Professional Documents
Culture Documents
``45/-
I NVESTMENT A DVICE
Kompella Portfolio
SURYALAKSHMI
COTTON
NCC
VIJAYA BANK
Indias No.1 Investment Magazine, Since 1987. Vol. XXIX, No.3, MARCH 2016 ISSUE
BANKING STOCKS:
IMPROVING BALANCE SHEETS
ANDHRA BANK
CANARA BANK
VIJAYA BANK
www.investmentadvice.in
BANKING STOCKS
COVER STORY
MR. S K KALRA, ED
ndhra Bank has reported encouraging working results for the third quarter and
nine months ended 31st December, 2015. For
the quarter its Total Income has increased by
6% from Rs.4541crs to Rs.4801crs while the
Operating Profit has increased by 12% from
Rs.923crs to Rs.1030crs while the Net Profit
slipped by 83% from Rs.202crs to Rs.34crs
due to higher provisions of Rs.906crs against
Rs.542crs -ie., 67% increase in provisions. For
the nine months, its Total Income has increased by 7% from Rs.13169crs to
Rs.14075crs while the Operating Profit has increased by 21% from Rs.2295crs to
Rs.2787crs and Net Profit by 8% from
Rs.453crs to Rs.488crs due to 34% increase
in provisions. Andhra Bank is improving its
Balance Sheet. As on 31st Dec.2015, its Gross
NPAs are Rs.9521crs and Net NPAs are
Rs.5103crs. Its OP for quarter is above
Rs.1000crs and if it provides around Rs.900crs
per quarter for 5 quarters, ie., by 31st March
2017, its Gross and Net NPAs may come down
drastically and improve its Balance Sheet significantly. The bank has strong fundamentals.
Its Paid-up Capital is small at Rs.652crs with
a high Networth of Rs.9351crs. Technically the
scrip is moving around Rs.45/- with a low P/E
Ratio of 5 and high Book Value of Rs.155/-.
Performance highlights
Business Performance Growth in Key
Parameters (Dec14-Dec15)
Business grew by 17.2 % -from Rs.2,60,841crs to
Rs.3,05,770crs
Total Deposits grew by 19.5% - from
Rs.1,42,078crs to Rs.1,69,799crs
CASA Deposits grew by 25.7% - from Rs.36,724crs
to Rs.46,156crs
Advances grew by 14.5% - from Rs.1,18,763crs
to Rs.1,35,971crs
FH (in crs)
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
P&C.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
%GNPA
%NNPA
MR. A K RATH, ED
31.12.15
(3 M)
652.31
31.12.14
(3 M)
589.61
%CH
31.12.15
(9 M)
652.31
31.12.14
(9 M)
589.61
% CH
10.00
4801.40
1030.02
905.56
124.46
90.00
34.46
0.53
10.00
4540.61
923.23
541.52
381.71
180.00
201.71
3.42
5.74
11.57
67.23
-67.39
-50.00
-82.92
-84.50
10.00
14074.79
2786.63
1933.39
853.24
365.00
488.24
7.48
10.00
13169.29
2295.48
1447.28
848.20
395.00
453.20
7.69
6.88
21.40
33.59
0.59
-7.59
7.73
-2.73
-83.78
5.51
-
46.95
4.71
3.47
19.80
7.00
3.89
3.44
17.43
5.99
3.70
0.87
13.60
-
46.95
22.15
0.72
21.45
7.00
3.89
4.44
20.33
5.99
3.70
31.03.15
(12 M)
602.85
8748.37
9351.22
6.83
155.12
10.00
17868.45
3298.44
2080.24
1218.20
579.76
638.44
10.59
2.00
3.57
18.46
5.30
2.90
COVER STORY
BANKING STOCKS
Network Expansion :
The bank has 2748 number of branches (Rural: 807, SU: 746, Urban:
747 and Metro: 448 ) and 3341 number of ATMs/BNAs/CRs
The total number of delivery channels of the Bank is at 6127
Capital Infusion:
The bank has raised Rs.500crore through Tier II bonds on
18.12.2015
MSME credit:
The segment has registered a growth of 32.2 % on YOY basis
credit to Micro & Small Enterprises (Priority & Non Priority), has grown
by 32.9% on Y-O-Y basis against stipulated norm of 20%.
Retail credit:
The Banks Retail credit portfolio stood at Rs.22,957crsore as on
31.12.2015 as against Rs.18567crore as on 31.12.2014, with y-o-y
growth of Rs.4390crs. The segment has registered a growth of
24% on y-o-y basis.
Housing loans portfolio has increased from Rs 9031crs as on
31.12.2014 to Rs.11,104crs as on 31.12.2015 absolute growth of Rs
2073crs registering growth of 23% on y-o-y basis.
Vehicle Loans portfolio has increased from Rs 793crs as on
31.12.2014 to Rs.964crs as on 31.12.2015 with absolute growth of
Rs 171crs registering a growth of 22% on y-o-y basis.
Education loans portfolio has increased from Rs.1730crores as on
31.12.2014 to Rs.2125crore as on 31.12.2015 with absolute growth
of Rs.395crores registering a growth of 23% on y-o-y basis.
Priority Sector Advances:
Priority Sector advances of the bank stood at Rs.54,450crore at the
end of Dec. 2015 registering a growth rate of 28.33% (y-o-y). The
absolute increase over Dec. 2014 is Rs.12,023crore. Total Priority
sector advances constitute about 41.80% of Adjusted Net Bank credit
as against the norm of 40% as on 31.12.2015. Agricultural advances
(Agri-Priority) of the bank stood at Rs.21,913crore at the end of Dec.
2015 registering a growth rate of 10.92% (y-o-y). The absolute
increase over Dec. 2014 is Rs.2,157crore. Bank has achieved 16.82%
of ANBC under agriculture advances as on 31.12.2015 as against
the statutory norm of 18% for March, 2016.
Advances to Weaker sections stood at Rs.15,935crore at the end
of Dec. 2015. Bank surpassed the target of 10% of ANBC to weaker
sections by achieving 12.23% of ANBC as on 31.12.2015.
Total credit extended to Women beneficiaries at the end of Dec.
2015 was Rs.15,320crsore comprising of 11.27% of Net Bank credit,
as against the RBI norm of 5%.
Bank has extended financial assistance to 2,27,835 Self Help Groups
(SHGs) with total exposure of Rs.5,695crore as on 31.12.2015.
Total credit extended to Minority communities was Rs.5,013crore as
on 31.12.2015 i.e., 11.15% of priority sector advances (as on March
15) as against the norm of 15%.
Bank has established its First RSETTI at Siddipet, Medak district in
Telangana state.
IT Initiatives & Achievements:
Customization of crop Insurance Module was made available in
Andhra Pradesh / Telangana states.
Immediate Payment Service (IMPS) through Branches: New module
is developed in Finacle to enable IMPS transaction at branches. Using
IMPS Branch module, customer can remit funds to other bank
customers instantly using account number and IFSC.
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
75
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
70
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
65
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
60
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
55
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
50
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
45
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
40
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
N
D
J
F
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
123456789012345678901234567890121234567890123
J
MARCH, 2016
COVER STORY
BANKING STOCKS
31.12.15
(3 M)
542.99
34989.23
35532.22
0.24
654.38
10.00
12050.63
1552.44
1428.85
123.59
38.62
84.97
1.56
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
P&C.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
%GNPA
%NNPA
160.55
25.73
0.71
12.88
5.84
3.90
31.12.14
(3 M)
461.26
30936.47
31397.73
2.09
680.69
10.00
12227.86
1797.30
841.33
955.97
300.00
655.97
14.22
5.36
14.70
3.35
2.42
%CH
17.72
13.10
13.17
-88.52
-3.87
-1.45
-13.62
69.83
-87.07
-87.13
-87.05
-89.03
31.12.15
(9 M)
542.99
34989.23
35532.22
3.08
654.38
10.00
36781.22
5500.11
4000.89
1499.22
406.55
1092.67
20.12
31.12.14
(9 M)
461.26
30936.47
31397.73
6.66
680.69
10.00
35871.08
5217.84
2443.17
2774.67
685.00
2089.67
45.30
% CH
17.72
13.10
13.17
-53.75
-3.87
2.54
5.41
63.76
-45.97
-40.65
-47.71
-55.58
-86.75
-12.38
-
160.55
5.98
2.97
14.95
5.84
3.90
5.83
14.55
3.35
2.42
-49.06
2.75
-
31.03.15
(12 M)
475.20
31384.03
31859.23
8.48
670.44
10.00
48300.29
6950.37
3452.74
3497.63
795.00
2702.63
56.87
10.50
5.60
14.39
3.89
2.65
BANKING STOCKS
COVER STORY
7
6
BANKING STOCKS
COVER STORY
ity Union Bank has crossed a yet another mile stone by opening
its 500th branch at Chinthamani near T. Palur on February 22nd. In his
address at the opening of the 500th branch, Dr. N. Kamakodi, MD & CEO of
the bank, has informed that the bank has planned to open 25 more branches
before the end of the financial year 2015-16 to make the total number of
branches is 525. In order to enable the customer for easy money transaction, presently the bank is having 1313 ATMs in Pan India.
It has reported impressive working results for the third quarter and
nine months ended 31st December, 2015. For the quarter its Total Income
has increased by 9% from Rs.782crs to Rs.850crs while the Operating
Profit has increased by 23% from Rs.168crs to Rs.207crs and Net Profit by
10% from Rs.103crs to Rs.113crs. For the nine months, its Total Income
has increased by 8% from Rs.2309crs to Rs.2491crs while the Operating
Profit has increased by 19% from Rs.514crs to Rs.609crs and Net Profit by
12% from Rs.296crs to Rs.332crs. The EPS for the nine months is Rs.6/-.
City Union Bank is improving its Balance Sheet through higher provisions
towards non-performing assets. The bank has strong fundamentals. Its
Paid-up Capital is small at Rs.60crs with a high Networth of Rs.2696crs.
Technically the scrip is moving around Rs.80/- with a P/E Ratio of 11 and
Book Value of Rs.45/-.
FH (in crs)
31.12.15
(3 M)
59.82
2635.87
2695.69
4.19
45.06
1.00
850.27
206.89
64.83
142.06
29.00
113.06
1.89
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
P&C.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
%GNPA
%NNPA
81.45
10.77
13.30
24.33
2.37
1.49
31.12.14
(3 M)
59.66
1970.66
2030.32
5.06
34.03
1.00
782.29
168.30
27.10
141.20
38.50
102.70
1.72
13.13
21.51
2.12
1.31
%CH
0.27
33.76
32.77
-17.19
32.41
8.69
22.93
139.23
0.61
-24.68
10.09
9.88
31.12.15
(9 M)
59.82
2635.87
2695.69
12.33
45.06
1.00
2490.67
609.24
159.78
449.46
117.00
332.46
5.56
31.12.14
(9 M)
59.66
1970.66
2030.32
14.58
34.03
1.00
2309.32
513.83
124.39
389.44
93.50
295.94
4.96
% CH
0.27
33.76
32.77
-15.43
32.41
7.85
18.57
28.45
15.41
25.13
12.34
12.10
1.29
13.11
-
81.45
10.99
13.35
24.46
2.37
1.49
12.82
22.25
2.12
1.31
4.13
9.93
-
31.03.15
(12 M)
59.66
2635.87
2695.53
14.65
45.18
1.00
3102.96
692.65
171.63
521.02
126.00
395.02
6.62
1.10
12.73
22.32
1.86
1.30
COVER STORY
BANKING STOCKS
FH (in crs)
31.12.15
(3 M)
859.12
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
P&C.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
%GNPA
%NNPA
10.00
3237.02
442.81
316.39
126.42
73.81
52.61
0.61
30.25
12.40
1.63
13.68
4.32
2.98
31.12.14
(3 M)
859.12
%CH
-
10.00
3302.67
-1.99
350.53
26.33
308.39
2.59
42.14 200.00
4.74 1457.17
37.40
40.67
0.44
38.64
1.13
10.61
2.92
1.89
44.25
28.93
-
31.12.15
(9 M)
859.12
31.12.14
(9 M)
859.12
% CH
10.00
9728.96
1234.57
737.24
497.33
186.84
310.49
3.61
10.00
9746.37
946.68
553.63
393.05
50.44
342.61
3.99
-0.18
30.41
33.16
26.53
270.42
-9.38
-9.52
30.25
6.29
3.19
12.69
4.32
2.98
3.52
9.71
2.92
1.89
-9.38
30.69
-
31.03.15
(12 M)
859.12
5064.12
5923.24
7.42
68.95
10.00
13152.49
1269.03
869.13
399.90
-39.51
439.41
5.11
1.50
3.34
9.65
2.78
1.92
BANKING STOCKS
COVER STORY
Income
Q3 :
Interest income on advances for 3 months period ended 31.12.2015
increased to Rs.2232 cr against Rs.2140 cr for the corresponding
period of last year, up by 4.30%
For the 3 months ended December 2015, the bank earned fee
based income of Rs.122 cr against Rs.93 cr for the 3 months ended
December 2014 indicating a growth of 31.18%.
Net Interest Income for December 2015 quarter improved to Rs.738
cr from Rs.555 cr for December 2014 quarter, up by 32.97%
NIM improved to 2.44% from 1.88 %
9 months:
Interest income on advances for 9 months period ended 31.12.2015
increased to Rs.6731 cr against Rs.6416 cr for the corresponding
period of last year, up by 4.91%
For 9 months ended December 2015, the bank earned fee based
income of Rs.381 cr against Rs.311 cr for the 9 months ended
December 2014 indicating a growth of 22.51%.
Net Interest Income for 9 months ended December 2015 improved
to Rs.2092 cr from Rs.1669 cr for December 2014, up by 25.34%
NIM improved to 2.30% from 1.90%
Profit
Q3
Against the operating profit of Rs.351 cr for the quarter ended
December 2014, the banks operating profit for December 2015
increased by 26.21% to Rs.443 cr
Banks net profit for December 2015 is Rs.53 cr against Rs.37 cr for
December 2014 quarter, up by 43.24%.
9 months
Against the operating profit of Rs.947 cr for 9 months ended
December 2014, the banks operating profit for December 2015
increased by 30.41% to Rs.1235 cr
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
36
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
35
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
34
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
33
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
32
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
31
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
30
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
29
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
N
D
J
F
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
J
MARCH, 2016
10
INVESTMENT SCRIPS
INVESTMENT SCRIPS:
The following fundamentally strong scrips may be considered for
long term investment at a sharp fall in a technically weak market.
1. AUROBINDO PHARMA
3. DR.REDDYS LABS
2. CADILA HEALTHCARE
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
950
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
900
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
850
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
800
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
750
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
700
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
650
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
600
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
550
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
500
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
N
D
J
F
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
KOMPELLA PORTFOLIO INVESTMENT ADVICE
MARCH, 2016
11
CONTENTS
CONTENTS
BANKING STOCKS: IMPROVING BALANCE SHEETS
A strong economy needs a strong banking and financial system. The finance minister has provided Rs.25,000crs for
recapitalization of banks. It is a right step to improve the Balance Sheets of Public Sector Banks. He has also promised to
provide more funds if necessary to improve the banking system. The fund is highly useful to the banking system and the
balance sheets of public sector banks are expected to improve significantly during 2016-17. Further, RBI is expected reduce
the interest rates which will further boost the system.
COVER STORY
BANKING STOCKS
ANDHRA BANK
CANARA BANK
CITY UNION BANK
VIJAYA BANK
INVESTMENT SCRIPS
AUROBINDO PHARMA
CADILA HEALTHCARE
DR.REDDYS LABS
SUVEN LIFE SCIENCES
11
11
11
11
11
EDITORIAL
13
14-17
18-21
SPECIAL REPORTS
AUROBINDO PHARMA
CIPLA
NCC
SURYALAKSHMI COTTON
SKS MICRO
54-58
54
55
56
57
58
FOR COVERAGE
To cover your Company/ Bank in our Magazine, please mail a copy
of your Annual Report, Results, Press Release, Investor Presentation
along with a latest Photo (jpeg format) etc.
To
The Editor
SEPTEMBER QUARTER
PERFORMANCE
22-25
FUNDAMENTALS
READY REFERENCE
26-36
37-40
41-44
The Ad Incharge
FY15 PERFORMANCE
45-48
KOMPELLA PORTFOLIO
FOR ADVERTISEMENTS
TECHNICAL ANALYSIS
ITC
JYOTHY LABS
49
49
49
INDEX
BSE SENSEX
NSE NIFTY
50
50
50
COVER STORY
BANKING STOCKS
YES BANK
INVESTMENT ADVICE
REGD. OFFICE: PLOT NO. A-31,
KOMPELLA HOUSE, JOURNALIST COLONY,
JUBILEE HILLS, HYDERABAD - 500 033.
PH: 23547687/23547758
e-mail: kompella@investmentadvice.in
kompellafinance@investmentadvice.in
www.investmentadvice.in
MARCH, 2016
12
EDITORIAL
KOMPELLA PORTFOLIO
INVESTMENT ADVICE
www.investmentadvice.in
OWNERS:
KOMPELLA FINANCE & INVESTMENT
CONSULTANTS LIMITED
(Established in 1986 )
K. V. Satyanarayana
Wholetime Director
India
` 450
` 1,250
Overseas
(Airmail)
` 4,000
` 10,000
India
Overseas
` 300
` 800
` 500
` 1,250
Jurisdiction : HYDERABAD
Printed and Published by Mr. K.V.Satyanarayana on
behalf of KOMPELLA FINANCE & INVESTMENT
MARCH, 2016
13
11
42
7
45
38
17
652
96
17
58
476
289
54
80
111
6
69
240
47
1999
100
31
102
1875
27
16
7
156
60
206
27
19
55
56
176
284
292
107
53
85
27
16
23
168
15
85
344
673
13
151
518
2425
50
748
922
1225
4801
4160
90
3496
12531
5565
2061
2444
75
150
1077
1517
1052
24103
836
2698
2428
2039
282
46
234
1060
850
680
1015
389
1147
782
2127
477
1884
771
853
3968
3317
351
789
368
111
1525
2086
818
746
948
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
443
2238
46
687
512
1060
4541
3653
148
3166
10929
5657
1477
1904
83
142
978
1608
1198
23228
769
2382
2205
3504
216
40
209
970
782
592
996
361
1083
712
2079
404
1525
690
791
3843
2294
321
692
398
112
1557
2090
751
517
878
17
8
9
9
80
16
6
14
-39
10
15
-2
40
28
-10
6
10
-6
-12
4
9
13
10
-42
31
15
12
9
9
15
2
8
6
10
2
18
24
12
8
3
45
9
14
-8
-1
-2
9
44
8
78
219
9
72
363
193
1030
728
17
724
3985
1097
1366
1688
63
27
152
251
250
4097
127
236
502
-227
258
4
31
224
207
47
202
37
151
87
346
84
279
119
292
758
418
22
178
33
6
194
325
85
24
509
23
151
4
68
90
144
923
518
18
545
3315
1161
977
1335
59
17
110
241
294
3984
104
102
392
1136
200
2
25
171
168
37
174
8
167
98
321
68
241
29
258
723
243
4
202
41
4
145
397
75
-4
340
239
45
125
6
303
34
12
41
-6
33
20
-6
40
26
7
59
38
4
-15
3
22
131
28
29
100
24
31
23
27
16
363
-10
-11
8
24
16
310
13
5
72
450
-12
-20
50
34
-18
13
50
96
253
9
104
387
240
777
25
820
3985
1371
640
969
65
26
178
427
313
207
432
591
852
69
5
36
229
57
232
38
227
131
427
287
214
337
537
31
176
100
9
242
90
61
470
37
165
5
87
102
185
605
21
606
3314
1322
403
759
61
14
133
391
355
165
290
445
2535
41
3
29
179
26
204
5
230
151
381
250
160
307
316
36
240
97
10
180
79
27
335
159
53
80
20
279
30
28
19
35
20
4
59
28
7
86
34
9
-12
25
49
33
-66
68
67
24
28
119
14
660
-1
-13
12
15
34
10
70
-14
-27
3
-10
34
14
126
40
57
129
5
63
269
136
34
463
14
535
2175
901
408
437
521
13
101
296
166
1117
103
221
390
9
42
2
20
148
113
1
159
33
178
87
319
41
186
68
247
579
271
14
134
62
5
134
163
67
27
275
17
84
2
51
71
102
202
368
13
384
1900
861
258
347
472
6
73
272
196
1437
91
111
282
1350
26
1
16
113
103
-21
131
5
181
101
283
43
160
-3
221
575
154
16
184
60
5
97
265
58
10
182
235
54
150
24
279
33
-83
26
8
39
14
5
58
26
10
117
38
9
-15
-22
13
99
38
-99
62
100
25
31
10
21
560
-2
-14
13
-5
16
12
1
76
-13
-27
3
0
38
-38
16
170
51
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
14
205
665
223
508
3564
2356
345
241
422
324
1615
1029
781
248
1016
831
142
4471
12240
18283
583
593
435
7981
7981
17563
2161
105
87
2075
503
3767
15902
288
4298
259
684
9177
282
5444
1614
1617
426
2649
8698
171
385
602
91
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
211
582
186
498
2761
2236
320
215
393
271
1309
1012
799
243
792
713
113
4248
11824
14931
511
601
465
7774
7774
15527
2460
102
86
1697
428
3086
13796
283
3857
123
741
8904
262
5051
1692
1838
366
2381
13223
154
361
557
81
-3
14
20
2
29
5
8
12
7
20
23
2
-2
2
28
17
26
5
4
22
14
-1
-6
3
3
13
-12
3
1
22
18
22
15
2
11
111
-8
3
8
8
-5
-12
16
11
-34
11
7
8
12
25
134
47
70
776
432
51
25
52
82
151
146
32
162
107
44
14
1690
2480
5736
21
79
61
1349
1349
6560
1856
20
10
1799
1061
3959
25
857
8
44
3343
23
497
116
217
312
926
118
29
45
99
10
24
103
38
55
202
375
41
14
41
67
123
93
31
156
58
29
5
1793
2233
4779
10
51
43
1258
1258
5037
2112
17
6
1493
774
3689
9
702
4
79
3301
15
37
42
214
252
777
1406
44
29
72
5
4
30
24
27
284
15
24
79
27
22
23
57
3
4
84
52
180
-6
11
20
110
55
42
7
7
30
-12
18
67
21
37
7
178
22
100
-44
1
53
1,243
176
1
24
19
-92
-34
55
38
100
26
120
48
85
375
458
59
27
58
83
181
217
51
219
-207
54
11
2133
2565
27
76
53
1491
1491
480
28
12
811
100
35
1064
8
84
4267
35
663
145
201
183
769
-2019
47
52
108
2
22
80
39
71
-175
387
47
15
43
68
172
160
45
188
-111
39
6
2105
2378
16
50
34
1844
1844
636
25
9
627
68
16
834
6
111
3949
18
255
63
167
142
727
1372
53
34
82
2
18
50
23
20
18
26
80
35
22
5
36
13
16
38
83
1
8
69
52
56
-19
-19
-25
12
33
29
47
119
28
33
-24
8
94
160
130
20
29
6
-11
53
32
0
19
66
31
52
-379
323
27
12
35
54
103
132
31
123
-279
18
7
1654
2419
3357
11
70
42
971
971
3018
176
15
8
602
63
581
3465
15
657
5
23
2653
15
467
53
111
117
321
-923
27
39
58
1
15
42
25
37
-638
264
24
5
26
45
103
96
22
89
-209
13
3
1663
2179
2795
5
42
25
1252
1252
2889
422
13
5
478
44
447
3250
1
532
4
42
2431
5
63
2
92
87
380
329
32
26
46
1
27
57
24
41
22
13
140
35
20
0
38
41
38
38
133
-1
11
20
120
67
68
-22
-22
4
-58
15
60
26
43
30
7
1,400
24
25
-45
9
200
641
2,550
21
34
-16
-16
50
26
0
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
15
1370
1525
6950
813
640
25829
652
723
3139
3556
1584
1556
15082
57
55
1215
9860
1517
3261
1138
2396
140
122
381
17413
782
440
116
384
592
506
237
42
5407
290
48
49819
68261
124
134
126
104
1829
1001
2314
2050
370
372
307
1561
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
1365
1512
5323
780
619
23848
568
635
2700
3178
1512
1452
12603
57
41
912
9149
1411
3353
1068
2653
137
108
332
18857
217
383
109
349
495
474
148
44
4354
219
37
12432
93528
124
87
107
104
1545
896
2188
1833
222
323
184
1467
0
1
31
4
3
8
15
14
16
12
5
7
20
0
34
33
8
8
-3
7
-10
2
13
15
-8
260
15
6
10
20
7
60
-5
24
32
30
301
-27
0
54
18
0
18
12
6
12
67
15
67
6
192
326
1677
100
77
2030
74
108
629
766
878
269
1448
14
9
180
665
200
611
849
199
17
14
58
3230
315
77
13
38
84
51
14
7
3215
32
4
354
8235
8
57
13
8
617
135
267
86
43
20
263
183
263
1120
86
70
2207
46
103
486
773
923
213
992
18
-1
161
595
183
510
765
209
16
10
50
3403
117
73
8
26
75
28
7
10
2439
12
2
262
5735
1
20
3
3
537
133
232
10
42
97
219
5
24
50
16
10
-8
61
5
29
-1
-5
26
46
-22
12
12
9
20
11
-5
6
40
16
-5
169
5
63
46
12
82
100
-30
32
167
100
35
44
700
185
333
167
15
2
15
760
2
-79
20
118
110
2357
113
648
933
169
305
2177
35
5
230
877
257
706
305
136
14
13
80
4004
336
80
14
31
127
106
11
9
3606
44
4
327
12873
11
75
18
3
424
271
234
294
95
35
106
-
106
96
2204
97
524
963
256
241
1692
44
-1
208
761
247
592
260
105
14
8
71
4439
129
75
7
18
124
74
6
10
2848
25
2
185
9892
8
41
25
293
230
922
248
20
31
42
-
11
15
7
16
24
-3
-34
27
29
-20
11
15
4
19
17
30
0
63
13
-10
160
7
100
72
2
43
83
-10
27
76
100
77
30
38
83
-28
45
18
-75
19
375
13
152
-
97
153
945
73
53
1035
63
46
419
530
101
198
1019
18
2
151
307
174
366
187
40
6
6
49
2493
209
52
8
13
77
40
6
3
1613
26
2
303
7290
3
28
11
2
103
174
114
180
39
19
80
102
107
114
717
65
42
867
45
33
344
601
160
160
802
23
-4
141
254
162
324
154
26
7
2
44
3074
79
45
4
7
74
18
4
5
1229
13
1
171
5256
1
7
16
-1
94
143
634
161
-20
17
41
88
-9
34
32
12
26
19
40
39
22
-12
-37
24
27
-22
7
21
7
13
21
54
-14
200
11
-19
165
16
100
86
4
122
50
-40
31
100
100
77
39
200
300
-31
10
22
-82
12
-295
12
95
16
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
16
Spicejet
599
State Bank of B&J
70
State Bank of Trav.
