SGT DATanalysis

ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Singapore Telecommunications
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
Operating Revenue
Other Revenue
Total Revenue Excluding Interest
Operating Expenses
EBITDA
Depreciation
Amortisation
Depreciation and Amortisation
EBIT
Interest Revenue
Interest Expense
Net Interest Expense
PreTax Profit
Tax Expense
Net Profit after Tax Before Abnormals
Abnormals
Abnormals Tax
Net Abnormals
Reported NPAT After Abnormals
Outside Equity Interests
Shares Outstanding at Period End
Weighted Average Number of Shares
EPS Adjusted (cents/share)
EPS After Abnormals (cents/share)
03/05
9,876,901,474.00
296,200,951.00
10,173,102,426.00
-5,138,544,348.00
5,034,558,077.00
-1,531,398,705.00
-20,672,439.00
-1,552,071,144.00
3,482,486,933.00
56,790,701.00
-381,074,966.00
-324,284,265.00
3,158,202,667.00
-337,077,775.00
2,821,124,892.00
-271,316,015.00
0.00
-271,316,015.00
2,549,808,877.00
-156,018.00
16,641,471,366.00
17,193,201,000.00
16.35
14.77
03/06
11,399,810,066.00
1,077,700,077.00
12,477,510,144.00
-6,880,255,546.00
5,597,254,597.00
-1,677,890,011.00
-28,662,695.00
-1,706,552,706.00
3,890,701,890.00
91,858,758.00
-420,184,753.00
-328,325,994.00
3,562,375,895.00
-802,210,135.00
2,888,543,555.00
704,049,037.00
0.00
704,049,037.00
3,592,592,592.00
1,726,668.00
16,703,318,316.00
16,666,584,000.00
17.29
21.51
03/07
10,812,173,202.00
462,745,098.00
11,274,918,300.00
-6,261,437,908.00
5,013,480,392.00
-1,470,669,934.00
-44,526,143.00
-1,515,196,078.00
3,498,284,313.00
87,581,699.00
-344,281,045.00
-256,699,346.00
3,241,584,967.00
-335,702,614.00
2,905,882,352.00
151,143,790.00
30,637,254.00
181,781,045.00
3,087,663,398.00
-408,496.00
15,905,600,000.00
16,254,808,000.00
17.78
18.90
03/08
11,798,973,549.00
180,023,687.00
11,978,997,236.00
-6,639,084,090.00
5,339,913,146.00
-1,449,427,556.00
-40,426,371.00
-1,489,853,928.00
3,850,059,218.00
39,399,921.00
-310,225,029.00
-270,825,108.00
3,579,234,109.00
-412,396,367.00
3,166,837,741.00
-39,557,836.00
0.00
-39,557,836.00
3,127,279,905.00
-394,788.00
15,905,352,363.00
15,901,652,000.00
19.80
19.55
03/09
14,353,510,200.00
201,130,159.00
14,554,640,360.00
-8,496,791,495.00
6,057,848,865.00
-1,614,596,303.00
-44,919,069.00
-1,659,515,372.00
4,398,333,492.00
33,234,364.00
-345,464,993.00
-312,230,629.00
4,086,102,863.00
-476,486,926.00
3,609,615,937.00
-306,100,948.00
0.00
-306,100,948.00
3,303,514,988.00
-766,210.00
15,926,800,000.00
15,911,823,000.00
22.61
20.69
03/10
13,139,330,218.00
314,719,626.00
13,454,049,844.00
-8,252,647,975.00
5,201,401,869.00
-1,416,277,258.00
-46,339,563.00
-1,462,616,822.00
3,738,785,046.00
13,006,230.00
-253,816,199.00
-240,809,968.00
3,497,975,077.00
-463,084,112.00
3,034,890,965.00
7,554,517.00
0.00
7,554,517.00
3,042,445,482.00
623,052.00
15,932,200,000.00
15,918,280,000.00
19.00
19.05
03/11
13,859,947,844.00
153,321,061.00
14,013,268,906.00
