Professional Documents
Culture Documents
INTRODUCTION
NEED FOR STUDY
OBJECTIVES
METHODOLOGY
LIMITATION
INTRODUCTION
Financial statements are prepared primarily for decision
making .They play a dominant role in setting the frame work of
managerial decision making .But the information provided in as no
meaningful conclusions can be drawn from these statements alone.
However , the information provided in these financial statements are of
immense use in making decisions through analysis and interpretation of
financial analysis is the process of identifying the financial strength and
weakness of the firm by properly establishing relation between the items
of the balance sheet and profit and loss account .There are various
methods or techniques used analyzing financial statements such as
comparative statements schedules of changes in working capital funds
analysis etc. The Ratio analysis is the most powerful to do financial
analysis.
Ratio is a numerical relationship between two numbers which are
related in some manner. Ratio is a yardstick used to evaluate the financial
condition and performance of a firm, relating two pieces of financial data
to each other. Ratio analysis is a very powerful analytical tool, useful for
measuring performance of an organization. Ratio analysis concentrated
on the inter-relationships among the figures appearing in the financial
statements .It make comparison easy. The said ratio is compared with the
standard ratio and this shows the degree of efficiency utilization of assets,
etc. The results of two companies engaged in the same business can be
easily compared (inter-firm comparison) with the help of ratio analysis. It
allows interested parties to make evaluation of certain aspects of the
firms performance. It helps the management to analyse the past
2
aspect of the financial analysis. It is the over all responsibility to see that
the resources of the firm are used most effectively and efficiently and that
the firms financial condition id found.
CHAPTER-II
INDUSTRY PROFILE COMPANY PROFILE
INDUSTRY PROFILE
One is naturally interested to know how it had all started, for the
invention of paper, marks an important in the chronicles that log the
achievements of the ever striving human kind and its ever expanding
forms of creativity. Indians who in verity a rich cultural heritage that
dates backs to nearly 3000 BC are particularly aware of the literature and
inscriptions of the centuries before Christ which were written on pottery .
Until 05 AD leaves, sand bricks clothes etc played the paper role.
A Chinese scholar succeeded in making rough sheet of paper form
the pulp of sodden back. However the Egyptians in 2600 BC were
believed to have manufactured writing material similar per has to out
paper to day by their discovery of the need papers. The English paper it
self comes to us from the same papyruses. Arabs learned the art of
making paper through the prisoner taken from china in 751 AD at latter
paper making found its way to India through the North-East i.e., Tibet ,
Kashmir and Nepal form China . Through it had not be used widely
before the European domination, history has it that Indians used paper
even at the time when Europe and America where in a primitive stage.
The first ever paper machine was the result of experiment done by
john Gamble Henry Sealy for Drieneer, Bryan Dankin and Hall. Their
first machine worked at Hertford shore in 1803 and john Dickenson
patented a cylinder machine in 1809, which showed better results. The
modern paper making industry is one of the myriad gifts on the industrial
revolution of Europe.
transferred to the Royal paper mills , solely near Calcutta . This mills
capacity was 5000 tons per annum.
Titagore paper mills eventually absorbed this mill. The upper India
paper mill is started in Luck now in 1879 and oldest of existing mills.
During the period 1992-94 another unit by name in perial paper
mills was also set up in pune.At the beginning of 20 th century Indians
PRICE OF INPUTS
Particulars
Hard wood pulp (MT)
Soft wood (MT)
Caustic Rye (Rs/MT)
Alum (Rs/MT)
Soapstone (Rs)
Electricity (Rs/Units)
Coal (Rs/MT)
1 HSD (Rs/MT)
February 2014
55,500
45,500
18,000
2,000
2,500
3.99
1,960
32.37
February 2013
47,500
35,500
18,500
2,250
3,500
4.17
2,050
33.65
than the previous year , However sales have move up 79% Rs .171 crores
over the previous year . But there was a decline in gross profit at Rs. 11.5
crores.
