7

GJ

800 000

Retained income
(start) 1

GJ

110 000

910 000

910 000

The amount of profit (after paying income tax and dividends) the company decides to keep for future
growth (usually the balancing figure). This gets transfered back to the retained income account.

Mind the Gap


Accounting

Chapter 2 Companies
LO2 AS1

Department of Basic Education 2012

Practice task 1
Use these blank accounts to
practise doing the example
on your own. Once you have
completed the task, compare
your answer to the worked
example on page 9.

Photocopy this
page before you fill it
in and use it to keep
practising, practising,
practising!

General Ledger of Kwik Fix Ltd


Balance Sheet section
SARS (income tax)

SHAREHOLDERS FOR DIVIDENDS

Nominal section
INCOME TAX

DIVIDENDS ON ORDINARY SHARES

Final accounts section


APPROPRIATION ACCOUNT

10

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

2.3 Preparation of Financial Statements


for Companies
Income Statement

Use the following steps to prepare an Income Statement from a


pre-adjustment trial balance:
1. Enter the pre-adjustment trial balance figures from the nominal
section onto the answer sheet next to the detail.
2. Read each adjustment:
a) If necessary calculate the adjustment amount.
b) Decide on which account is to be debited and which account is
to be credited.
c) On your answer sheet reflect a (+) or a () in respect of each
adjustment next to the already entered pre-adjustment figure.
i) Outstanding/accrued amounts will be added (+) and prepaid/
received in advance amounts will be subtracted ().
3. When all the adjustments have been done, calculate your final
figures and write them in the column.

Remember a preadjustment trial balance


refers to a trial balance
that is NOT final and
requires adjustments
(entries) to be made to
finalise the figures to be
used in the preparation
of the annual Financial
Statements.

Look at the format


you have been given.

Do you notice any missing

details? Fill them in. THESE


ARE EASY MARKS!

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

11

Department of Basic Education 2012

E. G.

Worked example 2

Example adapted from November 2011 NCS exam paper


Required
Prepare the Income Statement for the year ended 30 June 2011.

[52]

Information
1. ANEESA LTD

PRE-ADJUSTMENT TRIAL BALANCE AS AT 30 JUNE 2011
Balance Sheet Accounts Section

DEBIT

CREDIT

Ordinary share capital


Retained income

684 460

Mortgage loan: Joy Bank

804 500

Land and buildings

2 097 000

Vehicles

814 000

Equipment

616 000

Accumulated depreciation on vehicles

294 800

Accumulated depreciation on equipment

341 000

Trading stock
Consumable stores on hand
Bank
Petty cash
Debtors control
This amount is the
provisional tax payments.

2 820 000

955 000
15 000
313 100
3 300
396 000

Creditors control
SARS (income tax)

487 300
261 800

Provision for bad debts


Fixed deposit: Broad Bank (8% p.a.)

18 000
495 000

Nominal Accounts Section


Remember to subtract
debtors allowances from
sales.

Sales
Debtors allowances
Cost of sales

10 500 000
145 200
7 487 000

Rent income

176 880

Interest income (on fixed deposit)

26 630

Bad debts recovered


Directors fees
Audit fees
Salaries and wages
Packing material
Marketing expenses
This is the interim
dividend. DO NOT include
on the Income Statement!

12

Chapter 2 Companies
LO2 AS1

2 300
840 000
73 800
660 000
23 100
480 000

Sundry expenses

63 770

Bad debts

12 000

Ordinary share dividends

404 800
16 155 870

16 155 870

Mind the Gap


Accounting

Department of Basic Education 2012

2. Adjustments
A. A physical stock-taking on 30 June 2011 revealed the following
inventories on hand:
Trading stock
R902 150
Packing material
R4 260
B. Directors fees of R22 500 are outstanding at the end of the
financial period.
C. Make provision for outstanding interest on a fixed deposit. This
investment has been in existence for the entire year. Interest is
not capitalised.
D. A debtor who owes us R32 000 has been declared insolvent.
His estate paid 40 cents in every rand and this has been
correctly recorded. The remaining balance must be written off as
irrecoverable.
E. Provision for bad debts must be adjusted to 5% of debtors.
F. The rent included R14 520 for July 2011. Adjust accordingly.
G. Make provision for depreciation as follows:
New equipment to the value of R48 000 was purchased on
1 September 2010. This has been correctly recorded.
Vehicles at 15% p.a. on cost price.
Equipment at 10% p.a. on the diminishing balance method.
H. The loan statement received from Joy Bank on 30 June 2011
reflected the following:
R
Balance at the beginning of the financial year
Repayments during the year
Interest capitalised
Balance at the end of the financial year

I.

Income tax for the year, R150 285.

Mind the Gap


Accounting

1 125 000
458 000
?
804 500

Capitalised means
the interest is
added onto the
loan. You need to
calculate this figure.

Chapter 2 Companies

LO2 AS1

13

Department of Basic Education 2012

Answers to worked example 2 (see pages 12-13)


1. ANEESA LTD: INCOME STATEMENT FOR THE YEAR ENDED
30 JUNE 2011
Sales (10 500 000 3 145 200 3)

1 0354 800

Cost of sales (7 487 000)

(7 487 000)

Gross profit

164 660
162 360

Rent income (176 8803 14 5203 3)


Bad debt recovered (2 300)

Gross operating income

(2 392 600)

Directors fees (840 0003 + 22 5003)

862 500

Audit fees (73 800)

73 800

Salaries and wages (660 000)

660 000

Packing material (23 1003 4 2603)

18 840

Marketing expenses (480 000)

480 000

Sundry expenses (63 770)

63 770

Bad debts (12 0003 +19 20033)

Provision for bad debts adjustment


(18 8403 18 0003)

Depreciation
V: 122 1003
E: 4 000 + 22 70033

Trading stock deficit

33

679 460

Interest expenses/finance cost3


(458 000 + 804 500 1 125 000) or
(1 125 0003 458 0003 804 5003)

Net profit after tax

52 850

39 600

Interest income3 (26 6303 + 12 9703)

Income tax3

840

639 860

(137 500)

FORMAT

Note where
these 3 items
appear on the
Income Statement

541 960

Profit before tax


I

Always show
your calculation
work in brackets
for part marks.

148 800

Profit before interest expenses/finance cost3


H

This is the total of the


operating expenses.
REMEMBER to subtract
this from gross
operating income.

31 200

Operating profit
C

2 300
3 032 460

Operating expenses
B

NB!

2 867 800

Other operating income


F

FORMAT

It is VERY
important
to know the format of
the Income Statement!

(150 285)
391 675

[52]
The letters in this column refer to the explanations on
the next page.

14

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

2. Explanations of each adjustment.


A

Trading stock:
The physical stocktaking of R902 150 is less than the amount in the preadjustment trial balance of R955 000. This means that there is a trading
stock deficit of R52 850 (R955 000 R902 150).
trading stock deficit = expense item on Income Statement
Packing material:
The amount on hand is subtracted from the pre-adjustment trial balance
amount.

Directors fees are outstanding and therefore get added to the preadjustment figure.

Interest on fixed deposit = R495 000 8% = R39 600 for the year.

All preNB!
adjustment
trial balance
figures have been entered
in bold on the Income
Statement before entering
the adjustments.

The difference must be added to the pre-adjustment trial balance figure.

Calculation of bad debts:


The estate paid 40 cents; therefore 60 cents in every rand must be written
off. R32 000 0,6 = R19 200. This must be added to the pre-adjustment
figure.

Provision for bad debts adjustments calculation.


Calculate the final debtors amount taking adjustment D into account:
R396 000 R19 200 = R376 800
5% of R376 800 = R18 840
Provision for bad debts must be adjusted to R18 840. It is currently
R18 000. The amount of R840 by which it must be adjusted must be shown
in the Income Statement as an expense.

Rent was received in advance and therefore must be subtracted from the
pre-adjustment figure.

Depreciation on vehicles: 814 000 15% = R122 100


Depreciation on equipment:
New equipment
Bought on 1 September. The cost of the new equipment must be subtracted
from the equipment balance.
R616 000 R48 000 = R568 000
10% of R48 000 10 12 = R4 000
Old equipment

PLEASE NOTE:
Depreciation is normally
an involved calculation
affecting both vehicles and
equipment. For this reason
many marks are awarded for
the depreciation figure. Show
all your workings so that even
if one or two of your figures
are wrong, you can still
get some marks for
calculating correctly.

Using the diminishing balance method, subtract the accumulated


depreciation from the cost price (excluding the new equipment) to determine
carrying value.
R568 000 R341 000 = R227 000
10% of R227 000 = R22 700
Depreciation is recorded as an expense in the Income Statement:
R122 100 + R22 700 + R4 000 = R148 800

To calculate the missing


figure on the loan
statement:

Loan: Joy bank

Bank CPJ  458 000 Balance b/d 1 125 000


R1 125 000 R458 000 Balance c/d 804 500 Int. on loan GJ 137 500
R804 500
1 262 000

1 262 500
= R137 500 OR
Balance b/d 804 500
Interest on loan = interest
expense

Income tax for the year is subtracted from the net profit before tax

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

15

Department of Basic Education 2012

Photocopy this blank


Income Statement and use
it to practise doing worked
example 2 again on your own.
Once you have completed the
task, compare your answer
to the worked example on
the previous pages.

Practice task 2
ANEESA LTD: INCOME STATEMENT FOR THE YEAR ENDED 30 JUNE 2011
Sales
Cost of sales
Gross profit
Other operating income

Gross operating income


Operating expenses

Operating profit

Profit before tax

Net profit after tax

[52]

16

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

E. G.

Worked example 3

Balance Sheet and notes


Use the following steps to prepare a Balance Sheet from the
given information:
1. Enter the figures from the information given onto the answer sheet
next to the details.
2. Read the additional information:
a) If necessary calculate the adjustment amount.
b) Decide on which account is to be debited and which account is
to be credited.
c) On your answer sheet reflect a (+) or a () in respect of each
item next to the already entered pre-adjustment figure.
3. When all the additional information has been considered, calculate
the final figures and write them in the column.

Look at the
format you have been
given. Do you notice any
missing details? Fill them
in. THESE ARE
EASY MARKS!

Example adapted from November 2009 NCS exam paper


You are provided with information relating to Qwando Limited for the
financial year ended 30 June 2011.

Required
1. Prepare the retained income note.
2. Prepare the Balance Sheet on 30 June 2011.

[16]
[38]

Information
1. The following figures were taken from the financial records of the
financial year ended 30 June 2011.
R
Ordinary share capital (see information 2 below)

2 400 000

Share premium

248 000

Retained income (on 1 July 2010)

490 000

Shareholders for dividends (see information 4 below)

Fixed deposit at Supa Bank (see information 5 below)

60 000

Mortgage Bond from Supa Bank (see information 7 below)


Fixed/tangible assets (book value)

?
4 021 000

Debtors control

45 000

Creditors control

85 200

Creditors for salaries

12 300

Provision for bad debts (see information 6 below)


SARS (income tax provisional tax payments)

?
400 000

SARS (PAYE)

6 650

Expenses payable (accrued)

7 200

Income receivable (accrued)

7 950

Bank (favourable balance)


Trading stock
Consumable stores on hand

Mind the Gap


Accounting

The accumulated
depreciation has already
been subtracted.
Book value = cost
accumulated depreciation.

28 450
129 600
5 600

Chapter 2 Companies

LO2 AS1

17

Department of Basic Education 2012

Use the
issued
shares to
calculate the dividends.

NB!

2. The authorised share capital consists of 1 000 000 ordinary shares


with a par value of R3.

On 1 January 2011, 100 000 ordinary shares were issued to the
public at a premium of 80 cents each. This has been correctly
recorded and is included in the figures above.
3. The net profit before tax for the year ended 30 June 2011 was
calculated as R1 250 000. No entry for income tax at a rate of 30%
of the net profit has been made.
4. Dividends were as follows:
Interim dividends of 20 cents per share were paid on
31 December 2010.
Final dividends of 35 cents per share were declared on 30 June
2011.
5. One third of the total fixed deposits matures on 31 August 2011.
6. Provision for bad debts must be adjusted to 5% of debtors.
7. The loan statement from Supa Bank on 30 June 2011 reflects the
following:
SUPA BANK
LOAN STATEMENT ON 30 JUNE 2011

Balance on 1 July 2010

384 000

Interest charged

The monthly capital


repayments on the loan
will remain constant until
the loan has been paid in
full on 30 June 2019.

57 600

Monthly instalments in terms of the loan agreement


(12 R8 800)
(These monthly instalments include interest on the capital
repayments of the loan)

105 600

Balance on 30 June 2011

336 000

Answers to worked example 3 (see page 17)


RETAINED INCOME
Balance on the last day of the previous
year
3
Total dividends (interim
and final) are shown here.

Net profit after tax for the period3


(1 250 000 30%)
Ordinary share dividends3

4
2&
4

18

Chapter 2 Companies
LO2 AS1

490 000

33

875 000
(420 000)

Paid3 (interim)
(700 00033 shares 20c3)

140 000

Recommended3 (final)
(800 0003 shares 35c3)

280 000

Balance on the last day of the current year




945 000

[16]

Mind the Gap


Accounting

Department of Basic Education 2012


FORMAT

QWANDO LIMITED
BALANCE SHEET ON 30 JUNE 2011
ASSETS
NON CURRENT ASSETS
Fixed/tangible assets (4 021 000)

4 061 000
3 4 021 000

Financial assets
5

Fixed deposit: Supra Bank


(60 0003 20 0003)

3 40 000

CURRENT ASSETS

Trade and other receivables


(45 0003 + 7 9503 2 2503 + 25 000)33

Cash and cash equivalents


(28 4503 + 20 000 )

3 135 200
3 75 700
48 450

TOTAL ASSETS

4 320 350

EQUITY AND LIABILITIES


CAPITAL AND RESERVES
2

Ordinary share capital (2 400 000)

Share premium (248 000)

3 593 000

NON-CURRENT LIABILITIES

288 000

Mortgage loan: Supa Bank


(336 0003 48 00033)

288 000

CURRENT LIABILITIES

439 350

Trade and other payables


(85 2003 + 12 3003 + 6 6503 + 7 2003)
7

Current portion of loan

TOTAL EQUITY AND LIABILITIES

If the notes
are not required, show
all your calculation
work in brackets on
the Balance Sheet

3 248 000
945 000

Shareholders for dividends

Amount owed by SARS


to the business. This
implies the business
overpaid its taxes to
SARS.

3 2 400 000

Retained income (see note on page 18)

Fixed assets are always


shown at book value on
the Balance Sheet.

259 350

Inventories
(129 6003 + 5 6003)
6

NB!

It is VERY
important
to know the format of the
Balance Sheet and notes!

3 111 350
3
3

280 000
48 000

This is the final


dividend declared at the
end of the year.

4 320 350

[38]
The numbers in this column refer to the explanations on
the next page.

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

19

Department of Basic Education 2012

All given
figures in
information
1 (see page 17) have been
entered in bold before
entering the information
2 to 7.

NB!

Remember there was


a change in the issued
share capital during the
year and, as a result, it
increased by 100 000.

Explanations of each adjustment


2

Share capital and premium:


As the new issue of shares has been properly recorded, no changes
were required to the ordinary share capital and share premium figures
provided in information 1.

Net profit after tax must be calculated by subtracting income tax from
net profit before tax. This must be entered in the retained income note.
Tax calculation = (R1 250 000 30% = R375 000)
Net profit after tax = R1 250 000 R375 000 = R875 000)

Dividends:
Calculate the number of shares at the beginning of the year before new
shares were issued:
Ordinary share capital par value = R2 400 000 R3 = 800 000
shares
100 000 shares were issued during this year; therefore shares at the
beginning of the year:
800 000 shares 100 000 shares = 700 000 shares
Calculation of interim/paid dividends = 700 000 20 cents = R140 000
Calculation of final/declared dividends = 800 000 35 cents =
R280 000
Total dividends = R140 000 + R280 000 = R420 000

Calculation of short term portion of fixed deposit:


The portion of the fixed deposit that will be received within the next
12 months must be subtracted from the financial assets and shown
under cash and cash equivalents under current assets on the Balance
Sheet.
(1/3 of R60 000 = R20 000)

Provision for bad debts is calculated at 5% of debtors control:


5% of R45 000 = R2 250.
Provision for bad debts must be subtracted from trade and other
receivables.

Repayments of the capital amount of the loan that will be made in the
next 12 months must be subtracted from the non-current liabilities and
shown under current liabilities as a current portion of loan.
R105 600 (total repayments) R57 600 (interest) = R48 000 (capital
portion of repayments for the year.

[16]

20

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Practice task 3 (continued)


RETAINED INCOME

Photocopy this blank


Balance Sheet and use it to
practise doing the worked
example 3 again on your own.
Once you have completed the
task, compare your answer
to the worked example
on pages 19 and 20.

Balance on the last day of the previous year

Balance on the last day of the current year


QWANDO LIMITED
BALANCE SHEET ON 30 JUNE 2011
ASSETS
NON CURRENT ASSETS
Fixed/tangible assets
Financial assets
Fixed deposit: Supra Bank

CURRENT ASSETS

TOTAL ASSETS
EQUITY AND LIABILITIES
CAPITAL AND RESERVES

NON-CURRENT LIABILITIES
Mortgage loan: Supa Bank

CURRENT LIABILITIES

TOTAL EQUITY AND LIABILITIES

[38]

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

21

Department of Basic Education 2012

Some important
notes to the
Financial Statements

FORMAT

NB!
It is VERY
important to know
the format of the
notes to the Financial Statements. Some
of them are explained below.

TANGIBLE/FIXED ASSETS
AB=C

Land &
Buildings

Vehicles

(B) = 0

(B)

(B)

(E)

(E)

(E)

(F) = 0

(F)

(F)

(I) = 0

(I)

(I)

Carrying value at beginning of year


Cost
Accumulated depreciation

Total

Movements
Additions
LAND AND BUILDINGS
ARE NOT DEPRECIATED.
A zero will always be
shown in these blocks.

Disposals at carrying value


Depreciation

Carrying value at end of year


Cost
Accumulated depreciation

C+DEF=J
OR

HI=J

The total
carrying
value gets
transferred to
the Balance
Sheet.

TRADE & OTHER RECEIVABLES


Net trade debtors

Trade debtors

Provision for bad debts

(L)

SARS (income tax)

Expenses prepaid

Income accrued (receivable)

P
Q

22

Chapter 2 Companies
LO2 AS1

KL=M

Amount overpaid to
SARS.
M+N+O+P=Q

Transfer Q to the
current assets section
in the Balance Sheet.

Mind the Gap


Accounting

Department of Basic Education 2012

TRADE & OTHER PAYABLES


Trade creditors

Expenses accrued (payable)

Income received in advance

Shareholders for dividends

Dividend declared but not yet


paid (final dividend).

SARS (income tax)

Amount still owing to SARS.

Creditors for salaries

Gross salaries less deductions.

Unemployment insurance fund

Pension fund

Medical aid fund

Z
AA

Mind the Gap


Accounting

Deductions + contributions.

AA: Total transferred to


current liabilities section of
the Balance Sheet.

Chapter 2 Companies

LO2 AS1

23

Department of Basic Education 2012

NB!

FORMAT

It is
VERY
important to know the
format of the Cash Flow
Statement and notes!

2.4 Cash Flow Statements


Purpose of a Cash Flow Statement
The Income Statement shows the result of business operations (net profit).
The Balance Sheet shows the financial position of the business on a
specific day (ie how much the business is worth).

Neither of them shows where the business gets its funds from or how the
funds are used.

The Cash Flow Statement is prepared for this purpose and shows where
the funds are coming from and how they are used.

2.4.1 Terminology
Concept

Definition

Cash inflow

Money coming into the business. This amount


does NOT have brackets (e.g. sale of shares).