-8,879,736,155.00
5,133,532,750.00
-1,429,360,331.00
-80,610,523.00
-1,509,970,854.00
3,623,561,895.00
25,924,221.00
-281,868,384.00
-255,944,163.00
3,367,617,732.00
-478,370,915.00
2,889,246,816.00
42,721,276.00
0.00
42,721,276.00
2,931,968,093.00
1,994,170.00
15,935,700,000.00
15,925,839,000.00
18.12
18.39
03/12
14,729,630,479.00
112,921,735.00
14,842,552,214.00
-9,748,144,747.00
5,094,407,466.00
-1,434,779,282.00
-96,549,613.00
-1,531,328,896.00
3,563,078,570.00
34,580,368.00
-301,966,184.00
-267,385,815.00
3,295,692,754.00
-248,565,526.00
3,047,127,228.00
5,049,345.00
0.00
5,049,345.00
3,052,176,574.00
-612,041.00
15,942,200,000.00
15,928,847,000.00
19.07
19.10
03/13
14,026,845,637.00
325,156,213.00
14,352,001,851.00
-9,174,959,500.00
5,177,042,351.00
-1,520,712,797.00
-120,419,655.00
-1,641,132,453.00
3,535,909,897.00
36,102,753.00
-266,219,239.00
-230,116,485.00
3,305,793,412.00
-518,167,090.00
2,787,626,321.00
-118,799,660.00
39,342,744.00
-79,456,915.00
2,708,169,405.00
-1,774,280.00
15,943,500,000.00
15,932,143,000.00
17.44
16.94
03/14
14,481,777,548.00
296,974,385.00
14,778,751,933.00
-9,085,697,094.00
5,693,054,839.00
-1,688,499,226.00
-144,662,197.00
-1,833,161,423.00
3,859,893,415.00
42,289,840.00
-262,936,221.00
-220,646,381.00
3,639,247,034.00
-593,948,770.00
3,045,298,263.00
97,988,653.00
0.00
97,988,653.00
3,143,286,917.00
-4,211,793.00
15,943,576,949.00
15,934,007,000.00
19.04
19.66
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
CA - Cash
CA - Receivables
CA - Prepaid Expenses
CA - Inventories
CA - Investments
CA - NCA Held Sale
CA - Other
Total Current Assets
NCA - Receivables
NCA - Inventories
NCA - Investments
NCA - PP&E
NCA - Intangibles(ExGW)
NCA - Goodwill
NCA - Future Tax Benefit
NCA - Other
Total NCA
Total Assets
CL - Account Payable
CL - Short-Term Debt
CL - Provisions
CL - NCL Held Sale
CL - Other
Total Curr. Liabilities
NCL - Account Payable
NCL - Long-Term Debt
NCL - Provisions
NCL - Other
Total NCL
Total Liabilities
Share Capital
Reserves
Retained Earnings
Other Equity
Convertible Equity
SE Held Sale
Outside Equity
Total Equity
03/05
2,576,566,034.00
1,480,068,648.00
67,868,008.00
89,320,539.00
733,208,518.00
0.00
58,428,894.00
5,005,460,644.00
20,360,402.00
0.00
4,302,207,660.00
9,098,603,635.00
466,261,018.00
7,422,263,827.00
953,896,559.00
294,172,712.00
22,557,765,816.00
27,563,226,460.00
2,307,044,231.00
1,659,255,792.00
307,200,249.00
0.00
388,719,868.00
4,662,220,141.00
99,773,773.00
5,780,014,041.00
331,383,103.00
1,647,554,411.00
7,858,725,329.00
12,520,945,471.00
1,947,265,777.00
1,373,586,083.00
11,712,458,070.00
0.00
0.00
0.00
8,971,058.00
15,042,280,989.00
03/06
2,391,694,725.00
1,767,417,767.00
0.00
97,038,763.00
802,987,136.00
0.00
63,800,397.00
5,122,938,789.00
25,382,025.00
0.00
5,946,473,279.00
8,171,199,171.00
485,539,152.00
8,247,604,247.00
959,336,959.00
54,908,054.00
23,890,442,890.00