The poor performance of the industry and its inability to grow
commensurate with the countrys population growth and literacy drive
can be attributed to many reasons. Unlike san-woods in accessible areas.
The Indian Industry has to be content with bamboo, a paper non-woods
substitute raw material for the pulp and paper industry. The other popular
non-wood fivers include rice/wheat straw, baggage, cotton liters and sabat
grass. In the recent time there has been considerable shift to wards the use
of tropical hard woods like eucalyptus due to the scarcity of bamboo.
However these hard woods are in ferir to bamboo in fiber length and
strength proprieties of the 23 percent total designated forest are in India
(329 million hectors) only 14 percent can be regarded as productive
forest, the forest policy, of India expects forest-based industries to raise
their raw material through farm forestry in association with the flowers.
The idea of industry providing finance and technical inputs to farmer to
raise wood in their own lands is rather impracticable considering that it
takes 7 to 10 years to grow pulp able wood and long term finance of such
schemes finds virtually no aid from and agency . Government response to
the industrys demand to allow the mills raise their own plantation has not
been substantial as yet.
Government controlled plantation are found to yield startlingly low
paradoxical to the annual step price revisions by the Government which
Are perhaps based on the should raw material rates. The industries
attempt to look for alternative raw material has not met with total success.
While badges is regarded as a major alternative , the existing pulp and
resorting to second fiber like imported waste paper are the other options .
11
12
Year
2004-2005
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
2012-2013
2013-2014
3.50
3.80
4.05
4.14
3.50
3.80
4.00
3.80
4.15
4.25
7.10
7.25
8.00
8.16
8.80
6.90
7.05
7.15
7.30
7.52
Imports as
Percentage
Consumption
68
72
74
70
68
68
69
72
75
67
PRODUCTION
434.12
13
2005-2006
2006-2007
2007-2008
2008-2009
2009-2010
2010-2011
2011-2012
2012-2013
2013-2014
450.50
469.18
541.34
598.76
680.90
810.44
867.80
932.96
980.75
DEMAND
7.45
7.91
8.39
8.90
9.42
9.96
10.54
11.29
12.11
13.96
14
Paddy straw or rice straw is the main raw material for the unit. The
company producing other materials like waste gunny degasses. Waste
paper is importing from Singapore, Netherlands, USA, Switzerland,
Malaysia .Through the channel of vizag, Chennai & Mumbai etc.
Vijayawada, Cuttack, Calcutta etc.
It is also purchasing packaging materials like Hessian clots. Reel
cores, wooden flogs and others.
15
Public
limited
company,
Recognized
by
Indian
Government.
Date of incorporaton: 2 April 1980
Date of commencement of procuction:
28 January 1983 15 tons per day capacity
Initial proposed cost of the project; 264.37 Lakhs
Present existing cost of the project: 12 crores (in 2002 year)
Initial proposed cost of the project: 264.37 Lakhs
Present per day capacity: 58-60 tons per day
Sources of water: This unites also attached to river Vamshadhara. So
underground through bore wells.
Fuel: Coal, husk, cashawshelt, G.N. shell gabasee
Power source: A.P.S.E.B, AP Tran
Favourable causes of location of vamshadhara
Machinery:
M/s several Engineering works who are one of the required paper
mill machinery manufactures had made the technical evaluation of the
machine condition. As per their findings the areas requiring immediate
attention were the head base, press port, dryers section calendaring and
pope sections of the paper machinery in these sections of the recording it
is valuable assets of an organization of a factory. Organization and money
of physical equipment an organization performance and resulting
productivity are directly proportional to the quantity and quality of its
human resources. The other officers of the company have been recruited
with persons having relented and experience and qualifications.
Remedian measures:
Making use of the maximum quantity of raw materials locally
available.
The Srikakulam District is generating sufficient quantities of
agroresidace and there will not be any dearth of raw material even if
the plant capacity increased to
Man power:
Since the unit is located in a remote backward area, recruitment of
trained and experienced personnel was a big problem to the firm.