71
Sterling Tools
7
Subros
12
Sun Pharma
241
Sundaram Finance
111
Sundram Fast.
21
Suryalakshmi Cotton
17
Sutlej Textiles
16
Suven Life
13
Suzlon Energy
998
Swaraj Engines
12
Syndicate Bank
662
Take Sol.
12
Tata Coffee
19
Tata Elxsi
31
Tata Global Bev.
63
Tata Motors
679
Tata Power
270
Tata Steel
970
Tata Teleserv.(Maha) 1955
TCS
197
Techno Electric
11
Tide Water Oil
0.85
Titan Co.
89
Torrent Pharma
85
Trident
509
TTK Prestige
12
Tube Invest.
37
TVS Motor Co.
48
TVS Srichakra
8
Ultratech Cement
274
United Breweries
26
UPL
86
Vardhman Textiles
63
Vedanta
297
Velijan Denison
2
V-Guard Ind.
30
Vijaya Bank
859
Visaka Ind.
16
VRL Logistics
91
Wabco India
9
Welspun Corp.
132
Welspun India
100
Whirlpool
127
Wimplast
6
Yes Bank
420
1460
2637
2660
88
329
7082
591
614
183
552
113
1891
106
6188
248
459
274
2081
72256
9329
28039
742
27364
317
246
3426
999
898
448
1509
2940
509
6188
1158
3096
1720
14877
22
416
3237
215
431
458
2032
1490
814
91
4122
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
1311
2477
2627
88
281
6932
574
589
178
459
129
4977
102
5922
185
427
221
2141
70212
8528
33633
739
24501
181
235
2923
806
930
384
2469
2639
489
5944
1000
3047
1736
19219
13
395
3303
214
430
318
2270
1346
721
89
3508
11
6
1
0
17
2
3
4
3
20
-12
-62
4
4
34
7
24
-3
3
9
-17
0
12
75
5
17
24
-3
17
-39
11
4
4
16
2
-1
-23
69
5
-2
0
0
44
-10
11
13
2
18
249
551
413
13
17
1918
449
72
19
47
20
142
10
929
32
76
61
134
5041
7475
-261
49
7230
25
31
285
257
92
53
103
153
71
853
122
502
253
1335
6
31
443
8
43
63
127
301
52
16
1150
-239
488
348
8
14
1936
443
51
15
39
44
29
9
838
22
57
43
161
6746
7891
1745
-3
6586
23
17
253
100
79
41
275
123
43
728
66
466
160
3819
3
18
351
6
51
35
103
248
36
12
863
-204
13
19
63
21
-1
1
41
27
21
-55
390
11
11
45
33
42
-17
-25
-5
10
9
82
13
157
16
29
-63
24
65
17
85
8
58
-65
100
72
26
33
-16
80
23
21
44
33
33
269
14
29
2271
168
79
18
63
28
-15
16
48
82
68
148
8515
812
2584
80
8404
44
41
313
336
153
59
100
198
78
1106
177
505
330
2430
7
35
11
61
84
234
359
84
19
-
-242
9
20
1938
186
58
15
53
48
-6135
15
37
64
51
184
9071
1144
-1359
-16
7674
32
23
266
175
110
46
275
161
43
894
115
432
265
5639
4
18
11
62
52
170
273
64
14
-
-211
238
206
91
56
7
45
6
17 1417
-10
102
36
42
20
7
19
26
-42
18
-113
7
8
-120
30
24
28
30
33
40
-20
59
-6 3508
-29
24
- -2127
-80
10 6083
38
28
78
26
18
225
92
218
39
61
28
37
-64
112
23
108
81
48
24
546
54
72
17
309
25
148
-57
18
75
4
94
21
53
0
1
-2
25
62
52
38
87
32
174
31
44
36
11
676
-275
163
74
4
4
395
111
30
5
22
32
-6539
8
305
16
18
29
84
3581
198
157
-170
5328
12
14
191
103
24
28
87
90
26
400
40
263
85
1588
2
9
37
1
25
28
17
144
32
9
540
-187
26
23
75
50
259
-8
40
40
18
-44
0
-139
50
67
38
-30
-2
-88
14
133
86
18
112
154
32
29
20
85
37
80
17
74
-99
100
133
43
0
0
86
412
21
38
22
25
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
17
11
7
47
38
17
652
96
17
58
476
289
54
80
111
6
69
240
47
1999
100
31
102
1875
27
16
7
156
60
206
27
19
55
56
176
284
292
107
53
85
27
16
23
168
15
85
344
673
13
1551
139
2063
2514
3521
14075
11563
295
10149
36767
17276
5388
6879
348
468
3122
4080
3297
71636
2507
7874
7389
6909
788
115
653
3073
2491
1969
3063
1234
3659
2280
6293
1409
5347
2261
2626
11715
11924
1002
1953
1209
336
5062
6278
2357
2149
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
1363
150
1935
1553
3145
13169
10648
526
8958
31459
16873
3952
5181
440
457
2880
3114
3324
69095
2252
9697
6363
11969
590
101
571
2771
2309
1764
2953
1255
3272
2006
5877
1163
4398
1958
2267
10949
8738
964
1664
1224
334
5222
6083
2281
1661
14
-7
7
62
12
7
9
-44
13
17
2
36
33
-21
2
8
31
-1
4
11
-19
16
-42
34
14
14
11
8
12
4
-2
12
14
7
21
22
15
16
7
36
4
17
-1
1
-3
3
3
29
206
21
179
815
523
2787
1892
50
2042
11705
3397
3558
4864
314
75
389
340
788
12324
423
1021
1578
233
721
9
81
580
609
138
606
116
529
259
1007
252
816
319
909
2455
1464
56
336
102
26
642
1029
237
102
97
19
161
272
428
2295
1477
78
1660
9373
3075
2628
3670
404
59
295
240
769
11528
349
1107
1048
5421
541
6
70
461
514
76
520
44
496
258
884
209
691
50
738
2017
895
41
376
106
20
579
1159
227
27
112
11
11
200
22
21
28
-36
23
25
10
35
33
-22
27
32
42
2
7
21
-8
51
-96
33
50
16
26
18
82
17
164
7
0
14
21
18
538
23
22
64
37
-11
-4
30
11
-11
4
278
253
23
259
863
662
2194
66
2232
11706
4417
1515
2817
322
73
463
861
992
965
1569
1830
4111
177
9
95
596
138
687
119
765
389
1233
838
898
1076
1883
80
360
311
35
777
257
211
138
22
253
304
557
1754
92
1859
9373
3707
1038
2073
443
52
352
690
950
538
1919
1231
7212
101
7
81
484
63
601
39
776
392
1055
713
181
876
1213
85
462
313
31
694
234
127
83
5
2
184
19
25
-28
20
25
19
46
36
-27
40
32
25
4
79
-18
49
-43
75
29
17
23
119
14
205
-1
-1
17
18
396
23
55
-6
-22
-1
13
12
10
66
143
13
150
628
381
488
1317
37
1419
6069
2849
963
1345
1701
38
260
563
537
4194
535
870
1134
1516
110
5
54
381
332
-27
431
72
588
260
921
125
540
210
785
1927
943
33
283
188
19
445
465
185
106
67
13
142
213
309
453
1054
55
1172
5177
2192
983
1504
25
195
444
516
3928
296
1050
800
4720
63
2
46
308
296
-70
395
13
595
260
781
128
459
-32
618
1699
615
43
347
199
17
408
725
172
55
113
0
6
195
23
8
25
-33
21
17
30
37
13
52
33
27
4
7
81
-17
42
-68
75
150
17
24
12
9
454
-1
0
18
-2
18
27
13
53
-23
-18
-6
12
9
-36
8
93
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
18
2928
649
1909
643
990
9621
6699
1057
688
1204
930
4462
3200
2084
760
3083
2551
2551
387
36117
52111
1748
1806
1436
24042
49472
6900
318
251
5889
1546
10833
45891
858
12049
531
2191
26669
889
15922
5308
5205
1209
7288
31181
511
1201
1761
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
2554
618
1734
534
938
8175
6184
938
614
1135
770
4034
3092
1917
826
2203
2162
2162
357
33337
41896
1529
1870
1486
23130
45033
7069
283
239
4575
1223
8962
39908
863
10102
242
2457
27215
753
14509
5571
5574
1001
7190
40372
437
1114
1599
15
5
10
20
6
18
8
13
12
6
21
11
3
9
-8
40
18
18
8
8
24
14
-3
-3
4
10
-2
12
5
29
26
21
15
-1
19
119
-11
-2
18
10
-5
-7
21
1
-23
17
8
10
1604
91
395
136
114
1592
1107
151
64
140
237
464
554
91
524
531
153
153
45
7285
15629
68
238
187
4030
16756
5726
61
22
5160
2990
11400
45
1822
10
130
9772
67
822
595
732
863
2319
1854
103
136
277
1078
72
314
116
69
477
914
121
46
116
196
411
429
90
586
-178
74
74
33
6530
12683
29
199
128
3674
14252
5984
39
20
4036
2248
10383
15
794
4
354
9518
35
-347
292
560
656
2139
5183
109
97
210
49
26
26
17
65
234
21
25
39
21
21
13
29
1
-11
107
107
36
12
23
134
20
46
10
18
-4
56
10
28
33
10
200
129
150
-63
3
91
104
31
32
8
-64
-6
40
32
1556
90
322
137
145
643
1143
175
67
156
239
572
821
138
651
-246
184
184
44
7501
85
273
161
4599
-1242
83
32
2254
297
73
2397
12
217
11907
96
1352
720
649
507
2277
-258
169
163
306
1114
50
243
118
107
-523
957
137
50
124
197
552
628
126
676
-607
102
102
35
6873
45
207
103
4878
1814
64
29
1737
169
37
1190
8
473
11361
44
442
351
446
372
2033
5156
148
118
231
40
981
80
65
33
179
16
89
36
85
- -1208
19
809
28
85
34
27
26
89
21
156
4
347
31
506
10
72
-4
345
-526
80
77
80
77
26
28
9 6730
- 8922
89
37
32
254
56
124
-6 2992
- 9024
- -1065
30
45
10
20
30 1669
76
185
- 1666
- 9894
97
17
101 1410
50
8
-54
54
5 7350
118
44
206
776
105
294
46
347
36
287
12 1090
-913
14
106
38
122
32
163
611
29
133
76
55
-1841
642
69
22
76
130
336
387
64
343
-726
31
31
22
6116
7409
16
180
70
3297
8253
1325
32
18
1350
111
1298
9232
-7
727
6
240
7247
14
-85
108
224
238
1024
1734
92
94
124
61
124
35
17
55
26
23
23
17
20
3
31
13
1
148
148
27
10
20
131
41
77
-9
9
41
11
24
67
28
7
94
33
-78
1
214
172
55
21
6
15
30
31
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
19
Kalindee Rail
17
Karnataka Bank
188
Karur Vysya Bank
122
Kotak Mah. Bank
916
KPIT Tech.
38
KPR Mills
38
L&T
186
Lakshmi Mach. Works 11
LIC Housing Fin.
101
Lupin
90
M&M Fin. Serv.
113
Marico
129
Maruti Suzuki
1510
MCX
51
MIC Elec.
33
Mindtree
84
Motherson Sumi S
132
Mphasis
210
Muthoot Finance
398
NCC
111
NCL Ind.
37
Neuland Labs
9
NIIT Tech.
61
NTPC
8245
Oberoi Realty
339
Page Ind.
11
Pennar Engg. Bldg.
34
Pennar Ind.
60
Persistent Systems
80
Pfizer
46
Pincon Spirit
20
Pokarna
6
Power Grid C.
5232
Praj Ind.
36
Premier Explosives
9
Rajesh Exports
30
Reliance Ind.
3239
Sagar Cements
17
Sanghvi Movers
9
Sasken Comm.
18
Shalimar Paints
4
Shree Cement
35
Shriram City Union Fin. 66
Sintex Ind.
45
Siti Cable
68
Skipper
10
SKS Microfinance
127
South Indian Bank
135
247
4087
4614
20064
2384
1871
69475
1836
9150
10027
4667
4825
42441
174
155
3365
28442
4571
3414
6803
468
372
1115
52395
1181
1348
309
1085
1635
1502
698
143
15042
686
126
109283
216292
500
368
363
293
3553
2859
5433
832
976
839
4568
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
194
3897
4469
15250
2227
1889
63982
1729
7837
9692
4356
4507
36346
164
116
2644
25558
4366
3213
7025
358
332
983
53929
578
1164
304
1031
1394
1390
427
138
12474
706
107
31297
307965
388
200
324
330
3153
2590
4858
650
813
526
4339
27
5
3
32
7
-1
9
6
17
3
7
7
17
6
34
27
11
5
6
-3
31
12
13
-3
104
16
2
5
17
8
63
4
21
-3
18
249
-30
29
84
12
-11
13
10
12
28
20
60
5
15
600
977
4304
252
245
5596
169
1808
2067
2687
777
4565
39
27
506
1869
606
2526
557
76
45
157
8085
527
269
33
99
236
216
38
29
8854
41
8
1185
22904
54
156
33
17
1746
680
92
128
523
657
14
534
683
3314
228
214
5692
143
1425
2503
2789
634
2728
35
-6
458
1575
594
2334
531
15
31
136
7910
306
230
21
74
219
161
20
22
7026
25
6
746
18736
3
14
18
4
1578
613
29
131
290
651
7
12
43
30
11
14
-2
18
27
-17
-4
23
67
11
10
19
2
8
5
407
45
15
2
72
17
57
34
8
34
90
32
26
64
33
59
22
1,700
1,014
83
325
11
11
217
-2
80
1
-7
313
232
6491
302
1876
2527
614
898
6908
68
28
675
2476
771
885
363
71
42
250
10441
590
280
32
73
364
375
29
30
9984
75
5
886
35560
70
211
50
6
811
746
747
117
109
290
-
3
297
385
6326
229
1534
3046
883
721
4957
124
-6
596
1879
772
834
315
12
28
227
10944
347
238
20
51
365
225
18
24
8147
68
8
492
31180
358
79
219
-6
620
650
609
47
105
150
-
-9
309
430
- 2404
5
193
-40
156
3 2637
32
164
22 1213
-17 1464
-30
370
25
586
39 3438
-45
15
17
13
447
32
860
0
515
6
544
15
84
492
41
50
20
10
163
-5 7527
70
361
18
175
60
16
43
28
0
217
67
156
61
18
25
14
23 4428
10
35
-38
2
80
820
14 20232
-80
35
167
79
-77
32
1
31
232
15
474
23
394
149
-26
4
59
93
219
260
1
317
326
2133
187
123
2695
140
1008
1856
546
463
2427
76
-12
408
522
497
505
2
-10
10
147
7347
214
149
10
18
215
58
10
10
3567
40
3
449
17185
275
-8
117
-7
202
408
329
-75
59
147
291
-3
32
13
3
27
-2
17
20
-21
-32
27
42
-80
10
65
4
8
4,100
100
11
2
69
17
60
56
1
169
80
40
24
-13
-33
83
18
-87
-73
15
16
20
0
49
-11
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
20
Spicejet
599
State Bank of B&J
70
State Bank of Trav.
71
Sterling Tools
7
Subros
12
Sun Pharma
241
Sundaram Finance
111
Sundram Fast.
21
Suryalakshmi Cotton
17
Sutlej Textiles
16
Suven Life
13
Suzlon Energy
998
Swaraj Engines
12
Syndicate Bank
662
Take Sol.
12
Tata Coffee
19
Tata Elxsi
31
Tata Global Bev.
63
Tata Motors
679
Tata Power
270
Tata Steel
970
Tata Teleserv.(Maha) 1955
TCS
197
Techno Electric
11
Tide Water Oil
0.85
Titan Co.
89
Torrent Pharma
85
Trident
509
TTK Prestige
12
Tube Invest.
37
TVS Motor Co.
48
TVS Srichakra
8
Ultratech Cement
274
United Breweries
26
UPL
86
Vardhman Textiles
63
Vedanta
297
Velijan Denison
2
V-Guard Ind.
30
Vijaya Bank
859
Visaka Ind.
16
VRL Logistics
91
Wabco India
9
Welspun Corp.