29,013,381,680.00
2,747,992,747.00
1,289,389,622.00
389,622,722.00
0.00
0.00
4,427,005,093.00
378,658,378.00
5,099,887,766.00
855,823,189.00
41,526,374.00
6,375,895,709.00
10,802,900,802.00
4,089,268,755.00
-946,127,946.00
15,047,224,380.00
0.00
0.00
17,871,017.00
2,244,668.00
18,210,480,877.00
03/07
1,135,702,614.00
1,859,722,222.00
140,359,477.00
76,307,189.00
279,003,267.00
0.00
0.00
3,491,094,771.00
0.00
0.00
6,050,163,398.00
7,949,019,607.00
431,290,849.00
7,813,316,993.00
855,964,052.00
81,781,045.00
23,181,535,947.00
26,672,630,718.00
2,537,581,699.00
160,866,013.00
304,248,366.00
0.00
0.00
3,002,696,078.00
0.00
5,123,774,509.00
1,081,699,346.00
430,147,058.00
6,635,620,915.00
9,638,316,993.00
2,058,578,431.00
-793,709,150.00
15,749,346,405.00
0.00
0.00
17,810,457.00
2,287,581.00
17,034,313,725.00
03/08
1,083,300,434.00
1,873,509,672.00
132,727,990.00
97,591,788.00
10,659,297.00
0.00
0.00
3,197,789,182.00
118,515,594.00
0.00
7,303,987,366.00
7,993,841,294.00
384,840,110.00
7,555,546,782.00
855,112,514.00
0.00
24,211,843,663.00
27,409,632,846.00
2,653,059,613.00
1,480,142,123.00
411,369,917.00
0.00
0.00
4,544,571,654.00
312,277,931.00
4,475,483,616.00
1,313,778,128.00
180,576,391.00
6,282,116,067.00
10,826,687,722.00
2,047,927,358.00
-1,101,381,760.00
15,634,188,709.00
0.00
0.00
0.00
2,210,817.00
16,582,945,124.00
03/09
1,030,552,629.00
2,276,122,976.00
148,836,318.00
166,076,046.00
11,780,480.00
0.00
0.00
3,633,368,451.00
141,653,098.00
0.00
8,961,593,717.00
8,737,285,700.00
390,192,510.00
9,213,676,850.00
772,339,814.00
0.00
28,216,741,691.00
31,850,110,142.00
3,129,489,512.00
1,373,240,111.00
384,254,381.00
0.00
0.00
4,886,984,005.00
0.00
5,805,191,073.00
834,307,058.00
689,206,014.00
7,328,704,147.00
12,215,688,152.00
2,453,692,175.00
-3,145,771,477.00
20,361,651,182.00
0.00
0.00
-58,231,970.00
23,082,080.00
19,634,421,990.00
03/10
1,256,697,819.00
2,301,791,277.00
168,691,588.00
269,314,641.00
9,968,847.00
0.00
0.00
4,006,464,174.00
0.00
0.00
8,444,626,168.00
8,372,429,906.00
424,922,118.00
7,519,158,878.00
693,380,062.00
96,261,682.00
25,550,778,816.00
29,557,242,990.00
3,621,339,563.00
1,190,031,152.00
511,682,242.00
0.00
0.00
5,323,052,959.00
0.00
4,167,523,364.00
962,538,940.00
789,485,981.00
5,919,548,286.00
11,242,601,246.00
2,013,862,928.00
-1,694,003,115.00
17,976,713,395.00
0.00
0.00
0.00
18,068,535.00
18,314,641,744.00
03/11
2,100,015,339.00
2,426,675,870.00
218,898,604.00
229,559,748.00
52,615,431.00
0.00
0.00
5,027,764,994.00
0.00
0.00
8,057,984,353.00
8,523,163,061.00
430,357,416.00
7,406,964,258.00
585,979,444.00
96,870,685.00
25,101,319,220.00
30,129,084,215.00
3,413,176,867.00
2,070,026,077.00
1,067,495,014.00
0.00
0.00
6,550,697,959.00
0.00
3,517,947,537.00
676,023,930.00
708,007,363.00
4,901,978,831.00
11,452,676,790.00
1,990,872,833.00
-2,160,914,250.00
18,829,575,088.00
0.00
0.00
0.00
16,873,753.00
18,676,407,424.00
03/12
1,030,066,559.00