However, the company able to strength is organization structures by the
following methods.
Trainees:
With a view to help the local educated unemployed, youth the
unit has embarked on a training programmer in which 145 trainees were
recruited. These trainees had in plant training and majority of them
confirmed.
18
Raw material
The company uses unconventional raw materials, Chemicals,
and packaging materials for manufacturing the paper, un-conventional
raw material include paddy straw, waste gunny, bagasse, waste paper
etc...
Paddy straw is the main raw material for the unit. It is available
plenty in near village of the plant site. The company has procuring other
materials (like waste gunny, bagasse waste paper) is importing form
(through waste of) Vizag, Madras, Mumbai, Cuttack, Vijayawada etc..
The company is also importing waste paper from other countries.
The mill uses chemicals along with above mentioned raw materials
Chemicals like Alum Sodium sulphate, caustic soda, guar gum, Rosin and
other chemicals.
Packaging material:
It is also purchasing packaging materials like Hussein cloth, red
cores, wooden plugs gumpatpe and pp strip roles and others .
POWER&FUEL
Electricity
Own generation
Through diesel generation
Coal
Waste paper
Purchased pulp
Paddy straw
Kenaj
19
Bagasse
Waste gunny
Non- conventional fuel
20
21
CHAPTER-III
23
Ratio analysis
Meaning of ratio analysis:
Ratio analysis defined as the systematic use of ratio to interpret
the functional statements so that strengths and weakness of a firm as well
as its historical performance and current financial conditions can be
determined. This relationship can be expressed as
1. Percentage
2. Fraction
3. Proportion of numbers
24
Liquidity Position:
Companys liquidity position can be determined with the help of
ratio analysis. If the company is able to meet its current obligations, its
25
Long-term solvency:
Supplies of long term debt are concerned with the companies
long-term solvency and survival. They analyze the companies
profitability over through ratio analysis.
Operating efficiency:
From the management point of view, ratio analysis is useful in
measuring the degree efficiency in the management and utilization of its
assets.
Profitability:
Through the profitability ratios one can be measure the
companies profitability.
1. Managerial uses of ratio analysis:
a) Helps in decision making :
Financial statements are prepared primarily for
decision making. But the information provided in
conclusions can be drawn from these statements alone.
Ratio analysis helps in making decisions from the
information provided in these financial statements.
26
d) Helps in Control:
Ratio analysis even helps in making effective control of the business.
Standard ratios can be based upon perform financial statements and
variances or deviations, ill any, can be found by complaining the actual
with the standards so as to take corrective action at the right time.
e) Other Uses:
There are so many uses of the ratio analysis. It is a useful part of the
budget control and standard costing.
1. Utility to Share Holders:
27
CALASSIFICATION OF RATIOS:
CLASSIFICATON OF RATIOS
LIQUIDITY
RATIOS
LEVERAGE
RATIOS
ACTIVITY
RATIOS
28
PROFITABILIT
Y RATIOS
Classification of Ratios:
Ratios area variously classified into different types based upon the
endues as well as the nature of base adopted. Generally, ratios are
classified into four categories.
Liquidity Ratios:
It is extremely essential for a firm to be able to meet its
obligations as they become due. In fact analysis of liquidity needs the
preparation of cash budgets and cash and fund flow statements.
Liquidity ratios, by establishing a relationship between cash and
other current assets to current obligations, provide you a quick measure of
liquidity. A firm should, ensure that it does not suffer from lack of
liquidity, and also that it is not too much of high liquidity. High degree of
liquidity of liquidity also bad.
a) Current Ratio:
Current ratio is determined the ability of a firm to meet its current
obligations with a margin of safety. The current ratio shows the
proportion of current assets to current liabilities the assets which
constitute current assets are inventories, marketable securities, account
receivables, current assets in hand at the bank.
A current ratio or 2.1 considering as a norm but it depends on the
quality and character of the current assets .High current ratio is new to
itself a guarantee of the sound and reserve strength of the firm .