Cash outflow

Money going out of the business. This amount


HAS brackets (e.g. bought a fixed asset for cash).

All the information needed for a Cash Flow Statement and notes can be
found on the Income Statement, Balance Sheet and notes.

Hint

Cash Flow Statements


focus on all aspects of
CASH surrounding a
business. Remember CASH
IS KING for Cash Flow
Statements.

E. G.

Worked example 4

Example: Preparation of
the Cash Flow Statement

Note

Certain figures have been


given on the answer sheet
(in bold). In order to calculate
the missing figures A to L, refer
to additional information provided
below.

Required
Prepare the Cash Flow Statement
(all relevant notes have been
done for you). 
[15]

Additional Information

Remember we are looking for the flow of cash. This


means you will need to calculate the difference between
this years and last years figures, to determine the
figures to place on the Cash Flow Statement.

Extract from Balance Sheet


2012

2011

R450 000

R400 000

R50 000 Inflow

Ordinary share premium

R15 000

R10 000

R5 000 Inflow

Retained income

R17 000

Fixed deposit

R28 000

R23 000

(R5 000) (Outflow)

Loan from Beta Bank (interest is not


capitalised)

R74 000

R80 000

(R6 000) (Outflow)

Bank

R35 300

R10 040

R25 260 Inflow

R2 000

R2 000

Ordinary share capital

Cash float

24

Chapter 2 Companies
LO2 AS1

Flow of cash

R9 000 This has no effect on a Cash


Flow Statement.

R0 No change

Mind the Gap


Accounting

Department of Basic Education 2012

Notes to the Cash Flow Statement


Note 1: Reconciliation between profit before tax and cash generated
from operations:
R
Profit before tax

30 000

Adjustments i.r.o. (in respect of):

21 200

Depreciation

12 000

Interest expense

9 200

Operating profit before changes in


working capital

51 200

Changes in working capital

5 000

(Increase)/Decrease in inventory

(3 000)

(Increase)/Decrease in debtors

5 600

Increase/(Decrease) in creditors

2 400

Cash generated from operations

56 200

Transfer this figure to


the Cash Flow Statement
(cash flow from
operating activities).

Note 2: Cash and cash equivalents

Make sure you use the


profit before tax from
the Income Statement. If
profit after tax is given,
remember to add back the
tax.
These figures are taken
DIRECTLY from the
Income Statement and
are ADDED to the profit
before tax to give you the
operating profit before
changes in working capital.
Also, depreciation is NOT a
cash expense.
Difference between last
years and this years
figures. Remember to
exclude amounts owed
to shareholders, accrued
interest and amounts owed
to or by SARS for income
tax.

ATTENTION:
Watch your
dates! Make
sure you are using the
figures from the correct
year.

NB!

Net change is calculated


as the difference
between last years and
this years figures.

Net
change
Bank
Cash float

2012

2011

25 260

35 300

10 040

2 000

2 000

25 260

37 300

12 040

These amounts come


DIRECTLY from cash and
cash equivalents on the
Balance Sheet.

Transfer these figures to the


Cash Flow Statement (net change
in cash and cash equivalents).

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

25

Department of Basic Education 2012

The notes for dividends paid


and tax paid can be done using either the
format given below or the ledger account
(not required in this question).

Last years shareholders


for dividends amount.
This figure is shown in
brackets.

Note 3: Dividends paid


Amount due at the beginning of the year
Total dividends for the year (interim + final)
Amount due at the end of the year (final)

(R4 500)
(R10 000)
R6 000
(R8 500)

Dividends paid

This is the total amount paid out


for dividends this year. This figure is
shown in brackets on the Cash Flow
Statement (cash flow from operating
activities)

NB!

Before you attempt a Cash Flow Statement


question, ensure that you can identify the
information that is given to you to determine if
you have to complete notes or simply show all
your working calculations.

Note 4: Taxation paid


Amount due at the beginning of the year
Total tax for the year

Tax paid

(R1 600)
(R13 500)

Amount due at the end of the year

R1 200
(R13 900)

This is the total amount paid out for tax


this year. This figure is shown in brackets
on the Cash Flow Statement (cash flow
from operating activities) as this was the
actual cash that was paid.

26

Chapter 2 Companies
LO2 AS1

This figure is shown in


brackets.
This years shareholders
for dividends amount. This
figure is NOT shown in
brackets.

Last years SARS income


tax amount. If the figure
is under trade and other
payables it will have
brackets. If the figure is
under trade and other
receivables it will not
have brackets.
The income tax figure
from the Income
Statement. This figure is
shown in brackets.
This years SARS income
tax amount. If the figure
is under trade and other
payables it will not have
brackets. If the figure is
under trade and other
receivables it will have
brackets.

Mind the Gap


Accounting

Department of Basic Education 2012

Cash Flow Statement for the year ended


NOTES
Cash flow from operating activities
Cash generated from operations

Interest paid

R
24 960

3 56 200

(8 840)

Dividends paid

3 (8 500)

Income tax paid

3 (13 900)

Cash flow from investing activities

(48 700)

Purchase of fixed assets

(48 500)

Proceeds from sale of fixed assets

4 800

Increase of investment

33 (5 000)

Decrease of investment

Cash flow from financing activities


Proceeds from shares issued
(R50 0003 + R5 0003)
Proceeds from long-term loans

49 000

3 55 000

Payment of long-term loans

3 (6 000)

Net change in cash and cash equivalents

25 260

Cash and cash equivalents at the beginning of


the year

3 12 040

Cash and cash equivalents at the end of the year

3 37 300

Operating activities:
The most common source
of cash for a company.
It not only involves the
buying and selling of
stock, but also includes
paying creditors, receiving
money from debtors and
paying expenses.
Investing activities:
The activities that focus
on the buying and selling
of fixed assets and the
increasing and decreasing
of investments (e.g. fixed
deposits).

Financing activities:
How a company is funded
through loans and capital:
The issuing of shares
The obtaining of a loan
The repayment of a
loan

The letters in this column


refer to the explanations in
the table on page 28.

[15]

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

27

Department of Basic Education 2012

Explanations of A to L
A

Cash generated from operations interest paid dividends paid income tax paid = A
R56 200 R8 840 R8 500 R13 900 = R24 960

Inflow (Outflow) (Outflow) (Outflow)
Inflow

Cash generated from operations transferred from Note 1 (under notes to the Cash Flow Statement).

Dividends paid transferred from Note 3 (under notes to the Cash Flow Statement).

Income tax paid transferred from Note 4 (under notes to the Cash Flow Statement).

Purchase of fixed assets proceeds from sale of fixed assets increase in investment = E
R48 500 + R4 800 R5 000 = R48 700
(Outflow)
Inflow (Outflow) (Outflow)

This figure comes from the extract from the Balance Sheet and is calculated by finding the difference
between this years and last years figures:
R28 000 R23 000 = R5 000

(Outflow)
Increasing the fixed deposit is an outflow as money is moving out of the bank account and into the fixed
deposit account.

Proceeds from shares issued payment of long-term loans = G


R55 000 R6 000 = R49 000

Inflow (Outflow)

This figure comes from the extract from the Balance Sheet and is calculated by finding the difference
between Ordinary Share Capital + Ordinary Share Premium from this years and last years figures:
(R450 000 R400 000) + (R15 000 R10 000)

R50 000
+
R 5 000
= R55 000

Inflow

This figure comes from the extract from the Balance Sheet and is calculated by finding the difference
between this years and last years figures:
R74 000 R80000 = R6 000

(Outflow)

A E + G = J (R24 960 R48 700 + R49 000 = R25 260)


To verify this figure check the net change total in Note 2 (cash and cash equivalents) under notes to the
Cash Flow Statement.

This figure comes from the extract from the Balance Sheet, calculated by adding the bank figure and cash
float figure from last year i.e. 2011.
To verify this figure check the total of the bank and cash float figure for 2011 in Note 2 (cash and cash
equivalents) under notes to the Cash Flow Statement.

This figure comes from the extract from the Balance Sheet, calculated by adding the bank figure and cash
float figure from this year ie. 2012.
To verify this figure check the total of the bank and cash float figure for 2012 in Note 2 (cash and cash
equivalents) under notes to the Cash Flow Statement.

28

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Practice task 4

Photocopy this
blank Cash Flow
Statement and use it
to practise doing the
worked example 4 again
on your own. Once you
have completed the task,
compare your answer to
the worked example on
pages 27 and 28.

Cash Flow Statement for the year ended


NOTES

Cash flow from operating activities


Cash generated from operations

Interest paid

(8 840)

Dividends paid

Income tax paid

Cash flow from investing activities


Purchase of fixed assets

(48 500)

Proceeds from sale of fixed assets

4 800

Increase of investment
Decrease of investment

Cash flow from financing activities


Proceeds from shares issued
Proceeds from long-term loans
Payment of long-term loans

Net change in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

[15]

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

29

Department of Basic Education 2012

2.5 Analysis and interpretation


of Financial Statements
Make
sure
you can
calculate these indicators.
See page 33 for formulae.

NB!

Area of analysis

Description

Related financial indicators

Profitability

How efficient is the company


in its normal operating
activities?

% gross profit on sales


% net profit on sales
% operating expenses on
sales
% operating profit on sales
% gross profit on cost of
sales (mark-up)

Liquidity

The ability of a company to


pay off its immediate (shortterm) debts.

Current ratio
Acid test ratio
Net current assets (net
working capital)
Turnover rate of stock
Debtors collection period
Creditors payment period
Average period of stock on
hand

Solvency

The ability of a company to


pay off all its debts.

Solvency ratio
Net assets

Return

Are the shareholders earning


a fair amount on their
investment?

% return on average
shareholders equity
Earnings per share
Dividends per share
Net asset value

Financial risk
Gearing

To what extent is the


company financed by loans
(borrowed money) compared
to its own capital?

Debt/equity ratio
% return on total capital
employed

F ollow these steps when commenting on the


financial indicators:
1. Consider what the question is asking you to analyse (e.g. liquidity).
Decide on the relevant financial indicator(s).
2. Name the financial indicator(s) giving figures or ratios or
percentages.
3. Compare the current years indicator(s) with that of the previous year.
Say whether it has increased or decreased.
4. If possible, provide a general comment.

30

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Chapter 2 Companies

LO2 AS1

31

Department of Basic Education 2012

Hint

Use point form


instead of long
sentences to comment.

Worked example 5: Comment on the


liquidity position of the company

E. G.

2010

2011

Current ratio

Financial indicator

1,3 : 1

2,1 : 1

Acid test ratio

0,6 : 1

1,4 : 1

Current ratio 3 has improved from 1,3 : 1 to 2,1 : 1 3


Acid test ratio 3 has also improved from 0,6 : 1 to 1,4 : 1 3
This company is in a good liquidity position and should be able to pay
its short-term debt easily. 3
[5]

E. G.

ATTENTION:
Watch your
dates! Make
sure you are using the
figures from the correct
year.

NB!

Worked example 6: Comment on the


earnings per share (EPS) and dividends
per share (DPS) of the company
Financial indicator

2010

2011

Earnings per share (EPS)

35c per share

15c per share

Dividends per share (DPS)

25c per share

20c per share

EPS has declined from 35c to 15c per share. 3


DPS has declined from 25c to 20c per share. 3
In 2010 their EPS was 35c while the DPS was only 25c per share. This
means that the company retained 10c per share for future growth. 33
In 2011 they only earned 15c per share but gave the shareholders 20c
per share meaning that none of this years profits were retained. 33
[6]

E. G.

Worked example 7: Comment on the


debt/equity ratio of the company
Financial indicator

Debt/equity ratio

2010

2011

0.6:1

0,4:1

Debt/equity ratio decreased3 by 0,2 from 0,6 : 1 to 0,4 : 1. 3


By repaying the loan the company has a lower financial risk. 3
[3]

E. G.

Worked example 8: Comment on the


percentage return on shareholders
equity (ROSHE) of the company
Financial indicator

% return on shareholders equity (ROSHE)

2010

2011

18 %

24 %

ROSHE improved3 by 6 % from 18 % to 24 %.3


The shareholders should be pleased as a return of 24 % is higher
than an alternative investment (e.g. fixed deposit). 3

[3]

32

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Formulae: Financial indicators


Students MUST know these formulae off by heart.

Financial indicator

NB!

How it is calculated - formula

Gross profit on cost of


sales (mark-up)

Gross profit on sales

Operating expenses on
sales

Operating profit on sales

Net profit after tax on


sales

Solvency ratio

7
8

Net assets (shareholders


Total assets Total liabilities
equity)
Current ratio
Current assets : Current liabilities

Acid-test ratio

10

Turnover rate of stock

11 Period for which enough


stock is on hand (stock
holding period)
12 Debtors average
collection period
13 Creditors average
payment period
14

Debt/equity ratio

15 Return on equity
(shareholders equity)
16
17
18
19

Answer shown as/in

Gross profit 100

Cost of sales 1
Gross profit 100

Sales 1
Operating expenses 100


Sales 1
Operating profit 100

Sales 1
Net profit after tax 100


Sales 1
Total assets : Total liabilities

%
%
%
%
%
Ratio ( : 1)
Rands
Ratio ( : 1)

(Receivables + cash) : Current liabilities


OR
(Current assets inventories) : Current liabilities
Cost of sales
Average stock
Average stock 365

Cost of sales
1

Mind the Gap


Accounting

Times per year


Number of days

Average debtors 365

Credit sales 1
Average creditors 365

Credit sales
1
Non-current liabilities : Shareholders equity

Number of days
Number of days
Ratio ( : 1)

Net profit after tax



100

Average shareholders equity 1


Return on total capital
Net profit before tax + interest on loans
100

employed
Average shareholders equity + average loans 1
Earnings per share
Net profit after tax 100

Number of issued shares 1


Dividends per share
Interim & final dividends 100

Number of issued shares 1


Net asset value per share
Shareholders equity 100

Number of issued shares 1

NB!

Ratio ( : 1)

%
%
Cents
Cents
Cents

OTHER IMPORTANT FORMULAE:


To calculate the selling price (SP):
Shareholders equity =
100 + mark-up
Ordinary share capital
SP = CP

100
+ Ordinary share premium

+ Retained income
To calculate the cost price (CP):

100

CP = SP

100 + mark-up

Chapter 2 Companies

LO2 AS1

33

Department of Basic Education 2012

E. G.

Worked example 9

Example: Calculation of financial indicators (this question


shows some of the basic financial indicators that will help
you earn easy marks).
You are provided with information relating to Glebo Limited for the year
ended 30 June 2011.

Required
Use the given information to calculate the following financial indicators
for 2011.
[31]
1. % gross profit on cost of sales (mark-up)

These calculations use


figures taken from the
Income Statement ONLY.

2. % net profit on sales


3. % operating profit on sales
4. Current ratio
5. Acid-test ratio

These calculations use


figures taken from the
Balance Sheet ONLY.

6. Debt/equity ratio
7. Solvency ratio
8. Net asset value per share

This calculation uses


figures taken from BOTH
the Income Statement and
the Balance Sheet.

9. Earnings per share

Information
Glebo limited
Extract from Income Statement for the year ended
30 june 2011
2011
Sales

9 000 000

Cost of sales

5 625 000

Operating profit

1 423 200

Income tax

426 000

Net profit after tax

904 000

34

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

GLEBO LIMITED
BALANCE SHEET AS AT 30 JUNE 2011
2011
ASSETS
Non-current assets

4 626 000

Fixed assets

4 326 000

Financial assets
Current assets
Inventories (all trading stock)
Trade and other receivables (all trade debtors)
SARS (income tax)
Cash and cash equivalents
TOTAL ASSETS

300 000
2 557 000
1 640 000
810 000
0
107 000
7 183 000

EQUITY AND LIABILITIES


Ordinary shareholders' equity

4 123 000

Ordinary share capital (R2,00 par value)

2 200 000

Share premium

710 000

Retained income

4 213 000

Non-current liabilities

1 980 000

Mortgage loan: Jozi Bank (13% p.a.)


Current liabilities
Trade and other payables (all trade creditors)
SARS (income tax)
Shareholders for dividends
Bank overdraft
Current portion of loan
TOTAL EQUITY AND LIABILITIES

Mind the Gap


Accounting

1 980 000
1 080 000
705 000
32 000
275 000
0
68 000
7 183 000

Chapter 2 Companies

LO2 AS1

35

Department of Basic Education 2012

Answers to worked example 9 (see pages 34-35)


1.

(Sales cost of sales)

2.

Cost of sales

100 =

9 000 0003 5 625 0003


5 625 0003

= 3 375 000

= 60%3

5 625 000

Gross profit = sales


cost of sales

100
In order to get the
answer as a percentage,
multiply by 100.

100

Calculate % net profit on sales [3]


Net profit after tax

Sales

100 =


3.

[4]

Calculate % gross profit on cost of sales (mark-up) 

904 0003

100
9 000 0003

= 10%3

Calculate % operating profit on sales

[3]

Operating profit
1 423 0003
100 =
100

Sales
9 000 0003

4.

= 15,8%3

Calculate current ratio

[3]

Current assets current liabilities


= 2 557 0003 1 080 0003
= 2,4 : 1 3

5.

Calculate acid-test ratio

[4]

(Current assets stock) current liabilities


= (2 557 0003 1 640 0003) 1 080 0003
= 917 000 1 080 000
= 0,85 : 13

6.

Calculate debt/equity ratio

When asked to calculate


a ratio, always show
your answer as x : 1

[3]

Non-current liabilities ordinary shareholders equity


= 1 980 0003 4 123 0003
= 0,48 : 13

36

Chapter 2 Companies
LO2 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Answers to worked example 9 (continued)


7.

[4]

Calculate solvency ratio


Total assets total liabilities
= 7 183 0003 (1 980 0003 + 1 080 0003 )
= 7 183 000 3 060 000
= 2,3: 13

8.

[4]

Calculate net asset value per share

Ordinary share capital


par value of shares

Ordinary shareholders equity


4 123 0003
100 =
100
Number of shares issued
(2 200 0003 R 23)
= 374,8 cents per share3

9.

[3]

Calculate earnings per share

Multiply by 100 in order


to get the answer in
cents per share.

Net profit after tax


904 0003
100 =
100
Number of shares issued
(2 200 000 R 2) 3
= 82,2 cents per share3

Re-do
questions 1 9
on paper, for
extra practice.

Exams
Below is a list of suggested past examination
questions for extra practise:
Topic

Paper

Question

Accounting equation

November 2009

Auditors report

November 2010

4.4

Balance Sheet

February/March 2010

3.1

Balance Sheet

November 2010

4.3

Balance Sheet

February/March 2011

Cash flow statement

February/March 2010

Cash flow statement

November 2010

Cash flow statement

February/March 2012

GAAP concepts

November 2010

4.1

Income Statement

November 2008

4.1

Income Statement

November 2009

Income Statement

February/March 2012

Ratio analysis

February/March 2010

Ratio analysis

November 2010

Ratio analysis

February/March 2011

Keep going!
Mind the Gap
Accounting

Chapter 2 Companies

LO2 AS1

37

Department of Basic Education 2012

chapter

MANUFACTURING

The manufacturing process is divided into 3 departments:


Administration department
Office duties are performed in this
department and include financing
and investing activities.

Factory

Selling and distribution department

Raw materials are taken through


the manufacturing process in order
to produce finished goods.

This department is responsible for


the advertising, selling and delivery
of the finished goods to customers.