2,718,613,725.00
285,747,073.00
159,207,405.00
2,218,651.00
255,604,008.00
0.00
4,451,457,424.00
1,013,694,438.00
0.00
7,977,507,459.00
8,859,306,862.00
394,767,041.00
7,388,952,643.00
736,745,467.00
99,150,791.00
26,470,124,703.00
30,921,582,128.00
3,863,285,135.00
100,298,370.00
248,948,052.00
0.00
22,339,530.00
4,234,871,088.00
0.00
6,627,419,478.00
575,395,914.00
1,545,023,334.00
8,747,838,726.00
12,982,709,815.00
1,981,409,226.00
-2,751,740,494.00
18,693,596,511.00
0.00
0.00
0.00
15,607,069.00
17,938,872,312.00
03/13
702,769,420.00
2,573,941,217.00
264,907,814.00
164,853,814.00
848,569.00
0.00
0.00
3,707,320,836.00
1,141,711,023.00
0.00
7,913,214,533.00
9,044,897,014.00
779,294,916.00
7,482,218,622.00
729,152,202.00
46,517,009.00
27,137,005,322.00
30,844,326,159.00
3,256,884,980.00
302,244,850.00
346,833,294.00
0.00
561,984,108.00
4,467,947,234.00
179,588,058.00
5,814,163,388.00
697,060,865.00
1,179,665,200.00
7,870,477,512.00
12,338,424,747.00
1,999,460,001.00
-3,125,896,783.00
19,613,361,104.00
0.00
0.00
0.00
18,977,088.00
18,505,901,411.00
03/14
535,069,623.00
2,733,711,535.00
322,674,918.00
145,779,611.00
2,922,468.00
0.00
0.00
3,740,158,157.00
1,309,437,854.00
0.00
9,212,222,795.00
9,537,820,182.00
890,579,336.00
8,340,725,459.00
712,136,840.00
54,409,489.00
30,057,331,958.00
33,797,490,115.00
3,263,108,131.00
699,243,596.00
325,855,251.00
0.00
602,630,221.00
4,890,837,201.00
154,031,287.00
6,211,621,110.00
737,235,688.00
1,266,890,149.00
8,369,778,236.00
13,260,615,437.00
2,230,875,021.00
-4,378,287,777.00
22,663,314,423.00
0.00
0.00
0.00
20,973,010.00
20,536,874,677.00
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
Receipts from Customers
Payments to Suppliers and Employees
Dividends Received
Interest Received
Interest Paid
Tax Paid
Other Operating Cashflows
Net Operating Cashflows
Payment for Purchase of PPE
Proceeds From Sale of PPE
Investments Purchased
Proceeds From Sale of Investments
Payments for Purchase of Subsidiaries
Proceeds from Sale of Subsidiaries
Loans Granted
Loans Repaid
Other Investing Cashflows
Net Investing Cashflows
Proceeds from Issues
Proceeds from Borrowings
Repayment of Borrowings
Dividends Paid
Other Financing Cashflows
Net Financing Cashflows
Net Increase in Cash
Cash at Beginning of Period
Exchange Rate Adj
Other Cash Adjustments
Cash at End of Period
03/05
0.00
0.00
276,698,650.00
70,052,266.00
-381,074,966.00
-270,847,960.00
3,807,473,281.00
3,502,301,271.00
-1,119,822,139.00
248,381,308.00
-371,323,816.00
119,432,092.00
-416,725,173.00
1,923,160,932.00
-312,036.00
18,644,200.00
49,925,891.00
451,361,260.00
89,632,576.00
1,671,737,264.00
-1,998,517,825.00
-848,116,077.00
-2,759,887,666.00
-3,845,151,727.00
108,510,804.00
2,466,573,055.00
1,482,174.00
0.00
2,576,566,034.00
03/06
0.00
0.00
531,727,531.00
118,276,784.00
-420,184,753.00
-316,757,316.00
3,958,991,625.00
3,872,053,872.00
-1,531,641,198.00
84,347,751.00