29
Current assets
Current ratio =
Current liabilities
a) Quick Ratio :
This ratio establishes a relationship between quick, or liquid, assets
and current liabilities. An asset is liquid if it can be converted into cash
immediately or reasonably soon without a loss of value. Cash is the most
liquid quick assets, are book debt (debtors and bills receivables) and
marketable securities (temporary quoted investments). Inventories are
considered to be less liquid. Inventories normally require some time for
realizing into cash: their value also has a tendency to fluctuate. The quick
ratio is found out by dividing quick assets by current liabilities.
Current assets-inventories
Quick ratio =
Current liabilities
1. Cash Ratio:
Since cash is the most liquid asset. A financial analyst may
examine the ratio of cash and its equivalent of cash; therefore, they be
included in the computation of cash ratio.
Cash +marketable securities
Cash Ratio =
Current liabilities
I.
Intervals Measure:
Yet another ratio, which assesses a firms ability to meet its
regular cash expenses, is interval measure .Interval measure relates
liquid assets to average daily operating cash outflows. The daily
30
Interest coverage =
Interest capital or net assets to net worth ratio.
ii.
iii.
iv.
equity, the stronger is the financial position of the firm. This ratio will
supplement the debt-equity ratio .In this ratio, the relationship is
established between the shareholders funds and the total assets.
Shareholders funds represent equity and preference capital plus reserves
and surplus less accumulated losses. A reduction in shareholders the risk
of higher levels of gearing.
Shareholders equity
33
product .It is calculated by dividing the cost of goods sold by the average
inventory .The average inventory is the average of opening and closing
balances of inventory .In a manufacturing company inventory of finished
goods is used to calculate inventory turnover.
Cost of goods
34
Inventory turnover =
Average inventory
i.
liquidity
35
iii.
iv.
A firm may also like to relate net current assets or net working capital
gap to sales. It may thus computer net working capital turnover by
dividing sales by net working capital.
Sale
Working capital turnover ratio =
Net working capital
v.
Bad debts
Bad debts to sales ratio =
*100
Sales
vi.
37
vii.
360
Average collection period =
Debtors turnover
viii.
4. Profitability ratios:
A company should earn profits to survive and grow over a long
period of time. Profits are essential, but it would be wrong to assume that
produces each unit of product. This ratio indicates the average spread
between the cost of goods sold and the sales revenue.
Gross profit ratio = gross profit /sales *100
ii.
*100
Sales
iii.
Operating ratio :
Operating ratio indicates the operating efficiency of the company. It
depicts the cost picture or the debit aspect of the profit margin ratio.
Higher the operating ratio, given a level of sales, lower will be the profit
margin or the net profit ratio.
Operating cost
Operating ratio =
*100
Net sales
Or
Cost of goods sold+ operating expenses
Operating ratio =
Net sales
iv.
Expense ratios :
Expense ratios or otherwise called cost ratios, show relationship
between operating costs and expenses on the one hand and volume of
sales on the other. In other words, these ratios express each element of
cost and expenses as percentage of sales.
Expenses
Expense ratio =
*100
Net sales
40
ii.
iv.
42
CHAPTER-IV
DATA ANALYSIS & INTERPRETATION
CURRENT RATIO:
Current ratio is determined the ability of a firm to meet is current
obligations with a margin of safety. A current ratio or 2:1 considering as a
norm but it depends on the quality and character of the current assets.
43
NAME
CURRENT
ASSETS
RS.
CURRENT
LIABILITIES
RS.
RATIO
2009-
8914260
2010
2010-
4
29347503 3.04
1108460
2011
2011-
38
46026089 2.41
1494402
2012
2012-
14
32812704 4.55
1633738
2013
2013-
21
59734985 2.73
1664283
2014
66
Diagrammatical Representation:
75913860 2.19
INTERPRETATION:
A relatively high current ratio and indication that the firm is liquid ash
has ability to pay its current obligation in time as and when they become
due. A low ratio represents that the liquid position of the firm is not good.