Related costs
Administration department
Accountants salary
Bookkeepers salary
Receptionists salary
Cleaning staff wages
Office stationery
Office rent
Insurance on office equipment
Depreciation on office equipment
Office telephone

38

Factory
Direct costs
Raw/direct materials
Factory workers wages/salaries
(direct labour)
Indirect costs/factory overheads
Factory foremans salary (indirect
labour)
Cleaning staff wages/salary
(indirect labour)
Indirect materials/consumable
stores
Factory rent
Factory maintenance
Factory insurance
Depreciation on factory equipment

Chapter 3 Basic Accounting Concepts


LO3 AS1

Selling and distribution department


Sales managers salary
Sales representatives commission
Salary of deliverymen
Bad debts
Advertising
Stationery costs
Rent
Depreciation on delivery vehicle
Cellphone costs of sales staff

Mind the Gap


Accounting

Department of Basic Education 2012

3.1 Important concepts of manufacturing


Costs in the manufacturing process
Concept

Use mobile notes


to help you learn these
manufacturing concepts.
See page x for more
informaiton.

Explanation

Direct labour cost

Wages and salaries of those employees physically


making the product or operating the machines
making the product.

Direct/raw materials
cost

Raw materials that have been issued to the factory


and have been used to manufacture the finished
goods.
E.g. leather and rubber soles in the making of shoes.

Factory overhead costs All other costs involved in the manufacturing process
which increase the cost of producing the product.

Stocks in a manufacturing business


Concept

Explanation

Finished goods stock

Products that are completely finished and are ready


for sale.

Factory indirect
The indirect materials that have not yet been used
materials/consumable and are still available to be used, e.g. cleaning
stores stock
materials left over.
Raw materials stock

The raw materials left over that have not yet been
issued to the factory but are stored safely in the
warehouse for future use.

Work-in-process stock

Products that have not been completely turned into


finished goods and are still in the manufacturing
process.

NB!

It is important to understand that


costs can be further divided into:
fixed costs and variable costs.

Fixed costs

These are costs that do not change according to


number of products made. For example, the rent of
the factory plant will be the same no matter whether
1 000 units are made or 100 000 units are made.

Variable Costs

These costs will increase when production increases.


For example, the cost of raw materials used will
be far less if 1 000 units are made compared to if
100 000 units are made.

LO3 AS1

For exam purposes it will


be assumed that all factory
overhead costs and admin
costs will be fixed costs,
unless otherwise stated.
For exam purposes it will be
assumed that raw materials,
direct labour and selling
and distribution costs will
be variable costs, unless
otherwise stated.

Chapter 3 Manufacturing

39

Department of Basic Education 2012

3.2 Production Cost Statement


E. G.

Worked example 1

Example adapted from November 2010 NSC Exam Paper


You are provided with information (balances, transactions and
adjustments) relating to Fatima Manufacturers owned by Fatima Fala.
The business manufactures shoes.
This is direct materials
cost (see definition on
page 39).

Required
1. Calculate the value of the raw materials that were issued to
the factory for the year ended 28 February 2010.
2. Prepare the following notes to the Production Cost Statement
for the year ended 28 February 2010:
2a) Direct labour cost
2b) Factory overhead cost
3. Prepare the Production Cost Statement for the year ended
28 February 2010.
4. Using the figures in the Production Cost Statement you have
just prepared, calculate the following (show your workings):
4a) Raw materials cost per unit
4b) Total cost per unit
5. You are provided with the number of units produced and the
break-even point calculated for the past two years:

[6]

[5]
[16]
[12]

[3]
[3]

2010

2009

Break-even point

19 548 units

11 300 units

Number of units
produced

20 000 units

24 000 units

5a) Briefly explain what the term break-even point means.


5b) Explain whether Fatima should be concerned about the
break-even point for 2010. Quote figures to support
your answer.

[2]

[4]

Information
Fatima Manufacturers
1. OPENING BALANCES ON 1 MARCH 2009:
Raw materials stock
Work-in-process stock

158 000

Finished goods stock

120 000

Consumable stores stock: Factory


Factory plant and equipment at cost
Accumulated depreciation on factory plant and equipment

40

Chapter 3 Basic Accounting Concepts


LO3 AS1

R160 000

6 000
2 225 000
450 000

Mind the Gap


Accounting

Department of Basic Education 2012

2. SUMMARY OF TRANSACTIONS FOR THE YEAR ENDED


28 FEBRUARY 2010:
Purchases of raw materials on credit

R1 023 475

Carriage on purchases of raw materials

22 500

Consumable stores purchased for the factory

43 000

Cleaning materials purchased for the office

12 000

Factory plant and equipment purchased on


1 September 2009

250 000

Production wages

723 800

UIF contribution for factory employees


Salaries:

Factory foreman

150 000

Administration

400 000

250 000

Sales staff

Water and electricity

163 000

Sundry expenses: Factory

194 680

Administration

530 000

340 000

Sales department

3. CLOSING BALANCES ON 28 FEBRUARY 2010:


Raw materials stock

R259 125

Work-in-process stock

122 900

Finished goods stock

142 500

Consumable stores stock: factory

7 000

4. ADDITIONAL INFORMATION AND ADJUSTMENTS:


a) No entry was made for the transport of raw materials by Pops
Carriers to the factory, R3 750.
b) No entry was made for the following in respect of the production
wages for the last week of February 2010. The entry was omitted
(left out) from the wages journal:

Gross wages
R6 200

Deductions: Unemployment Insurance Fund
62

PAYE
1 240

The employer contributes 1% to the UIF.
c) An amount of R4 200 was still outstanding on the water and
electricity account for February 2010. Sixty per cent (60%) of
all the water and electricity was used in the factory.
d) Depreciation on factory plant and equipment must be brought
into account at 10% per annum, according to the diminishing
balance method.
e) During the year 20 000 pairs of shoes were manufactured.

Mind the Gap


Accounting

Direct labour cost

Chapter 3 Manufacturing

LO3 AS1

41

Department of Basic Education 2012

Answers to worked example 1 (see pages 4041)


If there are any returns
of purchases (creditors
allowances), they would be
subtracted from purchases.
Only use
FACTORY
NB!
COSTS
on the
Production
Cost Statement. No
administration and selling,
and distribution costs
appear on this statement.
Production wages for the
year + gross wage figure in
adjustment B.
As per adjustment B, the
UIF contribution is 1% of
the R730 000 above.
Opening balance of
consumable stores stock
+ consumable stores
purchases - closing balance
of consumable stores stock.
R2 225 000 R450 000
= R1 775 000 10 %
= R177 500

R250 000 10 % 6/12


= R12 500
(Total water and electricity
already paid during the
year + the amount that
still has to be paid as
per adjustment C) only
the portion used in the
factory (60% as per
adjustment C).

42

1. Value of raw materials issued:

Direct Materials Cost


Opening balance of raw material stock
Add: Purchase of raw materials

R1 023 475 3

Add: Carriage on purchases of raw materials

R22 500 3

Add: Transport of raw materials (adjustment A)

R3 750 3

Less: Closing balance of raw material stock

(R259 125) 3

Equals: Raw materials issued to the factory

R950 600
[6]

2. NOTES TO THE PRODUCTION COST STATEMENT


2a
DIRECT LABOUR COST
Production wages (723 8003 + 6 2003)
UIF contribution

R
730 000 3
7 300
737 300

[5]
2b
FACTORY OVERHEAD COST
Salary of foreman
Consumable stores: factory
(6 0003 + 43 0003 7 0003)

R
150 000 3
42 000

Depreciation (177 50033 + 12 50033)

190 000

Water and Electricity (163 0003 + [4 2003 60%]3)

100 320

Sundry expenses: factory

194 680 3
677 000

[16]

Note

There are a number of costs that may need to be split between


factory, administration and selling, and distribution.

For example: water and electricity could be split in the ratio 3 : 2 : 1.

Chapter 3 Basic Accounting Concepts


LO3 AS1

R160 000 3

Mind the Gap


Accounting

Department of Basic Education 2012

3. PRODUCTION COST STATEMENT OF FATIMA MANUFACTURERS


FOR THE YEAR ENDED 28 FEBRUARY 2010

It is VERY
important
NB!
to know
the format
of the Production Cost
Statement!

TOTAL
Direct materials cost3

Direct labour cost3

Prime/direct cost

This figure comes from the


answer you calculated in
part 1 of this question.

950 600

This figure comes from the


answer in the direct labour
note in part 2 of this
question.

737 300

Direct materials cost +


Direct labour cost =
Prime costs

1 687 900

This figure comes from


the answer in the factory
overhead cost note in part
2 of this question.

Factory overhead cost3

677 000

Total cost of production

2 364 900

Work-in process at the beginning of the year3

158 0003

This figure comes from


opening balances at the
beginning of the financial
year.

2 522 900

This figure comes from


closing balances at the end
of the financial year.

Work-in process at the end of the year3

Total cost of production of finished goods

(122 900)3

2 400 000

[12]

4. a) Raw materials cost per unit



R950 600 20 0003 units = R47,53 [3]

b) Total cost per unit



R2 400 000 20 0003 units = R1203 

Mind the Gap


Accounting

[3]

This final figure provides


the accountant with the
total cost of making the
20 000 pairs of shoes
during the year (see
additional information E).
Direct materials costs
(see Production Cost
Statement) number of
shoes manufactured as per
additional information E.
Total cost of production
of finished goods (see
Production Cost Statement)
number of shoes
manufactured as per
additional information E.

Chapter 3 Manufacturing

LO3 AS1

43

Department of Basic Education 2012

Do not be afraid
to give your own
opinion when answering
this type of question.

Note that there are


various possible answers
that could be accepted.

5. a) It tells you how many items you must make and sell

before you can start making a profit.33 
[2]
b) Explanation:
Yes,3 she should be concerned as units produced is close3
to BEP; or Yes, as the BEP has increased significantly from the
previous year; or No, she is still exceeding the BEP.
Quoting of figures:
Compare 20 0003 units produced to BEP3 of 19 548 or
BEP is 97,7% of total units; or Compare BEP 19 548 to
11 300 of the previous year; or Compare units of 20 000
to 24 000 of the previous year affects BEP 

NB!

44

Chapter 3 Basic Accounting Concepts


LO3 AS1

[4]

Learn this! Formula to calculate breakeven point (BEP):

Total fixed costs


Selling price per unit - Variable cost per unit

Mind the Gap


Accounting

Department of Basic Education 2012

Practice task 1

Photocopy this
blank Production Cost
Statement and use it to
practise doing the worked
example 1 again on your
own. Once you have
completed the task,
compare your answer
to the worked example
on the previous
pages.

1. Production Cost Statement calculations:


Opening balance of raw material stock
Add: Purchase of raw materials

Add: Carriage on purchases of raw materials

Add: Transport of raw materials

Less: Closing balance of raw material stock

Equals: Raw materials issued to the factory

[6]
2. NOTES TO THE PRODUCTION COST STATEMENT
DIRECT LABOUR COST

[5]
FACTORY OVERHEAD COST

[16]

Mind the Gap


Accounting

Chapter 3 Manufacturing

LO3 AS1

45

Department of Basic Education 2012

Re-do questions
4 and 5 on
paper, for added
practice.

3. PRODUCTION COST STATEMENT OF FATIMA MANUFACTURERS


FOR THE YEAR ENDED 28 FEBRUARY 2010
TOTAL

Primed/direct cost

Total cost of production

Total cost of production of finished goods

[12]

Exams
Below is a list of suggested past examination
questions for extra practice:
Topic

Paper

Question

Costing calculations
and Production Cost
Statement

November 2008

Production Cost
Statement

November 2009

Costing calculations

February/March 2010

Multiple choice

November 2010

Costing calculations and


concepts

February/March 2012

3.1
2

Keep going!
46

Chapter 3 Basic Accounting Concepts


LO3 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

chapter

BUDGETS

Budgeting is an important tool for internal control in any business.


Budgets are prepared to forecast what will happen in the future.

4.1 Key concepts


Concept

Explanation

Purpose

Cash budget

A forecast of cash receipts and cash


payments.

To forecast future receipts and


payments.

Projected Income Statement

A forecast of income and expenses.

To forecast future profits or losses.

Debtors collection schedule

A schedule (plan) of how the business will To forecast receipts from debtors.
collect money from its debtors.

Creditors payment schedule

A schedule (plan) of how the business will To forecast payments to creditors.


pay its creditors.

Sales
a) A business main source of income is sales. These can be for cash or on
credit.
b) Cash sales are received immediately and will be entered as a receipt on
the cash budget in the month of sale.
c) The money from credit sales will be collected from debtors in the
future.
d) The cash and credit sales may need to be calculated from the given
information.

Use mobile notes to help


you learn these key budget
concepts. See page x for
more informaiton.

Mind the Gap


Accounting

Chapter 4 Budgets

LO4 AS1

47

Department of Basic Education 2012

4.2 Debtors collection schedule


ACTUAL SALES:
These are sales that
have taken place in the
months before the budget
period. A portion of the
credit sales may be collected
in the budget period.
BUDGETED SALES:
These are the estimated
sales for the
budget period.

Use the following steps when preparing a debtors collection schedule:


1. Calculate and enter the credit sales.
2. Take each month and insert the percentage that will be received in
that month.
3. Do the calculations using credit sales to work out the amount to be
received from debtors.
4. Total the columns for each month.

E. G.

This 3% is written off as


a bad debt and will not
form part of the debtors
collection schedule as no
cash will be received from
bad debts.

48

Chapter 4 Budgets
LO4 AS1

Worked example 1

Prepare the debtors collection schedule for July, August and September
2011 from the information below:
1. 60% of total sales are for cash.
2. Debtors are expected to pay as follows:
50% in the same month as the credit sale transactions subject
to a 10% discount
30% in the month following the credit sales transaction month
17% in the second month following the credit sale transaction
month
3% is expected to be written off
3. Total sales:
Actual
June 2011
R160 000
Budgeted
July 2011
R150 000
August 2011
R180 000
September 2011
R200 000

Mind the Gap


Accounting

Department of Basic Education 2012

Answer to worked example 1 (see page 48)


Although June is not in the budget period, some of
Junes credit sales will be collected in July and August.

Credit sales

July

August

September

June 2011

R64 000

30%

19 200

17%

10 880

July 2011

R60 000 50% 10%

27 000

30%

18 000

17%

10 200

Aug 2011

R72 000

50% 10%

32 400

30%

21 600

Sep 2011

R80 000

50% 10%

36 000

R46 200

Explanations
Step 1

R61 280

R67 800

First calculate
50% of the
credit sales and
then subtract
the 10% discount
from this figure
[50% 10% is
not 40%].

Step 2

Step 3

Calculate and enter credit sales.


Cash sales = 60%
Credit sales = 40%

Insert % to be collected in
each month.

Do the calculations to work out the amount


of credit sales collected in each month.

June: R160 000 40% =


R64 000
July: R150 000 40% = R60 000
August: R180 000 40% =
R72 000
Sept: R200 000 40% =
R80 000

See answer above.

June credit sales: No calculation as they


are not part of this collection period
July: R64 000 30% = R19 200
August: R64 000 17% = R10 880
July credit sales:
July: R60 000 50% = R30 000
R30 000 10% = R27 000
August: R60 000 30% = R18 000
Sept: R60 000 17% = R10 200
August credit sales:
August: R72 000 50% = R36 000
R36 000 10% = R32 400
Sept: R72 000 30% = R21 600
September credit sales:
Sept: R80 000 50% = R40 000
R40 000 10% = R36 000

Mind the Gap


Accounting

Chapter 4 Budgets

LO4 AS1

49

Department of Basic Education 2012

You will not


be expected to
complete a full
budget. However,
you will be expected
to analyse a cash
budget by completing
certain calculations
and answering
questions.

4.3 Analysis of cash budget


Worked example 2

E. G.

Example adapted from March 2012 NSC question paper


Feetfit Shoe Wholesalers
You are provided with an incomplete cash budget which had been prepared
for the three months ended 28 February 2012. This business is owned by
John Smith.

Required

No 6 contains a lot of
information. REMEMBER
to break it down into
sentences and work with
the information step by
step.

1. Calculate the figures indicated by AE in the cash budget.


[5]
2. The entertainment expenses were increased by 15% with effect
from 1 January 2012. Calculate the entertainment expenses for
January 2012 (F).[3]
3. The rent income increased from 1 January 2012. Calculate the %
increase in the rent income for January 2012.
[3]
4. All debtors pay after 30 days less 5% discount. Calculate the
expected receipts from debtors for January 2012 (G). 
[6]
5. All stock sold during the month is replaced in the same month.
The mark-up on goods purchased is 50% on cost price. Calculate
the expected payments for the purchase of stock for February
2012 (H).[5]
6. As internal auditor, you discover that the actual entertainment
expenses for December 2011 amounted to R35 000. Further
investigations revealed that the owner went on a business trip during
December. His family accompanied him and part of their expenses
were included in the R35 000. State TWO points that should be
included in the internal auditors report to John Smith.
[4]

Information
DO NOT
waste time calculating
the ?. Only calculate
the figures asked
for.

Cash Budget

2011
December

2012
January

2012
February

EXPECTED RECEIPTS
Cash sales (80% of total sales)

432 000

420 000

360 000

Collections from debtors

109 250

99 750

9 000

9 810

9 810

Rent income
Asset disposal

Capital

Interest on fixed deposit


625 000

50

Chapter 4 Budgets
LO4 AS1

580 000

475 000

Mind the Gap


Accounting

Department of Basic Education 2012

Information (continued from page 50)


EXPECTED PAYMENTS
Purchases of stock (all for cash)

360 000

350 000

Entertainment expenses

10 000

Salaries and wages

55 000

55 000

Drawings

15 000

8 000

8 000

Repayment of loan

10 000

Telephone

Interest on loan

250

Fixed deposit

60 000
573 000

625 000

637 000

Cash surplus/shortage

52 000

(45 000)

Cash at the beginning of the month

43 000

Cash at the end of the month

95 000

Answers to worked example 2 (see page 50)


1. Calculate the figures indicated by AE in the cash budget.
Explanation
A

Cash at the end of a month is the cash at the


beginning of the following month.
R95 000 at the end of December becomes the
cash at the beginning of January 2012 (A)
Cash surplus/shortage plus cash at the beginning
of the month = cash at the end of the month.
Shortage in January of (R45 000) plus cash at the
beginning of January R95 000 = cash at the end
of January 2012 = R50 000

Cash surplus/shortage is the expected receipts


total minus the expected payments total.
R475 000 R637 000 = a shortfall of R162 000

Cash at the beginning of a month is the cash at


the end of the previous month.
Cash at the end of January = R50 000

Cash at the end of a month is the surplus/


shortfall plus the cash at the beginning of that
month.
(R162 000) + R50 000 = (R112 000)
The letters in this column
refer to the explanations in
the table on page 50.

Mind the Gap


Accounting

Answer

R95 0003

R50 0003

(R162 000)3

R50 000

(R112 000)

[5]

Chapter 4 Budgets

LO4 AS1

51

Department of Basic Education 2012

2. Calculate the entertainment expenses for January 2012 (F).



R10 000 15% = R1 500

R10 0003 + R1 5003 = R11 500 

[3]

Explanation to help you understand how to get to the


answer above:

The entertainment expenses increased by 15% from 1 January 2012.


Calculate the 15% on R10 000 (see cash budget figure for
December) = R1 500

Add the 15% (R1 500) to the December amount of R10 000.
R10 000 + R1 500 = R11 500

3. Calculate the % increase in the rent income for January 2012.


R8103 R9 0003 100 = 9% [3]
Explanation to help you understand how to get to the
answer above:
Rent increased in January 2012.

Calculate the amount by which rent increased:

R9 810 (January 2012) R9 000 (December 2011) = R810.

The increase divided by the original amount in December = the


% increase
R810 R9 000 100 = 9%

4.


Calculate the expected receipts from debtors for January 2012 (G).
R432 000 80% = R540 000
R540 00033 20% = R108 00033 95%
= R102 6003 [6]
Explanation to help you understand how to get to the
answer above:
All debtors pay after 30 days less 5% discount.