132
Welspun India
100
Whirlpool
127
Wimplast
6
Yes Bank
420
3613
7940
7955
270
947
20681
1730
1906
550
1722
330
6291
412
19182
718
1308
781
6145
194877
28105
87644
2239
80198
771
727
8808
4430
2738
1217
6280
8429
1535
18632
3790
8962
5021
48454
56
1349
9729
729
1306
1272
6480
4351
2628
259
11914
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.12.15 31.12.14
31.12.14
31.12.15 31.12.14
31.12.15 31.12.14
4452
7297
7880
248
891
21317
1676
1786
544
1410
410
15028
435
17126
515
1241
618
6071
195381
25820
105838
2147
70429
573
710
9407
2579
2802
1102
7330
7599
1431
17745
3531
8466
5237
55905
52
1304
9746
736
1274
965
6119
3937
2518
263
9940
-19
9
1
9
6
-3
3
7
1
22
-20
-58
-5
12
39
5
26
1
0
9
-17
4
14
35
2
-6
72
-2
10
-14
11
7
5
7
6
-4
-13
8
3
0
-1
3
32
6
11
4
-2
20
299
1687
1251
37
48
5212
1304
212
55
146
68
266
47
3194
93
185
163
400
12778
22792
5327
130
21262
129
91
664
2247
303
134
622
440
216
2459
418
1392
725
5949
14
103
1235
40
151
171
401
864
228
41
3077
-630
1489
904
26
39
6436
1292
202
48
125
128
-141
51
2806
57
204
106
479
21268
22769
7219
-11
18872
117
59
816
573
254
117
787
350
120
2146
344
1257
540
11635
12
86
947
35
145
112
136
698
201
34
2312
13
38
42
23
-19
1
5
15
17
-47
-8
14
63
-9
54
-16
-40
0
-26
13
10
54
-19
292
19
15
-21
26
80
15
22
11
34
-49
17
20
30
14
4
53
195
24
13
21
33
424
43
82
5382
575
249
53
194
91
1024
70
160
209
192
495
20010
3127
8281
137
24826
188
114
745
2557
450
150
643
566
238
3198
556
1309
949
10009
15
112
54
200
237
658
1030
318
50
-
-613
334
657
276
29
48
21
71
15
16
6545
-18 3002
599
-4
355
219
14
136
47
13
21
164
18
95
138
-34
63
-7087
753
73
-4
40
515
98
63
89
223
-6
83
135
42
114
557
-11
219
28464
-30 5847
2610
20
513
5548
49
164
1 13,600
-339
22692
9 17879
147
28
112
180
-37
72
871
-14
522
776
230 1777
347
30
173
133
13
93
805
-20
313
463
22
314
117
103
146
2914
10 1564
472
18
243
1230
6
748
837
13
419
14640
-32 1858
15
0
9
84
33
70
310
57
-5
16
174
15
89
162
46
147
324
103
204
770
34
510
276
15
180
42
19
29
- 1837
-710
497
144
14
13
3650
363
119
17
88
92
-7946
44
1106
43
81
73
244
12270
9
1749
-451
16140
84
128
608
520
77
83
277
257
70
1441
211
704
291
4569
9
51
343
15
72
90
-75
378
155
25
1454
32
92
50
23
-18
-2
14
24
8
-32
-9
-53
107
2
56
-10
-52
5,600
-91
11
33
-44
-14
242
125
12
13
22
109
9
15
6
44
-59
0
37
-10
7
24
63
35
16
16
26
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
21
11
23
130
47
38
601
25
17
3
652
23
51
285
96
16
58
476
289
54
80
111
29
462
240
47
100
31
113
44
102
1875
27
19
29
27
5
156
25
161
60
6316
171
27
195
19
56
176
85
28
81
27
23
31
515
307
7285
657
1009
5317
1468
1158
45
4744
1057
2996
4940
3779
106
3333
12001
6098
1680
2224
110
646
12300
1468
1117
837
2619
340
1023
2459
2242
263
521
78
235
99
1019
146
3452
829
17490
666
1038
1502
436
772
2096
3989
160
1240
3123
575
605
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
458
292
6596
607
547
5417
1463
1060
41
4424
754
3346
3218
3633
190
2881
10550
5963
1232
1648
185
689
11817
1294
1138
758
2495
369
713
2108
3982
198
548
74
247
73
917
81
2767
773
16164
577
1001
1355
451
672
1930
3588
169
905
2275
490
637
12
5
10
8
84
-2
9
10
7
40
-10
54
4
-44
16
14
2
36
35
-41
-6
4
13
-2
10
5
-8
43
17
-44
33
-5
5
-5
36
11
80
25
7
8
15
4
11
-3
15
9
11
-5
37
37
17
-5
68
60
1168
46
376
1159
99
164
9
931
61
375
482
550
25
683
3628
1239
1102
1587
99
34
2337
135
256
138
368
104
73
548
46
239
56
55
41
14
185
23
655
205
2422
53
228
229
40
98
372
926
20
768
405
81
62
36
49
1026
40
107
1157
79
143
6
746
44
369
126
472
34
547
3162
1058
834
1183
178
20
2403
81
258
119
337
65
55
348
1953
178
29
50
41
7
147
6
436
173
2020
9
169
164
18
90
322
647
8
535
249
103
66
89
22
14
15
251
25
15
50
25
39
2
283
17
-26
25
15
17
32
34
-44
70
-3
67
-1
16
9
60
33
57
-98
34
93
10
100
26
283
50
19
20
489
35
40
122
9
16
43
150
44
63
-21
-6
83
50
1169
74
401
135
210
11
38
525
546
669
29
705
1469
441
911
102
52
313
325
526
544
90
47
632
1406
57
90
58
47
19
190
23
765
4463
50
266
402
42
140
447
43
152
502
84
101
50
40
1097
68
133
118
191
7
33
463
268
577
39
602
900
307
648
210
34
229
319
183
559
64
32
419
3237
30
56
74
46
12
154
7
535
4095
11
196
405
18
141
380
26
135
324
126
114
68
25
7
9
202
14
10
61
16
13
103
16
-26
17
63
43
41
-52
53
36
2
188
-3
41
45
51
-57
88
59
-22
2
66
23
235
43
9
337
35
-1
139
18
65
12
55
-33
-11
46
20
414
40.98
289
177
73
123
7
251
20
279
287
399
18
452
1916
933
279
441
568
30
124
207
175
306
305
39
21
391
673
35
39
38
29
13
122
13
431
108
2544
-9
157
233
21
99
341
722
17
96
255
61
65
25
11
452
35.75
77
141
64
100
4
144
19
258
121
347
23
372
1611
591
197
316
510
17
1104
147
174
102
306
21
16
278
2278
18
17
52
26
8
99
6
299
94
2192
-40
130
192
4
90
287
574
3
79
165
92
79
84
82
-8
15
275
26
14
23
75
74
5
8
137
15
-22
22
19
58
42
40
11
76
-89
41
1
200
86
31
41
-70
94
129
-27
12
63
23
117
44
15
16
21
21
425
10
19
26
467
22
55
-34
-18
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
22
467
763
121
162
657
1126
3091
2245
3249
366
8393
425
1795
249
1068
12521
17324
587
24
533
8925
4033
111
42072
16106
85
7914
8689
104
1985
4579
3581
15635
1008
8904
1848
318
5248
1803
4707
1810
401
610
318
76
1570
2021
134
6729
23393
1793
63
698
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
386
599
110
160
592
1114
2682
2061
2298
308
7943
441
1276
239
699
11608
13895
512
21
518
8554
3802
110
51667
14889
77
7611
7570
91
1514
4340
2973
13342
543
9024
1883
256
4772
1894
5143
1872
368
540
315
85
1495
2173
128
4920
21159
1552
57
614
21
27
10
1
11
1
15
9
41
19
6
-4
41
4
53
8
25
15
14
3
4
6
1
-19
8
10
4
15
14
31
6
20
17
86
-1
-2
24
10
-5
-8
-3
9
13
1
-11
5
-7
5
37
11
16
11
14
40
43
11
12
130
224
395
383
210
53
940
64
253
37
251
2436
5043
27
6
62
307
1989
8
-601
5158
22
1519
1519
21
1726
736
1007
3993
129
3301
438
24
162
179
476
261
42
102
47
5
355
134
40
1557
1898
1271
21
95
32
16
6
9
97
184
111
319
112
39
771
43
214
31
10
2306
4060
9
5
43
701
1793
5
1212
4698
17
1197
1312
11
1343
765
725
3483
82
3245
432
9
-266
124
990
194
25
68
37
3
207
99
28
1136
1786
1116
14
90
25
169
83
33
34
22
256
20
88
36
22
49
18
19
2410
6
24
200
20
44
-56
11
60
10
29
27
16
91
29
-4
39
15
57
2
1
167
44
-52
35
68
50
27
67
72
35
43
37
6
14
50
6
74
81
13
15
107
351
172
392
263
60
1316
85
297
38
-7
2464
5043
32
7
55
404
3032
14
72
33
2784
27
746
129
3949
34
280
216
-192
222
52
111
56
11
90
48
2293
338
22
-
36
53
8
11
70
257
-176
347
146
45
1105
47
233
30
-130
2358
4060
14
5
33
304
2692
11
1688
15
2346
20
369
79
3826
11
263
106
1081
157
34
74
37
4
31
35
1858
290
17
-
105
53
51
33
53
36
13
80
34
19
81
27
27
5
24
126
40
67
33
13
26
-96
126
19
36
102
63
3
217
6
105
41
54
49
51
197
190
37
23
17
27
-
42
42
9
10
51
219
-399
287
135
31
489
54
147
24
-124
2107
2869
15
4
42
103
2255
5
-321
3030
21
120
809
15
556
369
560
3398
89
2431
196
15
88
72
-618
118
39
59
29
5.18
142
44
27
942
996
215
15
45
14
26
4
6
31
160
-610
235
95
22
416
27
122
19
-236
2064
2381
5
3
24
79
2184
3
850
2709
3
118
756
9
448
314
430
4360
55
2425
172
3
70
45
442
76
25
40
23
0.42
91
20
19
718
862
182
11
32
200
62
125
67
65
37
22
42
41
18
100
20
26
2
21
200
33
75
30
3
67
12
600
2
7
67
24
18
30
-22
62
14
400
26
60
55
56
48
26
1133
56
120
42
31
16
18
36
41
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
23
3065
691
3321
565
1579
553
1485
13934
136
53
616
1169
9198
3330
2392
127
1716
2346
1602
17899
189
101
20680
1003
46
461
111
389
543
7545
512
446
13702
643
99
4918
442
475
44320
236
109
2335
2766
5324
303
216
70901
270
746
126
46855
1085
1724
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
2628
681
3173
460
1468
503
1431
12315
131
37
485
889
8017
3361
2561
121
1402
2099
3105
16737
186
67
20448
944
37
397
93
350
464
10980
481
427
13020
413
83
4179
199
399
10959
163
100
2078
1783
5287
278
169
109797
259
595
74
41833
1093
1608
17
1
5
23
8
10
4
13
4
43
27
32
15
-1
-7
5
22
12
-48
7
2
51
1
6
24
16
19
11
17
-31
6
4
5
56
19
18
122
19
304
45
9
12
55
1
9
28
-35
4
25
70
12
-1
7
620
77
565
162
954
338
206
1600
29
10
39
185
626
654
201
15
437
1237
852
2708
97
16
5900
428
7
96
11
34
78
386
85
73
2939
27
2871
61
452
36
6
1036
957
827
11
59
7533
31
59
88
10266
168
119
486
61
724
127
986
328
175
933
22
-2
34
152
472
496
193
11
236
931
1965
2091
102
12
6575
335
3
72
6
25
72
442
65
63
2876
13
2368
27
248
19
3
917
464
768
6
49
6794
31
37
48
8512
24
118
28
26
-22
28
-3
3
18
71
32
15
22
33
32
4
36
85
33
-57
30
-5
33
-10
28
133
33
83
36
8
-13
31
16
2
108
21
126
82
89
100
13
106
8
83
20
11
59
83
21
600
1
647
55
704
179
264
114
240
2388
33
11
60
236
834
802
134
13
694
1793
1313
3492
121
14
9912
507
8
98
11
25
120
442
140
92
120
23
3278
262
79
305
37
10
379
700
1071
12
61
11580
30
54
23
325
387
519
41
941
132
353
130
202
1679
25
-3
38
200
494
576
73
11
497
1226
2421
3106
114
10
10389
501
5
78
6
18
123
474
36
82
69
12
2722
61
39
174
28
7
277
437
1157
7
51
10830
29
39
10
233
327
25
36
-25
35
-25
-13
19
42
30
59
18
69
39
84
16
40
46
-46
12
6
40
-5
1
48
26
94
44
-2
-7
289
12
72
88
20
328
106
75
32
39
37
60
-7
68
20
7
5
38
137
40
18
412
23
409
105
157
63
151
1226
20
8
29
158
287
461
41
6
343
1181
810
2898
72
9
4842
323
2.83
60
4
9
72
249
62
58
621
77
13
1448
211
41
280
17
4
250
346
156
9
39
6720
29
26
15
3879
162
129
341
19
630
82
219
77
118
863
16
-5
22
137
104
317
-3
5
259
684
1567
2072
71
6
5445
318
1.27
50
3
6
71
263
2
49
575
46
4
1201
38
9
160
17
2
217
253
153
3
33
5972
17
10
7
3100
19
109
21
21
-35
28
-28
-18
28
42
25
32
15
176
45
20
32
73
-48
40
1
50
-11
2
123
20
33
50
1
-5
3000
18
8
67
225
21
455
356
75
100
15
37
2
200
18
13
71
160
114
25
753
18
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
24
44
127
14
8
135
599
40
23
71
79
241
10
111
17
17
16
13
7
662
199
12
19
31
63
679
270
970
197
481
11
89
69
85
509
12
48
8
274
687
297
30
859
12
10
91
9
100
494
57
419
44
20
1912
291
269
153
1526
1040
295
44
2643
1056
6838
373
584
416
180
619
117
115
6670
261
242
453
264
2034
61318
9541
29305
27165
6616
253
2673
555
1691
961
421
2881
522
6013
9101
16561
433
3203
119
133
427
429
1472
12567
43
3995
759
317
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
1681
190
234
135
1406
1450
257
18
2609
592
8039
345
562
305
185
459
140
92
5681
202
169
440
206
2019
60641
8584
35777
23816
5488
208
3593
472
1217
966
382
2667
491
5770
8755
19549
431
3254
111
134
433
323
1414
11816
34
3338
656
261
14
53
15
13
9
-28
15
144
1
78
-15
8
4
36
-3
35
-16
25
17
29
43
3
28
1
1
11
-18
14
21
22
-26
18
39
-1
10
8
6
4
4
-15
-2
7
-1
-1
33
4
6
26
20
16
21
258
185
8
18
213
-28
60
15
373
102
1663
24
437
33
17
49
26
33
1225
62
33
58
56
112
2452
1867
460
7307
904
71
179
108
653
96
48
165
72
706
1490
2340
33
399
19
4
47
51
283
2429
11
1019
108
34
228
113
3
12
211
-299
37
2
275
31
2797
20
432
27
16
43
33
23
954
44
18
78
34
152
6355
1292
2213
6351
966
59
313
81
217
75
40
129
44
619
1334
4279
32
306
15
1
42
39
245
2306
7
817
90
25
13
64
167
50
1
62
650
36
229
-41
20
1
22
6
14
-21
43
28
41
83
-26
65
-26
-61
45
-79
15
-6
20
-43
33
201
28
20
28
64
14
12
-45
3
30
27
300
12
31
16
5
57
25
20
36
275
103
14
18
54
60
18
70
1977
32
241
23
17
67
35
41
85
48
67
64
163
3313
1097
3156
8490
1250
79
205
110
793
142
54
208
80
958
1411
3797
36
399
14
11
64
74
343
3242
20
1019
137
28
221
58
10
12
-279
34
4
39
2874
25
213
16
16
56
36
31
63
32
85
43
172
8884
677
3877
7397
1151
70
340
79
291
111
46
168
43
834
1334
5711
31
306
10
8
52
56
263
3026
13
818
110
23
24
78
35
51
75
355
79
-31
26
13
46
6
18
-2
32
35
51
-22
48
-5
-63
62
-19
15
9
13
-40
38
173
28
17
24
86
15
6
-34
14
30
42
35
24
34
30
7
54
25
25
22
146
78
6
10
93
24
37
15
103
29
1106
13
154
11
7
33
25
29
332
52
25
28
38
78
-430
247
1529
6085
786
47
145
60
568
51
34
116
49
427
658
974
23
115
7
7
29
48
172
2235
12
610
91
16
107
57
4
5
76
-310
18
3
19
13
2050
7
130
7
6
30
25
22
316
40
13
32
24
62
3291
-78
1254
5244
720
47
240
34
198
21
28
95
26
414
371
1640
19
144
4
5
22
31
130
2085
6
483
67
13
36
37
50
100
22
106
400
442
123
-46
86
18
57
17
10
32
5
30
92
-13
58
26
22
16
9
-40
76
187
143
21
22
88
3
77
-41
21
-20
75
40
32
55
32
7
100
26
36
23
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
25
3M India
ABB India
Aban Offshore
ACC
Adani Ports
Aditya Birla Chem.
Aditya Birla Fin.
Aditya Birla Money
Aditya Birla Nuvo
Advanta
Aksh Optifibre
Aksharchem (Ind)
Akzo Nobel India
Albert David
Alembic Pharma
Allahabad Bank
Allcargo Logistics
Alstom T&D India
Amara Raja Batt.
Ambika Cotton Mi
Ambuja Cements
Amrutanjan Health
Andhra Bank
Andhra Sugars
Anil
APL Apollo Tubes
APM Industries
Apollo Hospitals
Apollo Tyres
Aro Granite Inds.
ARSS Infrastruct.
Arvind
Asahi India Glass
Asahi Songwon
Ashok Leyland
Ashoka Buildcon
Asian Hotels(East)
Asian Paints
ASM Technologies
Astra Microwave
Atlanta
Atul Auto
Aurobindo Pharma
Automotive Axles
Avanti Feeds
AVT Natural Prod.
Axis Bank
Axis Finance
Axiscades Eng.
Bajaj Auto
Bajaj Electricals
Bajaj Finance
Bajaj Finserv
Bajaj Holdings
Balaji Amines
Balaji Telefilms
Ballarpur Inds.
Balmer Lawrie
31.03.15
31.12.15
31.03.15
31.12.14
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.12.14
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.12.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
11.27 716.70
42.38 141.98
11.55 937.50
187.95 438.18
414.01 52.00
23.39 196.70
450.36 44.07
5.54 3.90
130.14 988.78
16.87 88.04
75.77 25.97
7.31 97.74
46.66 196.86
5.71 162.56
37.70 46.93
571.38 206.41
25.21 142.25
51.21 51.21
17.08 99.51
5.88 512.26
310.38 66.41
2.92 71.81
602.85 166.94
27.11 204.77
9.77 309.74
23.44 201.41
4.32 52.73
69.56 227.22
50.91 98.98
15.30 101.10
14.84 244.00
258.24 95.07
24.31 11.57
12.27 96.15
284.59 14.40
78.98 79.00
11.44 740.93
95.92 49.44
5.00 95.82
16.37 35.43
16.30 88.74
11.20 54.05
29.20 183.55
15.11 200.15
9.08 286.40
15.23 12.72
474.10 188.47
318.25 18.54
13.61 46.02
289.37 369.50
20.15 67.38
50.15 959.15
79.56 688.85
111.29 1203.45
6.48 62.42
13.04 58.55
131.12 29.72
28.50 316.86
O.P.
(Cr.)
PBT
(Cr.)
26
Bank of Baroda
31.03.15
Bank of India
31.03.15
Bank of Maharash. 31.03.15
Bannari Am. Spin. 31.03.15
Banswara Syntex 31.03.15
Bata India (15m)
31.03.15
BEML
31.03.15
Berger Paints India 31.03.15
BGR Energy Syst. 31.03.15
Bhagiradha Chem. 31.03.15
Bhagyanagar India 31.03.15
Bharat Electronics 31.03.15
Bharat Forge
31.03.15
Bharti Airtel
31.03.15
BHEL
31.03.15
Biocon
31.03.15
Birla Corporation 31.03.15
Bosch (15m)
31.03.15
BPCL
31.03.15
Brigade Enterprises 31.03.15
Britannia Industries 31.03.15
Brooks Labs
31.03.15
BS
31.03.15
Butterfly Gandhim. 31.03.15
Cadila Healthcare 31.03.15
Cairn India
31.03.15
Cambridge Tech.
31.03.15
Canara Bank
31.03.15
Can Fin Homes
31.03.15
Cantabil Retail
31.03.15
Carborundum Univ. 31.03.15
CARE
31.03.15
Castrol India
31.12.14
CCL Products
31.03.15
Central Ba. of India 31.03.15
Centum Electronics 31.03.15
Century Enka
31.03.15
Century Plyboards 31.03.15
Cera Sanitaryware 31.03.15
Cesc
31.03.15
Chaman Lal Setia 31.03.15
Chennai Petro.
31.03.15
Cheviot Co.
31.03.15
Cholamandalam Inv. 31.03.15
Cipla
31.03.15
City Union Bank 31.03.15
CMC
31.03.15
Coal India
31.03.15
Coffee Day Enter. 31.03.15
Colgate Palmolive 31.03.15
Compuage Infocom 31.03.15
Container Corpo. 31.03.15
Coromandel Inter. 31.03.15
Corporation Bank 31.03.15
Cosmos Films
31.03.15
Cox & Kings
31.03.15
Cummins India
31.03.15
CYIENT
31.03.15
443.56
665.65
1063.18
15.75
16.93
64.26
41.64
69.33
72.16
5.05
12.80
80.00
46.57
1998.70
489.52
100.00
77.01
31.40
723.08
112.74
23.99
16.19
43.98
17.88
102.37
1874.85
19.63
475.20
26.62
16.33
18.82
29.00
247.30
26.61
1658.27
12.57
21.85
22.25
6.50
133.00
9.43
149.00
4.51
143.73
160.59
59.66
30.30
6316.36
14.59
13.60
6.62
194.97
29.13
167.54
19.44
84.66
55.44
56.18
175.16
398.02
66.32
160.88
130.62
77.45
498.71
18.17
186.29
97.68
34.33
985.63
150.13
168.03
139.26
163.48
339.81
2339.8
310.72
120.34
103.50
68.83
12.57
125.77
207.66
314.00
14.73
556.68
289.81
44.35
57.72
124.28
10.04
31.69
94.33
133.77
323.75
17.35
270.54
543.53
84.50
111.08
642.95
186.07
134.26
45.18
447.25
63.89
374.15
56.64
121.31
391.63
75.59
125.16
195.79
149.93
104.13
164.12
O.P.
(Cr.)
PBT
(Cr.)
27
Dabur India
31.03.15 175.65 19.10
Danlaw Tech.
31.03.15
3.72 64.17
DB Corp
31.03.15 183.65 70.14
DB Realty
31.03.15 243.26 140.22
DCB Bank
31.03.15 282.01 54.39
DCM Shriram
31.03.15 32.64 113.88
Deccan Cements
31.03.15
7.00 350.03
Dena Bank
31.03.15 561.15 118.96
Dewan Hsg Fin Cor 31.03.15 145.68 318.22
Dhanlaxmi Bank 31.03.15 177.44 35.22
Dish TV India
31.03.15 106.56
Divis Labs
31.03.15 26.55 268.32
DQ Entertainment 31.03.15 79.28 56.54
Dr. Reddys Labs
31.03.15 85.19 653.26
Dredging Corp.
31.03.15 28.00 526.54
Eicher Motors
31.12.14 27.10 928.36
E.I.D. - Parry (I)
31.03.15 17.58 126.39
EIH
31.03.15 114.31 42.62
Electrosteel Cast. 31.03.15 35.70 55.01
Elecon Engineering 31.03.15 21.79 49.16
Elgi Equipments 31.03.15 15.85 31.13
Elnet Tech.
31.03.15
4.00 118.43
Emami
31.03.15 22.70 54.21
Engineers India
31.03.15 168.47 76.21
Entertainment Net. 31.03.15 47.67 141.53
Equitas Micro Fin. 31.03.15 198.75 19.12
Esab India
31.03.15 15.39 187.82
Ess Dee Alum.
31.03.15 32.05 270.71
Essar Oil
31.03.15 1450.00 26.57
Ester Industries
31.03.15 31.32 41.93
Eveready Ind.
31.03.15 36.34 85.96
Exide Industries
31.03.15 85.00 47.70
Federal Bank
31.03.15 171.33 90.27
Finolex Cables
31.03.15 30.59 82.69
Finolex Industries 31.03.15 124.10 63.45
Firstsource Sol.
31.03.15 666.29 31.35
Forbes & Co.
31.03.15 12.90 104.84
Force Motors
31.03.15 13.18 999.15
Fortis Healthcare 31.03.15 462.81 87.46
Fortis Malar Hosp. 31.03.15 18.61 48.61
Foseco India
31.12.15
6.39 170.47
GAIL
31.03.15 1268.48 229.56
Gallantt Ispat
31.03.15 28.24 115.67
Gallantt Metal
31.03.15 81.32 34.62
Garware Wall Rop. 31.03.15 21.88 141.66
GATI
31.03.15 17.50 62.03
Gayatri Projects
31.03.15 30.23 220.30
G E Shipping
31.03.15 150.78 492.81
Geojit BNP Paribas 31.03.15 23.14 20.24
Genus Power Infra 31.03.15 25.68 18.97
Geometric
31.03.15 12.89 63.28
GHCL
31.03.15 100.02 69.44
GIC Housing Fin. 31.03.15 53.85 122.63
Gillette India
30.06.15 32.59 227.78
Ginni Filaments
31.03.15 70.65 19.39
Glaxosmith. Con. 31.03.15 42.06 502.39
Glaxosmith. Ph.(15m) 31.03.15 84.70 218.61
Global Spirits
31.03.15 28.80 123.29
7827.20
11.36
2009.51
263.44
1588.14
5639.18
438.61
11484.82
5981.64
1368.54
2687.95
3084.01
181.57
14818.89
734.96
8738.32
13952.64
1341.31
2153.78
1328.89
1314.27
21.48
2217.25
1713.00
438.48
437.98
551.85
855.92
83206.00
896.27
1278.92
6875.06
8297.77
2449.09
2476.15
3034.65
287.38
2363.72
4140.13
117.93
292.14
56741.98
563.46
722.05
784.25
1648.11
1601.14
3438.03
304.67
916.00
1105.30
2373.61
732.74
1973.50
851.77
4307.59
3287.58
585.67
O.P.
(Cr.)
PBT
(Cr.)
200
400
100
700
100
110
90
20
50
60
110
22
550
625
241
60
305
39
73
116
508
28
154
18
72
989
21
2961
307
18803
165
105
4
50
122
65
1036
147
653
441
137
42
212
124
46
228
296
31
1137
2411
154
50
1136
324
405
26
306
109
523
294
30
50
149
107
186
4360
15
5543
3217
55
39.70
11.88
17.70
1950.
10.77
8.98
17.89
5.92
3.61
2400.
