Professional Documents
Culture Documents
7,500
1,500
1,104
6,283
1,000
6,000
5,500
500
5,000
FY2014-15
FY2015-16
FY2014-15
25.5%
25%
20%
1,771
6,954
7,000
6,500
17.6%
15%
10%
5%
0%
FY2014-15
FY2015-16
FY2015-16
1,447
970
FY2014-15
FY2015-16
7,589
7,500
7,000
6,545
1,500
6,500
1,000
6,000
5,500
500
5,000
FY2014-15
FY2015-16
30%
26.9%
25%
15%
14 7%
14.7%
10%
5%
0%
FY2014-15
FY2015-16
963
FY2014-15
20%
2,044
2,000
FY2015-16
1,445
1,022
FY2014-15
FY2015-16
20%
20%
16%
15%
25%
16%
13%
13%
10%
27%
23%
7%
14%
20%
16%
15%
8%
11%
5%
0%
0%
4%
EBITDA ((Growth y
y-o-y)
y)
>100%
>100% >100%
EBITDA Margin
g
83%
80%
60%
37%
40%
20%
15%
0%
On Standalone financials
16%
16%
10%
5%
100%
13%
36%
40%
35%
30%
25%
20%
15%
10%
5%
0%
34%
28%
27%
22%
19%
22%
13%
7%
Key Highlights:
Company
Presence in evergreen education sector that leads Indian consumption growth story
Established and leading player with strong brand equity of providing quality education since 1993
Strong promoter and rich experienced management team with upmost corporate governance focus
Businesses
Diversified products and integrated services in both regulated and non-regulated education segments
Tutorial business provides higher returns whilst Formal education offers annuity and sustainability
New initiatives i.e. e-Learning, Skill Development, Pre-school are fuelling growth without additional capex
Financials
Large operating leverage to kick-in with Tutorial rebound witnessed over 8 consecutive quarters
Formal education business is out-of gestation with yielding returns and capital back to the company
Debt free strong balance sheet with potential value appreciation on investments in tangible assets
e-learning
Division
Formal Education
School
Education
Higher Studies
Vocational Education
Video Lectures on
PEN DRIVE | MEMORY CARD
StudyBoard.com
Integrated Solution Provider across Education value chain throughout the Life Cycle of a Student.
Tutorial Division
Pre-Engineering | Pre-Medical | Pre-Foundation
Key Products
Pre-Engineering
Company Branches
Classroom Courses
e-Learning Delivery
Franchisees Centers
Test-Prep Products
Pre-Medical
Residential Coaching
P F
Pre-Foundation
d ti
Online Assessment
eCareerpoint.com
Technology
Solutions
CP Drive
StudyBoard com
StudyBoard.com
School Association
CP Gurukul
Other Products
Other Offerings
Distance Learning
CP Class notes
8
Enrollments
EBITDA Margin
30,000
59% 28,016
,
31,798
32,766
70%
31,879
27,710
60%
27 257
27,257
54%
25,253
25,000
22,412
48%
23,010
20,655
20,000
39%
38%
36%
15,000
29%
50%
25%
10,000
40%
30%
25%
18%
20%
18%
5 000
5,000
10%
3%
FY16
FY15
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
0%
Key Highlights
Growth recovery is observed despite closure of inefficient branch centers
Large operating leverage indicates a potential profitability improvement
Higher growth in company owned centers results larger revenue increase
9
Enrolments Split
Enrollments
FY2013
FY2014
FY2015
FY2016
Total
29 398
29,398
24 120
24,120
27 366
27,366
30 857
30,857
Tutorial Division
27,257
20,655
22,412
23,010
Formal Education
2,141
3,465
4,954
7,847
17,262
11,122
12,946
13,688
Branches-ST CR
2,978
1,169
1,333
1,011
Franchisees-LT CR
1,754
1,764
1,576
1,395
Franchisees-ST CR
381
23
87
52
Distance Learning
4,882
6,577
6,470
6,864
10
e-Learning Division
Videos on Demand | Online Assessment | Social Learning Marketplace
11
11
11
CP Drive [Video
Lectures on Pen Drive & Memoryy Card]]
[
12
eCareerPoint
com
eCareerPoint.com
Online assessment platform and
performance analysis solution
Provides personalized and relative
feedback based on scientific and
statistical techniques
Strategically identify the learning
gaps and suggest various corrective
measures
StudyBoard.com
15
Academic Pedagogy
Intellectual Development
Physical Activities
16
CP School Education
Global Public School,
Kota
Year 2003
July 2012
July 2015
Kota, Rajasthan
Jodhpur, Rajasthan
Bilaspur, Chattisgarh
Affiliation
CBSE
CBSE
CBSE
Category
Owned
Owned
Franchisee
Operational Since
Location
17
CP Gurukul Campuses
Coaching Campus
Practical Labs
Academic Assistance
Staff residences
Play Grounds
Stud
dent Welfa
are
Living
g Experien
nce
Academic facilitiies
Departmental Stores
24 Hrs Security
18
C
Courses
offered
ff
d
Engineering & Technology
BCA, MCA
Vocational Studies
Post PG
M.Phil, PhD.