Calculate credit sales of the previous month if cash sales =


80% of total sales, then total sales = R432 000 80 100 =
R540 000 credit sales = R540 000 20% = R108 000

Payment = R108 000 5% = R102 600

52

Chapter 4 Budgets
LO4 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

5. Calculate the expected payments for the purchase of stock for


February 2012 (H).

R360 0003 80%3 = R450 000

R450 0003 100 1503 = R300 000 
[5]
Explanation to help you understand how to get to the
answer above:
Calculate total sales for Feb (R360 000 80 100 =
R450 000)

Calculate cost of sales using mark-up of 50% on cost


(R450 000 100 150 = R300 000). This is the amount
of stock that will be bought.

6. State TWO points that should be included in the internal auditors


report to John Smith.

Any two valid points would be accepted.
The holiday expenses for his family should be part of
drawings and not shown as a business expense (business
entity rule). 33
It is unethical to use business funds for personal expenses. 33
His drawings for December 2011 are already more than that
of January 2012.
He has spent R25 000 more than the budgeted figure
(R35 000 R10 000).
The family holiday should not be shown as a business
expense as this has tax implications tax evasion is
illegal.[4]

NB!

Mind the Gap


Accounting

When credit purchases


are not given, we use the
cost of sales figure for
that month.
Re-do
questions 1
6 on paper,
for extra
practice.

It is important to mention in your answer to


this question that the owners actions were
unethical (dishonest).

Chapter 4 Budgets

LO4 AS1

53

Department of Basic Education 2012

4.4 Projected Income Statement


Hint

Depreciation and
bad debts will
be included in the
Projected Income
Statement but NOT
on the cash budget
because they are noncash items (i.e. they
do not affect the cash
flow of the business).

E. G.

Worked example 3

Example adapted from March 2010 NSC question paper


You are provided with the Projected Income Statement and additional
information relating to Helens Hair Stylists for the period April to June
2010. The business is owned by Helen Davids. Helen has also prepared a
cash budget for the same time period. The financial year-end is 31 March.

Required
Answer the questions which follow.

Information
HELENS HAIR STYLISTS:
PROJECTED INCOME STATEMENT FOR APRIL TO JUNE 2010
R

105 000

122 500

Cost of sales

50 000

60 000

70 000

Gross profit

37 500

45 000

52 500

Other operating income

122 000

122 000

162 000

Fee income from customers

120 000

120 000

160 000

2 000

2 000

2 000

OPERATING EXPENSES

95 350

120 072

127 372

Salary of hairdressing assistants

25 500

25 500

34 000

Wages of cleaner

3 400

3 672

3 672

Rent of premises

24 600

30 750

30 750

Consumable stores

14 400

14 400

19 200

Water & electricity

6 000

6 000

7 000

Telephone

2 200

2 200

2 200

Advertising

8 000

15 000

8 000

Motor vehicle expenses

1 400

5 600

5 600

Repairs & maintenance of equipment

3 500

3 500

3 500

Sundry expenses

2 300

2 300

2 300

Depreciation on vehicle

2 000

9 100

9 100

Depreciation on equipment

2 050

2 050

2 050

64 150

46 928

87 128

3 315

67 465

46 928

87 128

750

625

500

66 715

46 303

86 628

Interest income
Interest on loan
NET PROFIT

LO4 AS1

JUNE

87 500

OPERATING PROFIT

Chapter 4 Budgets

MAY

Sales of hair products

Sundry income

54

APRIL

Mind the Gap


Accounting

Department of Basic Education 2012

Additional information
1. Line of business:

Helen gave up her job to start this business in 2004. She invested
her life savings of R800 000 in this business. The business styles
hair for its customers. They also sell hair products to the public.
2. Employees:

Helen employs 3 hair stylists. She has planned to expand the
business by employing a fourth stylist from 1 June 2010. She also
employs a cleaner.
3. Business premises rented:

The rent is calculated on a fixed amount per square metre. She
currently rents 60 square metres, but will increase this floor space as
from 1 May 2010 due to expansion.
4. Fixed deposit:

The fixed deposit of R468 000 is for 12 months and will mature on
the 30 April 2010.

Questions

Refer to the Projected Income Statement to identify/calculate the following:


1. The monthly salary paid to each hair stylist.
(2)
2. The % increase in wages that the cleaner will receive during the
projected period.
(2)
3. The % interest rate on the fixed deposit.
(4)
4. The rental per square metre, and the number of additional square
metres she will rent from 1 May 2010.
(4)
5. As the internal auditor you compare the following projected figures
to the actual figures at the end of April. Provide four comments
that you would include in your internal auditors report in respect of
scenarios A, B and C below.
Projected April 2010

Actual April 2010

Telephone

2 200

4 150

Water & electricity

6 000

4 900

120 000

136 800

14 400

15 120

Fee income
Consumable stores

(8)
[20]

Mind the Gap


Accounting

Chapter 4 Budgets

LO4 AS1

55

Department of Basic Education 2012

Answers to worked example 3 (see page 54)


1. Calculation of monthly salary paid to each hair stylist:

R25 500 3 = R8 50033

or R34 000 4 = R8 500

[2]

Explanation to help you understand how to get to the answer


above:
There are 3 hairstylists in April and May and 4 hairstylists in
June.

Therefore divide salary (April or May) by 3 hairstylists


(R25 500 3 = R8 500)

OR Divide salary (June) by 4 hairstylists (R34 000 4 = R8 500)

2. Calculation of the % increase in wages that the cleaner will receive


during the projected period:

272 3 400 100 = 8% 33[2]
Explanation to help you understand how to get to the answer
above:

Calculate the increase in wages by deducting the wage of


May from the wage of April (R3 672 R3 400 = R272)

Calculate the % increase (R272 R3 400 100 = 8%)

3.




Calculation of % interest rate on the fixed deposit:


3 3153 468 0003 12 months3 100 = 8,5% 3
OR
R3 315 12 months = R39 780
39 780 100 = 8,5%
468 000

[4]

Explanation to help you understand how to get to the answer


above:
Interest on fixed deposit = R3 315 (interest income in Projected
Income Statement)
Fixed deposit = R468 000 (see information No 4)

3 315

468 000
= 8,5%

100
1

12 (months)

4. Calculation of rental per square metre: 24 600 60 = R410 33


[2]
Explanation to help you understand how to get to the answer
above:

Rent expense for April = R24 600 (see Projected Income Statement).
R24 600 is the amount paid for 60 square metres.

To calculate rental per square metre you have to divide the total
rent by 60.
R24 600 60 = R410

56

Chapter 4 Budgets
LO4 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Calculation of the number of additional square metres she will


rent from 1 May 2010: R30 750 R410 = 75 sq metres33 or
60 30 750 24 600 = 75 sq metres33
Increase = 75 60 = 15 sq metres33[2]
Explanation to help you understand how to get to the answer
above:

Rent expense for May = R30 750 (see Projected Income Statement)
R30 750 R410 = 75 square metres

Hint

For internal
control purposes it
is important to compare
actual with budgeted
figures. In this way,
possible problems
relating to expenses
or income can be
corrected.

75 60 (original square metres) = 15 additional square metres


Redo questions
1 5 on paper,
for extra practice.

5. Provide four comments that you would include in your internal


auditors report in respect of scenarios A, B and C above.
A

Comment on telephone: The telephone costs are higher than the


expected amount by R1 950. 33

Comment on water and electricity: The water and electricity costs


are R1 100 less than the expected amount. 33

Comment on fee income and consumable stores: There was


a good increase3 in fee income of R16 8003 (R136 800
R120 000) which shows that the business is popular with its
customers.
The consumable stores (e.g. shampoos, conditioners) increased
slightly by R720 (R15 120 R14 400) because the business had
more customers. 33

[8]

NB!

When commenting on actual figures use the


following steps:

1. Compare actual with budgeted figures and


state whether the actual figure is more or
less than the budgeted figure.

2. Decide and state whether the expense or income item has been well
controlled or not (within budget or not).
Note: You will get a mark for steps 1 and 2. These are easy marks.

Mind the Gap


Accounting

Chapter 4 Budgets

LO4 AS1

57

Department of Basic Education 2012

Exams
Below is a list of suggested past examination
questions for extra practice:
Topic

Paper

Question

Projected Income
Statement

February/March 2009

Projected Income
Statement

February/March 2010

Cash budget

February/March 2011

Cash budget

February/March 2012

3
6

Keep going!
58

Chapter 4 Budgets
LO4 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

chapter
RECONCILIATIONS

Reconciliation is a form of internal control where two sets of information


are compared and, when there are differences, these are corrected or
explained.
Creditors reconcilations
are not covered in this
study guide.

Bank reconciliation

Debtors reconciliation

Creditors reconciliation

The balance in the bank


account in the business
general ledger should be
the same as the balance
on the bank statement
received from the bank.
When these are not the
same, they need to be
reconciled.

The balance of the


debtors control account
should be the same as
the total of the debtors
list. When these are not
the same, they need to
be reconciled.

The balance of the


creditors control
account should be the
same as the total of
the creditors list. The
statements received
from the creditors must
match each creditors
balance in the business
books. When these are
not the same, they need
to be reconciled.

Use mobile notes to help you


learn these reconciliation concepts.
See page x for more information.

Mind the Gap


Accounting

Chapter 5 Reconciliations

LO5 AS1

59

Department of Basic Education 2012

5.1 Bank reconciliation


A
favourable
(positive)
bank
balance in the general
ledger is a debit BUT
on the bank statement
a favourable (positive)
balance is a credit.

NB!

The opposite is also true:


An unfavourable (negative)
bank balance in the
general ledger is a credit
BUT on the bank statement
an unfavourable (negative)
balance is a debit.

There are some reasons for the bank account balance in the General
Ledger and the bank statement not being the same.
Below are some suggestions on how to deal with the differences when
reconciling:
Scenario

Cash journals
(CRJ & CPJ)

Bank Reconciliation
Statement

Bank charges on bank


statement

Enter in the CPJ as bank


charges

No entry

Interest on overdraft

Enter in the CPJ as


interest expense

No entry

Interest received on current Enter in the CRJ as


account
interest income

No entry

Direct deposits

Enter in the CRJ (e.g.


rent income)

No entry

Stop order/debit order

Enter in the CPJ

No entry

Dishonoured cheque (R/D)

Enter in the CPJ

No entry

Post-dated cheques
received

No entry until date on


the cheque

No entry

Post-dated cheques issued

Has already been


recorded in the CPJ (no
entry needed)

Must be debited
as an outstanding
cheque

Cheques not yet presented


to the bank for payment

Has already been


recorded in the CPJ (no
entry needed)

Must be debited
as an outstanding
cheque

Outstanding deposit

Has already been


recorded in the CRJ (no
entry needed)

Must be credited
as an outstanding
deposit

Stale cheque (older than 6


months) not yet presented
to the bank for payment

Cancel in the CRJ

No entry

Lost cheque

Cancel in the CRJ

No entry

Mistake on bank statement

No entry

Correct in bank
reconciliation
statement

Too much in the CPJ


(overstated)

Enter difference in the


CRJ

No entry

Too little in the CPJ


(understated)

Enter difference in the


CPJ

No entry

Mistake in journals:

60

Chapter 5 Reconciliations
LO5 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

5.2 Debtors reconciliation


These are the steps the bookkeeper will need to follow to correct differences
between the debtors control account and debtors list:
a) Check entries in the journals against the source documents.
b) Check casting (totalling) of journals.
c) Check posting from journals to general and debtors ledgers.

E. G.

Worked example 1

Example adapted from March 2012 NSC question paper.


Crystal Traders sells glassware for cash and on credit.

Required
Study the information provided and answer the questions that follow.
1. Calculate the correct closing balance of the debtors control account
on 31 March 2011.
[5]
2. Calculate the correct amounts owing by the following debtors of
Crystal Traders:
a) R Jansen
b) S Wonder
c) P Collins
[12]

Information
1. Balance of debtors control account on 31 March 2011 is R200 000
2. Balances per Debtors Ledger on 31 March 2011:
M Carey

R64 500

R Jansen

R41 200

S Wonder

R23 000

C Dion

R51 500

P Collins
TOTAL

R7 900
R188 100

3. The following errors and omissions were discovered and must be


corrected:
A. The debtors journal has been overcast by R2 600.
B. An invoice issued to S Wonder for R1 800 had not yet been
recorded in the books of Crystal Traders.
C. Stock sold on credit to P Collins was incorrectly charged to the
account of R Jansen, R8 300.
D. An invoice issued to P Collins for R6 000 had been posted to the
wrong side of his account.
E. A cheque of R13 500, originally received from R Jansen in
settlement of an invoice of R15 000, was returned by the bank
due to insufficient funds. No entries have yet been made.
F. Goods sold on credit to S Wonder for R5 800 were correctly
recorded in the debtors journal but incorrectly posted as
R8 500 to S Wonders account in the Debtors Ledger.

Mind the Gap


Accounting

Can you see that the


Debtors control account
and the Debtors Ledger
are not the same?

Overcast means that the


journal has been added up
incorrectly and the amount
is too big.
Undercast means that the
journal has been added up
incorrectly and the amount
is too small.

Chapter 5 Reconciliations

LO5 AS1

61

Department of Basic Education 2012

Answers to worked example 1 (see page 61)

1. Calculate the correct closing balance of the debtors control account on 31 March 2011.

200 0003 2 6003 (A) + 1 8003 (B) + 15 0003 (E)
= 214 200 [5]
2. Calculate the correct amounts owing by the following debtors of Crystal Traders:
Workings

Answer

R Jansen

R41 200 + 15 00033 (E) 8 3003 (C) =

R47 900 3

S Wonder

R23 000 + R1 8003 (B) 2 70033 (F) =

R22 1003

P Collins

R7 900 + 12 00033 (D) + 8 3003 (C)

R28 200 3

[12]
3.
ERROR
A
B

Explanation

The debtors journal has been


overcast by R2 600.

The debtors control balance is R2 600 too much.

An invoice issued to S Wonder


for R1 800 had not yet been
recorded in the books of Crystal
Traders.

This was not recorded so it needs to be entered in the debtors control


account and in the account of S Wonder on the debtors list.

Stock sold on credit to P Collins


was incorrectly charged to the
account of R Jansen, R8 300.

This must be removed from R Jansen and added to P Collins on the debtors
list.

This must be deducted from the debtors control balance.

Debtors control (+R1 800)


S Wonder (+R1 800)

R Jansen (R8 300)


P Collins (+R8 300)

An invoice issued to P Collins for


R6 000 had been posted to the
wrong side of his account.

Correct it on P Collins account in the debtors list.


It should have been entered on the debit side but was entered on the credit
side.
Cancel the credit of R6 000 by debiting (+R6 000)
Record the correct entry on debit side (+R6 000)

62

A cheque of R13 500, originally


received from R Jansen in
settlement of an invoice of
R15 000, was returned by the
bank due to insufficient funds.
No entries have yet been made.

No entries were made.

Goods sold on credit to S Wonder


for R5 800 were correctly
recorded in the debtors journal
but incorrectly posted as R8 500
to S Wonders account in the
Debtors Ledger.

Debtors control account is correct.

Chapter 5 Reconciliations
LO5 AS1

This needs to be recorded in the debtors control account and in the


account of R Jansen in the debtors list.
Debtors control (+R13 500) bank amount
Debtors control (+R1 500) discount cancelled
R Jansen (+R15 000)

S Wonders account is incorrect and must be corrected.


It was entered in the Debtors Ledger as R8 500 instead of R5 800. Too
much was posted to the debit side of S Wonders account in the Debtors
Ledger. The difference of R2 700 must be credited (subtracted) from
S Wonders account.

Mind the Gap


Accounting

Department of Basic Education 2012

5.3 Debtors age analysis


The following are the steps to follow when drawing up a debtors age
analysis:
a) A debtors age analysis is drawn up in order to give details of which
debtors owe amounts and for how long this amount has been
outstanding.
b) When selling to debtors on credit a business will provide credit terms
e.g. debtors will need to pay within 30 days.
c) A business will need to follow up on debtors who do not adhere
to (meet) the terms by means of telephone calls, sending regular
statements or charging interest on overdue accounts.

E. G.

Worked example 2:
Debtors age analysis

Study the debtors age analysis below and answer the questions that
follow:
Total

Current

30-60 days 61-90 days

B Barney

R5 900

R1 800

R2 400

D Donald

R4 600

R1 400

R3 200

Z Ndlovu

R3 000

R3 000

R13 500

R6 200

Total

R5 600

More than
90 days

R1 200

R500

R1 200

R500

Credit terms
Debtors are given 60 days from statement date (end of the month) in
which to settle their debts.
Debtors settling within 60 days will be granted a discount of 10%.
Debtors older than 60 days are charged interest of 12.5% p.a.

This is the balance of the


debtors control account in
the general ledger.

Required
1. Which debtor(s) are not adhering to (meeting) the credit terms?

Why?(2)
2. If Z Ndlovu settled her account after receiving her statement, and
within the credit terms, how much would she be required to pay?  (4)
3. If these were the only 3 debtors, what would the balance on
the debtors control account be?
(2)
4. Is this business controlling their debtors effectively?
Explain, quoting figures. 
(4)
[12]

Mind the Gap


Accounting

Chapter 5 Reconciliations

LO5 AS1

63

Department of Basic Education 2012

Re-do questions 1 4 on
paper, for extra practice.

It is important
for you to answer
yes or no BUT it is your
explanation that will get
you the marks.

Answers to worked example 2 (see page 63)

1. Which debtor(s) is/are not adhering to (meeting) the credit terms?


Why?

B. Barney3

He owes amounts for longer than the credit terms of 60 days. 3
[2]
2. If Z Ndlovu settled her account after receiving her statement,
and within the credit terms, how much would she be required
to pay?

R3 0003 10% (R300) 33 = R2 700 [4]
3. If these were the only 3 debtors, what would the balance on the
debtors control account be?

Total of debtors accounts = balance on debtors control
account.

R13 50033[2]
4. Is this business controlling their debtors effectively? Explain,
quoting figures.

The answer to this question could be yes or no.

Yes3, because only one of the 3 debtors are outstanding. 333
or

No3, because the amount outstanding for more than 60 days is
R1 700 out of the total of R13 500 owed by the debtors. 333[4]

Exams
Below is a list of suggested past examination
questions for extra practice:
Topic

Paper

Question

Bank reconciliation

February/March 2009

1.1

Bank reconciliation

November 2010

Creditors reconciliation

February/March 2009

1.2

Debtors control account and February/March 2010


Age analysis

Debtors reconciliation, age


February/March 2012
analysis and internal control

Keep going!
64

Chapter 5 Reconciliations
LO5 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

chapter

INVENTORIES
6.1 Inventory systems

A business can decide which of the following two inventory systems to use
to record and control their inventory:
SYSTEM

IMPORTANT POINTS

Perpetual

a) Entries are made in a Balance Sheet account called trading


stock (an asset account) every time goods are bought and
sold.
b) Cost of sales needs to be calculated and recorded every
time goods are sold.
c) When stock is purchased the trading stock account is
debited with the cost price (the asset is increasing).
d) When stock is sold the trading stock account is credited
with the cost price (the asset is decreasing).
e) Any additional costs when purchasing stock are debited to
the trading stock account (e.g. carriage on purchases).
f) This system is better for the internal control of inventory.

Periodic

a) Businesses would decide to use this system when it is not


always feasible to calculate cost of sales every time goods
are sold.
b) Stock purchases are recorded in a nominal account called
purchases (an expense account).
c) Additional expenses when purchasing stock (e.g. carriage
on purchases) are recorded separately in a nominal
account called carriage on purchases (an expenses
account).
d) Cost of sales is therefore only calculated periodically by
using the formula:
Opening stock + purchases + carriage on purchases +
import duties + customs duties closing stock =
cost of sales.