15.50
5.74
22.75
13.77
82.81
24.85
62.13
1.96
33.33
40.26
4.62
48.43
16.08
29.37
28.71
11.74
68.85
31.41
19.31
3.92
17.55
76.88
8.81
31.35
12.14
13.52
42.19
6.24
15.55
23.14
71.74
5.93
8.98
24.15
17.41
5.85
9.73
89.86
13.64
39.95
57.78
22.45
9
6
3
6
9
6
3
6
9
3
9
9
6
9
9
9
3
3
6
3
9
6
9
9
9
6
9
3
6
3
9
9
9
6
6
9
3
9
9
6
1512
1509
1506
1509
1512
1509
1506
1509
1512
1506
1512
1512
1509
1512
1512
1512
1503
1506
1509
1506
1512
1509
1512
1512
1512
1503
1512
1506
1509
1506
1512
1512
1512
1509
1509
1512
1506
1512
1512
1509
9
6
6
6
3
6
9
9
9
6
9
9
9
3
9
9
3
1512
1509
1509
1509
1506
1509
1512
1512
1512
1509
1512
1512
1512
1503
1512
1512
1503
40181.79
246.30 20.69
346.12 24.63
453.62 45.98
416.24 20.88
722.29 88.94
2927.74 1603.89
184.12
649.26 90.97
605.91 52.37
1908.59 394.68
642.89 136.13
990.11 114.13
226.96 15.93
3200.16 553.51
2063.99
152.66 7.43
920.78
1.64
66.46
11.65
124.99
185.58
13.92
53.92
539.54
-22.71
209.64
785.47
19.58
1926.7
41.97
943.38
137.56
19.86
22.17
4.13
32.84
3.46
283.21
188.39
79.84
36.68
18.96
7.04
1264.0
3.84
46.65
445.22
465.39
112.93
112.14
185.30
-1.11
105.68
66.01
3.71
28
2.00
5.00
1.00
2.00
1.00
2.00
1.00
1.00
5.00
5.00
5.00
1.00
2.00
2.00
1528.91
17.35 16.31
21.18 20.15
43.09 29.99
13.65 7.83 2.00
23.23 17.98
1059.8 981.20
31.10 1.00
80.45 64.68
77.62 42.15 2.00
262.32 178.82
136.13 88.63
131.06 85.28
3.11 1.55
778.07 506.23
269.23
6.80 3.57
MARCH, 2016
1.00
436.13
9.91
34.04
33.59
14.43
20.43
39.08
91.87
48.84
12.07
12.07
72.68
73.44
27.67
10.99
151.25
63.60
483.44
79.70
562.98
9.91
157.92
7.77
10.87
5.29
25.30
281.20
314.94
501.30
419.00
39.96
39.94
23.20
8.51
7.49
123.94
49.23
206.52
216.35
845.06
18.77
338.63
14.46
14.54
1159.66
10.00
1603.96
3597.84
1592.78
9.37
41.28
1662.04
78.37
30.61
62.05
71.11
52.24
10.14
10.87
67.45
126.64
96.08
22.29
21.10
89.74
2512.3
33.41
93.85
200.15
19.58
290.94
59.70
380.31
121.42
101.94
37.04
112.03
64.35
37.76
12.28
62.28
20.37
111.38
24.23
136.02
286.22
247.39
257.87
235.42
327.56
83.16
50.56
575.87
7.52
81.75
180.49
17.21
102.60
80.71
473.13
140.11
77.68
138.70
428.78
141.24
64.00
108.46
236.53
93.32
36.08
28.11
81.98
82.44
186.52
12.20
173.56
O.P.
(Cr.)
PBT
(Cr.)
11
- 9 1512 9620.98 1592.2 -900.3 -1207.5 1.00
128 20.68 6 1509 52.74 4.83 16.22 11.07 2.00
1178 44.20 9 1512 6698.74 1106.53 1068.7 809.34 1.00
317 26.46 6 1509 5759.4 327.86 346.35 229.33 1.00
17 12.50 3 1506 22.32 3.18 1.88 1.55 4.00
107 24.04 9 1512 1057.26 151.47 127.68 85.28 1.00
65 15.44 6 1509 640.77 57.39 66.42 44.07 2.00
3456 18.21 9 1512 26635.6
1663.06
126 37.72 9 1512 1211.11
160.48 2.00
482 43.70 9 1512 688.00 64.35 43.82 27.29 5.00
176 3.49 9 1512 1203.57 140.37 118.89 89.29 5.00
240 42.78 9 1512 929.75 236.92 236.92 155.76 2.00
149 4.80 6 1509 953.40 100.33 121.80 91.76
38 6.25 9 1512 2084.33 90.59 89.87 72.13 2.00
452 7.45 9 1512 4816.30
246.54 1.00
78 9.34 6 1509 640.76 140.48 122.64 92.50
56 3.56 9 1512 830.04 143.53 258.69 188.97 2.00
154 19.23 9 1512 499.19
186.83
59 5.87 9 1512 4461.70 463.92 496.88 346.78 2.00
131 17.97 9 1512 760.00 523.50 514.07 344.76
483 30.92 9 1512 736.46
70.27 2.00
7
- 9 1512 3083.31 531.18 -850.32 -526.48 1.00
378 41.45 6 1509 150.63 5.26 11.90 7.75
394 109.44 9 1512 2551.05 153.36 104.10 77.29 1.00
2526 41.60 9 1512 387.14 44.92 40.86 27.61
33 56.90 9 1512 967.26
17.22 1.00
825 18.28 6 1512 8821.14 3177.86 3775.13 3058.23 2.00
1076 19.34 9 1512 36117.5 7284.9 7444.9 6729.8 2.00
975 23.92 9 1512 52110.6 15628. 13565. 8922.0 2.00
61 11.69 6 1509 503.44 385.60 138.19 117.05
121 12.40 6 1509 489.47 37.49 6.85 4.11
2525 21.13 6 1509 13792.4 1919.3 2122.7 1522.4 2.00
498 40.75 9 1512 1747.88 67.71 58.61 37.38
409 47.72 6 1509 48.54 12.99 11.55 8.96
451 5.05 6 1509 622.46 59.55 58.58 39.06
17 11.11 9 1512 1805.63 237.91 254.23 254.23 1.00
168 17.34 9 1512 1436.03 187.40 125.66 123.98 5.00
66 14.73 9 1512 25650.1
250.92 1.00
813 40.75 9 1512 24041.5 4029.8 4366.1 2992.8 1.00
163 8.42 6 1509 7663.47 3476.5 4906.3 4206.1 2.00
239 24.36 6 1509 226.35 18.38 18.35 12.00
709 8.78 6 1509 93875.5 1711.6 1950.1 1267.5
233 16.17 6 1509 842.24 82.42 65.20 41.68 2.00
- 9 1509 1509.4 99.90 80.65 56.37 2.00
191 9.91 9 1512 49471.6 16756. 12014. 9024.4 2.00
3647 55.72 6 1509 161.61 39.40 56.82 37.07
53 9.72 6 1509 15817.0 2656.9 488.95 254.68
108 12.18 9 1512 26497.1
2504.3
40 3.73 9 1512 6899.72 5726.3 -1274.6 -1065.3
353 21.24 6 1509 340.88 20.84 22.34 14.58
305 25.31 6 1509 719.95 20.34 24.24 19.86
21 6.69 6 1509 1943.82 656.31 386.58 284.15
- 6 1503 91.78 36.19 35.22 27.03
450 28.14 9 1512 318.36 61.27 69.03 45.09
183 12.69 3 1506 961.16 589.57 187.69 107.65 2.00
612 11.45 9 1512 5889.05 5159.5 2239.1 1669.2 2.00
19 3.29 3 1506 96.11 54.52 32.32 27.31 2.00
12 3.43 3 1503 49.57 5.03 -4.30 2.38 2.00
MARCH, 2016
29
India Cements
31.03.15 307.18 107.09
India Glycols
31.03.15 30.96 149.32
India Motor Parts 31.03.15
8.32 257.02
India Nippon Ele. 31.03.15 11.31 196.10
India Power Corp. 31.03.15 97.58 9.95
Indian Bank
31.03.15 480.29 261.46
Indian Hotels
31.03.15 80.75 26.96
Indian Metals & Fe. 31.03.15 25.98 332.14
Indian Oil Corp.
31.03.15 2427.9 279.95
Indian Over. Bank 31.03.15 1235.35 116.48
Indian Terrain
31.03.15
7.19 175.80
Indo National
31.03.15
3.75 431.20
Indraprastha Gas
31.03.15 140.00 149.87
Indraprastha Medic. 31.03.15 91.67 21.25
Indusind Bank
31.03.15 529.45 193.66
Infinite Computer 31.03.15 40.16 197.08
Info Edge (India)
31.03.15 120.62 137.86
Infosys
31.03.15 572.00 478.70
Ingersoll-Rand
31.03.15 31.57 303.21
Inox Wind
31.03.15 221.92 62.72
Insectides (India) 31.03.15 12.68 229.82
Inter Globe Aviation 31.03.15 30.70 135.84
International Paper 31.03.15 39.77 104.11
Internat. Travel Ho. 31.03.15
7.99 181.86
Intrasoft Tech.
31.03.15 14.73 53.98
IPCA Laboratories 31.03.15 25.24 176.97
ITC
31.03.15 801.55 38.28
J & K Bank
31.03.15 48.49 126.01
Jagran Prakashan 31.03.15 63.45 35.75
James Warren Tea 31.03.15 12.00 88.61
Jamna Auto Inds. 31.03.15 39.62 45.42
Jayant Agro-Org.
31.03.15
7.50 146.79
Jet Airways
31.03.15 113.60
Jindal Drill & Ind. 31.03.15
14.49 279.29
Jindal Poly Films 31.03.15
42.05 401.94
Jindal Saw
31.03.15
58.01 145.69
Jindal Steel & Pow. 31.03.15
91.49 229.99
JK Agri Genetics 31.03.15
3.60 160.78
JK Cement
31.03.15
69.93 235.46
JK Lakshmi Cem. 31.03.15
58.85 113.06
JK Paper
31.03.15 136.62 56.73
JK Tyre & Ind.
31.03.15
45.36 61.77
JM Financial
31.03.15
78.37 31.11
Jocil
31.03.15
8.88 166.96
JSW Energy
31.03.15 1640.05 45.84
JSW Holdings
31.03.15
11.10 685.49
JSW Steel
31.03.15 241.72 919.60
Justdial
31.03.15
70.49 95.52
Jyothy Laboratories 31.03.15
18.10 43.08
Kajaria Ceramics 31.03.15
15.89 93.26
Kalyani Steels
31.03.15
21.83 109.00
Kanoria Chemicals 31.03.15
21.85 112.05
Kanpur Plast.
31.03.15
7.96 68.07
Karnataka Bank
31.03.15 188.46 179.83
Karur Vysya Bank 31.03.15 121.63 349.09
Kaveri Seed Co.
31.03.15
13.78 109.37
K.C.P.
31.03.15
12.89 27.84
KEC International 31.03.15
51.42 51.72
O.P.
(Cr.)
PBT
(Cr.)
71
70
675
337
87
102
108
383
24
110
531
48
832
199
733
1098
606
232
307
840
246
171
298
611
300
68
155
128
128
108
549
109
399
39
57
393
443
259
42
81
36
148
65
992
1048
526
271
894
134
53
114
92
425
343
61
105
73.96
18.12
16.82
4.16
21.79
23.43
17.63
4.40
16.98
13.56
24.56
7.08
45.61
10.19
28.93
17.37
7.10
4100.
7.43
73.58
30.11
25.02
6.48
15.96
30.26
17.25
15.15
7.76
9.75
4.31
11.58
19.74
31.90
5.57
8.53
10.03
7.90
30.00
14.10
26.70
40.51
40.45
7.02
15.14
7.93
3.84
11.13
7.85
49.59
16.77
9
3
3
9
3
9
3
3
6
6
3
6
6
3
9
6
6
9
6
6
9
9
9
3
9
9
9
9
3
6
9
6
9
9
9
3
6
3
6
6
6
9
9
6
9
6
9
9
9
9
6
6
6
9
9
9
6
9
1512
1506
1506
1512
1506
1512
1506
1503
1509
1509
1503
1509
1509
1506
1512
1509
1509
1512
1509
1509
1512
1512
1512
1506
1512
1512
1512
1512
1506
1509
1512
1509
1512
1512
1512
1506
1509
1506
1509
1509
1509
1512
1512
1509
1512
1509
1512
1512
1512
1512
1509
1509
1509
1512
1512
1512
1509
1512
3094.87
707.96
128.91
250.84
157.98
13511.6
1032.92
403.19
186691.6
13442.1
68.97
177.97
1870.9
187.57
10833.12
970.16
345.90
45891.0
319.71
1644.05
810.04
12049.23
857.84
50.70
530.80
2191.29
26668.7
5542.27
481.15
64.23
889.44
666.03
15922.1
240.58
5308.17
1912.22
9133.80
131.67
1684.03
1236.48
1182.75
5204.53
1208.81
208.02
7287.54
33.81
31181.4
511.22
1201.16
1760.68
619.80
159.08
132.09
4087.39
4613.91
1161.23
389.87
5957.69
57.35 11.22
8.32 9.26
22.41 27.22
20.76 6.27
32.57
49.51
8523.4
1546.5
7.42
17.97
309.46
14.97
2990.2
58.33
47.64
11400.
11.03
209.23
71.03
1821.6
44.80
7.31
9.54
130.05
9771.6
66.31
34.24
9039.5
-504.85
6.37
19.81
315.29
13.24
2531.7
67.08
88.37
13751.
37.50
190.12
48.51
2018.1
24.63
9.13
10.63
86.44
11126.
111.70
19.08
67.07
31.27
822.06
18.45
594.54
194.06
746.49
37.68
113.03
23.03
62.99
15.16
776.40
39.40
542.81
154.70
-1198.2
35.37
121.42
-57.01
52.57
509.40
491.51
14.36
1590.4
32.15
-2651.8
145.80
142.47
252.97
90.23
12.86
14.09
386.13
640.13
201.36
731.65
863.15
12.76
2319.3
32.15
1854.3
102.85
135.92
276.77
95.12
14.20
18.80
600.16
976.54
70.47 48.34
86.60
7.73
6.16
19.82
4.10
626.89
34.78
13.15
6106.5
-536.07
4.00
12.26
203.43
8.00
1666.1
52.67
62.66
9894.
24.71
139.63
38.81
1410.4
16.50
5.98
8.06
53.76
7349.5
472.06
179.97
18.77
43.61
9.09
776.40
25.88
293.62
104.22
-957.2
23.52
12.88
-38.43
36.59
347.03
286.72
9.82
1090.1
25.27
-913.20
106.47
122.34
163.16
58.36
11.00
9.78
308.50
429.63
300.96
39.35
111.67
1.00
5.00
2.00
1.00
1.00
2.00
5.00
5.00
2.00
1.00
5.00
2.00
1.00
1.00
2.00
5.00
5.00
2.00
1.00
2.00
MARCH, 2016
30
KEI Industries
31.03.15
15.45 39.33
Kewal Kiran Cloth. 31.03.15
12.33 259.38
Kirloskar Brothers 31.03.15
15.88 100.29
Kirloskar Ferrous 31.03.15
68.65 33.14
Kirloskar Oil Eng. 31.03.15
28.92 92.77
Kirloskar Pneumat. 31.03.15
12.84 236.02
Kitex Garments
31.03.15
4.75 55.55
KLRF
31.03.15
5.02 45.16
Kotak Mah. Bank 31.03.15 386.18 286.63
Kothari Petrochem. 31.03.15
59.19 10.91
Kothari Products 31.03.15
19.90 372.64
KPIT Technologies 31.03.15
37.61
KPR Mill
31.03.15
37.68 246.87
KSE
31.03.15
3.20 224.41
La Opala RG
31.03.15
11.10 33.40
Lakshmi Mach. Wo. 31.03.15 11.27 1118.4
Lakshmi Mills
31.03.15
6.96 507.90
Lakshmi Vilas Bank 31.03.15 179.17 82.47
Larsen & Toubro
31.03.15 185.91 439.93
L&T Finance Hold. 31.03.15 1720.29 37.07
LG Balakrishnan 31.03.15 15.70 222.65
LIC Housing Fin. 31.03.15 100.93 154.93
Lovable Lingerie 31.03.15 16.80 110.18
LT Foods
31.03.15 26.45 174.94
Lumax Auto Tech. 31.03.15 13.63 165.77
Lumax Industries 31.03.15
9.35 177.03
Lupin
31.03.15 89.90 197.42
Lycos Internet
31.03.15 95.25 32.12
M&M
31.03.15 295.70 325.40
Mac Charles
31.03.15 13.10
Madhucon Projects 31.03.15
7.38 100.91
Magma Fincorp
31.03.15 38.09 86.90
Magna Electro Cast. 31.03.15
4.58 89.34
Maharashtra Scooter 31.03.15 11.43 220.70
Maharashtra Seam. 31.03.15 33.50 337.95
M & M Finan. Ser. 31.03.15 112.83 105.34
Mahindra Holidays 31.03.15 88.03 83.03
Maithan Alloys
31.03.15 14.56 229.89
Man Infraconstruct. 31.03.15 49.50 25.74
Manaksia
31.03.15 13.11 166.68
Manali Petrochem. 31.03.15 86.03 14.23
Manappuram Fin. 31.03.15 168.24 31.30
Mangalam Cement 31.03.15 26.69 192.15
Mangalam Drugs 31.03.15 13.18 22.28
Mangalore Chem. F 31.03.15 118.55 49.20
Manpasand Bev.
31.03.15 37.75 50.63
Marico
31.03.15 64.50 28.29
Maruti Suzuki Ind. 31.03.15 151.04 694.45
Mayur Uniquot.
31.03.15 21.65 51.55
MBL Infrastructure 31.03.15 20.73 316.69
McLeod Russell
31.03.15 54.73 121.40
MCX
31.03.15 51.00 235.72
MIC Electronics
31.03.15 23.78 25.64
Minda Corp.
31.03.15 41.86 21.37
Mindteck (India)
31.03.15 24.65 66.03
Mindtree
31.03.15 83.70 240.43
Mirza International 31.03.15 18.54 33.71
MM Forgings
31.03.15 12.07 197.12
MOIL
31.03.15 168.00 201.29
2030.95
408.32
1625.71
1365.09
2504.42
443.85
511.10
221.94
21422.75
279.39
4648.16
2989.92
2565.75
900.21
223.33
2384.82
221.30
2498.56
92004.58
6196.23
1048.26
10669.35
172.49
2778.61
837.17
1142.56
12770.01
1957.00
38444.83
67.33
1137.39
2353.63
105.06
6.95
1355.16
6021.14
794.85
884.76
274.80
1127.61
733.13
1986.42
921.85
220.66
2578.78
359.75
5732.98
49970.64
506.32
1961.79
1388.30
222.49
158.55
1970.64
319.15
3561.90
918.99
502.53
823.25
O.P.
(Cr.)
PBT
(Cr.)
168.29
92.77
35.58
98.54
146.68
11.90
147.41
7.60
4755.71
15.83
70.24
239.27
283.28
54.25
55.74
191.79
9.51
365.72
8710.75
4457.50
91.64
1972.64
21.72
261.28
47.42
23.15
3184.89
530.34
3198.53
26.04
162.71
1424.08
10.24
-8.15
80.41
4003.10
114.39
64.60
12.62
137.44
64.64
1284.08
56.82
16.24
130.49
43.58
785.72
4242.64
89.91
216.75
65.88
61.64
2.94
125.29
28.07
607.40
118.02
75.39
333.97
52.88
98.09
5.53
71.85
205.43
22.53
141.67
1.61
4549.98
16.36
73.37
248.47
223.38
63.89
55.76
287.99
2.83
188.21
7217.24
1174.82
84.77
2101.94
26.94
111.30
67.78
14.27
3414.83
521.99
4168.89
25.96
62.43
223.49
8.37
54.76
159.63
1399.87
126.84
64.24
75.39
113.26
69.53
413.67
18.99
6.01
18.29
33.34
821.66
4868.20
93.25
118.76
53.17
170.05
0.03
110.88
27.81
690.80
78.73
68.66
650.57
34.25
66.25
8.49
49.28
143.14
17.93
98.52
1.73
3045.45
11.30
49.31
236.99
173.57
43.63
41.74
207.45
4.29
132.29
4764.82
854.68
64.40
1386.19
19.72
72.49
44.98
16.57
2403.24
342.22
3321.1
17.54
49.34
180.67
5.43
54.76
122.56
912.91
79.02
51.53
47.41
103.43
43.99
271.32
17.92
6.14
37.54
29.95
573.46
3711.22
65.90
81.59
61.98
125.05
1.81
89.53
19.20
536.30
51.16
50.55
428.01
4.43
53.73
1.07
3.59
9.90
13.96
20.74
3.45
39.43
1.91
24.78
12.06
46.06
136.34
7.52 65
184.07 375
61.64
7.38 20
51.26 812.5
4.97
41.02
27.47
11.74
27.41
33.00
17.72
53.46 375
7.19
56.16
13.39
6.69 10
9.49
11.86
47.91
18.29 100
16.18 200
8.98
35.39
1.92
15.78
2.56
3.23
6.71
4.66
3.17
7.93
8.89
122.86 500
15.22
39.36
5.66
24.52
0.15
4.28
7.79
64.07
5.52
41.88
25.48
31
21.73 174.90
88.19 37.58
210.15 260.76
18.62 137.55
4.24 14339.1
1752.60 30.27
397.97 127.74
2325.00 10.32
18.03 210.84
45.55 56.82
33.23 254.60
1288.62 49.65
120.00 111.53
5.75 363.39
5.24 89.39
17.86 283.83
111.19 60.87
34.94 42.54
22.43 42.71
8.95 177.71
1677.71 88.64
11070.7 27.92
33.04 49.13
61.04 167.08
45.83 36.44
396.47 81.55
15.98 313.51
8245.46 99.03
328.24 141.19
11.38 210.23
44.29 55.98
601.14 357.89
9.63 56.28
20.58 80.40
4277.76 167.87
42.31 407.00
20.49 47.61
299.85 438.80
10.31 236.22
30.37 41.85
16.94 13.25
11.15 346.87
1.03 1154.47
179.10 111.13
27.67 45.72
60.17 31.54
80.00 175.69
750.00 75.85
45.75 431.26
34.47 148.04
13.66 65.63
10.02 54.55
34.51 680.15
80.92 44.33
180.01 40.05
103.85 152.27
10.61 89.20
6.20 85.55
4.00 38.10
1320.04 244.08
O.P.
(Cr.)
PBT
(Cr.)