19
20
Vocational Education
Sectors Focus
Banking & Accounts
Courier & Logistics
Information
I f
ti TTechnology
h l
Retail
Automotive & Repair
Business & Commerce
Hospitality
H it lit
Agriculture
Electrical and Electronics
Career
Counseling
Soft Skills
& Technical
Placement
Assistance
Practical
Exposure
21
7,847
Higher Education
1,020
Vocational Education
6,000
4,954
4,000
2,000
3,465
2,141
3,455
2,327
1,642
741
1,400
1 823
1,823
FY2013
FY2014
2,627
3,372
FY2015
FY2016
Key Highlights
Universities have completed 4th year of operations and two schools are in just 4th year of
operations. Hence growth momentum will continue in subsequent years.
R
Remarkable
k bl placement
l
records,
d O
Overseas academic
d i collaborations
ll b
i
and
dN
New school
h l ffranchisees
hi
signify long-term prospects of the division.
23
Financials
24
24
1,200
788
273
300
250
200
138
150
100
22
50
462
318
274
300
405
250
301
270
270
237 254
199
200
1 0
150
193
182
155 162
154
145
120
97
100
102
42
50
20
016
20
015
20
014
20
013
20
012
20
011
20
010
20
009
20
008
20
007
201
16
201
15
201
14
201
13
201
12
201
11
201
10
200
09
200
08
0
200
07
500
450
400
350
300
250
200
150
100
50
0
2016
0
2007
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
59
43
2015
200
2014
300
2013
490
2009
412
625
711
2008
600
400
774
678
347
325 332
305 320
2012
800
350
2011
893
2010
1,000
973
25
200
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
134
22
57
300
365
236 242
42
350
442 465
312
281
232
250
200
225 210
182
150
153 150
178
141
120
94
100
52
50
201
16
201
15
201
14
201
13
201
12
201
11
201
10
200
09
07
200
2016
2015
2014
2013
2012
2011
2010
200
09
200
08
0
200
07
500
450
400
350
300
250
200
150
100
50
0
2016
300
325
2015
479
200
08
400
410
295
2012
600
2011
658
266
2010
800
780
2009
854
890 867
400
350
300
250
200
150
100
50
0
2008
1,000
954 972
2007
1,200
2014
2013
26
1,819.4
377.3
2,196.6
1,793.0
164.9
1,957.8
6,283.4
827.2
7,110.6
6,954.5
927.8
7,882.3
60.7
793.6
361 8
361.8
116.5
25.3
1,357.9
46.6
835.3
322 6
322.6
115.8
27.0
1,347.3
49.6
840.4
425 0
425.0
114.7
34.2
1,463.9
201.9
3,348.8
1 629 0
1,629.0
468.9
106.7
5,755.2
190.7
3,364.3
1 628 3
1,628.3
465.2
112.0
5,760.5
EBITDA
EBITDA Margin
538.4
538
4
30.7%
992.1
992
1
45.2%
642.8
642
8
32.8%
1,931.0
1
931 0
27.2%
2,699.0
2
699 0
34.2%
Operating EBITDA
Op. EBITDA margin
350.9
22.4%
614.8
33.8%
478.0
26.7%
1,103.7
17.6%
1,771.2
25.5%
396.7
22.6%
849.4
38.7%
493.9
25.2%
1,355.4
19.1%
2,121.8
26.9%
402.6
22.9%
589.9
26.9%
322.4
16.5%
970.4
13.6%
1,446.8
18.4%
2.22
3.25
1.78
5.35
7.98
Expenditure
Cost of Study Material
Employees Cost
G&A and
d other
th expenses
Dep. & Amort.
Finance Charges
Total Expenditure
EPS (Rs)
27
1,977.7
404.4
2,382.1
1,982.4
182.2
2,164.7
7,787.6
1,116.2
,
8,903.8
7,589.4
1,078.5
,
8,667.9
880.3
858.2
423 6
423.6
134.9
133.2
2,430.2
60.1
882.5
336 2
336.2
131.2
108.9
1,519.0
69.1
905.2
447 7
447.7
130.4
115.1
1,667.4
1,431.6
3,587.7
1 786 0
1,786.0
537.2
496.5
7,839.0
277.7
3,565.3
1 702 6
1,702.6
527.0
444.0
6,516.6
EBITDA
EBITDA Margin
602.9
602
9
21.8%
1,103.3
1
103 3
46.3%
742.7
742
7
34.3%
2,098.5
2
098 5
23.6%
3,122.3
3
122 3
36.0%
Operating EBITDA
Op. EBITDA margin
323.6
13.0%
698.9
35.3%
560.5
28.3%
982.3
12.6%
2,043.8
26.9%
334.9
12.1%
863.2
36.2%
497.3
23.0%
1,064.8
12.0%
2,151.3
24.8%
362.7
13.1%
627.3
26.3%
274.9
12.7%
582.1
6.5%
1,444.8
16.7%
2.0
3.5
1.5
3.2
7.97
Expenditure
Cost of Material
Employees Cost
G&A and
d other
th expenses
Dep. & Amort.