Mind the Gap


Accounting

Hint

Inventories (trading
stock) are goods
that are bought in order
to be resold at a profit.

Stock is always recorded


in the books at cost price.

Chapter 6 Inventories

LO6 AS1

65

Department of Basic Education 2012

6.2 Inventory valuation methods


The business may
not change its stock
valuation method unless
the business has a very
good reason to do so
(e.g. the change
will ensure that the
inventory is better
valued).

A business can decide which of the following two stock valuation methods
to use in order to value its inventory:
method

IMPORTANT POINTS

FIFO

a) FIFO stands for First In First Out.


b) Businesses that sell goods which have a limited shelf life
(eg milk or cellphones) often prefer to use this system.
c) This means that the oldest stock is sold first and that the stock
left at the end will always be the most recently bought stock.
d) Under this method the stock on hand will be valued at the
most recent prices.

Weighted
average

a) Under this system the value of the stock on hand is not


calculated on the most recent prices because all prices on
stock purchased are averaged.
b) Weighted average is calculated by dividing the total cost of
stock purchased by the total number of units purchased.
c) Under this method the stock on hand will not be valued at the
most recent prices.

Worked example 1

E. G.

Example adapted from March 2011 NSC question paper.


You are provided with information relating to Energy World for the year
ended 28 February 2010. They sell energy drinks to retailers.

Required
Refer to the information relating to the energy drinks and calculate the
following:
1. Value of the closing stock using the FIFO and weighted-average
methods.[14]
2. Cost of sales using the FIFO and weighted-average methods.
[11]
3. Gross profit using the FIFO and weighted-average methods.
[6]

Information
Manager: Dirk

Product: Energy drinks


Units

Sales
Opening stock

66

Chapter 6 Inventories
LO6 AS1

Rand

Amount

2 720

R21,20

R57 664

320

R9,00

R2 880

Purchases

4 800

R58 560

April 2008

1 100

R10,50

R11 550

October 2009

2 500

R12,42

R31 050

January 2010

1 200

R13,30

R15 960

Closing stock

2 400

Mind the Gap


Accounting

Department of Basic Education 2012

Answers to worked example 1 (see page 66)

1. Calculate the value of the closing stock using the FIFO and weighted-average method.
FIFO

WEIGHTED AVERAGE

(Jan 2010) 1 200 units R13,30 = R15 96033


(Oct 2009) 1 200 units R12,42 = R14 90433

2 400 units (closing stock)

= R30 864
The most recent stock bought is what is left
(closing stock).

Step 1 Opening stock = R2 8803



Purchases
= R58 5603

Total cost
= R61 4403
Weighted average = R61 440 (320 + 4 800 units)

= R61 4403 5 1203 units

= R123 per unit
Step 2 2 4003 units (closing stock) R12
= R28 800

Explanation of the calculations above


The closing stock is 2 400 units.
Step 1 is to calculate the weighted average by
dividing the total cost of stock purchased by the
Using the FIFO method means that 1 200 units
total number of units purchased.
bought in January 2010 and 1 200 units of the
2 500 units bought in October 2009 are left in Step 2 uses the weighted average to calculate the
stock, representing the closing stock of 2 400
value of the closing stock by multiplying the cost
units.
per unit by 2400.

[14]
2. Cost of sales using the FIFO and weighted-average method.
FIFO

WEIGHTED AVERAGE

320 units R9
= R 2 8803
1 100 units R10,50 = R11 5503
1 300 units R12.42 = R16 1463
Cost of sales
R30 5763
OR
Opening stock
R2 880
+ Purchases
R58 560
Closing stock
(R30 864)
= Cost of sales
R30 576

Step 1 3203 units + 4 8003 units 2 4003 units



= 2 7203 units sold
Step 2 2 720

units sold R12

= R32 640

(weighted
average)

Cost of sales

Explanation of the calculations above


Using the FIFO method means that the oldest
stock has been sold first, that is 320 units
of opening stock + 1 100 units purchased in
April 2008 + 1 300 units of the 2 500 units
purchased in October 2009 making up the
total of 2 720 units sold.

Step 1 is the calculation of the number of units


sold.
Step 2 uses the weighted average to calculate
the value of the stock that has been sold, namely
2 720 units.

[11]

NB!

Mind the Gap


Accounting

The cost of sales is the cost price of all the


goods that have been sold.

Chapter 6 Inventories

LO6 AS1

67

Department of Basic Education 2012

3. Gross profit using the FIFO and weighted-average method.


FIFO

WEIGHTED AVERAGE
Gross profit = sales cost of sales

R57 6643 R30 576

= R27 088

R57 6643 R32 640

= R25 024

Explanation of the calculations above


The sales figure was given in the question and is the same under both methods.
The cost of sales figures were calculated by you in question 2 on page 67.
You will notice that the gross profit figure is different under the 2 methods because the cost of sales was
calculated differently.

[6]

Re-do questions
1 3 on paper, for
extra practice.

Exams
Below is a list of suggested past examination
questions for extra practice:
Topic

Paper

Question

FIFO and weighted average

November 2009

FIFO and weighted average

February/March 2010

Weighted average calculations

November 2010

1.2

FIFO calculations

February/March 2012

1.2

Keep going!
68

Chapter 6 Inventories
LO6 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

chapter

VALUE ADDED TAX

Value Added Tax (VAT) is the tax charged on goods and services supplied
and is charged at the current rate (standard rate) of 14%. VAT is an
important part of the income generated by the government to cover
government expenditure.

7
Use mobile notes
to help you learn these
key VAT concepts.

Who has to register as a VAT Vendor?


A person or business that supplies goods or services can register as a
vendor (trader).
All businesses with a turnover of more than R1-million must register as a
vendor (trader). This is COMPULSORY REGISTRATION.
Businesses with a turnover of less than R1-million can register if they want
to. This is VOLUNTARY REGISTRATION.

The benefits of registering as a VAT Vendor


The business is able to claim back the amount of VAT paid on goods and
services bought (VAT input).

Items on which VAT is not charged


Zero-rated items: Items charged at 0% VAT, but this can be changed by the
government at any time. Examples are fresh fruit and vegetables, brown
bread, milk, maize, rice, lentils and cooking oil.
VAT-exempt items: Items on which no VAT is charged. Examples are interest,
rates, export services, educational services and childcare services.

VAT input
VAT input is the VAT paid by a business on the purchases of goods and
services (which can be claimed back from SARS).

VAT output
VAT output is the VAT collected by the business on the sale of all goods and
services (which needs to be paid over to SARS).

Mind the Gap


Accounting

Chapter 7 Value Added Tax (VAT)

LO6 AS1

69

Department of Basic Education 2012

7.1 VAT calculations


VAT output VAT input = amount payable to SARS (see example 2, page 73)
VAT inclusive calculations:

When VAT is included in an amount

(see example 1 below) (VAT inclusive) the calculation for VAT will
14
be the amount

114

The
NB!
following
calculations
are very important.
LEARN THEM WELL!

VAT exclusive calculations:


When VAT is excluded (VAT exclusive)
(see example 1 below) the calculation for VAT will be
the amount
14


100

E. G.

Worked example 1: Trendy Suppliers

Trendy Suppliers uses a fixed mark up of 40% on cost. The business is


registered as a VAT vendor. The current VAT rate is 14%.
Calculate the following:
1. VAT charged by Trendy Suppliers on one dress.
2. Selling price of one dress exclusive of VAT. 
3. VAT charged to the customer on one dress.
4. VAT charged by Trendy Suppliers on one pair of jeans. 
5. Selling price of one pair of takkies inclusive of VAT. 

[3]
[6]
[3]
[3]
[9]

Information
The following items were purchased during the month from Trendy
Suppliers.
100 dresses @ R285 each (VAT inclusive)
80 pairs of jeans @ R180 each (VAT exclusive)
60 pairs of takkies @ R110 per pair (VAT exclusive)

Answers to worked example 1


1. VAT charged by Trendy Suppliers on one dress.


2.


70

R285 3 14 3 = R35 3

114
Selling price of one dress exclusive of VAT.
Cost price = R285 3 R35 (VAT) = R250
Selling price = R250 140 3 = R350
100

Chapter 7 Value Added Tax (VAT)


LO6 AS1

[3]
Remember:

Inclusive is 14 114
Remember:

[6]

Mark up = 40% on
cost price

Mind the Gap


Accounting

Department of Basic Education 2012

Answers to worked example 1 (continued from


page 71)

3. VAT charged to the customer on one dress:



Selling price = R350 (as calculated in No 2 above)

VAT charged = R350 14 3 = R49

100
[3]
4. VAT charged by Trendy Suppliers on one pair of jeans:

R1803 14 3 = R25,203

100
[3]
5. Selling price of one pair of takkies inclusive of VAT:

Cost price = R110

Selling price = R1103 1403 = R1543 (exclusive of VAT)

100

14
3
VAT = R154 3
= R21,56

100

VAT inclusive amount = R154 + R21,56 = R175,56 [9]

Mind the Gap


Accounting

Remember:

Exclusive is 14 100
Remember:

Exclusive is 14 100
Re-do questions
1 5 on paper, for
extra practice.

Chapter 7 Value Added Tax (VAT)

LO6 AS1

71

Department of Basic Education 2012

Worked example 2: Mizi Stores

E. G.

Mizi Stores, owned by Mia Mizi, is registered for VAT.


Calculate the amount of VAT to be paid over to SARS for the period ending
28 February 2011.
[17]
Information for this period ending 28 February 2011
a) Total sales (cash and credit) (VAT inclusive)
b) New computer bought (for office use) (VAT inclusive)
c) Trading stock bought (VAT exclusive)
d) Credit notes issued to customers (VAT inclusive)

R60 000
R12 000
R20 000
R 1 500

Answers to worked example 2


VAT output
a) Total sales: 60 0003 14 3

114

VAT input

Re-do this
question on
paper, for extra
practice.

R7 368,423

b) New computer bought: 12 000 3 14 3



114

R1 473,683

c) Trading stock bought: 20 0003 14 3



100

R2 8003

d) Credit notes issued: 1 5003 14 3



114

R184,213
R7 368,423 R4 457,893

VAT payable to SARS:


R4 457,893
= R2 910,53
R7 368,423
Total VAT output Total VAT input = VAT payable to SARS

[17]

Exams

Below is a list of suggested past examination


questions for extra practice:
Topic

Paper

Calculations using
General Ledger accounts

November 2010

Concepts and calculations

February/March 2012

Question
1.3
1.1

You are there,


well done!
72

Chapter 7 Value Added Tax (VAT)


LO6 AS1

Mind the Gap


Accounting

Department of Basic Education 2012

Appendix: P
 ast Grade 12 exam papers
In this section you will find:

Grade 12 National Accounting Exam Paper from February/March 2012


(pages 74 - 83)

Grade 12 National Accounting Answer Book from February/March 2012


(pages 84 89)
Grade 12 National Accounting marking Memorandum from February/
March 2012 memorandum (pages 90 - 97)
Grade 12 National Accounting Exam Paper from November 2010
(pages 98 - 107)

Grade 12 National Accounting Answer Book from November 2010


(pages 108 117)

Grade 12 National Accounting marking Memorandum from November


2010 (pages 118 127)
Use these exam papers, answer books and marking memoranda to help you
prepare for your exams:
1. Before attempting either exams, photocopy both of the Answer Books
so that you can use them more than once. Remember: if you want to
succeed at Accounting, you must practise, practise, practise!
2. Answer the questions in the Accounting exam paper from 2012. Write
your answers in the Answer Book from 2012. Make sure you take a
break before doing the same with the Accounting exam paper from 2010
(use the Answer Book from 2010 to record your answers).
3. Treat them as real exams by preparing yourself as if these were
real exams, so have pens, pencils, an eraser and a calculator with you.
Time yourself so you complete each paper within the 3 hours that is
allocated to it.
4. This exercise is meant to test your own knowledge so dont cheat
yourself by looking up the answers in the memo before youve finished
each exam.
5. Use the memoranda to check whether or not your answers are
correct. Note where you have got answers wrong these are the
sections of the curriculum on which you need to do more work. Go back
to your textbooks and to the relevant sections of this study guide, and
spend time learning the sections for which you got the lowest marks.
6. When you feel you have improved your knowledge in the areas you were
weakest in in your first attempt, go through each exam again, using
your photocopied Answer Books to record your answers. Check the memo
again to see if youve improved.
7. And remember: Accounting success depends on practise, practise,
practise. Repeat this exercise as often as you can so that you fly in
your year-end exams!

Mind the Gap


Accounting

Appendix

73

74

2
NSC

Appendix
Workings must be shown in order to achieve part-marks.
Non-programmable calculators may be used.
You may use dark pencil or blue/black ink to answer the questions.

3.
4.
5.

Please turn over

A special ANSWER BOOK is provided in which to answer ALL the questions.

2.

Copyright reserved

Answer ALL the questions.

DBE/Feb.Mar. 2012

1.

Read the following instructions carefully and follow them precisely.

INSTRUCTIONS AND INFORMATION

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

3
NSC

DBE/Feb.Mar. 2012

Mind the Gap

Accounting

Appendix

Copyright reserved

Learning outcomes covered:


LO2 Managerial accounting
AS3
Analyse and interpret a Cash Budget
LO3 Managing resources
AS5
Ethics
AS6
Apply internal control and audit processes

Please turn over

Learning outcomes covered:


LO1
Financial accounting
AS4
Reconciliation and interpretation
LO3
Managing resources
AS6
Apply internal control and audit processes

QUESTION 6: 30 marks; 20 minutes

Debtors' Reconciliation and


Internal Control

Topic of the question:

Learning outcomes covered:


LO1
Financial accounting
AS5
Final accounts, financial statements and
analysis and interpretation of financial
statements

QUESTION 5: 45 marks; 25 minutes

Cash Budget and Business


Ethics

Topic of the question:

Learning outcomes covered:


LO1 Financial accounting
AS1
Concepts
AS5
Financial statements
AS6
Audit reports
LO3 Managing resources
AS3
Asset disposal
AS5
Professional bodies

QUESTION 4: 60 marks; 40 minutes

Appropriation Account,
Cash Flow Statement, Ratios
and Interpretation

Topic of the question:

Learning outcomes covered:


LO1
Financial accounting
AS1
Manufacturing concepts
LO2
Managerial accounting
AS2
Production Cost Statement
AS2
Unit costs and break-even point
LO3
Managing resources
AS6
Apply internal control and audit processes

QUESTION 3: 80 marks; 45 minutes

Company Concepts, Fixed Asset


Note, Financial Statements and
Audit Report

Topic of the question:

Manufacturing

Topic of the question:

QUESTION 2: 45 marks; 25 minutes

VAT and Inventory Valuation

Learning outcomes covered:


LO1
Financial accounting
AS1
Concepts
AS7
VAT
LO3
Managing resources
AS4
Calculate and validate inventories
AS6
Apply internal control and audit processes

QUESTION 1: 40 marks; 25 minutes

Use the information in the table below as a guide when answering the
question paper. Try NOT to deviate from it.

Topic of the question:

6.

Accounting

4
NSC

(40 marks; 25 minutes)

DBE/Feb.Mar. 2012

In the ledger, a (debit/credit) balance on the (VAT Input/


VAT Output/VAT Control) Account reflects the final amount that
must be paid to SARS.

1.1.4

An item of stock is sold for R39 900, including VAT. The amount of
VAT on this item is R

(6)

Refer to the mark-up % calculated above. Comment on whether


this mark-up % has been beneficial to Mzansi Traders in 2011.
Note that in the previous financial year the gross profit was
R400 000 and the mark-up % was 75%.
1.2.4

Please turn over

(5)

Use the figures calculated above to calculate the mark-up % on


cost achieved.

(9)

Calculate the following for the year ended 31 December 2011:


Cost of sales
Gross profit
You may prepare a Trading Account to assist you in these
calculations.
1.2.2

1.2.3

(6)

Calculate the value of the closing inventory according to the FIFO


method on 31 December 2011.

(2)

(2)

(4)

(2)

(2)

(2)

1.2.1

REQUIRED:

You are provided with information relating to Mzansi Traders owned by Thami
Mzansi. This business sells one type of cellular phone and their financial year
ends on 31 December. The business uses the FIFO method to value their
stock and they use the periodic inventory system.

INVENTORY VALUATION

1.1.6

An item of stock is purchased for R26 200, excluding VAT.


The amount of VAT on this item is R

VAT collected by a business on the sale of goods and services is


regarded as (VAT input/VAT output).

1.1.3

1.1.5

In South Africa, VAT is levied at %.

The letters 'VAT' stand for

1.1.2

1.1.1

Complete the following statements by writing down the missing words or


figures. (For QUESTIONS 1.1.3 and 1.1.4 choose from the words given in
brackets.)

REQUIRED:

VAT

Copyright reserved

1.2

1.1

QUESTION 1: VAT AND INVENTORY VALUATION

Accounting

Department of Basic Education 2012

75

76

Appendix

5
NSC

No. of units
450
280

Per unit
R530
?

Total value
R238 500
?

No. of
units
600
900
500
200
2 200

Cost price
per unit
R550
R600
R530
R620

Total
purchases
R330 000
R540 000
R265 000
R124 000
R1 259 000

Carriage
per unit
R30
R30
R30
R30

Total
carriage
R18 000
R27 000
R15 000
R6 000
R66 000

2 270 units at R900 each = R2 043 000

Sales of cellular phones:

Please turn over

Mzansi Traders were not happy with the price of the purchases on
30 June 2011. Therefore they returned 100 cellular phones to the supplier.
The supplier credited them with the cost price of each item, excluding the
carriage.

Returns of cellular phones:

Date
2011
30 April
30 June
30 Sept.
30 Nov.
Totals

During the financial year ended 31 December 2011, the following stock items
were purchased:

Purchases of cellular phones:

Date
1 January 2011
31 December 2011

40

DBE/Feb.Mar. 2012

The stocks were as follows at the beginning and end of the financial year:

Inventories of cellular phones:

Copyright reserved

4.

3.

2.

1.

INFORMATION:

Accounting

7
NSC

(45 marks; 25 minutes)

DBE/Feb.Mar. 2012

direct labour cost.


administration cost.
indirect labour cost.
raw material cost.

Direct labour cost + factory overhead cost


Direct labour cost + direct material cost
Direct material cost + factory overhead cost
Selling cost + administration cost

Indirect labour
Office telephone
Salesperson's salary
Advertising

A
B
C
D

Prime cost number of units produced


Total cost of production number of units produced
Total fixed cost x number of units produced
Total fixed cost number of units produced

Fixed cost per unit is calculated as follows:

A
B
C
D

Which ONE of the following is regarded as a factory overhead?

A
B
C
D

Prime cost is calculated as follows:

A
B
C
D

The wages paid to the factory cleaner will be classified as

Please turn over

Calculate the value of direct labour cost that would appear in the Production
Cost Statement for the year ended 28 February 2011.

Refer to Information C below.

2.1.4

2.1.3

2.1.2

2.1.1

Four options are provided as possible answers to the following questions.


Choose the correct answer and write only the letter (AD) next to the question
number (2.1.12.1.4) in the ANSWER BOOK, for example 2.1.5 D.

MULTIPLE-CHOICE QUESTIONS

Copyright reserved

2.2

2.1

REQUIRED:

The information below was extracted from the financial records of Easy Wear
Manufacturers which is owned by Miriam Naidoo. The business manufactures one
style of tracksuits. The financial year ends on 28 February 2011.