-2,158,335.00
125,269,791.00
-612,362,945.00
90,822,757.00
-1,036,001.00
51,713,718.00
83,916,083.00
-1,711,128,377.00
87,196,753.00
301,389,968.00
-1,028,749,028.00
-1,497,107,830.00
-483,294,483.00
-2,620,564,620.00
-459,639,126.00
2,851,506,518.00
-172,666.00
0.00
2,391,694,725.00
03/07
0.00
0.00
549,591,503.00
71,323,529.00
-344,281,045.00
-274,019,607.00
3,743,055,555.00
3,745,669,934.00
-1,464,624,183.00
249,019,607.00
-816,993.00
434,640,522.00
-2,859,477.00
70,833,333.00
-81,699.00
69,526,143.00
106,781,045.00
-537,581,699.00
48,202,614.00
1,073,120,915.00
-1,583,088,235.00
-1,569,607,843.00
-2,306,862,745.00
-4,338,235,294.00
-1,130,147,058.00
2,263,316,993.00
2,450,980.00
0.00
1,135,620,915.00
03/08
0.00
0.00
879,194,630.00
170,706,671.00
-310,225,029.00
-264,508,487.00
3,830,951,440.00
4,306,119,226.00
-1,545,282,273.00
710,619.00
-868,535.00
273,272,799.00
-939,044,611.00
137,307,540.00
0.00
1,658,112.00
-97,670,746.00
-2,169,917,094.00
24,950,651.00
3,890,801,421.00
-2,969,522,305.00
-2,712,830,635.00
-374,259,771.00
-2,140,860,639.00
-4,658,507.00
1,097,512,830.00
-9,632,846.00
0.00
1,083,221,476.00
03/09
0.00
0.00
1,023,082,080.00
126,807,777.00
-345,464,993.00
-324,489,991.00
4,464,993,774.00
4,944,928,646.00
-1,840,819,844.00
1,245,091.00
-861,986.00
2,490,182.00
-442,582,128.00
20,687,673.00
0.00
2,873,287.00
-32,659,706.00
-2,289,627,430.00
11,397,375.00
2,696,197,682.00
-3,140,599,559.00
-1,906,043,482.00
-551,288,190.00
-2,890,336,174.00
-235,034,958.00
1,313,954,602.00
-48,558,567.00
0.00
1,030,361,076.00
03/10
0.00
-1,713,395.00
742,679,127.00
0.00
0.00
-288,006,230.00
3,697,196,261.00
4,150,155,763.00
-1,615,732,087.00
13,395,638.00
-155,763.00
11,214,953.00
-70,249,221.00
0.00
-7,320,872.00
700,934.00
-29,049,844.00
-1,697,196,261.00
8,333,333.00
3,079,283,489.00
-3,212,383,177.00
-1,623,520,249.00
-303,426,791.00
-2,051,713,395.00
401,246,105.00
837,850,467.00
17,523,364.00
0.00
1,256,619,937.00
03/11
0.00
-3,067,955.00
915,784,629.00
0.00
0.00
-230,480,134.00
3,952,676,790.00
4,634,913,330.00
-1,556,987,267.00
18,254,333.00
-15,339,776.00
613,591.00
-513,575,701.00
0.00
0.00
1,073,784.00
-50,237,766.00
-2,116,198,803.00
4,985,427.00
2,603,313,391.00
-2,128,163,828.00
-1,808,176,100.00
-314,081,914.00
-1,642,123,025.00
876,591,501.00
1,237,536,431.00
-14,112,593.00
0.00
2,100,015,339.00
03/12
0.00
-1,071,073.00
703,695,203.00
0.00
0.00
-345,268,150.00
4,011,399,280.00
4,368,755,259.00
-1,818,453,064.00
445,260,500.00
-65,947,517.00
11,858,312.00
-702,318,108.00
0.00
0.00
0.00
-19,432,331.00
-2,149,032,208.00
7,191,492.00
4,495,524,443.00
-3,571,647,157.00
-3,141,687,705.00
-1,051,717,542.00
-3,262,336,470.00
-1,042,613,419.00
2,094,713,487.00
-22,033,509.00
0.00
1,030,066,559.00
03/13
0.00
-2,545,707.00
766,257,810.00
0.00
0.00
-194,939,443.00
3,919,000,231.00
4,487,772,892.00
-1,716,577,952.00
7,714,263.00
-43,199,876.00
260,279,256.00