582.58
89.57 91.45 59.77 27.51
35031.89 2282.02 1817.15 862.47 9.78
5794.81 772.02 937.68 674.64 32.10
223.87
81.24 93.10 61.44 33.00
13533.49 2378.41 2305.22 1563.67 3687.9
57477.07 -2572.70 -2155.89 -1712.23
4313.80 3123.38 1027.86 670.52 16.85
3174.24 334.08 240.68 190.43 0.82
2149.61
82.69 14.84 20.21 5.60
1096.53 105.89 71.23 51.38 11.28
825.27 166.11 134.21 134.61 40.51
7382.81 1292.36 2113.42 1321.85 5.13 10
4674.14 285.95 392.84 278.28 23.19 55
196.30
14.73 16.41
6.23 10.83
68.12
7.54
5.65 10.78
1152.94 130.36 152.71 142.47 15.95
9512.89 723.11 112.69 53.87 0.97 20
535.80
46.48 12.34
8.90 2.55
1643.64 190.34 84.75 66.26 2.95
464.70
46.60 24.48 15.78 17.63
6087.68 1484.53 2383.33 1579.68 9.42 28
6802.25 2622.66 2826.17 2124.47 1.92 6
348.54
-51.84 -112.67 -116.10
1346.09 162.41 167.90 147.59 24.18
616.80
72.42 53.75 40.96 8.94
12356.41 7615.45 9767.84 6421.86 16.20
873.38
-7.87 99.56 79.11 24.75 200
73246.05 11173.95 10456.7 10290.9 12.48 25
922.67 473.49 498.22 317.12 9.66
2222.23 211.54 161.02 113.68 19.98
259.88
8.79
-3.72 -2.09
9748.23 2797.75 3728.70 2510.20 41.76 200
224.02
33.97 34.79 29.05 3.02
265.13
41.84 28.25 24.28 11.80
82870.96 21190.8 26555.2 17732.9 20.73 190
3904.91 1482.71 1830.84 1192.32 140.90
1547.00 259.37 251.18 194.78 9.51
22082.78 4227.07 634.78 497.08 16.58 33
282.57
58.20 62.96 51.32 49.78
154.793
23.32
7.06
5.60 1.84
60.41
4.86
1.33
0.90 0.53
1543.48 301.78 293.31 196.02 175.80 520
2163.71
24.87 24.14 15.86 153.98
6348.52 700.99 539.32 378.23 21.12 32
449.21
40.86 33.26 21.91 7.92
1446.46 117.53 66.60 35.90 2.98
1891.25 296.49 389.97 290.63 36.33 50
39500.95 1123.61 984.90 882.52 11.77 20
1853.31 251.89 238.02 69.82 15.26
2470.19
94.71 14.33 12.64 3.67
1940.27 322.96 355.24 245.89 18.00 250
602.56
30.57 23.64 15.68 15.65
5122.61 595.61 3035.35 2849.95 165.17
1911.71 130.24
8.50 -6.05
409.80 394.19 133.89 89.61 4.98
1776.73
295.78 196.11 18.88
318.31
19.58 21.93 16.31 15.37
326.36
60.50 35.41 31.36 50.58
143.79
8.91
5.13
3.38 8.45
24861.32 8332.75 8378.23 5959.33 45.15 91
23.32
1689.2
714.88
48.82
579.15
509.07
841.71
206.99
35.13
16.13
612.32
4.32
5.46
34.93
141.58
53.18
44.80
29.75
-13.05
190.36
34.23
2814.1
20.57
6487.4
552.95
80.86
2.38
1224.9
21.43
24.13
15389.
1003.6
69.37
34.59
6.62
1.71
262.88
7.23
168.73
26.73
58.99
292.84
282.67
17.81
210.71
26.88
402.18
12.44
22.20
200.81
5.22
23.01
3.33
15.11
860.01
514.62
31.91
366.15
405.90
544.33
163.80
26.38
15.31
94.95
389.58
169.64
2.69
3.89
32.31
84.15
41.48
34.74
19.78
757.91
2336.1
-13.35
162.53
22.12
1820.4
13.45
7526.5
361.36
65.69
7.14
775.42
19.53
17.18
10302.
651.94
55.91
134.46
27.29
5.27
1.13
175.39
5.06
120.13
15.71
27.59
216.55
674.77
155.81
7.75
145.52
17.66
448.65
6.04
14.83
133.60
3.77
14.29
2.24
1582.3
1.00
5.00
5.00
2.00
2.00
1.00
5.00
2.00
1.00
5.00
5.00
1.00
5.00
1.00
2.00
MARCH, 2016
32
5231.59
12.58
35.49
8.86
4.70
375.00
296.01
562.08
400.41
370.91
118.58
41.53
26.61
67.27
29.53
23.81
8.67
27.47
5.15
14.28
10.51
551.69
61.38
79.94
253.00
1244.00
3236.00
15.10
263.03
2805.13
178.33
19.08
62.36
3.07
161.33
7.34
22.60
12.84
12.67
22.42
7.95
987.46
4130.53
17.15
17.39
9.82
8.66
21.34
25.38
14.60
40.56
16.40
12.61
3.79
8.17
27.18
102.63
465.80
21.60
10.00
72.95
281.41
35.06
69.88
9.87
101.88
89.14
25.57
120.17
186.01
95.33
98.53
61.67
87.58
115.81
110.27
64.28
147.55
221.26
381.01
138.44
49.14
251.12
59.40
526.64
150.10
673.51
163.91
995.00
73.55
217.79
209.11
130.23
378.86
96.52
44.16
75.52
87.21
16.82
46.96
39.53
251.73
105.53
78.84
299.79
86.30
151.12
209.44
76.24
386.95
128.14
170.93
311.65
31.03
33.14
116.76
50.53
140.27
69.88
36.30
O.P.
(Cr.)
PBT
(Cr.)
33
Shree Cement
30.06.15 34.84 1514.5
Shriram City Union 31.03.15 65.91 622.23
Shriram Transport 31.03.15 226.91 407.12
Sical Logistics
31.03.15 55.62 79.54
Sicagen India
31.03.15 39.57 120.87
Siemens
30.09.15 71.22 143.72
Sintex Industries 31.03.15 42.44 110.69
Siti Cable Network 31.03.15 67.76 2.70
SJVN
31.03.15 4136.63 24.67
Skipper
31.03.15 10.23 29.70
SKM Egg Prod.
31.03.15 26.33 25.47
SKS Microfinance 31.03.15 126.29 82.86
SMC Global Sec. 31.03.15 22.63 47.66
SML Isuzu
31.03.15 14.48 209.19
SMS Pharma
31.03.15
8.47 300.78
Snowman Logistics 31.03.15 166.68 25.09
Sobha Developers 31.03.15 98.10 247.89
Solar Industries
31.03.15 18.10 428.66
Sona Koyo Steering 31.03.15 19.87 16.28
Sonata Software
31.03.15 10.52 40.73
South Indian Bank 31.03.15 135.02 25.56
Southern Petrochem 31.03.15 203.64 11.18
Spicejet
31.03.15 599.45
Sree Rayalaseema Al 31.03.15 78.72 34.57
SREI Infra. Fin.
31.03.15 503.24 71.23
Sri KPR Industries 31.03.15 20.15 21.49
Srikalahasthi Pipes 31.03.15 39.76 73.77
SSPDL
31.03.15 12.93 38.64
Stampede Capital 31.03.15 22.81 31.71
Star Ferro and Cem. 31.03.15 22.22 30.60
St. Bank of B & J. 31.03.15 70.00 858.95
St. Bank of Hyd.
31.03.15 20.75 46248.
St. Bank of India
31.03.15 746.57 172.04
St. Bank of Mysore 31.03.15 48.01 905.65
St. Bank of Patiala 31.03.15 479.51 1510.8
St. Bank of Travan. 31.03.15 59.25 886.47
State Trading Corp. 31.03.15 60.00 16.29
Steel Exchange
31.03.15 51.95 44.30
Sterling Tools
31.03.15
6.84 171.51
Sterlite Technolog. 31.03.15 78.81 31.54
Store One Retail
31.03.15 27.60 55.83
Subros
31.03.15 12.00 52.86
Subex
31.03.15 182.92 11.43
Sumeet Industries 31.03.15 58.04 38.64
Sun Pharma
31.03.15 207.12 128.36
Sun Pharma Adv. 31.03.15 23.67 4.22
Sun TV Network 31.03.15 197.04 85.76
Sundaram BNP H F 31.03.15 101.25 75.53
Sundaram Clayton 31.03.15 10.12 185.08
Sundram Fasteners 31.03.15 21.01 40.88
Sundaram Finance 31.03.15 111.10 268.05
Sunil Hitech Eng. 31.03.15 15.28 233.89
Super Sales India 31.03.15
3.07 343.62
Suprajit Engg.
31.03.15 12.00 20.07
Supreme Industries 30.06.15 25.41 95.36
Supreme Infra.
31.03.15 25.70 299.60
Supreme Petrochem 30.06.15 96.50 39.00
Surana Solar
31.03.15 24.60 9.73
Suryaamba Spinn. 31.03.15
2.93 73.17
Suryalakshmi Cott. 31.03.15 16.67 141.67
6453.57
3482.24
8636.95
827.52
780.77
10512.35
7034.77
905.93
2817.53
1312.80
271.34
723.96
372.02
1105.55
579.29
202.93
2440.60
1351.89
1552.97
1682.13
5783.29
2254.98
5244.82
776.60
3333.02
72.34
1083.55
154.13
74.17
1430.43
9931.84
15148.82
174972.96
7707.59
11358.06
10583.39
14702.88
1565.37
342.76
3030.10
134.37
1197.15
359.83
1165.33
27444.68
155.74
2243.62
954.01
1346.11
2386.39
2253.84
1648.98
220.59
611.80
4255.19
1516.95
2652.54
125.39
146.60
713.26
O.P.
(Cr.)
PBT
(Cr.)
419.07
2134.85
6224.59
38.50
0.83
760.43
950.03
4.58
1800.52
193.17
24.06
393.50
69.78
45.78
69.09
22.51
545.10
222.56
111.98
164.91
816.26
54.11
-741.56
65.12
2435.1
11.37
154.45
-9.51
15.91
211.32
2104.11
2913.66
39537.3
1330.98
1599.46
1372.16
159.83
150.13
35.07
233.49
29.23
58.08
76.06
64.82
6768.81
-42.33
1026.38
836.68
63.23
245.11
1704.36
117.42
24.34
87.07
666.24
212.66
69.70
14.75
4.83
51.02
400.83
841.09
1842.39
21.93
8.22
1696.35
713.00
-85.22
2047.25
136.57
34.83
193.57
62.63
48.75
67.48
14.73
371.70
202.62
85.71
181.90
445.60
8.43
-687.05
31.59
188.44
10.58
119.41
-11.27
16.41
124.74
1135.08
1966.46
19313.9
596.02
561.42
560.33
31.40
34.76
28.74
99.02
23.26
20.40
15.99
28.66
6402.90
-39.52
1111.99
219.26
84.41
177.08
651.20
55.83
21.09
74.75
471.75
33.30
56.14
10.18
2.77
18.31
426.33
558.06
1237.81
16.32
6.58
1183.29
526.67
-109.10
1676.65
89.17
25.19
187.66
42.00
36.94
35.24
24.75
238.10
147.41
37.90
133.70
307.20
10.37
-687.05
22.15
129.11
8.70
82.98
-11.44
14.53
83.44
776.87
1317.13
13101.6
408.80
362.06
335.53
28.19
28.46
21.22
84.24
23.24
20.32
10.21
21.65
4539.38
-39.52
737.23
146.42
71.16
135.32
454.14
36.90
15.81
50.30
322.36
17.25
35.70
8.44
1.81
12.17
122.37
84.67
54.55
2.93
1.66
33.23
12.41
4.05
8.72
9.57
14.86
3.71
25.51
41.61
1.48
24.27
81.44
1.91
12.71
2.28
0.51
2.81
2.57
4.32
20.87
6.37
3.76
110.98
6348
17.55
85.15
75.51
56.63
4.70
5.48
31.02
2.14
8.42
3.39
0.56
3.73
21.92
18.71
14.46
35.16
6.44
40.88
24.15
51.50
4.19
25.37
6.71
3.70
1.72
6.18
7.30
240
70
60
70
700
60
350
60
105
18
50
10074
1424
834
128
16
1029
68
33
29
137
93
502
764
81
50
244
3216
43
141
17
20
68
57
51
24
199
45
39
105
457
159
370
382
107
28
416
70
44
80
9
11
856
267
333
2030
139
1150
215
379
142
686
74
102
25
42
93
82.32
16.82
15.29
43.69
9.64
30.97
5.48
7.16
15.71
9.72
33.78
29.95
1.95
33.78
10.05
39.49
22.51
11.09
7.46
39.22
20.28
19.84
5.56
9.54
6.12
27.93
4.12
9.06
4.35
6.75
22.77
5.11
13.41
32.71
5.23
23.60
16.07
2.95
39.05
17.80
57.74
21.58
28.13
8.90
7.36
33.89
27.04
11.03
27.57
14.53
6.80
12.74
9
9
6
9
3
3
9
9
9
9
6
9
6
6
6
9
3
3
3
6
9
3
9
3
6
6
6
6
6
3
9
3
6
9
6
9
3
6
9
6
9
9
6
6
9
6
3
6
6
9
9
6
3
9
3
3
3
3
9
9
1512
1512
1509
1512
1503
1512
1512
1512
1512
1512
1509
1512
1509
1509
1509
1512
1506
1506
1506
1509
1512
1503
1512
1506
1509
1509
1509
1509
1509
1506
1512
1503
1509
1512
1509
1512
1506
1509
1512
1509
1512
1512
1509
1509
1512
1509
1506
1509
1509
1512
1512
1509
1503
1512
1509
1506
1506
1506
1512
1512
3553.08
236.46
2859.17 1745.6 720.44
4774.4 3384.3 993.25
596.56
173.57 3.77 8.93
2314.25 135.36 174.62
5432.88 680.37 523.64
832.25 91.97 -5.14
2112.65 1280.5 1540.9
976.47 128.05 90.65
138.65 13.87 21.76
839.37 523.22 283.73
188.08 33.49 28.85
652.06 45.97 48.40
276.69 31.10 22.89
179.89
461.50 114.90 28.40
387.78 63.18 62.34
374.67 19.30 13.19
877.58 96.58 110.11
4567.68 656.99 403.62
485.91 17.34 20.35
3613.09 298.67 334.01
183.33 20.36 12.42
1640.6 1203.1 53.40
14.39 3.09 5.19
550.55 115.91 99.45
33.54 5.64 5.19
76.21 27.39 27.64
408.69 79.59 61.04
7940.2 1687.2 1001.3
4145.9 876.68 723.84
91585.7 19467.9 11107.7
5861.63
5746.2 957.58 343.13
7955.36 1250.8 399.29
2103.40 23.85 -0.82
745.15 77.02 15.55
269.54 37.26 32.68
2031.15 188.27 68.06
151.14
946.90 47.88 17.77
153.05 15.90 19.22
562.68 34.16 11.78
20680.9 5212.1 4632.8
86.56 -19.60 -19.39
691.09 278.99 300.34
475.75 431.78 123.78
717.98 39.21 54.27
1906.15 211.76 182.35
1730.12 1304.1 511.77
833.47 66.59 32.12
50.43 15.37 15.15
678.20 95.18 89.79
772.80 90.78 48.86
435.51 68.59 10.75
679.41 85.23 83.86
23.63 1.52 0.73
111.47 4.11 2.80
550.11 55.42 30.18
231.59
474.30
659.21
5.36
7.14
114.03
393.83
-25.77
1261.0
59.01
15.47
218.51
19.94
35.42
17.69
13.02
45.00
41.37
4.14
77.53
260.30
20.35
334.01
8.95
34.82
4.15
71.28
5.19
27.44
41.53
657.4
445.51
7571.5
252.99
223.01
275.59
-1.13
15.55
21.09
49.67
16.29
16.16
10.85
9.54
3002.2
-19.39
197.28
81.71
47.27
135.78
355.17
21.63
11.14
54.72
24.54
7.03
63.42
0.59
1.87
20.93
2.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
100.0
1.00
100.0
2.00
2.00
1.00
1.00
5.00
5.00
1.00
1.00
2.00
MARCH, 2016
34
O.P.
(Cr.)
PBT
(Cr.)
381.02
29.19 19.17 12.65 29.63
1878.21 162.21 148.23 115.46 70.49 100
520.86 147.68 151.55 108.75 8.54 60
19954.44 -493.03 -8816.08 -9157.69
93.83
2.79
3.57
2.41 10.04
539.70
61.52 77.82 51.84 41.74
545.66 162.31 161.74 116.42 33.26
23724.75 4007.29 1995.96 1522.93 23.00
859.91 199.71 203.46 174.96 8.79
730.43
89.81 85.37 69.88 5.82 40
3127.40 607.35 542.35 379.40 13550.
2135.73 368.42 230.13 166.73 24.09
910.13 128.24 103.30 67.93 2.68
17202.94 1694.28 1158.51 596.46 23.41 125
1691.42 289.72 265.71 120.39 6.44 130
94648.41 22683.02 26298.49 19852.2 101.35 7900
849.40 151.84 155.98 102.90 33.04
7993.39 641.75 499.88 247.82 3.93
1418.60 170.86 132.31 109.13 43.39
263168.9 25850.02 21702.6 13986.3 43.45
33727.57 4126.99 1483.74 167.83 0.62
789.73
86.29 136.47 91.89 59.67
139503.73 6592.15 -1388.09 -3925.52
- 80
2892.73
-10.74 -615.25 -615.25
22621.27 3580.74 3618.12 2627.67 27.35 120
793.89 147.82 124.80 105.08 18.40 200
419.89
24.96 12.20
8.45 8.06
12.34
3.43
9.83
7.60 0.60
277.56
29.52 30.24 19.51 5.05
4697.41 405.92 497.04 335.94 28.19
955.75
79.95 243.40 171.15 2013.
911.16
52.48 67.82 44.60 4.26
378.00
22.28 15.04
9.86 4.92
11903.21 1065.97 1055.89 823.07 9.27
4653.00 829.00 940.00 751.00 44.18
10422.51 1385.88 740.36 359.69 7.61 15
2196.75 120.90 101.20 75.95 10.04
3784.27 370.03 167.78 117.82 2.32
625.52 110.75 135.56 91.08 2.76
1388.29 130.23 133.30 92.32 79.31 220
9697.56 1063.52 1003.28 424.36 22.67 100
476.56 101.66 122.88 81.03 13.59
270.06
8.87
2.92
2.29 1.27
10098.22 453.29 456.16 347.83 7.32
1895.99 165.74 139.57 103.79 135.50
63.87
3.73
2.86
1.93 1.89
530.78
49.71 26.48 19.79 8.95
21362.54 4910.22 1581.86 1137.80 10.58 20
477.00
81.55 68.83 48.82 18.85
24348.96 3222.06 2985.63 2098.34 76.47 90
251.14
13.77 12.98
8.52 3.87
35606.96 5823.47 2783.38 1781.64 28.02 60
11927.38 2427.94 454.10 255.99 3.05
4692.29 413.37 377.97 259.53 9.82
50.64
9.59 11.25
8.70 17.40
8049.34 400.76 -1928.1 -1956.5
12090.52 1938.11 1410.37 1144.03 26.69
1383.74 130.29 127.67 103.16 31.78
2435.15 200.25 167.10 110.10 20.28
514.24
44.92 44.62 33.43 3.59
101
439
153
13
23
789
2032
52
381
137
212
333
84
2276
1906
104
87
310
59
364
251
6
430
467
150
33
776
346
61
126
327
1323
220
220
43
94
4231
373
329
84
282
2233
38
91
32
470
2777
58
115
18
809
436
2309
396
349
524
30
3.41
6.23
17.92
2.29
18.90
61.09
2.26
43.34
23.54
8.80
14.22
13.04
22.46
57.69
26.46
2.01
7.13
95.16
6.10
15.72
25.38
18.61
55.00
27.53
0.17
14.32
25.61
35.28
29.95
28.91
21.91
18.53
34.06
53.35
16.45
24.21
66.14
38.52
16.48
20.11
10.17
3.02
24.93
36.31
14.99
4.10
5.90
82.38
25.06
14.84
10.98
25.84
8.36
3
9
9
9
3
9
6
9
9
9
3
6
6
9
9
9
9
9
9
9
9
9
9
9
6
9
6
9
6
6
9
6
3
9
9
9
6
9
6
9
9
3
9
9
9
3
3
3
3
9
3
9
9
9
3
9
9
6
6
9
1506
1512
1512
1512
1503
1512
1512
1512
1512
1512
1503
1509
1503
1512
1512
1512
1512
1512
1512
1512
1512
1512
1512
1512
1509
1512
1509
1512
1509
1509
1512
1509
1503
1512
1512
1512
1509
1512
1509
1512
1512
1506
1512
1512
1512
1506
1506
1506
1506
1512
1503
1512
1512
1512
1506
1512
1512
1509
1509
1512
87.50
1721.71
330.25
6290.68
21.53
411.92
276.99
19181.9
775.50
718.07
834.98
1202.77
491.69
13701.18
1307.91
80197.6
781.25
6144.94
702.82
194876.
28105.1
431.42
87644.0
2239.25
12909.4
771.22
200.84
11.05
200.21
2050.08
726.64
457.75
118.46
8808.23
4430.0
9206.06
1104.24
2737.85
301.03
1217.40
6280.45
127.11
495.27
8428.52
1534.63
16.16
112.06
5169.1
130.32
17603.7
74.31
4312.41
1566.47
3790.42
13.65
6790.19
8961.79
582.26
1058.97
325.54
6.60
146.14
68.49
265.94
0.32
47.44
3193.8
92.89
179.23
208.90
67.69
184.56
21261.
163.27
399.58
12778.
22792.
5326.9
130.27
1674.9
129.17
12.97
4.64
21.27
159.20
91.32
54.26
9.68
663.86
2247.0
59.42
302.98
54.71
134.27
621.53
21.82
5.85
439.79
215.92
1.76
7.77
1161.5
21.16
2323.7
6.03
418.15
2.98
1392.3
24.11
45.86
32.83
3.99 2.64
129.04 94.55
79.46 62.68
739.65 753.14
0.64 0.42
59.68 39.55
76.49
1257.6 514.68
154.70
102.66 88.54
171.29 134.54
142.28 111.48
56.63 37.36
537.92
161.55 83.37
23384. 17878.
174.50 113.72
385.71 219.38
11.65
7419.8 5846.7
1342.9 513.10
18.02
1099.0 164.44
-338.61 -338.61
1938.6 1461.7
153.25 112.18
6.28 4.09
13.83 11.07
21.56 13.99
188.78 126.51
109.15 72.17
68.03
13.29 8.78
672.61 521.74
2393.0 1777.0
840.90
55.82 42.06
204.71 172.98
62.65 41.98
135.29 93.20
532.90 313.36
27.56 17.96
2.14 3.51
427.98 314.38
207.77 145.77
1.94 2.07
2.79 2.36
397.90 256.70
18.27 13.25
2126.8 1493.2
5.67 3.57
1255.48
131.08
375.88 243.13
3.45 2.58
990.16
966.25 747.52
24.53 19.42
30.12 4.75
32.68 21.56
1.00
2.00
2.00
1.00
1.00
1.00
1.00
2.00
1.00
5.00
2.00
1.00
2.00
1.00
5.00
2.00
1.00
2.00
5.00
1.00
5.00
1.00
2.00
2.00
MARCH, 2016
35
Vardhman Textiles
Vedanta
Veljan Denison
Venkys India
Vesuvius India
V-Guard Industries
Vijaya Bank
Vindhya Telelinks
Visaka Industries
Vishnu Chemicals
Vivimed Labs
V-Mart Retail
Voith Paper (18m)
Voltamp Transform.
Voltas
VRL Logistics
VST Industries
VST Tillers Trac.
Wabco India
Welspun Corp
Welspun India
Wheels India
Whirlpool of India
Wim Plast
Wipro
Wonderla Holidays
Yes Bank
Zee Entertainment
Zen Technologies
Zensar Technolo.
Zicom Electronic
Zuari Agro Chem.
Zuari Global
Zydus Wellness
31.03.15
31.03.15
31.03.15
31.03.15
31.12.14
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
31.03.15
62.52
296.50
2.25
9.39
20.30
29.97
859.12
11.84
15.88
11.95
16.20
18.02
4.39
10.12
33.07
85.54
15.44
8.64
9.48
131.59
100.46
12.03
126.87
6.00
493.70
56.50
417.74
96.04
7.72
44.33
20.20
42.06
29.44
39.07
539.87
181.70
401.69
395.55
216.42
126.04
68.95
248.48
209.16
81.51
305.73
113.73
335.95
435.59
63.56
41.64
222.81
420.07
455.18
106.35
142.53
316.76
71.15
295.92
165.28
29.10
279.60
36.76
12.77
260.99
180.12
239.37
218.62
103.93
O.P.