QUESTION 2: MANUFACTURING

Accounting

(5)

(8)

Department of Basic Education 2012

Mind the Gap

Accounting

Mind the Gap

Accounting

Appendix

DBE/Feb.Mar. 2012

The unit cost of production (per tracksuit)

2.3.2

There has been no theft in this business. Give TWO examples of


how the wastage could have occurred and in each case, advise
Miriam on how to solve the problem.

2.4.2

Refer to Information D. Calculate the break-even point for the 2011


financial year.

The break-even point for 2010 was 2 250 units. Should Miriam be
satisfied or dissatisfied with the break-even point for 2011
calculated above? Explain.

2.5.1

2.5.2

BREAK-EVEN POINT

Calculate the number of metres of raw material fabric that appear


to be wasted during the production process.

2.4.1

Refer to Information B. Miriam asks you to investigate the control over raw
materials.

The total production cost of finished goods

2.3.1

TOTAL
COST

Please turn over

Opening stock
R28 750
Purchases
R456 960
Raw materials issued to factory
R403 000
for production
Closing stock
2 950 metres
R82 710
Usage:
Miriam has done a study of the manufacturing process and
discovered that they need 3,6 metres of fabric to manufacture one
tracksuit.

NUMBER OF
METRES OF
FABRIC
1 150 metres
17 920 metres
16 120 metres

Number of tracksuits produced this year

Raw material:

4 500 units
4 200 units

Number of tracksuits produced last year

Production:

Copyright reserved

B.

A.

8
NSC

Refer to Information B and D. The business produced 4 200 tracksuits during


the year. There was no work-in-process at the beginning or at the end of the
year. Calculate the following:

INFORMATION:

2.5

2.4

2.3

Accounting

(4)

(6)

(8)

(6)

(3)

(5)

9
NSC

R125 000
R72 000

1
1

?
R 317 100
?
?

Fixed costs:
Factory overhead cost
Administration cost

R892 500
?
?

Variable costs:
Direct material cost
Direct labour cost
Selling and distribution
cost

Selling price

2011
Total
R1 470 000

180 hours
(each
employee)
-

R75,50
R53,50
R22,00

R212,50
?
?

Please turn over

R73,54
R53,04
R20,50

R39,10

R184,60
R63,30
R82,20

2010
Per unit
R350,00

R70

Rate per
hour

45

DBE/Feb.Mar. 2012

Overtime (year)
Hours

2011
Per unit
R350,00

R65 000
per employee

Analysis of total costs and unit costs:

Employees in the
production
process
Factory foreman
Salesperson

Details

Total cost of
employment,
including
benefits for
the year

Number of
employees

Miriam employs the following individuals:

Copyright reserved

D.

C.

Accounting

Department of Basic Education 2012

77

78

Appendix

(80 marks; 45 minutes)

DBE/Feb.Mar. 2012

(2)

A company is a legal entity and therefore its financial affairs are


independent of the financial affairs of the shareholders.

The independent auditors are responsible for setting up internal


control measures of a company.

3.1.3

3.1.4

the

from

the

Pre-adjustment

Ordinary share capital (R10 per share)


Fixed deposit
Vehicles
Equipment
Accumulated depreciation on vehicles
Accumulated depreciation on equipment
Trading stock
Debtors' control
Provision for bad debts
Mortgage loan from Quick Bank (12% p.a.)
Sales
Debtors' allowances
Cost of sales
Rent income
Interest on mortgage loan
Directors' fees
Audit fees
Salaries and wages
Consumable stores
Bank charges
Sundry expenses
Bad debts

Figures extracted
28 February 2012

Trial

Please turn over

3 200 000
280 000
780 000
350 000
468 000
105 000
325 000
65 000
3 700
440 000
2 900 000
18 500
1 650 000
200 700
126 000
315 000
30 000
372 000
62 500
7 200
30 000
1 500

on

ended

Balance

year

Complete the Fixed Asset Note on 28 February 2012.

for

3.2.2

Statement

Prepare the Income


28 February 2012.

3.2.1

REQUIRED:

You are provided with information relating to Prime Limited for the year ended
28 February 2012.

INCOME STATEMENT AND FIXED ASSETS

(2)

Net current assets are also referred to as net working capital.

3.1.2

(16)

(46)

(2)

(2)

Shareholders' earnings are equal to net profit before tax.

3.1.1

Copyright reserved

1.

10
NSC

Indicate whether the following statements are TRUE or FALSE:

CONCEPTS

INFORMATION:

3.2

3.1

QUESTION 3: COMPANY REPORTING

Accounting

11
NSC

F.

1 890

10 500

840

Deductions
Pension
Fund

160

UIF

420

80

Contributions
Pension
UIF
Fund

The rent income was increased by R900 per month from


1 November 2011. The tenant has not yet paid the rent for February 2012.
Income tax is calculated at 30% of the net profit.

J.
K.

Please turn over

Provide for depreciation as follows:

On vehicles at 20% p.a. on cost

On equipment at 15% p.a. on the diminishing balance method


New equipment for R32 000 was purchased on 1 September 2011.
This purchase has not been recorded.

I.

H. A vehicle was sold on 31 December 2011 for R95 500. The details from
the fixed asset register were:

Cost price, R180 000

Accumulated depreciation at the beginning of the financial year,


R72 000

Depreciation rate at 20% p.a. on cost


This sale has not been recorded.

NOTE: All contributions are recorded as part of salaries and wages.

PAYE

Gross Salary

G. The details of an employee, T Shube, who had been employed on


1 February 2012, was omitted from the Salaries Journal for February. The
details of his salary were as follows:

Provision for bad debts must be adjusted to R3 200.


The interest on the loan for February 2012 has not yet been entered and
no payment for February has been made. Interest is capitalised.

E.

The following entries appeared on the February Bank Statement but had
not yet been recorded in the books of the company:

Bank charges, R3 600

A direct deposit by a debtor which had been written off as a bad debt
in the previous financial year, R1 900

C.

The account of H Howard, a debtor, must be written of as irrecoverable,


R1 000.

The stocktaking also revealed that the value of consumable stores used
was R60 000.

B.

D.

Trading stock on hand according to a physical stocktaking on


28 February 2012 amounted to R318 500.

DBE/Feb.Mar. 2012

A.

ADJUSTMENTS AND ADDITIONAL INFORMATION

Copyright reserved

2.

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

Mind the Gap

Accounting

Explain why it is important for an independent auditor to belong to


a professional body like SAICA.

3.3.3
(2)

(6)

(2)

80

Please turn over

Name TWO persons other than the shareholders who would be


interested in the audit report and give a reason for their interest.

3.3.2

DBE/Feb.Mar. 2012

Explain what the role of the independent auditor is.

12
NSC

3.3.1

AUDIT REPORT:

Copyright reserved

3.3

Accounting
DBE/Feb.Mar. 2012

FINANCIAL STATEMENTS OF A COMPANY (60 marks; 40 minutes)

14
NSC

(4)

The Chief Executive Officer (CEO) feels that it would be a good idea to
increase the loans next year. Quote TWO financial indicators (actual ratios or
percentages) to support his opinion.

4.6

Appendix

Sales
Operating expenses for the year
Operating income for the year
Depreciation on equipment
Depreciation on vehicles
Interest expense
Net profit before tax
Income tax

Please turn over

9 900 000
2 475 000
3 597 000
99 000
115 500
148 500
?
916 550

Extract from Income Statement for the year ended 31 December 2011

Copyright reserved

1.

INFORMATION:

(12)

Would the shareholders be happy with the returns, earnings and dividends for
the year ended 31 December 2011? Explain. Quote THREE financial
indicators (actual ratios or percentages) or figures to support your comments.

4.5

(6)

(3)

Comment on the operating efficiency of the company for the year ended
31 December 2011. Quote TWO financial indicators (actual ratios or
percentages) relating to the Income Statement to support your comments.

Debt-equity ratio

4.3.3

(4)

(3)

(15)

(13)

4.4

Solvency ratio

4.3.2

Calculate the following financial indicators on 31 December 2011:

4.3
% operating expenses on sales

Refer to the incomplete Cash Flow Statement provided in Information 8.


Calculate only the missing figures indicated by (a) to (e) in the Cash Flow
Statement of Ambrosio Ltd on 31 December 2011. The other missing figures
are NOT required.

4.2

4.3.1

Prepare the Appropriation Account of Ambrosio Ltd on 31 December 2011.

4.1

REQUIRED:

You are provided with information relating to Ambrosio Limited for the year ended
31 December 2011.

QUESTION 4:

Accounting

Department of Basic Education 2012

79

80

Appendix

15
NSC

5 692 500
?
?
681 000
-

5 953 000
?
660 000
?
?
8 031 000

6 673 000
5 478 000
1 195 000

TOTAL ASSETS

EQUITY AND LIABILITIES


Ordinary shareholders' equity

Ordinary share capital


Retained income

8 031 000

TOTAL EQUITY AND LIABILITIES

R4 620 000
858 000
R5 478 000

The directors declared dividends as follows:

Interim dividends of 33 cents

Final dividends of 20 cents

Please turn over

(Point 5: See next page.)

New shares were issued at the beginning of the financial year.

Dividends:

2 310 000 ordinary shares on 1 January 2011


390 000 ordinary shares issued on 1 January 2011
2 700 000 ordinary shares on 31 December 2011

Shares issued:

915 750
198 000

758 000
7 301 250

1 039 500

600 000

Non-current liabilities
(Mortgage loan: Viva Bank (14% p.a.)
Trade and other payables
Bank overdraft

4 620 000
528 000

5 148 000

7 301 250

2010

2011

DBE/Feb.Mar. 2012

ASSETS
Tangible/Fixed assets
Financial assets
Inventories
Trade and other receivables
Cash and cash equivalents

Balance Sheet on 31 December 2011

Copyright reserved

4.

3.

2.

Accounting

16
NSC

2011
4 950 000
495 000
508 000

2010
4 537 500
429 000
726 000

DBE/Feb.Mar. 2012

?
540 000
?
758 000

2011

2011
?
11,3%
21,3%
?
35,5%
78 cents
53 cents
47,0%
?
1,7 : 1
1,1 : 1

Operating expenses on sales


Operating profit on sales
Net profit after tax on sales
Debt-equity ratio
Return on average shareholders' equity
Earnings per share
Dividends per share
Return on capital employed
Solvency ratio
Current ratio
Acid-test ratio

Please turn over

0,2 : 1
37%
85 cents
60 cents
44,2%
3,4 : 1
1,3 : 1
0,6 : 1

2010
18%
14%
26,8%

The following financial indicators were calculated for the past two years:

FINANCIAL INDICATORS:

Trade creditors
Shareholders for dividends
SARS (Income tax)

2010
397 650
485 100
33 000
915 750

Vehicles were sold at carrying value during the year. These have been
correctly recorded. The cost price of these vehicles was R350 000 and
the accumulated depreciation was R247 500 at the date of disposal.
New equipment was purchased during the year.
Land and buildings were bought during the year.

Trade and other payables include the following:

The following changes took place in terms of tangible/fixed assets:

Land and buildings


Equipment at carrying value
Vehicles at carrying value

Tangible/Fixed assets:

Copyright reserved

7.

6.

5.

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

Mind the Gap

Accounting

17
NSC

Net change in cash equivalents


Cash equivalents beginning of year
Cash equivalents end of year

Cash effects of financing activities


Proceeds of issue of shares
Repayment of long-term loan

Cash effects of investing activities


Purchase of fixed assets
Proceeds of sale of fixed assets
Change in financial assets

Cash effects of operating activities


Cash generated from operations
Interest paid
Dividends paid
Income tax paid

CASH FLOW STATEMENT ON 31 DECEMBER 2011

Copyright reserved

8.

Accounting

(e)

(d)
(198 000)

825 000
(439 500)

385 500

(b)
(c)
?

(631 750)

?
(148 500)
(a)
?

542 250

Please turn over

60

DBE/Feb.Mar. 2012

18
NSC

(45 marks; 25 minutes)

DBE/Feb.Mar. 2012

All stock sold during the month is replaced in the same month. The
mark-up on goods purchased is 50% on cost price. Calculate the
expected payments for the purchase of stock for February 2012.

5.1.5

Please turn over

Explain how the owner would react to this article.


If the allegations are true, how should the owner address the
problem?
This could affect the Cash Budget in several ways in future.
Explain why the owner, John Smith, should be concerned
about this.

According to an article in the local newspaper, allegations are


made that Feetfit Shoe Wholesalers are polluting the area by
dumping their waste in a nearby field.

All debtors pay after 30 days less 5% discount. Calculate the


expected receipts from debtors for January 2012.

5.1.4

5.1.7

The rent income increased from 1 January 2012. Calculate the


% increase in the rent income for January 2012.

5.1.3

As internal auditor, you discover that the actual entertainment


expenses for December 2011 amounted to R35 000. Further
investigations revealed that the owner went on a business trip
during December. His family accompanied him and part of their
expenses was included in the R35 000. State TWO points that
should be included in the internal auditors' report to John Smith.

The entertainment expenses were increased by 15% with effect


from 1 January 2012. Calculate the entertainment expenses for
January 2012.

5.1.2

5.1.6

Calculate the figures indicated by AE in the Cash Budget.

5.1.1

REQUIRED:

You are provided with an incomplete Cash Budget which had been prepared
for the three months ended 28 February 2012. This business is owned by
John Smith.

FEETFIT SHOE WHOLESALERS

Copyright reserved

5.1

QUESTION 5: CASH BUDGET AND BUSINESS ETHICS

Accounting

(3)

(2)

(2)

(4)

(5)

(6)

(3)

(3)

(5)

Department of Basic Education 2012

Appendix

81

82

Appendix

Copyright reserved

Cash surplus/shortage
Cash at the beginning of the month
Cash at the end of the month

EXPECTED PAYMENTS
Purchases of stock (all for cash)
Entertainment expenses
Salaries and wages
Telephone
Drawings
Repayment of loan
Interest on loan
Fixed deposit

EXPECTED RECEIPTS
Cash sales (80% of total sales)
Collections from debtors
Rent income
Asset disposal
Capital
Interest on fixed deposit

Cash Budget

INFORMATION:

Accounting

52 000
43 000
95 000

573 000

360 000
10 000
55 000
?
15 000
10 000
250

625 000

432 000
109 250
9 000
?

2011
December

19
NSC

(45 000)
A
B

Please turn over

C
D
E

637 000

60 000
625 000

?
580 000

?
?
?
?
8 000

?
?
475 000

350 000
?
55 000
?
8 000

360 000
99 750
9 810

2012
February

420 000
?
9 810

2012
January

DBE/Feb.Mar. 2012

20
NSC

(TEMBA)
R360 000

(ALFRED)
R270 000

R170 000

(KATY)

BRANCH NO. 3

Monday to
Sunday

Days worked per week

Copyright reserved

7
10

R40 000

Rent expense for the month


(dependant on size of shop)
Business hours per day

60 days

Period of stock on hand

Number of shop assistants employed

R10 000

Advertising

Monday to
Friday

R20 000

120 days

R10 000

R36 000

(TEMBA)
R28 000

(ALFRED)
Returns from customers for the month

BRANCH
NO. 2

BRANCH
NO. 1

Please turn over

Monday to
Sunday

10

R20 000

20 days

R5 000

R34 000

(KATY)

BRANCH
NO. 3

Apart from the differences in sales, identify ONE problem in relation to each
branch. Quote figures to support the problem identified. In each case, offer
Philip advice on how to solve the problem.

BRANCH NO. 2

BRANCH NO. 1

Philip notices that the sales for the three branches are as follows:

REQUIRED:

He is concerned that the branches are not running effectively and he provides
you with the following figures for the month of February 2012.

(12)

45

DBE/Feb.Mar. 2012

Feetfit Shoe Wholesalers sells their products to Shoe Connect Stores owned
by Philip Frame. Philip has THREE different branches that are managed by
Alfred, Temba and Katy.

PROBLEM-SOLVING

INFORMATION:

5.2

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

22
NSC

DBE/Feb.Mar. 2012

Accounting

Mind the Gap

R Jansen
S Wonder
P Collins

R65 100

Appendix

Copyright reserved

R64 500
R41 200
R23 000
R51 500
R7 900
R188 100

Balances per Debtors' Ledger on 31 March 2011:

2.

M Carey
R Jansen
S Wonder
C Dion
P Collins
TOTAL

Balance of Debtors' Control Account on 31 March 2011, R200 000

1.

Please turn over

Explain TWO measures a business can introduce to improve the


collection of funds from debtors.

R78 000

MORE THAN 90
DAYS

6.4.2

R22 800

6190
DAYS

Is Crystal Traders controlling their debtors effectively? Explain,


quoting figures to support your answer.

R35 300

R201 200

3060
DAYS

6.4.1

CURRENT

TOTAL

At the end of February, the debtors' age analysis reflected the following:

INFORMATION:

6.4

The correct amounts owing by the following debtors of Crystal


Traders:

6.3.2

Calculate the following:

6.3

The correct closing balance of the Debtors' Control Account on


31 March 2011

Explain TWO processes the bookkeeper should follow if he/she discovers a


difference between the Debtors' Control Account and the Debtors' List from
the Debtors' Ledger.

6.2

6.3.1

Explain why the Debtors' Control Account should correspond with the
Debtors' List.

6.1

Study the information provided and answer the questions that follow.

REQUIRED:

Crystal Traders sells glassware for cash and on credit. Although their credit terms are
60 days, they budget on the expectation that 80% of debtors will meet these terms.

QUESTION 6: DEBTORS' RECONCILIATION AND INTERNAL CONTROL


(30 marks; 20 minutes)

Accounting

(4)

(3)

(12)

(5)

(4)

(2)

23
NSC

Stock sold on credit to P Collins was incorrectly charged to the account


of R Jansen, R8 300.

C.

F.

E.

D.

TOTAL:

Goods sold on credit to S Wonder for R5 800 were correctly recorded in


the Debtors' Journal but incorrectly posted as R8 500 to S Wonder's
account in the Debtors' Ledger.

A cheque of R13 500, originally received from R Jansen in settlement of


an invoice of R15 000, was returned by the bank due to insufficient
funds. No entries have yet been made.

An invoice issued to P Collins for R6 000 had been posted to the wrong
side of his account.

An invoice issued to S Wonder for R1 800 had not yet been recorded in
the books of Crystal Traders.

B.

The Debtors' Journal has been overcast by R2 600.

A.

300

30

DBE/Feb.Mar. 2012

The following errors and omissions were discovered and must be corrected:

Copyright reserved

3.

Accounting

Department of Basic Education 2012

83

84

Appendix

Copyright reserved

TOTAL

QUESTION

INITIAL

This answer book consists of 16 pages.

MARKS

SPECIAL ANSWER BOOK

FEBRUARY/MARCH 2012

GRADE 12

ACCOUNTING

NATIONAL SENIOR CERTIFICATE

EXAMINATION NUMBER

CENTRE NUMBER

Please turn over

MOD.

1.1.6

1.1.5

1.1.4

1.1.3

1.1.2

1.1.1

Copyright reserved

Calculate gross profit.

1.2.2 Calculate cost of sales.

Please turn over

14

DBE/Feb.Mar. 2012

Complete the statements by writing down the missing words or


figures. (For QUESTIONS 1.1.3 and 1.1.4 choose from the words
given in brackets.)

2
NSC Answer Book

1.2.1 Calculate the value of the closing inventory according to the


FIFO method on 31 December 2011.

1.1

QUESTION 1

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

3
NSC Answer Book

Mind the Gap

Accounting

Copyright reserved

40

TOTAL
MARKS

1.2.4 Refer to the mark-up % calculated above. Comment on whether


this mark-up % has been beneficial to Mzansi Traders in 2011.
Note that in the previous financial year the gross profit was
R400 000 and the mark-up % was 75%.

Please turn over

DBE/Feb.Mar. 2012

1.2.3 Use the figures calculated above to calculate the mark-up % on


cost achieved.