From table 4.1, we can say that the current ratio of vamshadhara Paper
44
Mill Limited is considered good and the years 2009-2010, 2010-2012, but
in the year 2011-2012, 2012-2013 & 2013-2014 was not considered good
because the ratios is less than two to one (2:1).
Working capital turnover:
This ratio indicates the extent of working capital turned over in
achieving sales of the firm
Sales
Working capital turnover =
Working capital
YEAR
WORKING
CAPITAL
SALES
RATIO
15459797
2009-2010 9
17696954
19786097
7.81
2010-2011 2
14024900
28667222
6.17
2011-2012 3
25095647
27794538
5.04
2012-2013 5
25776204
27509095
9.12
23561809
10.93
2013-2014 5
Diagrammatical Representation:
45
INTERPRETATION
From the above table. It is observed that the net working
capital ratio is decreases by a 1% in 2009-2010 same in 2011-2012, but
there is a huge increased in the ratio 4% in the year 2013-2014 and a
managerial increase in the next year. It would be difficult for the
organization to maintain funds when taken huge fluctuations.
Debt equity ratio:
Debt equity ratio can also be computed by dividing total debt by
net worth.
Total debt
Debt equity ratio =
Net worth
YEAR
2009-
TOTAL
DEBT
NET
WORTH
RATIO
2191556 2427752
2010
2010-
6
304743
5
297181
2011
2011-
24
850159
46
336264
1.03
2012
2012-
86
529248
11
371362
2.52
2013
34
78
1.43
46
0.90
2013-
440062
2014
35
401824
50
1.09
Diagrammatical Representation:
INTERPRETATION
From the above table it is observed that the ratio of debt in 20092010. Has a marginal increase of 0.13%, in 2011-2012 there is huge
increases in debt by 1.5%. Where as in 2012-2013 and 2013-2014 the
ration decreasing which is a good sign for the organization as it is closer
to the ideal debt equity ratio.
Propriety ratio:
It expresses the relationship between shareholders net worth and
total assets.
Shareholder funds
Propriety ratio=
Total assets
47
YEAR
20092010
2010-
SHAREHOLDER
FUNDS
TOTAL
ASSETS
461930
24277525
91
0.53
601924
RATIO
2011
2011-
29718146
70
886423
0.49
2012
2012-
33626411
92
900611
0.38
2013
2013-
37136278
12
841886
0.41
2014
40182450
84
0.66
Diagrammatical Representation:
INTERPRETAION:
The ratio also known as equity ratio as represent the relationship of
owners funds to total assets, higher the long-term solvency position of the
company. This ratio indicates the extent to which the assets of the
company can be lost without affecting the interest of creditors of the
company.
The equity ratios of the company are considered well through out of
the project period because it was more than 0.8
48
SALES
CAPITAL
EMPLOYED
1545979
2640699
RATIO
2009-2010
79
4
5.85
1769695 3152524
2010-2011
42
8
1402490 6084785
5.61
2011-2012
03
9
2509564 6255201
2.30
2012-2013
75
7
2577620 6062687
4.01
2013-2014
45
4.25
Diagrammatical Representation:
INTERPRETATION:
The capital turnover ratio of the company is satisfactory
because the ratio is decreasing from 5.80 to 5.61 in the year 2010-2011
compared with 2011-2012 and also it was decreased in to next year but in
49
the next year it was increasing from 2.30 to 4.01 in the year 2012-2013 to
2013-2014. In the last year also increased in the above year.
Total asset turnover ratio:
This ratio indicates the number of times total assets are being
turned over in a year.