(Cr.)
PBT
(Cr.)
15
50
100
225
100
90
12
762
74
589
241
715
830
31
576
91
194
402
493
520
697
236
319
1645
1351
5606
85
869
864
597
1693
527
347
720
371
63
853
67
125
91
658
11.90
10.16
12.10
24.53
35.17
6.07
11.79
6.80
10.58
13.33
23.77
10.68
24.83
20.31
29.92
16.69
16.79
88.09
32.44
16.17
34.95
35.99
26.48
15.04
38.73
15.00
36.52
30.88
14.29
2.68
58.96
10.00
23.59
9
9
9
3
6
9
9
6
6
6
6
9
6
9
3
9
6
6
9
9
9
6
9
9
9
9
9
3
3
9
6
3
3
6
1512
1512
1512
1506
1509
1512
1512
1509
1512
1509
1509
1512
1509
1512
1503
1512
1509
1509
1512
1512
1512
1509
1512
1512
1512
1512
1512
1506
1506
1512
1509
1503
1503
1509
5020.59
48454.3
55.83
558.28
513.74
1348.98
9728.96
437.95
729.15
228.56
308.22
631.37
37.23
359.40
1489.97
1305.90
395.94
317.57
1271.75
6479.58
4351.12
1009.86
2627.90
259.15
37889.0
160.86
11914.48
1339.86
34.77
2226.65
574.62
1538.76
0.50
209.40
725.06
5949.4
14.31
36.31
75.95
103.03
1234.6
84.81
39.60
36.67
99.23
7.54
134.90
151.06
83.56
50.38
170.83
400.84
863.84
53.08
227.68
41.35
3077.0
294.39
15.08
60.82
63.76
2.55
40.31
655.46 419.20
4861.5 1857.8 1.00
13.31 8.79
24.25 15.82
83.65 55.08
100.48 69.71
497.33 310.49
62.89 41.35
25.87 15.51
21.28 13.07
61.38 48.85
27.15
11.68 7.55
24.77
160.60 118.04 1.00
133.34 89.10
94.82 62.71
54.12 36.98
195.24 147.33 5.00
316.35 204.42 5.00
758.54 509.58
24.42 17.04
266.62 179.58
42.19 29.25
6687.1 2.00
52.25
2727.2 1837.3
360.84 242.30
14.90 11.78 1.00
71.54
32.93 26.35
17.99 11.16
7.64 5.11
55.32 48.63
=
=
=
=
=
=
=
=
9. O.P.
Months
Year Ended
Paid up Capital
Reserves & Surplus
Capital and R & S (excluding revaluation reserves)
Book Value (Networth/Capital) x F.V.
Turnover/Total Income/Gross Sales/Net Sales
Gross Profit, after interest, but
before Depreciation & Taxation
Operating Profit
10. PBT
=
Profit Before Tax (G.P - Dep.)
11. PAT
=
Profit After Tax (PBT - Tax)
12. EPS
=
Earning Per Share (PAT/Capital) x F.V.
13. Div.
=
Dividend %
14. MP
=
Market Price
15. P/E Ratio
=
Market Price/EPS
16. HYE
=
Half Year Ended
17. F.V.
=
Face Value
18. Note: Consolidated figures are taken, wherever possible.
19. PAT is inclusive of Extraordinary Income, wherever present.
MARCH, 2016
36
23
11
23
130
47
38
601
25
17
3
652
23
51
285
96
16
58
476
289
54
80
111
29
462
240
47
100
31
113
44
102
1875
27
19
29
27
5
156
25
161
60
6316
171
27
195
19
56
176
85
28
81
23
307
1033
596
14105
1315
1592
10714
2947
2296
74
9274
2022
5841
8781
7403
206
6654
24235
11711
3326
4435
273
1395
24544
2563
2245
1670
5177
694
1993
4960
4869
506
1017
127
455
156
2006
276
7305
1640
37008
1289
2049
2923
845
1498
4166
7747
328
2394
1164
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
292
920
576
12802
1248
1041
10935
2784
2085
67
8629
1483
6582
5695
6995
378
5792
20530
11216
2476
3277
357
1414
23500
2306
2126
1483
7316
559
1215
4158
8465
374
1070
117
423
125
1783
158
5487
1527
34470
1172
1957
2624
894
1294
3798
7105
358
1711
971
5
12
3
10
5
53
-2
6
10
10
7
36
-11
54
6
-46
15
18
4
34
35
-24
-1
4
11
6
13
-29
24
64
19
-42
35
-5
9
8
25
13
75
33
7
7
10
5
11
-5
16
10
9
-8
40
20
60
128
121
2290
107
478
2400
201
330
10
1757
110
789
766
1164
33
1318
7720
2300
2192
3176
250
76
4539
89
538
292
785
185
146
1076
480
463
112
78
83
22
356
40
1566
402
6809
91
405
426
80
172
661
1697
41
1497
158
49
74
109
1817
94
203
2376
154
284
5
1372
89
713
123
959
60
1115
6058
1914
1651
2335
344
50
4883
-0.48
476
241
1004
99
114
656
4285
341
78
69
71
8
290
13
853
346
6288
39
346
413
36
160
563
1294
26
1035
175
22
73
11
26
14
135
1
31
16
100
28
24
11
523
21
-45
18
27
20
33
36
-27
52
-7
13
21
-22
87
28
64
-89
36
44
13
17
175
23
208
84
16
8
133
17
3
122
8
17
31
58
45
-10
50
156
102
2292
155
495
267
422
14
78
1028
885
1417
41
1413
3046
875
1848
256
111
433
678
758
1136
154
98
1239
3258
108
170
85
94
34
367
43
1802
10828
80
445
770
81
258
805
86
300
184
40
100
86
1947
166
244
228
373
8
67
1068
301
1148
71
1253
2044
636
1315
381
78
299
595
373
1628
99
70
786
4677
60
125
109
78
17
304
15
1084
10572
38
397
786
34
241
673
61
266
222
25
56
19
18
-6
103
17
13
78
17
-4
194
23
-42
13
49
38
41
-33
42
45
14
103
-30
56
39
58
-30
81
37
-22
19
101
21
195
66
2
114
12
-2
134
7
20
41
13
-17
20
86
40
811
86
359
324
148
245
9
454
42
569
446
854
23
884
3894
1948
555
908
1181
64
1177
267
370
432
649
63
44
744
1508
67
72
55
59
23
233
23
1082
219
6308
-28
271
440
39
173
602
1348
34
187
149
11
50
25
716
91
142
254
113
206
5
251
39
486
73
686
43
788
3277
1331
409
635
1032
42
2466
173
319
205
939
27
35
518
3371
37
44
79
46
11
195
12
593
193
6226
-49
264
454
8
159
498
1124
14
157
164
82
72
60
13
-5
153
28
31
19
80
81
8
17
511
24
-47
12
19
46
36
43
14
52
-52
54
16
111
-31
133
26
44
-55
81
64
-30
28
109
19
92
82
13
1
3
-3
388
9
21
20
143
19
-9
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
37
31
124
13
28
81
100
42
604
34
34
21
92
49
11
10
158
316
504
23
9
49
207
845
19
339
1162
10
1604
3400
31
84
480
592
1144
222
803
48
40
114
42
91
45
18
16
22
22
122
51
5
915
186
1721
1194
1100
1403
246
346
1244
2171
6057
4343
5759
712
16991
805
3208
479
2067
23957
33827
1165
49
1001
17500
7663
226
93876
31909
162
15817
17487
213
3814
9073
7066
29989
1644
17492
3736
608
10478
3694
9134
3587
816
1159
620
159
3089
3899
243
13114
43645
3511
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
1209
1049
1144
231
353
1153
2080
5413
3949
4624
619
15986
864
2167
465
1411
21648
26965
1018
45
1020
16550
6810
209
110905
29506
146
14843
15131
181
2878
8484
5876
26112
848
18272
3782
491
9458
3879
9830
3737
753
1042
628
176
2957
3893
231
9927
40134
2990
-1
5
23
6
-2
8
4
12
10
25
15
6
-7
48
3
46
11
25
14
9
-2
6
13
8
-15
8
11
7
16
18
33
7
20
15
94
-4
-1
24
11
-5
-7
-4
8
11
-1
-10
4
5
32
9
17
122
154
78
21
25
261
408
796
675
328
100
1954
115
446
70
424
4885
9893
46
13
127
852
3477
18
1712
10196
39
2657
3231
41
3361
1444
1929
7441
209
6429
896
44
325
478
746
515
92
178
95
14
651
252
64
2627
3566
2490
108
143
31
19
21
211
336
275
538
215
80
1631
79
326
59
-236
4431
7904
19
11
86
1262
2944
9
1212
9215
33
2125
2661
21
2543
1402
1474
6694
125
6292
880
20
-384
250
1952
347
69
137
66
8
421
179
51
2194
3485
2183
13
8
152
11
19
24
21
189
25
53
25
20
46
37
19
10
25
142
18
48
-32
18
100
41
11
18
25
21
95
32
3
31
11
67
2
2
120
91
-62
48
33
30
44
75
55
41
25
20
2
14
179
189
150
24
30
203
604
268
685
404
116
2676
162
525
70
-40
4936
9893
58
15
108
874
5254
30
3244
61
5734
56
1443
204
7639
61
690
574
49
449
111
197
111
22
163
79
4133
635
174
123
100
23
24
163
468
-348
571
294
91
2466
97
367
57
-495
4495
7904
29
11
69
931
4754
22
2347
44
4623
39
1110
111
7324
25
232
288
2265
280
84
148
72
12
68
61
4121
700
3
54
50
5
23
24
29
20
37
28
9
66
43
22
10
25
98
36
56
-6
11
33
38
38
24
44
30
84
4
142
197
100
-98
60
32
33
54
86
140
29
-9
113
112
78
16
20
113
374
-828
486
229
58
973
98
252
44
-247
4311
5565
26
9
82
210
4206
12
1268
6006
37
255
1740
30
1067
585
1085
6429
140
4697
354
28
309
241
-957
236
83
105
58
11
277
75
43
1458
1602
408
114
64
45
14
14
91
290
-1203
378
173
45
904
56
173
37
-517
3937
4615
10
7
45
406
3801
6
896
5364
25
225
1484
19
872
521
851
5982
78
4612
302
9
-148
106
860
132
68
78
38
4
213
32
34
1416
1829
468
-1
75
73
14
43
24
29
29
32
29
8
75
46
19
10
21
160
29
82
-48
11
100
42
12
48
13
17
58
22
12
28
7
79
2
17
211
127
79
22
35
53
175
30
134
26
3
-12
-13
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
38
115
1391
6011
1446
6471
1064
3084
1092
3269
27359
264
101
1144
2151
18582
4408
250
3560
4353
3409
34983
399
192
43505
2060
86
908
193
701
1043
15922
996
1001
27134
1204
195
9636
669
961
59464
472
213
4785
5534
10817
555
416
148031
478
1575
240
91586
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
99
1199
5137
1355
6514
916
2844
960
3054
23743
256
75
943
1732
16408
4372
224
2913
4154
6582
35073
361
120
42299
2017
70
781
196
682
899
21141
916
898
25846
781
144
8120
373
761
18864
286
202
4216
3536
10641
500
325
214437
461
1280
136
82573
16
16
17
7
-1
16
8
14
7
15
3
35
21
24
13
1
12
22
5
-48
11
60
3
2
23
16
-2
3
16
-25
9
11
5
54
35
19
79
26
215
65
5
14
57
2
11
28
-31
4
23
76
11
33
205
1179
160
1295
303
1809
664
510
3117
57
18
72
326
1225
358
31
913
2132
1914
4907
212
32
13448
887
13
192
20
61
152
667
165
197
6071
51
5639
144
831
73
13
1994
1875
1681
21
105
14669
59
128
165
19468
23
160
940
136
1730
254
1866
607
421
1736
43
-5
62
298
980
322
21
635
1893
4327
4510
189
20
12877
802
6
156
13
48
144
722
133
161
6001
19
4586
52
483
30
9
1754
966
1531
12
87
13001
58
87
89
17390
43
28
25
18
-25
19
-3
9
21
80
33
16
9
25
11
48
44
13
9
12
60
4
11
117
23
54
27
6
-8
24
22
1
168
23
177
72
143
44
14
94
10
75
21
13
2
47
85
12
37
1228
110
1594
329
445
218
593
4731
65
23
103
446
1599
226
28
1405
3121
2905
6437
254
28
21298
1031
16
200
18
43
236
775
269
234
207
44
6377
357
168
559
74
21
676
1389
2242
23
108
22687
56
126
41
-
28
1010
86
2081
263
627
212
480
3265
50
-4
73
389
1118
110
20
1095
2384
5365
6505
217
16
20149
1137
9
164
13
33
241
789
152
195
134
18
5300
134
75
307
43
16
450
871
2253
16
89
21288
55
90
20
-
33
24
85
22
794
27
50
-23
934
25
196
-29
265
3
122
24
389
45 2418
30
39
15
41
49
15
296
43
553
106
44
41
14
28
710
31 1948
-46 1820
-1 5034
17
152
75
17
6 10302
-9
652
70
5.27
22
123
43
8
29
15
-2
139
-2
496
77
115
20
146
- 1342
54
134
138
25
20 2815
166
273
123
99
82
517
71
35
28
9
50
451
59
690
333
48
14
22
69
7 12942
3
44
40
66
105
27
- 7572
17
60
634
40
1255
166
389
121
304
1625
31
-8
39
267
268
-24
8
593
1300
3482
4273
135
11
10227
712
0.07
104
6
11
140
419
39
121
1980
87
3
2338
90
17
278
22
5
381
497
285
6
58
11929
32
37
14
6449
41
42
25
25
-26
18
-32
1
28
49
26
26
11
106
75
20
50
-48
18
13
55
1
-8
7429
18
33
36
-1
18
195
21
-32
54
733
20
203
482
86
59
80
18
39
17
133
19
8
38
78
93
17
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
39
466
44
127
14
8
135
599
40
23
71
79
241
10
111
17
17
16
13
662
199
12
19
31
63
679
270
970
197
481
11
89
69
85
509
12
48
8
274
687
297
30
859
12
10
9
100
494
57
419
44
20
2142
3383
532
652
277
3007
2153
551
76
5295
2031
13599
718
1139
833
367
1170
218
12994
495
470
849
507
4063
122620
18776
59605
52834
12909
455
5382
1203
3638
1840
770
5489
1026
12444
18144
33578
933
6492
229
220
814
2861
24937
110
7792
1465
575
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.09.15 30.09.14
30.09.14
30.09.15 30.09.14
30.09.15 30.09.14
2180
3025
342
572
273
2872
3141
474
28
5253
1156
14364
661
1103
689
367
951
281
11204
380
331
815
397
3930
125169
17292
72204
45928
10609
391
6485
958
2331
1872
718
4960
942
11800
17302
36686
909
6444
194
218
647
2591
23062
98
6432
1268
482
-2
12
56
14
1
5
-31
16
171
1
76
-5
9
3
21
23
-22
16
30
42
4
28
3
-2
9
-17
15
22
16
-17
26
56
-2
7
11
9
5
5
-8
3
1
18
1
26
10
8
12
21
16
19
353
413
324
46
31
394
49
116
27
838
188
3272
39
855
67
37
99
48
2265
115
61
109
103
265
7738
3468
1887
14032
1675
104
379
209
1503
211
81
287
145
1606
2978
4614
72
792
37
5
107
563
4831
47
1927
207
61
31
380
193
33
26
432
-391
66
4
556
73
4500
34
849
58
33
85
84
1968
82
35
146
63
318
14522
2414
4936
12286
1755
95
563
148
541
175
76
227
77
1418
2706
7816
69
596
25
3
77
449
4683
41
1449
163
47
1039
9
68
39
19
-9
76
575
51
158
-27
15
1
16
12
16
-43
15
40
74
-25
63
-17
-47
44
-62
14
-5
9
-33
41
178
21
7
26
88
13
10
-41
4
33
48
67
39
25
3
15
33
27
30
645
454
183
58
32
155
113
34
128
3124
85
406
47
35
131
64
158
111
126
124
346
11495
2310
5753
16421
2309
145
432
211
1711
295
90
368
160
2092
2899
7579
77
792
27
19
153
671
6377
67
1928
257
49
489
362
108
47
26
-371
59
7
81
4607
64
413
36
32
112
91
124
62
159
83
373
19392
1467
6850
15017
2164
114
605
154
661
237
88
302
73
2020
2706
9000
67
596
17
18
109
497
6021
54
1449
198
41
32
325
25
215
69
139
23
35
22
18
159
96
90
71
406
27
184
58
50
-32 1586
31
47
-2
253
29
22
8
14
18
68
-30
45
634
27
96
81
65
-21
53
49
74
-7
160
-41 2339
57
489
-16 2292
9 11795
7 1462
27
84
-29
296
37
111
159 1017
24
112
3
56
22
207
119
98
4 1018
7 1177
-16 1840
15
48
33
258
63
13
8
13
40
96
35
336
6 4423
24
40
33 1162
30
167
20
26
68
169
106
27
13
203
-435
31
4
69
22
3265
30
253
16
12
66
60
801
75
26
63
44
160
8689
-189
1592
10812
1350
70
417
60
454
53
55
167
43
1041
1035
2981
41
305
6
12
62
235
4188
31
914
123
22
378
27
31
30
38
-22
129
575
167
127
-51
57
38
17
3
-25
-21
28
150
-16
68
0
-73
44
9
8
20
-29
85
124
111
2
24
128
-2
14
-38
17
-15
117
8
55
43
6
29
27
36
18
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
40
11
42
130
38
25
17
3
603
23
70
258
96
5
29
9
475
289
20
54
80
29
444
64
69
72
47
100
31
723
113
24
18
102
27
515
29
247
27
1658
22
7
9
5
144
25
161
60
168
56
176
85
27
114
16
23
519
1932
6820
583
1478
1145
29
4529
965
1265
1877
3623
28
3320
603
12234
5613
1009
1646
2212
749
12244
680
1121
894
1129
833
2558
51966
353
2019
234
2501
243
12253
48
924
220
7099
371
194
131
57
987
130
3853
811
5335
726
2069
3758
2917
302
327
590
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
463
1822
6207
494
1321
1029
26
4205
742
1054
1773
3362
28
2911
480
9980
5252
888
1244
1629
725
11683
622
1060
635
988
725
2378
66794
190
1787
108
2050
176
11728
43
914
176
6928
363
162
129
52
866
77
2720
754
5215
622
1869
3518
2245
284
324
482
12
6
10
18
12
11
12
8
30
20
6
8
14
26
23
7
14
32
36
3
5
9
6
41
14
15
8
-22
86
13
117
22
38
4
12
1
25
2
2
20
2
10
14
69
42
8
2
17
11
7
30
6
1
22
59
113
1121
101
175
1.48
825
48
136
164
614
5
636
62
4092
1061
53
1090
1590
43
2202
71
125
73
282
154
410
3281
80
261
13
528
223
2004
23
267
42
893
57
25
16
8
172
17
910
197
809
74
289
771
352
11
21
77
38
98
792
76
145
-0.13
626
44
116
174
487
5
567
38
2896
856
29
818
1152
29
2480
82
93
64
218
122
357
966
35
138
8
308
163
1795
19
179
29
974
37
21
5
2
144
7
416
173
698
70
241
647
229
10
16
71
55
15
42
33
21
32
9
17
-6
26
12
63
41
24
83
33
38
48
-11
-13
34
14
29
26
15
240
129
89
63
71
37
12
21
49
45
-8
54
19
220
300
19
143
119
14
16
6
20
19
54
10
31
8
73
126
1123
101
185
212
3
40
158
146
748
5
707
71
1576
42
434
937
59
90
147
68
354
231
593
4033
64
306
9
607
51
27
291
47
55
28
16
15
177
20
1037
117
358
437
53
30
100
51
101
851
96
146
181
1
34
144
152
571
4
652
41
1144
16
328
667
44
105
113
53
276
190
529
2349
35
190
3
367
30
35
197
33
41
24
5
5
150
8
549
100
294
301
41
23
96
45
25
32
6
27
17
184
17
10
-4
31
26
9
76
38
163
32
41
33
-14
30
28
28
22
12
72
84
61
221
65
74
-22
48
43
33
15
221
173
18
159
89
17
22
45
28
30
4
40
57
397
70
75
122
1.7
203
22
91
58
455
3
432
46
1978
1015
20
276
467
33
1052
92
77
11
195
126
344
2376
24
190
4.17
353
32
479
17
185
30
204
40
16
10
10
111
11
651
112
204
75
261
626
222
20
14
88
25
48
264
65
49
106
0.73
107
20
83
91
339
3
415
26
1667
740
6
211
319
25
1362
59
57
9
145
103
307
1216
7
114
0.17
240
19
807
27
124
20
192
26
14
3
4
96
6
295
99
231
69
211
550
157
6
13
71
60
19
50
8
53
15
133
90
10
10
-36
34
4
77
19
37
233
31
46
32
-23
56
35
22
34
22
12
95
243
67
2353
47
68
-41
-37
49
50
6
54
14
233
150
16
83
121
13
-12
9
24
14
41
233
8
24
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
41
36
31
13
6
151
1268
18
100
42
530
34
34
14
20
92
563
11
10
10
158
11
315
502
419
23
7
207
845
19
216
1161
1604
3599
1594
9
1662
31
62
71
58
480
140
531
1144
222
19
40
2428
802
48
65
40
42
61
45
348
588
640
76
947
12565
416
587
1045
2966
2098
2511
22
346
8599
259
1413
27
230
999
867
11436
16503
267
578
404
8575
3630
115
8105
15802
7903
8798
2226
154
886
109
961
1829
96
4495
902
3448
14354
636
285
299
101307
8588
1888
481
290
721
1912
1760
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
324
572
545
66
808
13372
397
560
966
2731
1889
2326
21
311
8045
231
891
24
226
713
703
10039
13071
250
506
361
7997
3007
100
7716
14617
7233
7561
2123
131
726
90
790
1364
82
4144
869
2874
12770
304
252
285
124957
9293
1899
440
235
667
1149
1854
7
3
17
15
17
-6
5
5
8
9
11
8
5
11
7
12
59
13
2
40
23
14
26
7
14
12
7
21
15
5
8
9
16
5
18
22
21
22
34
17
8
4
20
12
109
13
5
-19
-8
-1
9
23
8
66
-5
30
60
35
13
343
736
21
131
184
401
292
118
3
47
1014
184
207
3
33
173
53
2449
4850
189
20
59
545
1487
10
1432
5038
1138
1712
1921
11
250
21
590
1635
55
709
158
923
3447
80
31
20
8957
3128
458
112
20
141
194
254
23
42
15
9
224
811
31
114
153
160
220
103
2
41
860
153
129
2
28
-245
18
2125
3844
235
10
46
561
1150
5
1250
4517
928
1349
1864
5
209
10
469
1200
47
607
172
749
3211
43
32
16
2202
2994
448
83
12
60
100
153
30
43
133
44
53
-9
-32
15
20
151
33
15
50
15
18
20
60
50
18
194
15
26
-20
100
28
-3
29
100
15
12
23
27
3
120
20
110
26
36
17
17
-8
23
7
86
-3
25
307
4
2
35
67
135
94
66
30
78
69
14
515
959
23
95
254
101
292
141
3
56
1360
217
227
8
33
-32
64
2472
72
25
69
470
2222
16
1625
2949
409
15
152
29
204
697
38
198
75
27
27
10343
3690
136
27
153
213
227
24
60
47
11
398
1124
30
93
210
-172
224
148
2
46
1361
181
133
10
28
-365
26
2137
81
15
56
627
2062
11
1552
2276
548
10
144
19
159
541
42
207
33
24
21
5045
3598
106
15
74
137
123
27
30
48
29
30
-15
-25
2
21
31
-5
87
21
20
71
-18
17
145
16
-12
71
22
-25
8
41
5
30
-25
56
6
51
28
29
-9
-4
127
13
26
105
3
29
86
107
56
85
16
48
36
9
324
424
8
61
155
-429
199
94
2
27
485
113
74
5
20
-124
29
2204
2696
59
11
39
107
1921
7
1059
2976
135
931
254
7
102
16
108
511
27
215
102
525
3030
51
20
8
6436
2265
159
180
13
107
104
118
11
35
19
6
223
621
12
61
130
-593
143
78
1
23
487
85
44
8
18
-281
7
1873
2233
58
5
31
328
1618
3
1057
2655
106
728
482
4
94
10
94
424
27
207
114
421
2886
23
17
4
2523
2361
130
55
5
49
55
55
45
37
89
50
45
-32
-33
19
39
21
100
17
33
68
-38
11
314
18
21
2
120
26
-67
19
133
12
27
28
-47
75
9
60
15
21
4
-11
25
5
122
18
100
155
-4
22
227
160
118
89
115
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
42
79
70
18
38
16
188
122
51
15
5
456
186
1721
11
179
101
26
9
86
38
65
151
23
19
88
4
398
111
9
61
46
8245
328
11
21
4278
14
11
60
46
10
371
6
1320
5232
5
562
42
23
13
30
27
987
253
1244
383
169
414
623
549
1348
1519
1878
518
109
4584
20252
1718
52
693
2946
755
318
170
155
1783
13425
129
250
9385
3539
1140
2016
123
362
196
17085
210
679
90
22825
555
447
312
484
231
13432
96
6755
4718
15
227
486
86
166
15144
236
5663
2450
5493
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
262
135
385
594
502
1254
1462
1721
393
103
2686
18975
1438
42
585
2509
675
275
163
126
1623
11428
125
212
8392
3337
1088
1810
103
332
133
18337
175
542
54
21851
471
384
332
435
129
12825
62
5856
3942
9
173
362
47
161
7905
123
4667
2138
5354
46
25
8
5
9
8
4
9
32
6
71
7
19
24
18
17
12
16
4
23
10
17
3
18
12
6
5
11
19
9
47
-7
20
25
67
4
18
16
-6
11
79
5
55
15
20
67
31
34
83
3
92
92
21
15
3
266
42
