Professional Documents
Culture Documents
17-1
Slide
17-2
Does
Doesthe
thebusiness
business
have
havesufficient
sufficient cash
cash
to
topay
payits
itsdebts
debtsas
as
they
theymature?
mature?
Did
Didthe
thebusiness
business
make
makeany
anydividend
dividend
payments?
payments?
Did
Didthe
thebusiness
business
borrow
borrow any
anyfunds
fundsor
or
repay
repayany
anyloans?
loans?
Slide
17-3
Cash
Cash
Currency
Short-term,
Short-term,highly
highlyliquid
liquidinvestments.
investments.
Readily
Readilyconvertible
convertibleinto
intocash.
cash.
So
Sonear
near maturity
maturitythat
that market
market value
valueis
isunaffected
unaffectedby
by
interest
interest rate
ratechanges.
changes.
Slide
17-4
Slide
17-5
Operating Activities
Inflows
Inflows
Receipts
Receipts from
from customers.
customers.
Cash
Cashdividends
dividends received.
received.
Interest
Interestfrom
from borrowers.
borrowers.
Other.
Other.
Outflows
Outflows
Salaries
Salaries and
andwages.
wages.
Payments
Paymentsto
tosuppliers.
suppliers.
Taxes
Taxes and
and fines.
fines.
Interest
Interestpaid
paidto
tolenders.
lenders.
Other.
Other.
Slide
17-6
Investing Activities
Inflows
Inflows
Selling
Sellinglong-term
long-termproductive
productive
assets.
assets.
Selling
Sellingequity
equity investments.
investments.
Collecting
Collectingof
of principal
principal on
onloans.
loans.
Other.
Other.
Outflows
Outflows
Purchase
Purchaselong-term
long-term productive
productive
assets.
assets.
Purchase
Purchaseequity
equity investments.
investments.
Purchase
Purchasedebt
debt investments.
investments.
Make
Makeloans.
loans.
Cash
Cash
Flows
Flows
from
from
Investing
Investing
Activities
Activities
Slide
17-7
Financing Activities
Inflows
Inflows
Issuing
Issuingits
its own
ownequity
equity
securities.
securities.
Issuing
Issuingbonds
bonds and
andnotes.
notes.
Issuing
Issuingshort-term
short-termand
andlonglongterm
termliabilities.
liabilities.
Outflows
Outflows
Pay
Pay dividends
dividends to
tostockholders.
stockholders.
Purchase
Purchasetreasury
treasury stock.
stock.
Repay
Repay cash
cashloans.
loans.
Cover
Cover withdrawals
withdrawals by
byowners
owners..
Cash
Cash
Flows
Flows
from
from
Financing
Financing
Activities
Activities
Slide
17-8
Slide
17-9
Company Name
Statement of Cash Flows
Covered Period
Cash flows from operating activities:
[List of individual inflows and outflows]
Net cash provided (used) by operating activites
Cash flows from investing activities:
[List of individual inflows and outflows]
Net cash provided (used) by investing activites
Cash flows from financing activities:
[List of individual inflows and outflows]
Net cash provided (used) by financing activites
Net increase (decrease) in cash
Cash (and equivalents) balance at beginning of period
Cash (and equivalents) balance at end of period
Exh.
17.5
$ #####
#####
#####
$ #####
#####
$ #####
Slide
17-10
Exh.
17.5
Company Name
Statement of Cash Flows
Covered Period
Cash flows from operating activities:
[List of individual inflows and outflows]
Net cash provided (used) by operating activites
$ #####
Cash flows from investing activities:
There are two acceptable methods to determine Cash
[List of individual inflows and outflows]
Flows from Operating Activities:
Net cash provided (used) by investing activites
#####
Cash flows from financing
activities:
Direct
Method
[List of individual inflows and outflows]
Method
Net cash provided (used)Indirect
by financing
activites
#####
$ #####
Net increase (decrease) in cash
#####
Cash (and equivalents) balance at beginning of period
$ #####
Cash (and equivalents) balance at end of period
Slide
17-11
Assets
Assets == Liabilities
Liabilities ++ Stockholders
Stockholders Equity
Equity
Slide
17-12
Slide
17-13
Direct Method
Cash Received from Customers
Can be computed two ways:
Obtained from cash receipts journal.
Obtained from accrual sales information.
Cash received
= Sales
from customers
- Increase in A/R
+ Decrease in A/R
Exh.
17.12
Slide
17-14
Direct Method
Cash Paid for Merchandise
Step 1
Purchases = COGS
+ Increase in inventory
- Decrease in inventory
Step 2
= Purchases
+ Decrease in A/P
- Increase in A/P
Exh.
17.13
Slide
17-15
Direct Method
Wages and Operating Expenses
Exh.
17.14
The
The cash
cash paid
paid for
for wages
wages and
and other
other operating
operating
expenses
expenses is
is affected
affected by
by
(1)
(1) whether
whether the
the expense
expense was
was prepaid,
prepaid, and
and
(2)
(2) whether
whether the
the expense
expense was
was accrued.
accrued.