Sales
Totalassetturnoverratio =
Total assets
YEAR
2009-
SALES
TOTAL
ASSETS
1545979
4619309
RATIO
2010
2010-
79
1
1769695 6019247
3.35
2011
2011-
42
0
1402490 8864239
2.94
2012
2012-
03
2
2509564 9006111
1.58
2013
2013-
75
2
2577620 8418868
2.78
2014
45
Diagrammatical Representation:
50
3.06
INTERPRETATION:
From the above table it is observed that the total asset turnover
ratio in the 2009-2010 has been increased by 0.41 % when the compared
with 2010-2011, in 2011-2012 it is reduced by 1.32, in 2012-13 it was
increased by 1.2% and in 2013-2014 it was increased by 0.28%
Current asset turnover ratio:
Current asset are used to generate sales. Therefore a firm should
manage its assets efficiency to maximum sales.
Sales
Current asset turnover ratio =
Current assets
YEAR
2009-
SALES
CURRENT
ASSETS
1545979
8914260
RATIO
2010
2010-
79
4
1.73
1769695 1108460
2011
2011-
42
38
1402490 1494402
1.59
2012
2012-
03
14
2509564 1633738
0.93
2013
2013-
75
21
2577620 1664283
1.54
2014
45
1.55
36
Diagrammatical Representation
51
INTERPRETATION:
It is observed that the current asset turnover ratio in the 2009-2010
has been increased by 0.14% when compared with 2010-2011, in 20112012 it is reduced by 0.66 %, in 2012-2013 it was increased by 0.61 and
in 2013-2014 it was increased by 0.01%
Gross profit ratio:
This ratio measures the efficiency of the companys operations and
this can also be compared with the previous years results to ascertain the
efficiency.
Gross profit
Gross profit ratio =
*100
Sales
YEAR
2009-
GROSS
PROFIT
640572
SALES
RATIO
1545979
2010
2010-
9
79
4.14
750686 1769605
2011
2011-
0
42
853882 1402490
4.24
2012
2012-
9
03
131420 2509564
6.08
2013
2013-
6
75
110467 2577620
0.52
2014
21
4.28
45
52
Diagrammatical Representation:
INTERPRETATION:
From the above table it is observed that the gross profit ratio in the
first three years have a marginal increase , but there is a huge fall in
sation by 5.6 and there is a immediate reap in the next year by over 3% .
It would be better for the organization to maintain a stable ratio or else it
would affect the entire organizational operations.
Operating ratio:
Operating ratio express the relationship of cost of goods sold plus
expenses to net sales.
Operating cost
Operating cost =
*100
Net sales
YEAR
2009-
OPERATING
COST
NET SALES
RATIO
15289330 1549797
2010
2010-
2
1732901
9
1769605
986.53
2011
2011-
03
1392295
42
1402490
97.92
2012
2012-
95
2461991
03
2509564
99.27
2013
2013-
16
75
254234253 2577620
98.10
2014
94
98.63
45
Diagrammatical Representation:
INTERPRETATION:
It is observed that the operating ratio once the years have shown a
sequence of up and. There is no sign constant increase of decrease all
though out the period the percentage is around 97% above only. It the
year 2010-2011 the operating ratio have crossed 99%.
Net profit ratio:
This ratio indicates the profitability and efficiency of the business.
Net profit
Net profit ratio =
*100
Net sales
YEAR
NETPROFIT
SALES
RATIO
1549797
2009-2010
2010-
903346
9
1769605
0.58
2011
2011-
2478621
42
1402490
1.40
2012
2012-
955265
3114866
03
2509564
0.68
75
2577620
1.24
45
0.96
2013
20132014
7
2464172
54
Diagrammatical Representation:
INTERPRETATION:
It is observed that the net profit ratio in the 2009-2010 has been
increased by 0.88%, when compared with 2010-2011, in 2011-2012 it is
reduced by 0.72%, in 2012-2013 it was increased by 0.52% and in 20132014 it was reduced by 0.28%.