50
85
76
239
296
118
49
25
597
1668
1219
12
110
559
84
17
20
22
305
1518
28
37
598
694
848
156
16
54
28
2200
115
94
15
7548
124
96
26
404
12
3132
24
2290
2768
2
94
83
12
21
380
37
2077
958
854
161
28
44
69
68
188
213
81
32
22
666
1704
1067
9
70
454
75
7
12
18
246
803
22
24
508
383
804
129
10
43
16
2419
87
66
8
6302
98
85
22
368
6
3125
6
1999
2218
1
72
26
6
20
235
11
1735
837
763
65
50
14
23
12
27
39
46
53
14
-10
-2
14
33
57
23
12
143
67
22
24
89
27
54
18
81
5
21
60
26
75
-9
32
42
88
20
27
13
18
10
100
300
15
25
100
31
219
100
5
62
236
20
14
12
151
56
59
111
87
73
23
31
1841
296
15
581
55
24
24
30
353
2342
32
34
765
792
297
93
15
104
28
2946
133
112
14
11386
142
102
17
128
9
21
2295
3099
2
95
88
8
26
254
37
2126
297
1171
88
44
51
94
74
37
12
26
2263
410
11
491
46
14
15
22
278
1586
25
21
624
456
293
37
9
70
18
3399
103
90
6
9759
114
86
15
116
5
6
2006
2578
1
73
37
6
24
133
15
1777
173
1096
71
27
17
18
17
96
90
20
-19
-28
42
19
19
71
57
38
27
48
30
59
23
74
1
148
74
49
54
-13
29
24
122
17
25
18
12
11
71
233
14
20
58
30
141
31
8
91
142
20
72
7
72
33
45
50
46
109
135
30
12
16
190
606
192
9
40
382
27
11
15
16
238
1193
19
18
266
447
183
3
7
72
12
2135
80
49
8
5460
87
63
7
54
6
721
12
1576
1367
1.34
61
58
4
14
237
18
1479
201
177
58
28
42
39
39
122
122
11
4
14
430
967
286
6
28
322
21
5
7
14
185
762
15
10
164
230
180
-21
3
45
9
2201
64
36
5
4782
72
54
6
38
3
1405
-1
1448
1137
1.25
52
8
3
14
118
6
1283
164
132
24
18
7
28
18
-11
11
173
200
14
-56
-37
-33
50
43
19
29
120
114
14
29
57
27
80
62
94
2
133
60
33
-3
25
36
60
14
21
17
17
42
100
-49
9
20
7
17
625
33
101
200
15
23
34
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
43
2768
1044
253
200
77130
44731
1011
1725
2352
1471
776
236
241
383
479
256
409
1952
2652
975
6758
691
345
555
436
187
6323
229
4067
396
2029
9235
25668
6294
1001
229
2709
648
1947
3003
2548
2621
504
6432
9043
169
3289
321
1388
12371
3797
1340
706
257
104
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
30.06.15 30.06.14
30.06.14
30.06.15 30.06.14
30.06.15 30.06.14
1753
866
222
156
104640
40739
705
1657
2016
1345
675
183
152
339
417
217
323
1868
2644
564
6341
634
316
541
381
182
5523
162
3850
375
1911
8708
22111
5122
839
184
2891
486
1114
2563
2377
2305
451
6032
8548
158
3190
312
1177
11246
3093
1055
612
221
101
58
21
14
28
-26
10
43
4
17
9
15
29
59
13
15
18
27
5
73
7
9
9
3
14
3
14
41
6
6
6
6
16
23
19
24
-6
33
75
17
7
14
12
7
6
7
3
3
18
10
23
27
15
16
3
919
548
10
46
7136
9202
83
119
1671
156
512
29
138
38
47
56
80
270
465
86
1610
279
16
418
69
19
1039
29
377
51
153
1602
6724
762
75
26
200
101
850
545
270
121
73
900
1488
27
393
26
281
2402
908
294
98
27
15
501
418
7
37
6207
8788
55
285
1426
153
460
22
80
31
37
29
59
303
281
42
1703
229
14
417
54
17
1014
17
397
68
166
1122
5935
779
43
14
250
67
324
276
241
98
34
799
1372
20
290
21
204
2377
632
290
73
23
13
83
31
43
24
15
5
51
-58
17
2
11
32
73
23
27
93
36
-11
65
105
-5
22
14
28
12
2
71
-5
-25
-8
43
13
-2
74
86
-20
51
162
97
12
23
115
13
8
35
36
24
38
1
44
1
34
17
15
690
132
11
47
11107
65
346
488
179
763
21
80
44
55
53
103
57
1147
431
53
165
18
18
1039
64
390
60
183
1212
7931
1060
108
53
226
101
918
539
283
160
80
1134
35
32
328
3135
378
120
21
24
434
78
8
38
10458
43
458
454
141
660
16
50
37
44
25
90
42
1733
387
39
200
27
16
1014
30
427
74
201
790
7621
1014
74
34
265
74
370
296
250
134
30
1186
26
30
234
2996
346
88
18
21
59
69
31
25
6
50
-24
8
27
16
37
59
19
26
111
15
38
-34
11
35
-18
-33
11
3
112
-9
-20
-9
54
4
5
46
53
-14
36
148
82
13
20
166
-4
34
5
41
5
9
36
17
12
344
37.15
5
30
6222
3692
55
104
321
69
484
10
61
29
38
34
42
94
81
20
479
197
34
99
7
7
302
40
153
25
82
241
5684
676
62
23
151
52
449
173
95
90
49
591
519
19
143
14
163
2188
551
242
76
10
20
244
0.12
2
25
5957
3349
38
277
306
62
424
7
49
23
32
13
24
75
50
9
1205
166
23
122
11
6
485
13
176
30
97
-111
5568
631
41
11
177
26
256
86
90
72
17
627
664
14
161
11
105
2103
432
210
56
9
17
41
30858
150
20
4
10
45
-62
5
11
14
43
24
26
19
162
75
25
62
122
-60
19
48
-19
-36
17
-38
208
-13
-17
-15
2
7
51
109
-15
100
75
101
6
25
188
-6
-22
36
-11
27
55
4
28
15
36
11
18
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
44
FY15 PERFORMANCE
FY15 PERFORMANCE
Year ended 31st March, 2015
TI
(Rs. crs) (Rs. crs)
31.03.15
11
12
130
47
571
25
51
17
3
603
51
96
285
79
16
11
29
474
289
50
80
111
444
666
1063
5
47
100
24
102
1875
27
475
19
29
1658
22
7
144
60
30
6316
14
195
29
168
56
176
282
561
146
85
22
23
1840
4041
26516
2527
21712
5629
3721
4230
167
17868
12785
14183
15341
2320
634
493
12121
43844
21612
5382
7587
524
47366
47853
13671
220
7625
3090
7858
8651
14646
817
48300
2050
261
28303
1565
822
3689
3103
2513
74120
3982
6149
11306
21039
2736
7827
1588
11485
5982
14819
1329
2217
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
1742
3936
25892
2418
20912
4851
3564
3452
142
15630
13412
12715
11487
1795
531
430
8100
38046
20150
4032
6022
387
43402
42202
12851
174
6716
2877
6913
7224
18762
578
43480
2125
236
26350
1284
664
3249
2826
2231
70608
3579
5317
10053
19606
2206
7075
1267
10895
4968
13217
1293
1821
6
3
2
5
4
16
4
23
18
14
-5
12
34
29
19
15
50
15
7
33
26
35
9
13
6
26
14
7
14
20
-22
41
11
-4
11
7
22
24
14
10
13
5
11
16
12
7
24
11
25
5
20
12
3
22
154
1781
3688
209
4460
318
243
594
21
3298
1542
1969
937
359
85
52
2231
13385
3849
3569
5472
478
9915
7488
2355
8
1078
475
719
1468
5953
748
6950
163
154
3559
219
102
666
693
336
15016
747
991
749
3027
330
1201
277
1330
2629
98
506
63
1656
2977
148
4020
216
253
511
18
2760
1465
1752
-108
256
69
40
1822
11456
3926
2622
4460
359
9353
8423
2006
6
673
483
544
999
11388
530
6796
160
145
3238
115
83
553
581
362
15764
613
917
709
3039
338
1062
188
1774
2603
88
406
144
8
24
41
11
47
-4
16
17
19
5
12
40
23
30
22
17
-2
36
23
33
6
-11
17
33
60
-2
32
47
-48
41
2
2
6
10
90
23
20
19
-7
-5
22
8
6
-2
13
47
-25
1
11
25
214
1332
4027
328
475
252
744
28
1719
2343
538
259
103
65
2500
4352
1393
3284
519
6
1485
845
1094
1733
7679
141
321
202
225
116
696
380
23904
855
1729
697
517
1434
969
106
627
117
1094
3381
247
337
264
601
23
1643
2080
230
270
85
48
1845
4812
1120
2932
404
7
1089
741
653
1143
15147
109
245
183
103
95
579
414
24876
779
1488
613
426
1234
746
91
553
84
108
22
545
19 1416
33
186
621
41
240
-5
121
24
411
20
15
638
5
978
13 1395
134
134
-4
81
22
61
35
41
36 1576
- 7358
-10 2814
24
898
12 1690
28 2029
- 3398
- 1709
451
-15
3
36
764
14
497
68
689
52 1151
-49 4480
30
86
- 2703
31
133
10
138
606
119
151
23
68
20
444
395
-8
277
-4 13727
10
559
16 1055
14
402
584
21
353
16 1066
191
265
30
621
- 2218
16
16
13
486
43
393
1143
150
1172
149
117
367
12
436
1005
1219
-164
97
51
30
1173
6218
3243
719
1544
1988
4541
2729
386
2
522
414
395
804
12432
76
2438
92
129
-1263
67
52
368
347
280
15112
540
944
357
562
266
914
151
552
529
2151
14
402
151
39
24
24
-47
61
3
12
25
46
-3
14
-16
20
37
34
18
-13
25
9
2
-25
-37
17
50
46
20
74
43
-64
13
11
45
7
125
31
21
14
-1
-9
4
12
13
4
33
17
26
-52
17
3
14
21
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
45
FY15 PERFORMANCE
FY15 PERFORMANCE
Year ended 31st March, 2015
TI
(Rs. crs) (Rs. crs)
31.03.15
Engineers India
Equitas Micro
Eveready Inds.
Exide Inds.
Federal Bank
Finolex Cables
Force Motors
GAIL (India)
GE Shipping
GHCL
GIC Housing
Glaxo Consumer
Godrej Consumer
Godrej Inds.
Grasim Inds.
Gruh Finance
Gujarat Fluoro.
Gujarat Gas
HDFC
HDFC Bank
Hindalco Inds.
Hindustan Zinc
HSIL
HUL
ICICI Bank
ICRA
IDBI Bank
Idea Cellular
IDFC
IFMR Capital
Indiabulls Housing
Indiabulls Ventures
Indian Bank
Indraprastha Gas
IndusInd Bank
Infosys
Inox Wind
Insecticides (I)
ITC
Jamna Auto Inds.
JK Tyre
JM Financial
JSW Steel
Jyothy Labs
Kajaria Ceramics
Karnataka Bank
Karur Vysya Bank
Kaveri Seed
KCP
KEC International
Kitex Garments
Kotak Mah. Bank
KPR Mill
L&T
168
199
36
85
171
31
13
1268
151
100
54
42
34
34
92
73
11
26
315
501
207
845
14
216
1160
10
1604
3598
1593
78
71
52
480
140
529
572
222
13
802
40
45
78
242
18
16
188
122
14
13
51
5
386
38
186
1741
438
1279
6884
8298
2449
2364
60704
3438
2374
733
4308
8276
9231
32847
1060
5341
2513
48316
57466
104281
14788
1981
31972
61267
322
32162
31571
9640
152
6465
335
17216
3681
12096
53319
2710
964
38835
1095
7384
1392
52972
1515
2187
5205
5977
1161
1187
8468
511
21423
2566
92005
TI
% CH OP
OP % CH GP
GP % CH PAT
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
1846
342
1153
5975
7640
2359
2022
61918
3092
2248
625
4869
7602
7918
29323
846
3452
3903
40753
49055
87695
13636
1858
29234
54606
283
29576
26519
8772
76
5419
289
16621
3914
10144
50133
1567
864
35317
833
7652
1002
51220
1324
1836
4694
5680
1011
1043
7902
442
17236
2371
85128
-6
28
11
15
9
4
17
-2
11
6
17
-12
9
17
12
25
55
-36
19
17
19
8
7
9
12
14
9
19
10
100
19
16
4
-6
19
6
73
12
10
31
-4
39
3
14
19
11
5
15
14
7
16
24
8
8
204
113
92
778
1628
195
66
4218
447
154
668
1278
388
3581
750
372
10042
17404
5354
6775
207
5091
19720
89
5728
5508
7921
51
5611
182
3014
644
3098
13832
437
97
13174
63
773
926
5968
130
298
723
943
295
118
424
147
4756
283
8713
472
92
49
700
1480
199
12
6360
380
133
810
1102
387
3457
398
525
8784
14360
4733
6115
143
4450
16595
79
5681
3773
7600
14
4779
163
2901
563
2596
12041
165
75
12087
21
692
584
5983
133
238
687
838
205
62
423
85
4004
266
9284
-57
23
88
11
10
-2
450
-34
18
16
-18
16
4
88
-29
14
21
13
11
45
14
19
13
1
46
4
264
17
12
4
14
19
15
165
29
9
200
12
59
-2
25
5
13
44
90
73
19
6
-6
497
108
94
938
327
206
5925
1413
342
157
951
1340
612
5007
302
1110
512
10163
3931
10214
259
6642
110
10236
2285
50
2491
207
798
409
78
15390
78
643
535
5974
157
326
325
129
349
163
377
9840
719
89
58
849
292
147
8567
1291
224
135
1079
1112
537
5044
247
465
711
8893
6205
8754
185
5511
104
7564
2594
14
1990
159
759
139
55
14016
43
554
295
4491
106
246
231
101
226
98
349
8935
-31
313
22
69
61
49
11
546
- 1006
12
199
40
101
-31 3071
9
748
52
183
16
103
-12
584
21
907
14
402
-1 1744
22
204
139
585
-28
314
14 8763
- 10216
-37
854
17 8178
40
85
21 4363
- 11175
6
65
873
35 3193
-12 1707
255
38
25 1901
30
151
- 1005
5
438
- 1794
- 12329
194
296
42
55
10 9663
84
29
16
330
81
331
33 1797
48
121
33
176
451
464
41
301
28
67
55
161
67
99
- 3045
8
174
10 4765
483
57
14
487
839
208
78
4728
574
108
98
675
760
326
2072
177
186
419
7948
8478
2175
6905
34
3946
9810
69
1121
1968
1803
12
1564
102
1159
360
1408
10648
132
40
8891
14
263
210
452
81
124
311
430
209
50
67
57
2465
142
4902
-35
21
250
12
20
-4
29
-35
30
69
5
-13
19
23
-16
15
215
-25
10
21
-61
18
150
11
14
-6
-22
62
-5
217
22
48
-13
22
27
16
124
38
9
107
25
58
298
49
42
45
8
44
34
140
74
24
23
-3
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
46
FY15 PERFORMANCE
FY15 PERFORMANCE
Year ended 31st March, 2015
TI
(Rs. crs) (Rs. crs)
31.03.15
1720
11
179
101
11
90
95
113
38
65
151
51
84
12
88
398
46
33
1289
120
111
46
300
328
4278
30
14
11
179
60
80
750
46
13
371
104
6
5232
375
400
13
27
987
253
3236
62
41
21
747
103
466
66
227
42
6196
223
2499
10669
2488
12770
1957
6021
2354
5733
49971
222
3562
503
35032
4314
1097
825
7383
4674
9513
617
22083
923
160895
155
1940
1543
6349
1446
1891
39501
1853
341
52206
1777
326
17659
3420
9017
376
752
20384
8787
375435
692
178
15149
174973
3213
4311
3562
9177
7035
% CH OP
OP % CH GP
PAT % CH
TI
GP % CH PAT
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs)
31.03.15 31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
31.03.14
5056
178
2188
9181
2338
11287
1673
5275
2081
4687
43792
341
3032
411
30721
4928
894
739
6781
4070
7463
489
20963
798
174467
129
1596
1188
5325
1295
1669
37748
1112
248
47800
1116
230
15675
2549
8400
382
437
17122
7455
434460
534
208
14449
154904
1753
4405
3226
8476
5864
23
25
14
16
6
13
17
14
13
22
14
-35
17
22
14
-12
23
12
9
15
27
26
5
16
-8
20
22
30
19
12
13
5
67
38
9
59
42
13
34
7
-2
72
19
18
-14
30
-14
5
13
83
-2
10
8
20
4458
56
366
1973
211
3185
530
4003
1424
786
4243
62
607
75
2282
3123
106
166
1292
286
723
72
4227
473
24305
23
323
301
701
118
296
1124
252
25
11955
61
9906
854
775
88
98
7386
3799
25817
185
123
2914
38914
252
179
2172
6322
950
3718
43
309
1672
167
2742
298
3717
1338
671
3103
111
529
43
1873
3800
83
149
409
237
522
70
4155
408
33134
10
257
241
569
90
312
1190
231
24
11384
26
9142
631
801
71
34
6510
3259
23598
148
146
2691
32109
166
-147
2093
6168
709
20
30
18
18
26
16
78
8
6
17
37
-44
15
74
22
-18
28
11
216
21
39
3
2
16
-27
130
26
25
23
31
-5
-6
9
4
5
135
8
35
-3
24
188
13
17
9
25
-16
8
21
52
4
3
34
1270
66
2111
401
3850
563
1445
258
906
7339
196
793
104
2738
1112
131
181
2527
395
389
82
539
45398
26
405
311
562
84
484
1300
369
31
334
58
11572
771
105
111
7561
1299
42543
189
68
187
1046
910
1693
974
905
48
1833
373
3093
342
1488
231
771
5743
244
659
74
2413
1241
105
159
1443
351
208
77
492
56027
9
293
247
482
67
445
1363
348
16
206
16
10438
589
83
38
6621
908
39874
152
85
117
635
826
2003
736
40
855
38
42
132
15 1386
7
220
24 2403
65
342
-3
913
12
181
17
573
28 3711
-20
125
20
536
40
51
13
862
-10
671
25
51
14
135
75 1322
13
278
87
54
6
41
497
10
317
-19 18334
201
6
38
246
26
196
17
378
26
36
9
291
-5
883
6
70
99
9
- 3062
62
196
273
31
11 5046
31
332
121
26
65
192
75
14 5344
43 1001
7 23566
25
123
-20
45
- 1317
- 13102
60
160
65
201
10
571
-16 1028
32
529
597
30
60
1317
169
1836
221
954
152
485
2783
153
451
29
765
780
39
103
642
257
3
35
1139
311
26507
-14
188
154
356
26
249
712
221
4
3343
127
12
4548
314
301
51
8
4741
747
22493
110
56
1020
10891
100
-275
532
1358
365
43
40
120
5
30
31
55
-4
19
18
33
-18
19
76
13
-14
31
31
106
8
1700
17
-56
2
-31
31
27
6
38
17
24
-68
125
-8
54
158
11
6
-60
27
838
13
34
5
12
-20
29
20
60
7
-24
45
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
47
FY15 PERFORMANCE
FY15 PERFORMANCE
Year ended 31st March, 2015
TI
(Rs. crs) (Rs. crs)
31.03.15
4137
10
126
23
14
8
167
11
135
40
22
70
48
59
52
207
10
111
16
13
12
0.28
19
31
63
644
270
196
480
11
24
20
85
472
33
37
48
8
1076
274
636
840
859
16
18
10
33
86
15
132
100
20
494
418
44
20
39
2817
1313
724
369
1106
579
203
1682
5783
1084
1430
9932
7708
10583
1565
27433
11340
4238
1878
521
730
3127
1691
849
7993
262796
34367
94648
22621
794
4697
378
4653
10423
626
9698
10098
2176
21363
24349
35607
11927
13152
1021
721
517
5183
1671
836
8450
5303
124
47318
13618
2656
1108
431
TI
GP % CH PAT
% CH OP
OP % CH GP
PAT % CH
(Rs. crs) (Rs. crs)
(Rs. crs)
(Rs. crs) (Rs. crs)
(Rs. crs) (Rs. crs)
31.03.15 31.03.14
31.03.14
31.03.15 31.03.14
31.03.15 31.03.14
1874
1042
519
293
881
518
153
1566
5384
989
1173
9045
6895
10559
1255
16080
9344
4087
1881
510
816
2923
1677
775
7738
232834
35873
81809
18831
708
4302
263
4184
8681
508
8834
7966
1938
19550
21652
32171
11806
11416
892
575
445
5266
1494
789
7705
4373
110
43755
11703
2335
926
404
50
26
40
26
26
12
33
7
7
10
22
10
12
25
71
21
4
2
-11
7
1
10
3
13
-4
16
20
12
9
44
11
20
23
10
27
12
9
12
11
1
15
14
25
16
-2
12
6
10
21
13
8
16
14
20
7
1800
193
394
70
46
69
23
165
816
154
211
2104
1331
1372
150
6769
478
2585
162
159
90
607
290
152
642
25850
4766
22683
3541
148
406
22
829
1386
111
1064
451
175
4910
3222
5823
2428
1259
53
59
13
382
185
210
406
941
15
9542
3250
350
109
92
1130
95
258
36
19
44
23
92
884
89
93
1695
1164
1370
112
6781
367
2562
191
210
70
613
264
101
623
23775
4977
23804
3662
126
351
-11
865
729
94
885
351
125
4940
2896
5218
2062
1104
35
41
8
241
120
192
263
235
15
8935
2688
320
84
85
59
103
53
94
142
57
79
-8
73
127
24
14
34
30
1
-15
-24
29
-1
10
51
3
9
-4
-5
-3
17
16
-4
90
18
20
28
40
-1
11
12
18
14
51
44
63
59
54
9
54
300
7
21
9
30
8
2688
159
198
74
69
85
39
188
151
348
60
7699
717
972
218
161
145
317
181
633
35091
3658
28097
4230
185
561
24
1131
1461
150
1174
609
179
4189
76
62
41
542
226
261
668
1086
25
12451
407
91
127
1813
52
74
38
31
45
29
115
69
169
54
4991
530
988
247
212
140
186
147
836
29947
3705
26751
4337
159
465
13
931
829
114
948
484
103
3997
41
49
41
365
163
251
548
790
22
11211
378
71
108
48 1677
206
89
168
188
91
42
125
37
89
35
37
25
63
134
307
117
83
106
83
777
409
336
11
28
54 4541
35
212
-2
576
-12
115
-24
109
4
70
379
71
120
23
102
-24
248
17 13986
-1
168
5 19852
-2 2628
16
105
21
336
87
10
21
751
76
360
31
91
24
424
26
348
74
100
- 1138
5 2098
- 1782
256
439
85
21
27
37
-2
28
49
384
38
91
4
152
22
69
37
540
15
14
11 8653
- 2005
8
265
27
51
18
109
1114
26
70
22
17
20
22
78
508
39
6
732
274
304
36
3141
141
581
131
144
58
301
81
72
481
13991
-260
19164
3029
87
253
4
664
105
68
311
262
57
1511
2206
1696
-1213
416
12
25
26
245
57
150
73
92
12
7797
1618
238
42
96
51
242
169
91
118
75
14
72
-40
113
1283
6
49
11
-22
45
50
-1
-12
-24
21
26
48
42
-48
4
-13
21
33
150
13
243
34
36
33
75
-25
-5
5
6
75
48
8
57
60
1
-5
487
17
11
24
11
21
14
Note- Figures rounded off, consolidated figures taken wherever possible & Other Income included in profit
MARCH, 2016
48
TECHNICAL ANALYSIS
MARCH, 2016
49
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
9300
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
8800
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
8300
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
7800
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
7300
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
May Recover
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
6800
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
F
M
A
M
J
J
A
S
O
N
D
J
F
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
123456789012345678901234567890121234567890123456789012345678901212345678901234567890123456789
KOMPELLA PORTFOLIO INVESTMENT ADVICE
MARCH, 2016
50
51
BANKING STOCKS
COVER STORY
es Bank has reported impressive performance for the third quarter and nine months ended 31st December, 2015. For the quarter its Total
Income has increased by 17% from Rs.3508crs to Rs.4122crs while the
Operating Profit has decreased by 14% from Rs.863crs to Rs.1150crs and
Net Profit by 25% from Rs.540crs to Rs.676crs. The EPS for the quarter is
Rs.16/-. For the nine months, its Total Income has increased by 20% from
Rs.9940crs to Rs.11914crs while the Operating Profit has increased by
33% from Rs.2312crs to Rs.3077crs and Net Profit by 26% from Rs.1454crs
to Rs.1837crs. The EPS for the nine months is Rs.44/-. Yes Bank is improving its Balance Sheet through higher provisions. The bank has strong fundamentals. Its Paid-up Capital is small at Rs.418crs with a high Networth
of Rs.11680crs. Technically the scrip is moving around Rs.670/- with a low
P/E Ratio of 11 and high Book Value of Rs.280/-.