Accounting

Calculate the unit cost of production (per tracksuit).

2.3.2

Appendix

Copyright reserved

Calculate the number of metres of raw material fabric that


appear to be wasted during the production process.

Calculate the total production cost of finished goods.

2.3.1

2.4.1

Calculate the value of direct labour cost that would appear in


the Production Cost Statement for the year ended
28 February 2011.

2.1.4

2.1.3

2.1.2

2.1.1

Please turn over

DBE/Feb.Mar. 2012

Choose the correct answer and write only the letter (AD)
next to the question number (2.1.12.1.4).

4
NSC Answer Book

2.2

2.1

QUESTION 2

Accounting

Department of Basic Education 2012

85

86

Appendix

Copyright reserved

45

TOTAL
MARKS

The break-even point for 2010 was 2 250 units. Should Miriam
be satisfied or dissatisfied with the break-even point for 2011
calculated above? Explain.

2.5.2

ADVICE

Refer to Information D. Calculate the break-even point for the


2011 financial year.

2.

1.

EXAMPLES

Please turn over

DBE/Feb.Mar. 2012

There has been no theft in this business. Give TWO examples


of how the wastage could have occurred and in each case,
advise Miriam on how to solve the problem.

5
NSC Answer Book

2.5.1

2.4.2

Accounting

6
NSC Answer Book

3.1.4

3.1.3

3.1.2

3.1.1

Copyright reserved

Accumulated depreciation

Cost price

Carrying value end of year

Depreciation

Disposals (31 December 2011)

Additions

Movements

Accumulated depreciation

Cost price

Carrying value beginning of year

FIXED ASSETS

3.2.2 NOTES TO FINANCIAL STATEMENTS

(468 000)

Vehicles

Indicate whether the statements are TRUE or FALSE:

3.2.1 See next page.

3.1

QUESTION 3

Accounting

Mind the Gap

Accounting
16

Please turn over

(105 000)

Equipment

DBE/Feb.Mar. 2012

Department of Basic Education 2012

7
NSC Answer Book

Accounting

Mind the Gap

Copyright reserved

3.2.2 See previous page.

Net profit after tax

Profit before tax

Operating profit before interest

Directors' fees
Audit fees
Salaries and wages
Consumable stores
Bank charges
Sundry expenses
Bad debts

Gross operating income


Operating expenses

Rent income

Gross profit
Other operating income

Sales
Cost of sales

Appendix

Please turn over

46

DBE/Feb.Mar. 2012

3.2.1 PRIME LTD


INCOME STATEMENT FOR THE YEAR ENDED 28 FEBRUARY 2012

Accounting

8
NSC Answer Book

Copyright reserved

80

TOTAL
MARKS

Please turn over

3.3.3 Explain why it is important for an independent auditor to


belong to a professional body like SAICA.

DBE/Feb.Mar. 2012

3.3.2 Name TWO persons other than the shareholders who would be
interested in the audit report and give a reason for their
interest.

3.3.1 Explain what the role of the independent auditor is.

Accounting

Department of Basic Education 2012

87

88

Appendix

2011
Dec.

31

APPROPRIATION ACCOUNT

9
NSC Answer Book

Calculate the %
31 December 2011.

(e)

(d)

(c)

(b)

(a)

operating

expenses

on

sales

Mind the Gap

Accounting
3

Please turn over

on

15

13

DBE/Feb.Mar. 2012

Calculate only the missing figures indicated by (a) to (e) in the


Cash Flow Statement of Ambrosio Ltd on 31 December 2011.

31

Copyright reserved

4.3.1

4.2

2011
Dec.

4.1

QUESTION 4

Accounting

10
NSC Answer Book

Please turn over

DBE/Feb.Mar. 2012

Comment on the operating efficiency of the company for the


year ended 31 December 2011. Quote TWO financial indicators
(actual ratios or percentages) relating to the Income Statement
to support your comments.

Calculate the debt-equity ratio on 31 December 2011.

Calculate the solvency ratio on 31 December 2011.

Copyright reserved

4.4

4.3.3

4.3.2

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

11
NSC Answer Book

60

TOTAL
MARKS

Please turn over

The CEO feels that it would be a good idea to increase the


loans next year. Quote TWO financial indicators (actual ratios
or percentages) to support his opinion.

Quoting of financial indicators or figures:

Explanation:

Opinion:

12

DBE/Feb.Mar. 2012

Would the shareholders be happy with the returns, earnings


and dividends for the year ended 31 December 2011? Explain.
Quote THREE financial indicators (actual ratios or percentages)
or figures to support your comments.

Copyright reserved

4.6

4.5

Accounting

12
NSC Answer Book

Appendix

89

Please turn over

Calculate the expected payments for the purchase of stock for


February 2012.

Calculate the expected receipts from debtors for January 2012.

DBE/Feb.Mar. 2012

Calculate the % increase in the rent income for January 2012.

Calculate the entertainment expenses for January 2012.

Calculate the figures indicated by AE in the Cash Budget.

Copyright reserved

5.1.5

5.1.4

5.1.3

5.1.2

5.1.1

QUESTION 5

Accounting

Department of Basic Education 2012

Department of Basic Education 2012

90

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

91

Department of Basic Education 2012

92

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

93

Department of Basic Education 2012

94

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

95

Department of Basic Education 2012

96

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

97

98

2
NSC

Appendix
Workings must be shown in order to achieve part-marks.
Non-programmable calculators may be used.
You may use dark pencil or blue/black ink to answer the questions.

3.
4.
5.

Please turn over

A special ANSWER BOOK is provided in which to answer ALL the questions.

2.

Copyright reserved

Answer ALL the questions.

DBE/November 2010

1.

Read the following instructions carefully and follow them precisely.

INSTRUCTIONS AND INFORMATION

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

Accounting

3
NSC

DBE/November 2010

Topic of the question:

Cash Flow Statement,


Interpretation and Asset
Disposal

Topic of the question:

Learning outcomes covered:


LO1
Financial accounting
AS4 Reconciliation and interpretation
LO3
Managing resources
AS6 Apply internal control and audit processes

Please turn over

Learning outcomes covered:


LO1
Financial accounting
AS1 Concepts
LO2
Managerial accounting
AS3 Analyse and interpret a cash budget
LO3
Managing resources
AS6 Apply internal control and audit processes

QUESTION 6: 30 marks; 20 minutes

Learning outcomes covered:


LO1
Financial accounting
AS5 Final accounts, financial statements and
analysis and interpretation of financial
statements
LO3
Managerial accounting
AS3 Asset disposal

QUESTION 5: 80 marks; 50 minutes

Learning outcomes covered:


LO1
Financial accounting
AS1 Concepts
AS5 Final accounts, financial statements and
analysis and interpretation of financial
statements
AS6 Audit reports
LO3
Managerial accounting
AS5 Professional bodies

QUESTION 4: 65 marks; 40 minutes

Learning outcomes covered:


LO1
Financial accounting
A1
Concepts manufacturing
LO2
Managerial accounting
AS2 Production Cost Statement
AS2 Unit costs and break even

QUESTION 3: 55 marks; 30 minutes

Company Concepts, Financial


Statements, Ratios and Audit
Reports

Topic of the question:

Manufacturing

Topic of the question:

Learning outcomes covered:


LO1
Financial accounting
AS3 Accounting equation
AS7 Apply VAT principles
LO3
Managing resources
AS4 Calculate and validate inventories

QUESTION 2: 30 marks; 20 minutes

Bank Reconciliation and Internal


Control

Topic of the question:

Analysis of Transactions
Inventory Valuation and VAT

Topic of the question:

QUESTION 1: 40 marks; 20 minutes

Use the information in the table below as a guide when answering the
question paper. Try NOT to deviate from it.

Copyright reserved

Mind the Gap

Cash Budgets

6.

Accounting

4
NSC

DBE/November 2010

Please turn over

Income tax for the year was brought into account (the amount
exceeds the provisional tax paid).

5.

A premium was charged and received on new shares issued.

3.

A final dividend was declared.

An interim dividend was paid.

2.

4.

An amount owing to SARS for income tax at the end of the


previous year was paid.

1.

TRANSACTIONS:

Show the effect of the following transactions on the accounting equation. The
bank balance is favourable at all times. The first transaction has been
completed as an example. Where there is no effect on A, O or L you must
reflect an '0'.

REQUIRED:

You are provided with information relating to Bhato Traders.

ANALYSIS OF TRANSACTIONS

Copyright reserved

1.1

This question consists of THREE independent questions.

QUESTION 1: ANALYSIS OF TRANSACTIONS, INVENTORY VALUATION AND


VAT
(40 marks; 20 minutes)

Accounting

(16)

Department of Basic Education 2012

Appendix

99

100

Appendix

5
NSC

DBE/November 2010

Transactions for the month:

INFORMATION:

275

Handbags on hand on
28 February 2010

Copyright reserved

(C)
?

(D)

Please turn over

R225

(15)

R1 050

R105

R60 000
R30 000
(B)

(A)

TOTAL
VALUE

10

Nil
Nil
R4 000

CARRIAGE
ON
PURCHASES

R1 050

R120
R120
R105

R125

VALUE
PER
UNIT

10

500
250
260

1 010

Handbags sold during the


month

Handbags returned to
suppliers during the month
26 February 2010

Handbags bought during the


month
7 February 2010
22 February 2010
25 February 2010

Handbags on hand on
1 February 2010

NUMBER
OF
HANDBAGS
ON HAND
250

Study the information below and provide the missing figures as indicated by
(A) to (D). Show workings to earn part-marks.

REQUIRED:

The business uses the periodic method of inventory and the weighted
average method of valuing inventory.

The following information was extracted from the accounting records of


Bags 4U. Bags 4U buys and sells one type of ladies' handbag.

INVENTORY (STOCK) VALUATION

INFORMATION

1.2

Accounting

6
NSC

Calculate the VAT on net purchases of trading stock for


February 2010.
Calculate the amount of VAT that would be reflected on the
invoices that were issued to the debtors during February 2010.

1.3.2
1.3.3

b/d

DJ

Sundry
accounts
28

DAJ

CJ

b/d

Balance

Cost of sales

Creditors'
control

Balance

GJ

28

28 Input VAT

Feb.

2010

28

141 930

85 000

Feb.

2010

Journal
28 Credits
(Bad debts)

Cost of sales

Cost of sales

Creditors'
control

28 Output VAT

DEBTORS' CONTROL

1 200

80 000

Feb.

122 000 2010

TRADING STOCK

9 780

VAT CONTROL

BALANCE SHEET ACCOUNTS SECTION

GENERAL LEDGER OF MANGO SUPERMARKET

456

65 000

83 000

8 000

31 024

(3)

(3)

(3)

40
Please turn over

GJ

CRJ

DJ

CAJ

GJ

The following Ledger Accounts were extracted from the General Ledger of
Mango Supermarket.

INFORMATION:

Calculate the VAT payable to SARS or receivable from SARS.


State whether the amount is payable or receivable.

VAT is calculated at 14%.

DBE/November 2010

1.3.1

REQUIRED:

Mango Supermarket is a registered VAT vendor.


All goods are sold at 50% on cost.

VAT

Copyright reserved

Feb.

2010

Feb.

2010

Feb.

2010

1.3

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

8
NSC

DBE/November 2010

Accounting

Mind the Gap


(3)

Explain what was wrong with the procedures in the accounting


department which led to this type of fraudulent activity.

2.4.3

Appendix

Copyright reserved

Please turn over

The provisional totals in the journals for October 2010 before reconciling to
the bank statement are: CRJ R510 000 and CPJ R463 600

3.

6 200
13 400
9 100
30 700

30 000
12 400

17 000

The balance on the Bank Statement is R40 092 (favourable) on


31 October 2010.

Balance per Bank Statement


Outstanding deposits for cash sales:

Dated 28 September 2010

Dated 30 September 2010


Outstanding cheques:

502 (dated 19 April 2010)

613 (dated 24 September 2010)

614 (dated 27 September 2010)


Balance per bank account

At the end of the previous month, 30 September 2010, the following items
appeared in the Bank Reconciliation Statement:

2.

1.

INFORMATION:

(3)

Explain why the rule of prudence will be used in accounting for the
fraudulent activities in the books and the financial statements.

2.4.2

Refer to Information numbers 4 and 8 below.

2.4

(10)

(2)

Prepare the Bank Reconciliation Statement on 31 October 2010.

2.3

(10)

It appears that Top Dog Traders will not be able to recover all
amounts, or part of the amounts, lost due to the fraudulent
activities of Joe Cryme. If you were the owner of this business,
what steps would you take against Joe Cryme? Provide TWO
steps.

Calculate the correct totals in the Cash Receipts Journal (CRJ) and Cash
Payments Journal (CPJ) for October 2010.

2.2

(2)

2.4.1

Why does a business prepare a Bank Reconciliation Statement each month?

2.1

REQUIRED:

Top Dog Traders employs Joe Cryme to write up the books, do the bank deposits and
issue cheques. You are required to assist as internal auditor.

QUESTION 2: BANK RECONCILIATION AND INTERNAL CONTROL


(30 marks; 20 minutes)

Accounting

DBE/November 2010

No. 652 R3 800 (dated 15 November 2010)


No. 655 R1 300
A deposit of R12 700 for cash sales.

Please turn over

The following items appeared in the October CRJ and CPJ, but not on the
Bank Statement:

Copyright reserved

10.

Cheque No. 633 was reflected in the CPJ as R2 630, but on the Bank
Statement it was reflected as R6 230. The amount on the Bank Statement is
correct.

9.

A direct deposit of R5 500 from a tenant was reflected on the Bank


Statement.

7.

As internal auditor you also detected that cheque No. 642 for R18 000
appeared on the Bank Statement, but not in the CPJ. The bookkeeper, Joe
Cryme, forged the signatures and used the funds for personal benefit.

A dishonoured cheque was reflected on the Bank Statement, R1 700. This


was originally received from a debtor in payment of his account.

6.

8.

The October Bank Statement reflected bank charges of R1 310 and interest
of R102 on the favourable bank balance.

From the bank reconciliation for September 2010 only the outstanding deposit
of R12 400 and cheque No. 614 appeared on the October Bank Statement.
The R30 000 reflected on the deposit slip, dated 28 September, was never
deposited into the bank account by Joe Cryme. He cannot account for the
whereabouts of the cash.

9
NSC

5.

4.

Accounting

30

Department of Basic Education 2012

101

102

Appendix

10
NSC

(55 marks; 30 minutes)

DBE/November 2010

3.1.4

3.1.3

3.1.2

3.1.1

direct labour cost.


factory overhead cost.
administration cost.
raw materials cost.

Prime costs number of units produced


Total costs of production number of units produced
Total fixed costs number of units produced
Total fixed costs x number of units produced

Packing material
Insurance
Telephone
Stationery

Fixed costs
Number of units produced

Variable costs
Selling price per unit Fixed cost per unit

Fixed costs
Selling price per unit Variable cost per unit

Variable costs
Fixed cost per unit

Please turn over

(4 x 2)

In order to calculate the break-even point, the following calculation


will be used:

A
B
C
D

Which ONE of the following items will NOT be regarded as an


administration cost?

A
B
C
D

Fixed costs per unit are calculated as follows:

A
B
C
D

The wages paid to a factory cleaner will be classified as ...

Four options are provided as possible answers to the following questions.


Choose the answer and write only the letter (A D) next to the question
number (3.1.1 3.1.4) in the ANSWER BOOK, for example 3.1.5 D.

MULTIPLE-CHOICE QUESTIONS

Copyright reserved

3.1

QUESTION 3: MANUFACTURING

Accounting

(8)

11
NSC

DBE/November 2010

Give a possible reason, other than price changes, for the


change in EACH of the unit costs provided above.

(b)

Please turn over

Explain whether Fatima should be concerned about the


break-even point for 2010. Quote figures to support your
answer.

2009
R54,30
R51,70
R30,25
11 300 units
24 000 units

(a)

2010
R48,30
R37,38
R34,32
19 548 units
20 000 units

You are provided with unit costs and the break-even point
calculated for the past two years.

3.2.4

Raw materials cost per unit


Direct labour cost per unit
Factory overhead cost per unit
Break-even point
Number of units produced

Prepare the Production Cost Statement for the year ended


28 February 2010.

3.2.3

Direct labour cost


Factory overhead cost

Prepare the following notes to the Production Cost Statement for


the year ended 28 February 2010:

3.2.2

Calculate the value of the raw materials that were issued to the
factory for the year ended 28 February 2010. (You may prepare
the Raw Materials Stock Account to assist with your calculation.)

3.2.1

REQUIRED:

You are provided with information (balances, transactions and adjustments)


relating to Fatima Manufacturers owned by Fatima Fala. The business
manufactures shoes.

Copyright reserved

3.2

Accounting

(6)

(3)

(10)

(5)
(16)

(7)

Department of Basic Education 2012

Mind the Gap

Accounting

12
NSC

Accounting

Mind the Gap


R

160 000
158 000
120 000
6 000
2 225 000
450 000

DBE/November 2010

Copyright reserved

Raw materials stock


Work-in-process stock
Finished goods stock
Consumable stores stock: Factory

3. CLOSING BALANCES ON 28 FEBRUARY 2010:

Purchases of raw materials on credit


Carriage on purchases of raw materials
Consumable stores purchased for the factory
Cleaning materials purchased for the office
Factory plant and equipment purchased on 1 September 2009
Production wages
UIF Contribution for factory employees
Salaries:
Factory foreman
Administration
Sales staff
Water and electricity
Sundry expenses: Factory
Administration
Sales department

Please turn over

R259 125
?
142 500
7 000

R1 023 475
22 500
43 000
12 000
250 000
723 800
?
150 000
400 000
250 000
163 000
194 680
530 000
340 000

2. SUMMARY OF TRANSACTIONS FOR THE YEAR ENDED 28 FEBRUARY 2010:

Raw materials stock


Work-in-process stock
Finished goods stock
Consumable stores stock: Factory
Factory plant and equipment at cost
Accumulated depreciation on factory plant and equipment

1. OPENING BALANCES ON 1 MARCH 2009:

INFORMATION:

Accounting
13
NSC

No entry was made for the following in respect of the production


wages for the last week of February 2010. The entry was omitted
from the Wages Journal:

C.

The shoes are sold at R198 per pair.

H.

Please turn over

During the year 20 000 pairs of shoes were manufactured.

F.

The shoes are sold at a mark-up of 65% on cost.

Depreciation on factory plant and equipment must be brought into


account at 10% per annum, according to the diminishing balance
method.

E.

G.

An amount of R4 200 was still outstanding on the Water and


Electricity Account for February 2010. Sixty per cent (60%) of all
the water and electricity was used in the factory.

D.

R6 200
62
1 240

During the physical stocktaking of raw materials on


28 February 2010, a calculation error was made. 6 000 articles at
15c each were taken into account at 50c each on the stock lists.
This must be corrected.

B.

Gross wages
Deductions: Unemployment Insurance Fund
PAYE
The employer contributes 1% to the UIF.

No entry was made for the transport of raw materials by Pops


Carriers to the factory, R3 750.

DBE/November 2010

A.

ADDITIONAL INFORMATION AND ADJUSTMENTS:

Copyright reserved

4.

Accounting

55

Department of Basic Education 2012

Appendix

103

104

Appendix

DBE/November 2010

B assets are recorded at the original


purchase price unless otherwise
stated

Going concern

International Financial
Reporting Standards
(IFRS)

Good corporate
governance

Limited liability

4.1.2

4.1.3

4.1.4

4.1.5

Please turn over

Prepare the Balance Sheet on 28 February 2010. (ALL workings must be


shown in brackets the notes are NOT required.)

4.3

Copyright reserved

Prepare the Appropriation Account in the General Ledger of Modjaji Limited.