Return on proprietors funds ratio:
Return on proprietors funds ratio represents the ratio of net profit
to proprietors funds .Here, it is essential to provide an explanation about
proprietors funds
Net profit (PIT)
Return on proprietors funds ratio=
Shareholders funds
NET PROFIT
AFTER TAX
SHAREHOLDERS
FUNDS
RATIO
2010
2010-
903346
24277525
0.04
2011
2011-
2478621
29718146
0.08
2012
2012-
955265
3114867
33626411
37136278
0.03
0.08
YEAR
2009-
55
2013
20132014
2464172
40182450
0.06
Diagrammatical Representation:
INTERPRETATION:
It is observed that the return on proprietors funds ratio in the
2009-2010 has been increased by 0.04%. When compared with 20112012, in 2012-2013 it is reduced by 0.05%, in 2013-2014it was increased
by 0.05 % and in 2011-2012 it was reduced by 0.02%.
Return on total assets:
This ratio indicates the efficiency of utilization of assets in
generating revenue.
Net profit after tax
Return on total assets =
*100
Total assets
YEAR
NET
PROFIT
AFTER TAX
TOTAL
ASSETS
RATIO
461930
2009-2010
903346
91
601924
1.96
2010-2011
2478621
70
886423
4.12
2011-2012
2012-2013
955265
3114867
92
900611
1.08
3.46
56
12
841886
2013-2014
2464172
84
2.93
Diagrammatical Representation:
INTERPRETAT
ION:
It is observed that the return on total assets in the 2010-2011 has
been increased by 2.16% when compared with 2011-2012, in 2012-2013
it is reduced by 3.04% in 2013-2014 it was increased by 2.38% , and in
2011-2012it was reduced by 0.53%
Return on capital employed ratio:
Return on capital employed is the ratio of adjusted net profit to
capital employed. It is expressed in percentage. It may be based on gross
capital or net capital employed.
Profit
YEAR
Return 2009ratio = 2010
2010-
PROFIT
CAPITAL
EMPLOYED
RATIO
2640699
903346
4
3152524
3.42
2011
2011-
2478621
8
6084785
7.86
2012
2012-
955265
9
6255201
1.57
2013
2013-
3114867
57
7
6062687
4.98
2014
2464172
4.06
on capital
employed
*100
Capital
employed
Diagrammatical Representation:
INTERPRETATION:
It is observed that the return on capital employed ratio in the 20092010 has been increased by 4.44% when compared with 2010-2011, in
2011-2012 it is reduced by 6.29% , in 2012-2013 it was increased by
3.41% . And in 2013-2014it was reduced by 0.92%
Solvency ratio:
The Solvency ratio is a way investors can measure the companys
ability to meet its long term obligations. Obviously if the company is
going to go bankrupt you do not want to invest in it.
Total assets
Solvency ratio =
Total liabilities
YEAR
TOTAL
ASSETS
TOTAL
LIABILITIES
58
RATIO
2009-
4619309
2010
2010-
1
64659331
6019247
0.71
2011
2011-
0
57431992
8864239
1.05
2012
2012-
2
76228787
9006111
1.16
2013
2013-
2
81583799
8418868
1.10
2014
71854993
1.17
Diagrammatical Representation:
INTERPRETATION
It is observed that the solvency ratio in the 2007-2008 has been
increased by 0.34% when compared with 2008-2009, in 2009-2010 it is
increased by 0.11%, in 2010-2011 it was reduced by 0.06% and in 20112012 it was increased by 0.07%
59
CHAPTER-V
SUMMERY
FINDINGS
60
SUGGESTIONS
SUMMARY
One is naturally interested to know how it had all started, for the
invention of paper, marks an important in the chronicles that log the
achievements of the ever striving human kind and its ever expanding
forms of creativity. Indians who in verity a rich cultural heritage that
dates backs to nearly 3000 BC are particularly aware of the literature and
inscriptions of the centuries before Christ which were written on pottery .
Until 05 AD leaves, sand bricks clothes etc played the paper role.
A Chinese scholar succeeded in making rough sheet of paper form
the pulp of sodden back. However the Egyptians in 2600 BC were
believed to have manufactured writing material similar per has to out
paper today by their discovery of the need papers. The English paper
itself comes to us from the same papyruses. Arabs learned the art of
making paper through the prisoner taken from china in 751 AD at latter
61
paper making found its way to India through the North-East i.e., Tibet ,
Kashmir and Nepal form China . Through it had not be used widely
before the European domination, history has it that Indians used paper
even at the time when Europe and America where in a primitive stage.