FH (in crs)
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
P&C.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
%GNPA
%NNPA
31.12.15
(3 M)
419.50
31.12.14
(3 M)
417.26
%CH
31.12.15
(9 M)
419.50
31.12.14
(9 M)
417.26
% CH
10.00
4122.12
1149.63
147.94
1001.69
325.95
675.74
16.11
10.00
3508.47
862.73
69.86
792.87
252.58
540.29
12.95
17.49
-13.62
111.77
26.34
29.05
25.07
24.40
10.00
11914.48
3077.03
349.84
2727.19
889.85
1837.34
43.80
10.00
9939.63
2312.08
213.11
2098.97
644.60
1454.37
34.86
19.87
33.08
64.16
29.93
38.05
26.33
25.65
6.43
13.42
-
670.50
11.48
15.42
25.83
0.66
0.22
14.63
23.26
0.42
0.10
5.40
11.05
-
670.50
10.51
16.39
27.89
0.66
0.22
15.40
24.59
0.42
0.10
31.03.15
(12 M)
417.74
11262.25
11679.99
17.17
279.60
10.00
13618.46
3249.58
339.47
2910.11
904.75
2005.36
48.00
9.00
14.73
23.86
0.41
0.12
outlook going forward with credit costs for FY 2015-16 being contained within 50 bps
(previous credit cost guidance of 50-70 bps). Given the improving macroeconomic
environment along with stable Asset quality and accelerating Retail franchise
momentum, the Bank is well placed to capture Market share across Retail and Corporate
segments at an enhanced pace.
Q3FY16 Performance highlights
Balance Sheet
Deposits: Total Deposits grew by 23.1% to Rs.101,437.2crs as at 31st Dec. 2015.
The Banks Balance Sheet grew by 19.8% to Rs.147,754.0crs as at 31st Dec. 2015.
The Banks CD ratio stood at 83.2% as at 31st Dec. 2015.
Current and Savings Account (CASA) deposits grew by 45.1% y-o-y to Rs.27,019.4crs
taking the CASA ratio to 26.6% as at 31st Dec. 2015 up from 22.6% as at 31st Dec.
2014. Further, SA deposits grew by 64.1% to Rs.17,867.5crs from Rs.10,888.2crs as
at 31st Dec. 2014.
Advances: Total Advances grew by 26.7% to Rs.84,396.2crs as at 31st Dec. 2015.
Corporate Banking accounted for 67.2% of the Advances portfolio, while Retail &
Business Banking constituted 32.8%.
Sectoral Distribution:
Overall portfolio is well distributed with significant deployment in YES bank focused
knowledge sectors where the Bank has developed considerable sectoral expertise
with specialized Relationship Managers, Product Managers and Risk Managers.
Asset Quality:
Bank continues to show resilience on all Asset Quality parameters which have unfolded
in line with expectations outlined for FY16 by the Bank.
MARCH, 2016
52
BANKING STOCKS
COVER STORY
MARCH, 2016
53
SPECIAL REPORTS
MR.N.GOVINDARAJAN, MD
FH (in crs)
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
31.12.15
(3 M)
58.40
31.12.14
(3 M)
29.15
%CH
100.34
1.00
3495.50
723.54
820.11
99.47
720.64
185.69
534.95
9.16
0.70
588.85
16.07
15.30
20.70
1.00
3166.16
544.91
606.00
67.26
538.74
154.39
384.35
13.19
10.40
32.78
35.33
47.89
33.76
20.27
39.18
-30.55
12.14
17.21
26.03
20.28
31.12.15
(9 M)
58.40
31.12.14
(9 M)
29.15
% CH
31.03.15
(12 M)
29.20
100.34
1.00
10149.33
2041.90
2232.72
281.35
1951.37
532.22
1419.15
24.30
1.80
588.85
18.17
13.98
20.12
1.00
8958.45
1659.59
1859.04
247.94
1611.10
439.14
1171.96
40.20
13.29
23.04
20.10
13.48
21.12
21.20
21.09
-39.55
1.00
12120.52
2231.01
2500.47
332.61
2167.86
592.09
1575.77
53.96
4.00
13.08
18.53
6.88
8.58
13.00
18.41
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
900
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
850
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
800
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
750
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
700
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
650
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
600
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
550
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
N
D
J
F
1234567890123456789012345678901212345678901234567890123
1234567890123456789012345678901212345678901234567890123
J
MARCH, 2016
54
55
SPECIAL REPORTS
FH (in crs)
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
31.12.15
(3 M)
111.19
31.12.14
(3 M)
111.19
%CH
31.12.15
(9 M)
111.19
31.12.14
(9 M)
111.19
% CH
2.00
2395.70
199.01
135.83
76.85
58.98
18.61
40.37
0.73
2.00
2652.92
209.07
105.53
66.13
39.40
13.83
25.57
0.46
-9.70
-4.81
28.71
16.21
49.70
34.56
57.88
58.70
2.00
6803.22
556.75
362.14
220.56
141.58
57.43
84.15
1.51
2.00
7024.63
530.57
315.28
304.16
11.12
9.23
1.89
0.03
-3.15
4.93
14.86
-27.49
1173.20
522.21
4352.38
4933.33
76.04
5.46
61.65
30.67
1.24
8.18
0.03
7.55
4033.33
8.34
61.65
21.11
1.69
8.31
0.96
7.88
31.03.15
(12 M)
111.19
3272.68
3383.87
1.59
60.87
2.00
9512.89
723.11
389.28
276.59
112.69
58.82
53.87
0.97
0.40
0.57
7.60
56
SPECIAL REPORTS
uryalakshmi Cotton Ltd., has reported impressive working results for the third
quarter and nine months ended 31st December, 2015. For the quarter its Total Income has
increased by 3% from Rs.178crs to Rs.183crs
while the Operating Profit has increased by
26% from Rs.15crs to Rs.19crs and Net Profit
by 21% from Rs.5crs to Rs.7crs. The EPS for
the quarter is Rs.4/-. For the nine months, its
Total Income has increased by 1% from
Rs.544crs to Rs.550crs while the Operating
Profit has increased by 15% from Rs.48crs to
Rs.55crs and Net Profit by 25% from Rs.17crs
to Rs.21crs. The EPS for the nine months is
Rs.13/-. The company has strong fundamentals. Its Paid-up Capital is small at Rs.17crs
with a high Networth of Rs.236crs. Technically
the scrip is moving around Rs.90/- with a low
P/E Ratio of 5 and high Book Value of Rs.142/
-. The stock is trading at below book value.
The company reported Rs.183crs in
revenues for the 3rd quarter of FY16 against
Rs.178crs in third quarter of FY15. EBIDTA climbed
to Rs.27.4crs recording a double digit increase of
18.5% in the third quarter. Net Profit and EPS came
at Rs.7.02crs and Rs.4.21respectively achieving a
net growth of 43.1% over corresponding quarter of
preceding year.
Speaking on the performance, Mr.Paritosh
Agarwal, MD said, Suryalakshmi is on track to
deliver on its FY2015-16 goals. We are focusing on
our core strength and building up the portfolio in
both spinning and denim fabric verticals. Over the
last few months we have added more than 150
innovative and value-added Denim solutions for our
customers. Now with the fully functional spinning
unit at Amravati we are introducing new products in
the yarn segment as well.
Companys backward integration strategy
into value-added yarns via. the new Amravati unit
has added to our strength in Denim fabrics by
producing high quality speciality yarns, trimming the
supply bottle necks and also reducing our
dependence on outside suppliers. In the last quarter,
our Denim divisions purchase of third party yarns
have been reduced by nearly 70%. The Amravati
unit commenced commercial production during the
third quarter and has already achieved more than
90% capacity utilization.
During the quarter companys EBIDTA
margins have expanded by 197 basis points and
PAT margins by 108 basis points. This growth in
margins and profitability is being fuelled by our longterm strategy to build on the value-addition business.
Over the last few quarters the company has been
making a conscious shift from the basic/core
31.12.15
(3 M)
16.67
31.12.14
(3 M)
16.67
%CH
10.00
182.88
18.80
18.35
8.28
10.07
3.05
7.02
4.21
10.00
177.86
14.91
14.94
8.03
6.91
2.00
4.91
2.95
91.00
5.40
3.84
10.28
2.76
8.38
31.12.15
(9 M)
16.67
31.12.14
(9 M)
16.67
% CH
2.82
26.09
22.82
3.11
45.73
52.50
42.97
42.71
10.00
550.11
55.42
53.02
22.84
30.18
9.25
20.93
12.56
10.00
544.44
48.17
46.90
23.81
23.09
6.39
16.70
10.02
1.04
15.05
13.05
-4.07
30.71
44.76
25.33
25.35
31.03.15
(12 M)
16.67
219.49
236.16
5.15
141.67
10.00
713.26
51.02
50.11
31.80
18.31
6.14
12.17
7.30
39.13
22.67
91.00
5.43
3.80
10.07
3.07
8.85
23.78
13.79
1.71
7.15
products into high quality / high margin products. We are working on transforming
Suryalakshmi into a premier partner of international as well as domestic fashion
brands both in the fast fashion and high-end markets. The company has placed itself
in a unique position wherein it has been able to drive outcomes for its customers and
also enhance its margins. Further, the company is receiving tremendous response
from new export markets and brands based in USA, UK, France and South America.
J
MARCH, 2016
57
SPECIAL REPORTS
FH (in crs)
Capital
R&S
Networth
RoNW
B.V.(Rs.)
F.V.
T.I.
O.P.
G.P.
Dep.
PBT
Tax
PAT
EPS(Rs.)
DPS(Rs.)
MP (Rs.)
P/E Ratio
PAT margin
OP margin
31.12.15
(3 M)
127.09
31.12.14
(3 M)
126.09
10.00
307.25
199.66
105.80
2.71
103.09
23.59
79.50
6.26
10.00
184.41
97.27
42.20
1.14
41.06
41.06
3.26
481.15
19.22
25.87
64.98
22.27
52.75
%CH
31.12.14
(9 M)
126.09
% CH
0.79
31.12.15
(9 M)
127.09
66.61
105.26
150.71
137.72
151.07
93.62
92.02
10.00
839.37
523.22
289.27
5.54
283.73
65.22
218.51
17.19
10.00
526.34
290.20
150.57
3.44
147.13
147.13
11.67
59.47
80.30
92.12
61.05
92.84
48.51
47.30
31.03.15
(12 M)
126.29
920.16
1046.45
17.93
82.86
10.00
723.96
393.50
198.13
4.56
193.57
5.91
187.66
14.86
16.17
23.18
481.15
20.99
26.03
62.33
27.95
55.14
-6.87
13.04
25.92
54.35
0.79
2015. With this reduction, SKS charges the lowest rate among private MFIs in the
world. There has been an aggregate interest rate reduction of 4.8% since October
2014.
Availed Rs.100 crore refinance from MUDRA at 10% per annum.
The Company posted a PAT of Rs.79.5 crore in Q3-FY16 (Rs.77.9 crore in Q2-FY16,
Rs.41.1 crore in Q3-FY15).
The un-availed deferred tax benefit of Rs.389 crore will be available to offset tax on
future taxable income.
Also, a minimum alternate tax (MAT) benefit of Rs.24 crore in Q3-FY16 has
conservatively not been availed as P&L credit, despite supporting accounting
standards in favour of recognition. The total MAT credit of Rs.71 crore as of December
31, 2015 is also available to offset actual tax liability in future.
As of December 31, 2015, SKS had a net worth of Rs.1,292 crore and a capital
adequacy of 23.9%. Cash and cash equivalents stood at Rs.886 crore.
SKS Microfinance is among the largest microfinance companies in India with
presence across 18 states covering 1,00,000 villages. The states include: Andhra
Pradesh, Telangana, Karnataka, Maharashtra, Odisha, Madhya Pradesh, Bihar, Uttar
Pradesh, Rajasthan, Uttaranchal, Haryana, West Bengal, Jharkhand, Chhattisgarh,
Kerala, Punjab, Himachal Pradesh and Delhi. The Companys mission is to provide
financial services to the economically weaker sections.
J
MARCH, 2016
58
PART I
Sl.
No
Particulars
3 Months
ended
31.12.2015
UNAUDITED
1
Income from Operations :
(a)
Net Sales/Income from Operations(Net of excise duty)
(b) Other Operating Income
Total Income from operations (net)
2
Expenses:
(a)
Cost of materials consumed
(b)
Purchases of stock-in-trade
(c)
Changes in inventories of Finished goods,
work-in-progress and stock-in-trade
(d)
Employees benefits expense
(e)
Power & Fuel
(f)
Depreciation and amortisation expense
(g) Other Expenses
Total expenses :
3
Profit from Operations before Other Income, finance costs
and Exceptional Items (1-2)
4
Other Income
5
Profit from ordinary activities before finance costs
and Exceptional Items (3+4)
6
Finance costs
7
Profit from ordinary activities after finance costs but
before Exceptional Items (5-6)
8
Exceptional Items
Income - Sales Tax/ MVAT
Workers Agreement Arrears
Others
9
Profit from ordinary activities before Tax (7-8)
10
Tax Expense :
Provision for Income Tax
Provision for Deferred Tax
Total:
11
Net Profit(+)/Loss(-) from ordinary activities after Tax(9-10)
Lakhs)
12
Extraordinary Items (net of tax expense Rs.
13
Net Profit (+)/ Loss(-) for the period (11-12)
14
Paid-Up Equity Share Capital (Face Value - Rs.10)
15
Reserves excluding Revaluation reserves as per Balance
Sheet of previous accounting year
16
Earnings Per Share (of Rs.10/- each) (not annualized)
a)
Basic (before and after extraordinary items)
b)
Diluted (before and after extraordinary items)
Preceding 3
Months
ended
30.09.2015
UNAUDITED
Corr. 3 months
ended in the
previous year
31.12.2014
UNAUDITED
(Rs. in Lakhs)
Previous
Year
ended
31.03.2015
AUDITED
18052.60
235.74
18288.34
17759.05
249.34
18008.39
17653.91
132.26
17786.17
54265.39
745.69
55011.08
53989.20
454.43
54443.63
70500.91
824.69
71325.60
9508.64
(683.67)
9639.47
(949.94)
9932.78
29536.53
0.00
(2507.19)
33054.71
(491.76)
(3870.54)
39847.43
1532.74
(761.71)
1733.13
1515.22
827.67
3506.92
16407.91
1733.02
1611.45
745.55
3486.17
16265.72
1392.15
1892.02
803.14
2767.06
16295.39
5051.46
4688.83
2284.33
10414.97
49468.93
4060.20
5378.34
2380.97
8622.94
49626.62
5492.32
6469.41
3179.59
10464.05
66223.83
1880.43
27.66
1742.67
27.21
1490.78
14.59
5542.15
76.92
4817.01
73.37
5101.77
108.62
1908.09
900.64
1769.88
819.96
1505.37
814.51
5619.07
2504.85
4890.38
2581.31
5210.39
3367.15
1007.45
949.92
690.86
3114.22
2309.07
1843.24
1007.45
949.92
690.86
(7.80)
(88.82)
3017.60
2309.07
121.72
(133.79)
1831.17
215.00
90.00
305.00
702.45
702.45
1667.23
203.00
50.00
253.00
696.92
696.92
1667.23
149.81
50.00
199.81
491.05
491.05
1667.23
644.00
281.00
925.00
2092.60
2092.60
1667.23
489.00
150.00
639.00
1670.07
1670.07
1667.23
382.00
232.36
614.36
1216.81
1216.81
1667.23
4.21
4.21
4.18
4.18
2.95
2.95
12.55
12.55
10.69
10.02
21948.56
7.35
7.00
7345401
44.06
7345401
44.06
7345401
44.06
7345401
44.06
7345401
44.06
7345401
44.06
640665
6.87
640665
6.87
640665
6.87
640665
6.87
640665
6.87
640665
6.87
3.84
3.84
3.84
3.84
3.84
3.84
8686224
93.13
8686224
93.13
8686224
93.13
8686224
93.13
8686224
93.13
8686224
93.13
52.10
52.10
52.10
52.10
52.10
52.10
PART II
A
1
2
a)
b)
PARTICULARS OF SHAREHOLDING
Public share holding
- Number of Shares
- Percentage of Share holding
Promoter and Promoter group shareholding
Pledged/Encumbered
- Number of shares
- Percentage of shares (as a % of the total shareholding
of promoter and promoter group)
- Percentage of shares (as a % of the total share capital
of the company)
Non-Encumbered
- Number of shares
- Percentage of shares ( as a % of the total shareholding
of promoter and promoter group)
- Percentage of shares ( as a % of the total share capital
of the company)
(Rs. in Lakhs)
Segment Revenue
a) Spinning
b) Denim Manufacturing
c) Power Plant
d) Garment
Total
Less: Inter Segment revenue
Net Sales / Income from Operations
Segment Results
(Profit (+) / Loss (-) before tax and Interest from each segment)
a) Spinning
b) Denim manufacturing
c) Power Plant
d) Garment
Total
Less: (i) Interest
(ii) Other Un-allocable Expenditure net off Un-allocable income
Total Profit / (Loss) before tax
Capital Employed
(Segment Assets - Segment Liabilities)
a) Spinning
b) Denim Manufacturing
c) Power Plant
d) Garment
TOTAL :
9489.89
9887.38
1198.28
1579.59
22155.14
4102.54
18052.60
5690.72
10626.91
1127.15
1950.80
19395.58
1636.53
17759.05
6789.39
10347.58
1129.46
1298.88
19565.31
1911.40
17653.91
21456.12
31594.74
3550.00
5098.21
61699.07
7433.68
54265.39
20679.54
30747.29
3377.46
4249.14
59053.43
5064.23
53989.20
27598.03
39238.48
3790.83
5744.97
76372.31
5871.40
70500.91
275.97
1375.76
164.05
92.31
1908.09
900.64
95.92
1458.79
115.03
100.14
1769.88
819.96
61.47
1461.66
(29.58)
11.82
1505.37
814.51
752.37
4055.90
463.59
250.59
5522.45
2504.85
710.76
3870.44
38.76
270.42
4890.38
2581.31
1203.45
3637.63
(60.78)
418.02
5198.32
3367.15
1007.45
949.92
690.86
3017.60
2309.07
1831.17
28961.45
27163.53
13473.06
4434.04
74032.08
27371.20
28772.75
13491.22
4925.72
74560.89
17655.08
31928.41
12881.98
4137.02
66602.49
28961.45
27163.53
13473.06
4434.04
74032.08
17655.08
31928.41
12881.98
4137.02
66602.49
18697.77
28719.99
13406.15
4142.99
64966.90
NOTES: 1. The above results subjected to the limited review by the Auditors, were reviewed and recommended by the Audit committee and taken on record by the Board of Directors at their meeting held
on 2nd February 2016. 2. Tax Expense represents provision for Income Tax & Deferred Tax for the financial year, under Income Tax Act, 1961. 3. Figures of the previous quarters/period/year figures
have been regrouped and reclassified, wherever considered necessary to correspond with current period presentation. 4.Status of investors Complaints for 3 months ended 31.12.2015: pending
at the beginning of the quarter:0, Received during the quarter: 2, Disposed of during the quarter: 2, Remaining unresolved at the end of the quarter:0.
Secunderabad
2nd February, 2016
59
60