-544,781,300.00
67,191,236.00
0.00
0.00
-3,008,562.00
-1,972,382,936.00
1,388,567.00
2,936,203,039.00
-3,582,041,194.00
-1,942,760,163.00
-268,842,089.00
-2,856,051,839.00
-340,661,883.00
1,038,648,461.00
4,782,843.00
0.00
702,769,420.00
03/14
0.00
-4,211,793.00
994,069,107.00
262,936,221.00
0.00
-567,990,373.00
3,914,045,040.00
4,598,848,203.00
-2,043,922,984.00
6,102,802.00
-386,797,318.00
43,751,074.00
-43,579,164.00
601,684.00
0.00
0.00
16,073,577.00
-2,407,770,328.00
0.00
2,974,815,196.00
-2,768,781,158.00
-2,308,320,440.00
-325,597,386.00
-2,427,883,788.00
-236,805,913.00
783,049,681.00
-11,174,144.00
0.00
535,069,623.00
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
Shares Outstand. (EOP)
Weighted Avg. Shares
EPS Bef. Abs
EPS Aft. Abs.
Dilution Factor
Cumulative
Reportd EPS Bef. Abs.Adj
DPS - Adj Ex. Special
DPS - Adj.
Interim Div - Ordinary
Interim Franking - Ord (%)
Gross Interim Div - Ord
Final Dividend - Ordinary
Final Franking - Ordinary (%)
Gross Final Div - Ord
Special Dividend - Ord
Special Franking - Ord (%)
Gross Special Div - Ord
Total Div - Ex. Special
Total Div - Inc. Special
Total Franking - Ex. Spec
Total Franking - Inc. Spec (%)
Total Gross Div- Ex.Spec
Total Gross Div- Inc.Spec
Tax Rate (%)
Corporate Tax Rate (%)
Payout Ratio Ex. Special (%)
Payout Ratio (%)
Dividend Yield (%)
Dividend Yield Ex. Spec (%)
Dividend Cover (%)
Gross Div. Yield (%)
Gross Div. Yield Ex. Spec (%)
03/05
16,641,471,366.00
17,193,201,000.00
14.35
14.77
-0.94
15.43
5.89
9.58
0.00
-0.00
6.24
0.00
6.24
3.90
0.00
3.90
6.24
10.14
0.00
0.00
6.24
10.14
10.67
30.00
38.19
62.06
5.02
3.09
261.86
5.02
3.09
03/06
16,703,318,316.00
16,666,584,000.00
21.64
21.51
-0.94
16.33
9.44
9.44
0.00
-0.00
10.00
0.00
10.00
0.00
-0.00
10.00
10.00
0.00
0.00
10.00
10.00
22.52
30.00
57.82
57.82
4.41
4.41
172.95
4.41
4.41
03/07
15,905,600,000.00
16,254,808,000.00
19.08
18.90
-0.94
16.79
8.59
15.92
3.79
0.00
3.79
5.31
0.00
5.31
7.76
0.00
7.76
9.10
16.86
0.00
0.00
9.10
16.86
10.36
30.00
51.18
94.83
6.41
3.46
195.37
6.41
3.46
03/08
15,905,352,363.00
15,901,652,000.00
19.73
19.55
-0.94
18.69
9.32
9.32
4.42
0.00
4.42
5.45
0.00
5.45
0.00
-0.00
9.87
9.87
0.00
0.00
9.87
9.87
11.52
30.00
49.86
49.86
3.18
3.18
200.56
3.18
3.18
03/09
15,926,800,000.00
15,911,823,000.00
20.83
20.69
-0.94
21.34
10.86
10.86
4.90
0.00
4.90
6.61
0.00
6.61
0.00
-0.00
11.50
11.50
0.00
0.00
11.50
11.50
11.66
30.00
50.90
50.90
4.73
4.73
196.45
4.73
4.73
03/10
15,932,200,000.00
15,918,280,000.00
19.15
19.05
-0.94
17.94
10.59
10.59
4.98
0.00
4.98
6.23
0.00
6.23
0.00
-0.00
11.21
11.21
0.00
0.00
11.21
11.21
13.24
30.00
59.01
59.01
4.47
4.47
169.46
4.47
4.47
03/11
15,935,700,000.00
15,925,839,000.00
18.42
18.39
-0.94
17.11
11.56
18.80
5.34
0.00
5.34
6.90
0.00
6.90
7.67
0.00
7.67
12.24
19.91
0.00
0.00
12.24
19.91
14.21
30.00
67.57
109.89
8.66
5.32
148.00
8.66
5.32
03/12
15,942,200,000.00
15,928,847,000.00
19.16
19.10
0.94