The first ever paper machine was the result of experiment done by
john Gamble Henry Sealy for Drieneer, Bryan Dankin and Hall. Their
first machine worked at Hertford shore in 1803 and john Dickenson
patented a cylinder machine in 1809, which showed better results. The
modern paper making industry is one of the myriad gifts on the industrial
revolution of Europe.
The Vamshadhara Paper Mills Ltd was established at
Madapam on the banks of river Vamshadhara in Srikakulam District , a
centrally declared backward area as an agro based industry in the year
1980 for manufacture of KRAFT PAPER using PADDY STRAW and
GUNNY as the main raw materials supported by waste paper as
secondary raw material with a licensed capacity ; of 7500 tons per annum
with the assistance of state level financial institutions and banks and seed
capital assistance of equity participation form IDBI and ICICI.
To carry on the business of manufactures buyers. Sellers.
Importers and exporters and dealers in all kinds and classes of paper
board, card board and pulp.
To carry on the business of manufacture using purchasing. Selling or
otherwise. Delaying in cartons fibber-boxes, corrugated wrapper.
Corrugated papers and other packing materials products and like.
62
FINDINGS
The main purpose of the present study is the analysis of ratio
analysis of Vamshadhara Paper Limited, an attempt has been made to
examine the practice of working capital management of Vamshadhara
63
Paper Mill Ltd and its evaluation during the period covered under study,
The study was undertaken using basically the financial statement of
Vamshadhara Paper Mills Limited for 5 financial years (with data
modified to maintain confidentiality).
1. According to current ratio there is gradual increment in every year
due to following inventory, sundry debtors and cash.
2. In quick ratio also there is a same process of increment was
maintained, but there is vast changes comparing to first and last
years.
3. In cash ratio there are different values are showing in the process of
increase and decrease, because due to the lack of current liabilities.
4. Net ratio analysis in Vamshadhara Paper Mills Ltd showing the
values in random series.
5. In ratio analysis turnover ratio there is continuous descending order
in first there years and there is vast change in last year.
6. The net working capital ratio is decreases by a 1% in 2007-2008
same in 2008-2009, but there is a huge increased in the ratio 4% in
the year 2009-10 and a managerial increase in the next year. It
would be difficult for the organization to maintain funds when
taken huge fluctuations.
7. The capital turnover ratio of the company is satisfactory because
the ratio is decreasing from 5.80 to 5.61 in the year 2006-2007
compared with 2007-2008 and also it was decreased in to next year
but in the next year it was increasing from 2.30 to 4.01 in the year
2008-2009 to 2010-2011. In the last year also increased in the
above year.
64
8. The total asset turnover ratio in the 2006-2007 has been increased
by 0.41 % when the compared with 2007-2008, in 2008-2009 it is
reduced by 1.32, in 2009-10 it was increased by 1.2% and in 20102011 it was increased by 0.28%
SUGGESTION
1. Ratios analysis is the technique to know the financial position of
the company. Through this study we can know the liquidity,
solvency and profitability position of Vamshadhara Paper mill.
2.
Even though the liquidity ratios are not the up to thumb rule the
company has been able to met all its commitment and managing
its obligations. And the company should try to increase its current
assets to meet its current obligations efficiently
65
BIBLIOGRAPHY
BOOKS
Pandey, I.M.
Financial management
Vikas publishing house
New Delhi
2nd edition, 1997
Ali, Kurshed
Baneerjee,
Financial Management
Subir Kumar
Kothari, C.R.
Research methodology
Methods and techniques
Wishwa prakashan,
66
ANNUAL REPORTS
Annual reports of Vamshadhara Paper Mills Limited.
Finance and Accounts Department of Vamshadhara Paper Mills
Limited.
Web-Sites: www.ask.com
www.wikkypedia.com
67