Cash paid for
wages and
other operating
expenses
Wages
and other
=
operating
expenses
+ Increase in
prepaid expenses
- Decrease in
prepaid expenses
+ Decrease in
accrued liabilities
- Increase in
accrued liabilities
Slide
17-16
Direct Method
Cash Paid for Interest and Taxes
Interest
Cash paid
for interest
Interest
=
Expense
+ Decrease in
interest payable
- Increase in
interest payable
Taxes
Cash paid
for taxes
+ Decrease in
taxes payable
- Increase in
taxes payable
Tax
=
Expense
Exh.
17.15
Slide
17-17
Direct Method
Depreciation Expense
Depreciation,
Amortization, and
Depletion Expenses
Operating cash flows
are not involved.
They are not disclosed
in the Statement of
Cash Flows using the
direct method.
Slide
17-18
Direct Method
Gains and Losses
Gains and losses
do not appear on
the Statement of
Cash Flows
using the Direct
Method.
Slide
17-19
Slide
17-20
Cash
CashFlows
Flows
from
fromOperating
Operating
Activities
Activities
Net
Net
Income
Income
++Losses
Lossesand
and
--Gains
Gains
++Noncash
Noncash
expenses
expensessuch
suchas
as
depreciation
depreciationand
and
amortization.
amortization.
97.5%
97.5% of
of all
all companies
companies use
use the
the indirect
indirect method.
method.
Slide
17-21
Current
Assets
Current
Liabilities
Slide
17-22
Indirect Method
Example
East,
East, Inc.
Inc. reports
reports $125,000
$125,000 net
net income
income for
for the
the
year
year ended
ended December
December 31,
31, 2002.
2002.
Accounts
Accounts Receivable
Receivable increased
increased by
by $7,500
$7,500
during
during the
the year
year and
and Accounts
Accounts Payable
Payable
increased
increased by
by $10,000.
$10,000.
During
During 2002,
2002, East
East reported
reported $12,500
$12,500 of
of
Depreciation
Depreciation Expense.
Expense.
Slide
17-23
Indirect Method
Example
Net
Netincome
income
Deduct:
Deduct:Increase
Increasein
inaccounts
accounts
receivable
receivable
For
For the
the indirect
indirect
Cash
provided
by
operating
Cash
provided
by
operating
method,
start
with
method,
start
with
activities
activities
net
net income.
income.
$$ 125,000
125,000
Slide
17-24
Indirect Method
Example
Net
Netincome
income
Add:
Add:Depreciation
Depreciationexpense
expense
Deduct:
Deduct:Increase
Increasein
inaccounts
accounts
receivable
Add
receivable
Add noncash
noncash
expenses
expenses such
such as
as
Cash
by
operating
Cashprovided
provided
by
operating
depreciation,
depreciation,
activities
activities
depletion,
depletion,
amortization,
amortization, or
or bad
bad
debt
debt expense.
expense.
$$ 125,000
125,000
12,500
12,500
Slide
17-25
Indirect Method
Example
Net
Netincome
income
Add:
Add:Depreciation
Depreciationexpense
expense
Deduct:
Deduct:Increase
Increasein
inaccounts
accounts
receivable
receivable
$$ 125,000
125,000
12,500
12,500
Change inby
Account
Balance During Year
Cash
Cashprovided
provided
byoperating
operating
Increase
Decrease
activities
activities
Current
Assets
Current
Liabilities
(7,500)
(7,500)
Slide
17-26
Indirect Method
Example
Net
$$ 125,000
Netincome
income
125,000
Add:
12,500
Add:Depreciation
Depreciationexpense
expense
12,500
Deduct:
Deduct:Increase
Increasein
inaccounts
accounts
receivable
(7,500)
receivable
(7,500)
10,000
Add:
Add:Increase
Increasein
inaccounts
accountspayable
payable
10,000
Cash
Cashprovided
providedby
byoperating
operating
Change in Account Balance During Year
activities
activities
Current
Assets
Current
Liabilities
Increase
Subtract from net
income.
Add to net income.
Decrease
Add to net income.
Subtract from net
income.
Slide
17-27
Indirect Method
Example
Net
Netincome
income
Add:
Add:Depreciation
Depreciationexpense
expense
Deduct:
Deduct:Increase
Increasein
inaccounts
accounts
receivable
receivable
Add:
Add:Increase
Increasein
inaccounts
accountspayable
payable
Cash
Cashprovided
providedby
byoperating
operating
activities
activities
$$ 125,000
125,000
12,500
12,500
(7,500)
(7,500)
10,000
10,000
$$ 140,000
140,000
Slide
17-28
Lets do a
complete
Statement of
Cash Flows
using the
Indirect
Method.