1.00
19.07
12.25
12.25
5.36
0.00
5.36
6.89
0.00
6.89
0.00
-0.00
12.25
12.25
0.00
0.00
12.25
12.25
7.54
30.00
64.21
64.21
5.12
5.12
155.73
5.12
5.12
03/13
15,943,500,000.00
15,932,143,000.00
17.07
16.94
-1.00
17.44
13.02
13.02
5.31
0.00
5.31
7.71
0.00
7.71
0.00
-0.00
13.02
13.02
0.00
0.00
13.02
13.02
15.67
30.00
74.66
74.66
4.73
4.73
133.95
4.73
4.73
03/14
15,943,576,949.00
15,934,007,000.00
19.80
19.66
-1.00
19.04
14.40
14.40
5.81
0.00
5.81
8.60
0.00
8.60
0.00
-0.00
14.40
14.40
0.00
0.00
14.40
14.40
16.32
30.00
75.65
75.65
4.59
4.59
132.19
4.59
4.59
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Year
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2014
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
Limit03/2013
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit03/2013
Limit03/2013
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2012
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2011
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Limit03/2010
Data Set
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Items
Gain/(Loss) on sales of non current assets
Gain/(Loss) on sales of PPE
Other Adjustment by IFRS
Operating Revenue (sales)
Other Operating Revenue
Rental Income
Commissions & Fees Earned
Gross Interest Income
Dividends Received
Dividends Received
Unrealised Gains/(Losses) on Investments
Foreign Exchange Gain/(Loss)
Other Non-Operating Revenue (ordinary acti
Expenses related to pension plan
Impairment of tangible assets
Share based payment expenditure
Decrease in Value of finished goods and wor
Capitalised Interest
Cost of Goods Sold
Cost of Goods Sold
Staff and Employee Expenses
Administration Expenses
Operating lease expense
Directors' Remuneration
Audit Fee Paid by Consolidated Entity to Mai
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue

Audit Fee for Non-audit Paid by Consolidated
Provision for Bad/Doubtful Debts
Expensed Provisions (other)
Other Operating Expenses
Depreciation
Other Amortisation
Other Amortisation
Writedown in Value of Assets
Other Expenses (outside ordinary activities)
Accrued penalty charges on network incidents
Ex-gratia costs on staff restructuring
Gain on dilution of interest in Airtel
Gain on dilution of interest in associates and joint ventures
Gain on disposal of a subsidiary
Gain on sale of AFS investments
Impairment of AFS investments
Impairment of non-current assets
Others exceptional losses
Gain/(Loss) in value of derivatives
Rental Income
Dividends Received
Dividends Received
Revenue
Revenue
Revenue
Revenue
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring

Loss/(Gain) on sales of non current assets
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Cost of Goods Sold
Provision for Bad/Doubtful Debts
Depreciation
Other Amortisation
Other Amortisation
Other Amortisation
Research & Development Expenditure
Gain on dilution of interest in associates and joint ventures