E guidelines for the preparation of


financial statements of companies
to ensure a degree of consistency
(5 x 2)

D financial statements are prepared


on the assumption that the
company will continue operating for
the foreseeable future

C the ethical and responsible manner


in which a company is managed
and directed by its major
stakeholders, including directors
and shareholders

COLUMN B
A the liability of shareholders is limited
to the amount of capital invested in
the company

COLUMN A
Historical cost

4.1.1

Concepts relating to companies are listed in COLUMN A and explanations are


listed in COLUMN B. Choose an explanation from COLUMN B that matches
a concept in COLUMN A. Write only the letter (A E) next to the question
number (4.1.1 4.1.5) in the ANSWER BOOK.

REQUIRED:

The information below was extracted from the financial records of Modjaji
Limited.

MATCHING ITEMS COMPANY CONCEPTS

COMPANY CONCEPTS, FINANCIAL STATEMENTS, RATIOS AND


AUDIT REPORTS
(65 marks; 40 minutes)

15
NSC

4.2

4.1

QUESTION 4:

Accounting

(37)

(9)

(10)

DBE/November 2010

Copyright reserved

3.

3.2

3.1

Please turn over

The assessment received from SARS reflects income tax of


R103 200 for the financial year.

The directors declared a final dividend of 10 cents per share


on 28 February 2010.

The following adjustments must still be considered:

The company has an authorised share capital of 2 000 000 shares


with a par value of R2 each.

459 000
344 000

FINAL ACCOUNTS SECTION


Trading account (gross profit)
Profit and Loss Account (net profit)
2.

80 000

NOMINAL ACCOUNTS SECTION


Ordinary share dividends (interim)

R1 750 000
50 000
26 000
235 200
2 106 500
61 200
52 000
2 500
81 300
54 500
12 500
80 000
1 100
95 000
11 500

The following balances/totals appeared in the General Ledger on


28 February 2010:

16
NSC

BALANCE SHEET ACCOUNTS SECTION


Ordinary share capital
Share premium
Retained income (1 March 2009)
Long-term loan: Oka Lenders
Fixed assets at carrying value (1 March 2009)
Trading stock
Debtors' control
Provision for bad debts (1 March 2009)
Creditors' control
Bank debit
Cash float
Fixed deposit at Leakage Bank (matures in 2013)
Deposit: Water and electricity
SARS: Income tax debit
ML Pension Fund

1.

INFORMATION:

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

Mind the Gap

Accounting

DBE/November 2010

Packaging material on hand on 28 February 2010, R4 600


Provision for bad debts at 5% of net debtors
Insurance prepaid, R1 000
Depreciation on fixed assets, R32 400
An adjustment to the Rent Income Account (The total on the
Rent Income Account was R101 500 which included rent for
March and April 2010 rent was increased by R900 from
1 October 2009.)

The loan from Oka Lenders was originally received on


1 September 2008. The loan is to be repaid in equal monthly
instalments over 5 years. The first instalment was paid on
30 September 2008.

The net profit of R344 000 was arrived at after the following items
were taken into account:

17
NSC

Why is it important for an external auditor to be 'independent'?

Why is it important for an external auditor of a public company to


be a member of a professional body, such as SAICA?

You have been appointed as the external auditor of Modjaji


Limited. The managing director, Tom Burke, has asked you to
reflect his directors' fees of R3,6 million under Salaries and Wages
in the Income Statement. Would you agree to his request? Give a
reason.

4.4.2

4.4.3

4.4.4

Please turn over

What is an external (independent) auditors' report?

4.4.1

EXTERNAL AUDITOR'S REPORT:

Copyright reserved

4.4

5.

4.

Accounting

65

(3)

(2)

(2)

(2)

STATEMENT,

18
NSC

INTERPRETATION AND ASSET


(80 marks; 50 minutes)

DBE/November 2010

Appendix

(3)

(6)

An existing shareholder is disappointed with the price of R5,60 at which the


new shares were sold. Quote a financial indicator to support this opinion and
comment on it.
A friend of yours is not interested in buying shares in this company. Quote
figures for TWO financial indicators, other than those discussed above, to
support his opinion and comment on EACH.

5.8

5.9

Please turn over

(8)

Comment on the liquidity position for 2010. Quote THREE relevant financial
indicators (actual ratios or figures) to support your answer.
5.7

Copyright reserved

(4)

Comment on the debt-equity ratio and the return on average capital


employed. Quote the figures of these financial indicators and comment on
EACH.

(5)
Return on average capital employed

5.5.3
5.6

(3)

Debt-equity ratio

5.5.2

(3)

Earnings per share

5.5.1

Calculate the following financial indicators for 2010:

(6)

The directors made some significant decisions in the past year which
affected the cash position of the company. List THREE of these significant
decisions. Quote figures to support your answer.

5.4

5.5

(18)

(15)

Complete the Cash Flow Statement for the year ended on 30 June 2010.
(Some of the amounts have already been entered in the ANSWER BOOK.)

Complete the Note for Fixed (Tangible) Assets on 30 June 2010.

5.2

(9)

5.3

Prepare the Asset Disposal Account on 31 December 2009 in the General


Ledger.

5.1

Study the information provided and answer the questions that follow.

REQUIRED:

You are provided with information and a partially completed Cash Flow Statement
relating to Okuhle Limited, a public company.
The financial year-end is on
30 June 2010. The authorised share capital of the company is 500 000 shares. New
shares were issued on 1 July 2009.

QUESTION 5: CASH FLOW


DISPOSAL

Accounting

Department of Basic Education 2012

105

106

Appendix
2010
89 200
310 000
93 000

2010
2 753 800
1 900 000
248 000
605 800
2 764 000
420 000
?
280 000
(Cr) 9 000
53 200

Debt : Equity ratio


Return on average capital employed
Return on shareholders' equity
Earnings per share
Dividends per share
Net asset value per share
Current ratio
Acid test ratio
Stock turnover rate
Period of stock on hand
Debtors' collection period
Creditors' payment period

2010
?
?
8,3%
?
24 cents
725 cents
1,9 : 1
1,2 : 1
6 times
60 days
15 days
42 days

The following financial indicators have been calculated:

Copyright reserved

3.

Income Statement
Interest on loan
Net profit before tax
Income tax

Balance Sheet
Ordinary shareholders' equity
Ordinary share capital (par value R5)
Ordinary share premium
Retained income
Land and buildings
Equipment at cost
Accumulated depreciation on equipment
Loan (16%)
SARS (Income tax)
Shareholders for dividends

Please turn over

2009
0,3 : 1
19%
16%
105 cents
60 cents
703 cents
0,3 : 1
0,2 : 1
9 times
40 days
32 days
30 days

2009
104 000
420 000
126 000

2009
2 460 000
1 750 000
230 000
480 000
4 139 000
300 000
135 000
650 000
(Dr) 6 400
38 500

The following totals were extracted from the financial statements on


30 June 2010:

2.

DBE/November 2010

Equipment bought on 30 June 2007 for R40 000 was sold for cash on
31 December 2009 at carrying value. New equipment was purchased on
1 February 2010 for R160 000. Depreciation on equipment is written off at
15% p.a. on cost price.

19
NSC

1.

INFORMATION:

Accounting

80

20
NSC

(30 marks; 20 minutes)

DBE/November 2010

The % increase in Steffi Smit's salary in October 2010


The mark-up % that is applied on the sale of refreshments (Note
that refreshments are sold for cash only and are replaced in the
month of sale.)
The amount invested in the fixed deposit on 1 September 2010
(Note that the interest rate is 8% p.a. A portion of the fixed deposit
matures on 31 October 2010.)
Interest on the fixed deposit for November 2010

6.1.2
6.1.3

6.1.4

6.1.5

(6)
(7)

What TWO aspects of the marketing strategy could be improved?


Give figures to support your answer and make suggestions for
EACH.
Has Steffi Smit been successful in the collection of fee income?
Explain by quoting figures to support your opinion.

6.2.2

6.2.3

Please turn over

(4)

How many new customers did Piet expect to gain from the
marketing strategy in September 2010?

(3)

(3)

(3)

(2)

(2)

6.2.1

As internal auditor you are required to give Piet feedback on the marketing
strategy and fee collection.

The insurance figure for November 2010 (Note that the insurance
premium will increase by 6% on 1 November 2010.)

6.1.1

Calculate the following:

Copyright reserved

6.2

6.1

REQUIRED:

Each member pays a once-off admission fee of R1 000 and a subscription fee of R500
per month to belong to the gymnasium. Piet employs Steffi Smit to collect and control
the fee income.

You are provided with an extract from the Cash Budget of Parys Gymnasium. The
business is owned by Piet Nkosi.

QUESTION 6: CASH BUDGETS

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

Accounting

Mind the Gap

Appendix

7 000
0
0
5 250
15 200

0
285 000
27 360
30 000
640

Oct.
R

?
0
0
5 250
15 200

0
285 000
27 360
0
?

Nov.
R

?
18 000
6 000
14 700
42 400

?
855 000
76 320
30 000
?

Total
R

Jane
35
R5 250
R3 000
0

Chase
80
R12 000
R3 000
2

September
October
November
Total

Budgeted
R285 000
R285 000
R285 000
R855 000

Actual
R339 000
R323 000
R273 000
R935 000

38

Dan
113
R16 950
R3 000

ACTUAL FEE INCOME COLLECTED COMPARED TO BUDGET

Number of new contracts issued


Commission earned
Transport allowance paid
Number of contracts cancelled on
1 November 2010

Analysis of work done by the marketing team September

30
TOTAL: 300

40

Total
228
R34 200
R9 000

Piet asked you, as the internal auditor, to analyse the work done by the marketing
team. Your analysis is as follows:

Copyright reserved

3.

7 000
18 000
6 000
4 200
12 000

?
285 000
21 600
0
640

Sept.
R

DBE/November 2010

At the end of August Piet had 450 customers. Piet developed a new marketing
strategy to increase the number of customers significantly. He planned to employ
three people (Chase, Jane and Dan) at the beginning of September 2010 to market
the gymnasium and get new customers to sign contracts. He would pay them
commission of R150 for each new customer and a travel allowance.

MARKETING STRATEGY:

PAYMENTS:
Insurance
Commission paid
Transport allowance
Salary to Steffi Smit
Purchases of refreshments

2.

21
NSC

EXTRACT FROM CASH BUDGET FOR SEPT. 2010 TO NOV. 2010

RECEIPTS:
Joining fee (Admission fee)
Monthly fee collections (Subscriptions)
Sale of refreshments
Fixed deposit matured
Interest on fixed deposit (8% p.a.)

1.

INFORMATION:

Accounting

Department of Basic Education 2012

107

108

Appendix

Copyright reserved

TOTAL

QUESTION

INITIAL

This answer book consists of 19 pages.

MARKS

SPECIAL ANSWER BOOK

NOVEMBER 2010

GRADE 12

ACCOUNTING

NATIONAL SENIOR CERTIFICATE

EXAMINATION NUMBER

CENTRE NUMBER

Please turn over

MOD.

SARS Income tax

Bank

GENERAL LEDGER
ACCOUNT DEBIT
ACCOUNT CREDIT

2
NSC Answer Book

D:

C:

B:

A:

15

16

Please turn over

Show

DBE/November 2010

Provide the missing figures as indicated by (A) to (D).


workings to earn part-marks.

5.

4.

3.

2.

1.

NO.

Copyright reserved

1.2

1.1

QUESTION 1

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

3
NSC Answer Book

Mind the Gap

Accounting

Copyright reserved

40

TOTAL
MARKS

Please turn over

1.3.3 Calculate the amount of VAT that would be reflected on the


invoices that were issued to the debtors during February 2010.

1.3.2 Calculate the VAT on net purchases of trading stock for


February 2010.

State whether the amount is payable or receivable.


3

DBE/November 2010

1.3.1 Calculate the VAT payable to SARS or receivable from SARS.

Accounting

4
NSC Answer Book

510 000

463 600

CPJ

BANK RECONCILIATION STATEMENT ON 31 OCTOBER 2010

Correct totals

Provisional totals

CRJ

Appendix

109

10

10

Please turn over

Calculate the correct totals in the CRJ and CPJ for October 2010.

DBE/November 2010

Why does a business prepare a Bank Reconciliation Statement


each month?

Copyright reserved

2.3

2.2

2.1

QUESTION 2

Accounting

Department of Basic Education 2012

5
NSC Answer Book

110

Appendix

Copyright reserved

30

TOTAL
MARKS

Please turn over

2.4.3 Explain what was wrong with the procedures in the accounting
department which led to this type of fraudulent activity.

2.4.2 Explain why the rule of prudence will be used in accounting for the
fraudulent activities in the books and the financial statements.

DBE/November 2010

2.4.1 If you were the owner of this business, what steps would you take
against Joe Cryme? Provide TWO steps.

Accounting

3.1.4

3.1.3

3.1.2

3.1.1

MULTIPLE-CHOICE QUESTIONS

6
NSC Answer Book

Copyright reserved

Please turn over

DBE/November 2010

3.2.1 Calculate the value of the raw materials that were issued to the
factory for the year ended 28 February 2010. (You may prepare the
Raw Materials Stock Account to assist with your calculation.)

3.1

QUESTION 3

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

7
NSC Answer Book

Mind the Gap

Accounting
R

FACTORY OVERHEAD COST

Copyright reserved

DIRECT LABOUR COST

3.2.2 NOTES TO THE FINANCIAL STATEMENTS

Accounting

Please turn over

16

DBE/November 2010

8
NSC Answer Book

Please turn over

Explain whether Fatima should be concerned about the


break-even point for 2010. Quote figures to support your
answer.

Copyright reserved

3.2.4 (a)

Total cost of production of finished goods

Total cost of production

Prime cost

TOTAL

10

DBE/November 2010

3.2.3 PRODUCTION COST STATEMENT OF FATIMA MANUFACTURERS


FOR THE YEAR ENDED 28 FEBRUARY 2010

Accounting

Department of Basic Education 2012

Appendix

111

112

9
NSC Answer Book

Appendix

Copyright reserved

Factory
overhead cost
per unit

Direct labour
cost per unit

55

TOTAL
MARKS

Please turn over

DBE/November 2010

Give a possible reason, other than price changes, for the


change in EACH of the unit costs provided above.

Raw materials
cost per unit

(b)

Accounting

10
NSC Answer Book

COLUMN A

28

4.1.5

4.1.4

4.1.3

4.1.2

4.1.1

2010
Feb.

28

Profit and loss

APPROPRIATION ACCOUNT

COLUMN B

Please turn over

344 000

10

DBE/November 2010

Choose an explanation from COLUMN B that matches a concept


in COLUMN A.

Copyright reserved

2010
Feb.

4.2

4.1

QUESTION 4

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

Accounting

11
NSC Answer Book

BALANCE SHEET AS AT 28 FEBRUARY 2010

MODJAJI LIMITED

Mind the Gap

Appendix

Copyright reserved

TOTAL EQUITY AND LIABILITIES

Current liabilities

Non-current liabilities

Ordinary shareholders' equity

EQUITY AND LIABILITIES

TOTAL ASSETS

Current assets

Non-current assets

ASSETS

4.3

Accounting

Please turn over

37

DBE/November 2010

12
NSC Answer Book

Copyright reserved

65

TOTAL
MARKS

Please turn over

4.4.4 You have been appointed as the external auditor of Modjaji


Limited. The managing director, Tom Burke, has asked you to
reflect his directors' fees of R3,6 million under Salaries and
Wages in the Income Statement. Would you agree to his
request? Give a reason.

4.4.3 Why is it important for an external auditor of a public company to


be a member of a professional body, such as SAICA?

DBE/November 2010

4.4.2 Why is it important for an external auditor to be 'independent'?

4.4.1 What is an external (independent) auditors' report?

Accounting

Department of Basic Education 2012

113

114

Appendix

Accumulated depreciation

Cost

Carrying value at end of year

Movements

15

Please turn over

160 000

300 000
(135 000)

4 139 000

Cost

Accumulated depreciation

165 000

4 139 000

Carrying value at beginning of year

Equipment

DBE/November 2010

Land and Buildings

2009
Dec. 31

ASSET DISPOSAL

13
NSC Answer Book

FIXED (TANGIBLE) ASSETS

Copyright reserved

5.2

2009
Dec. 31

5.1

QUESTION 5

Accounting

(89 200)
(76 500)
(77 600)

Interest paid
Dividends paid
Income tax paid

Copyright reserved

Cash equivalents end of year

Cash equivalents beginning of year

Net change in cash equivalents

Cash effects of financing activities

Please turn over

(1 295 000)

570 400

Cash generated from operations

Cash effects of investing activities

327 100

18

DBE/November 2010

CASH FLOW STATEMENT FOR THE YEAR ENDED 30 JUNE 2010

OKUHLE LIMITED

14
NSC Answer Book

Cash effects of operating activities

5.3

Accounting

Department of Basic Education 2012

Mind the Gap

Accounting

Mind the Gap

Accounting

15
NSC Answer Book

List THREE of these significant decisions.


support your answer.

Copyright reserved

5.5.3 Return on average capital employed

5.5.2 Debt-equity ratio

5.5.1 Earnings per share

5.4

Accounting

Appendix
5

Please turn over

Quote figures to

DBE/November 2010

16
NSC Answer Book

Financial indicators (actual ratios or figures):

Comment:

Please turn over

Comment on the liquidity position for 2010. Quote THREE


relevant financial indicators (actual ratios or figures) to support
your answer.

DBE/November 2010

Comment on the debt-equity ratio and the return on average


capital employed. Quote the figures of these financial indicators
and comment on EACH.

Copyright reserved

5.7

5.6

Accounting

Department of Basic Education 2012

115

116

Appendix

Copyright reserved

80

TOTAL
MARKS

Please turn over

A friend of yours is not interested in buying shares in this


company. Quote figures for TWO financial indicators, other than
those discussed above, to support his opinion and comment on
EACH.

5.9

DBE/November 2010

An existing shareholder is disappointed with the price of R5,60


at which the new shares were sold. Quote a financial indicator
to support this opinion and comment on it.

17
NSC Answer Book

5.8

Accounting

18
NSC Answer Book

invested

in

the

fixed

deposit

on

Copyright reserved

Mind the Gap

Accounting
4

Please turn over

6.2.1 How many new customers did Piet expect to gain from the
marketing strategy in September 2010?

6.1.5 Calculate the interest on the fixed deposit for November 2010.

6.1.4 Calculate the amount


1 September 2010.

6.1.3 Calculate the mark-up % that is applied on the sale of


refreshments.

DBE/November 2010

6.1.2 Calculate the % increase in Steffi Smit's salary in October 2010.

6.1.1 Calculate the insurance figure for November 2010.

QUESTION 6

Accounting

Department of Basic Education 2012

19
NSC Answer Book

Mind the Gap

Accounting

Copyright reserved

30

TOTAL
MARKS

TOTAL: 300

6.2.3 Has Steffi Smit been successful in the collection of fee income?
Explain by quoting figures to support your opinion.

DBE/November 2010

6.2.2 What TWO aspects of the marketing strategy could be improved?


Give figures to support your answer and make suggestions for
EACH.

Accounting

Department of Basic Education 2012

Appendix

117

Department of Basic Education 2012

118

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

119

Department of Basic Education 2012

120

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

121

Department of Basic Education 2012

122

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

123

Department of Basic Education 2012

124

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

125

Department of Basic Education 2012

126

Appendix

Mind the Gap

Accounting

Department of Basic Education 2012

Mind the Gap


Accounting

Appendix

127

Department of Basic Education 2012

The Mind the Gap study guide series assists you to make the leap by studying
hard to achieve success in the Grade 12 exam.

This publication is not for sale.


Copyright Department of Basic Education www.education.gov.za
Call Centre 0800 202 933

You might also like