Slide
17-29
Slide
17-30
B&G Company
Comparative Balance Sheets
December 31
2001
Assets
Cash
Accounts receivable
Inventories
Land
Equipment
Accumulated depreciation-equipment
Total Assets
Liabilities and Stockholders' Equity
Accounts payable
Bonds payable
Common stock, $1 par
Retained earnings
Total Liabilities and Stockholders' Equity
2000
Increase
or
(Decrease)
63,000 $
85,000
170,000
75,000
270,000
(66,000)
597,000 $
22,000 $ 41,000
76,000
9,000
189,000
(19,000)
100,000
(25,000)
200,000
70,000
(32,000)
34,000
555,000
39,000 $
150,000
209,000
199,000
597,000 $
47,000
200,000
174,000
134,000
555,000
(8,000)
(50,000)
35,000
65,000
Slide
17-31
Additional
Additional Information
Information for
for 2001:
2001:
Net
Net income
income was
was $105,000.
$105,000.
Cash
Cash dividends
dividends declared
declared and
and paid
paid were
were
$40,000.
$40,000.
Bonds
Bonds payable
payable of
of $50,000
$50,000 were
were redeemed
redeemed
for
for $50,000
$50,000 cash.
cash.
Common
Common stock
stock was
was issued
issued for
for $35,000
$35,000
cash.
cash.
Slide
17-32
B&G Company
Statement of Cash Flows
For the Year Ended December 31, 2001
Cash flows from operating activities
Net income
Adjustments to accrual-basis net income:
Add
Add noncash
noncash expenses
expenses
and
and losses.
losses.
Subtract
Subtract noncash
noncash
revenues
revenues and
and gains.
gains.
Then,
Then, analyze
analyze the
the
changes
changes in
in current
current
assets
assets and
and current
current
liabilities.
liabilities.
105,000
Start
Start with
with
accrual-basis
accrual-basis
net
net income.
income.
Slide
17-33
B&G Company
Statement of Cash Flows
For the Year Ended December 31, 2001
Cash flows from operating activities
Net income
$
Adjustments to accrual-basis net income:
Depreciation expense
$
34,000
Increase in accounts receivable
(9,000)
Decrease in inventory
19,000
Decrease in accounts payable
(8,000)
Total adjustments
Net cash provided by operating activities
Cash flows from investing activities
Curre
Current
nt
Asse
Assets
ts
Curre
Current
nt
LLia
iabilitie
bilitiess
105,000
36,000
141,000
Cha
Chang
ngee in
in Account
Account Ba
Bala
lance
nce During
During Ye
Yeaarr
In
De
Incre
creaase
se
Decre
creaase
se
SSubtra
Add
ubtract
ct from
from nneett
Add to
to ne
nett incom
incomee. .
in
incom
comee. .
Add
SSubtra
Add to
to ne
nett incom
incomee. .
ubtract
ct from
from ne
nett
incom
incomee. .
Slide
17-34
B&G Company
Statement of Cash Flows
For the Year Ended December 31, 2001
Cash flows from operating activities
Net income
$
Adjustments to accrual-basis net income:
Depreciation expense
$
34,000
Increase in accounts receivable
(9,000)
Decrease in inventory
19,000
Decrease in accounts payable
(8,000)
Total adjustments
Net cash provided by operating activities
Cash flows from investing activities
Now,
Now, lets
lets complete
complete
the
the investing
investing
section.
section.
105,000
36,000
141,000
Slide
17-35
B&G Company
Statement of Cash Flows
For the Year Ended December 31, 2001
Cash flows from operating activities
Net income
$
Adjustments to accrual-basis net income:
Depreciation expense
$
34,000
Increase in accounts receivable
(9,000)
Decrease in inventory
19,000
Decrease in accounts payable
(8,000)
Total adjustments
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from sale of land
25,000
Purchase of equipment
(70,000)
Net cash used by investing activities
Cash flows from financing activities
Now,
Now, lets
lets complete
complete
the
the financing
financing section.
section.
105,000
36,000
141,000
(45,000)
Slide
17-36
B&G Company
Statement of Cash Flows
For the Year Ended December 31, 2001
Cash flows from operating activities
Net income
$
Adjustments to accrual-basis net income:
Depreciation expense
$
34,000
Increase in accounts receivable
(9,000)
Decrease in inventory
19,000
Decrease in accounts payable
(8,000)
Total adjustments
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from sale of land
25,000
Purchase of equipment
(70,000)
Net cash used by investing activities
Cash flows from financing activities
Proceeds from issuance of common stock
35,000
Redemption of bonds
(50,000)
Payment of dividends
(40,000)
Net cash used by financing activities
Net increase in cash
Cash, January 1, 2001
Cash, December 31, 2001
$
105,000
36,000
141,000
(45,000)
(55,000)
41,000
22,000
63,000
Slide
17-37
Exh.
17.19
Slide
17-38
Cash Flow on
Total Assets
Exh.
17.20
Slide
17-39
End