Finance Charges
Total Expenditure
EPS (Rs)
28
Balance Sheet
Balance Sheet
Rs Lakhs
31-Mar-2015
31-Dec-2015
31-Mar-2016
31-Mar-2015
31-Dec-2015
31-Mar-2016
Liabilities
Shareholders' fund
Shareholders
(a) Share Capital
(b) Reserve and Surplus
Non-current Liabilities
(a) Def. Tax Liabilities
(b) Long Term Provisions
Current Liabilities
(a) Current Liabilities
(b) Provisions
Borrowings
Total Liabilities
33,219
33
219
1,813
31,406
431
371
59
1,460
1,366
94
988
,
36,098
34,345
34
345
1,813
32,532
568
495
73
2,346
2,286
60
1,133
38,392
,
34,345
34
345
1,813
32,532
568
495
73
2,346
2,286
60
1,133
38,392
,
33,832
33
832
1,813
32,019
194
134
59
1,580
1,479
101
4,312
39,917
,
34,981
34
981
1,813
33,168
317
244
73
2,469
2,389
80
4,455
42,222
,
35,283
35
283
1,813
33,470
380
312
67
1,883
1,646
238
4,735
42,282
,
Assets
Fixed Assets (inc. WIP)
Non-current Assets
((a)) Loans and Advances
(b) Investments
(c) Other Assets
Current Assets
(a) Inventories
(b) Sundry Debtors
(c) Cash & Bank Balances
(d) Current Investments
(e) Loans and Advances
Total Assets
12,799
17,950
239
17,711
5,349
191
408
205
300
4,244
36,098
12,786
14,779
247
14,532
10,827
186
249
126
2,866
7,401
38,392
12,786
14,779
247
14,532
10,827
186
249
126
2,866
7,401
38,392
16,476
10,098
6,468
,
3,624
6
13,343
234
8,124
246
1,458
3,282
39,917
16,589
6,928
6,447
,
480
1
18,705
222
7,971
161
4,024
6,327
42,222
16,607
9,468
7,836
,
1,632
0
16,207
199
8,082
248
3,031
4,647
42,282
29
Investment Details
30
Shareholding Structure
Stock exchanges
Symbol
CAREERP
533260
Databases
Code
Reuters - RIC
CARP.BO
Bloomberg BB
CRPT:IN
Bodies
Corporate,
8.9%
Institutions,
8.5%
Promoters,
60.6%
Fidelity
6.80%
2.49%
Franklin Templeton
2 23%
2.23%
Nadathur Estates
1.88%
1.63%
DSP Blackrock
1.57%
1.11%
1.10%
Total
18.81%
As on 31 Mar 2016
31
266
300
295
325
335 339
353
Others, 28
250
200
134
150
100
50
Loans and
Advances, 15
9
22
42
57
Formal
Education, 31
Not Put-to-Use
Put to Use
Assets, 49
2016
2015
2014
2013
2012
2011
2010
2009
2008
0
2007
Fixed
Tangible
Assets, 166
Informal
Education
Division, 86
Asset Details
Name of the Institution
Educational
Segment
Students Capacity
Built-up
Overall Campus
Higher Edu
Edu.
41 61
41.61
4 Lacs
5 000
5,000
>20 000
>20,000
Higher Edu.
25.34
1.6 Lacs
1,500
>5,000
Higher Edu.
10.33
1.6 Lacs
1,500
>3,000
School-K12
1.54
50K
2,000
2,400
School-K12
2.08
57K
1,200
2,400
Residential K12
10 98
10.98
1 5 Lacs
1.5
Residential K12
10.27
5 Lacs
1,450
3,000
Tutorial
1.01
1.25 Lacs
15,000
N.A.
Vocational Edu.
1.03
1.25 Lacs
1,500
Tutorial
0.19
School-K12
h l
1 Lac
5,000
N.A.
1,500
2,400
33
Appendices
34
Leadership Team
Experienced Promoters
Pramod Maheshwari
CMD & CEO
Pawan Lalpuria
Independent Director
Vishal Jain
Independent Director
Om Maheshwari
Executive Director
Pritam Goswami
Independent Director
Mahesh Gupta
Independent Director
Nawal Maheshwari
Executive Director
Dr. P. L. Gautam
Shailendra Maheshwari
VC, CP University, HP Director - Academics
Mahesh Bhangriya
VP-Corporate Strategy
U.S. Kejriwal
General Manager-Infra
Ankesh Jain
GM-Marketing
Manish Sharma
AGM-Business Dev.
35
Company Structure
Subsid
diaries
CP Edutech Ltd.
CP Accessories P. Ltd.
37
Thank you