Gain on sale of AFS investment
Loss on disposal of an associate - Warid Telecom (Private) Limited
Net dividend income from Southern Cross (joint venture)
Net income from Optus' legal disputes
Optus' ex-gratia costs
Others
Non Recurring
Non Recurring
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Share of Globe's accelerated depreciation

Tax credit
Gain/(Loss) in value of derivatives
Rental Income
Dividends Received
Restructuring costs
Cost of Goods Sold
Cost of Goods Sold
Administration Expenses
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Expense
Expense
Expense
Expense
Expense

Depreciation
Other Amortisation
Other Amortisation
Other Amortisation
Ex-gratia payment on staff restructuring
Foreign exchange gains on intra-group loans
Gain on dilution of interest in associated and joint venture companies
Gain on disposal of a joint venture
Gain/(Loss) in value of financial instruments
Other Operating Revenue
Rental Income
Dividends Received
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Decrease in Value of inventories (SGARA/Agr

Cost of Goods Sold
Cost of Goods Sold
Sales and marketing expenses
Occupancy Expenses
Depreciation
Other Amortisation
Other Amortisation
Other Amortisation
Fair value gain on purchase consideration payable for a joint venture com
Net foreign exchange gains on intra-group loans
Others exceptional losses
Gain/(Loss) in value of financial instruments
Rental Income
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Expense
Non Recurring
Non Recurring
Non Recurring
Non Recurring
Dividends Received
Realised Gains/(Losses) on Investments/ oth
Unrealised Gains/(Losses) on Investments
Cost of Goods Sold
Sales and marketing expenses
Depreciation
Other Amortisation
Other Amortisation
Other Amortisation
Book value of non-current assets sold (incl d
Foreign exchange gain from repayment of loan by subsidiary
Impairment of associated and joint venture companies
Item BreakDown
Gain on dilution of interest in a joint ventur
Gain on dilution of interest in associated a
Gain on disposal of a subsidiary
Other income
Net gains on sale of property, plant and eq
Other fair value gains
Mobile communications
Data and Internet
Information technology and engineering
National telephone
Sale of equipment
International telephone
Pay television
Digital businesses
Fibre rollout and maintenance
Other income
Rental income
Access fees from network facilities
Other interest income
Interest income - Bank deposits
Dividends from joint ventures
Gross dividend from AFS investments
Fair value losses on fair value hedges
Net exchange gains (trade related)
Net exchange losses (non-trade related)
Bad trade debts recovered
Contributions to defined contribution plans
Impairment of other non-current assets
Performance share expense - equity-settle
Performance share expense - cash-settled
Allowance for inventory obsolescence
Capitalised interest
Cost of equipment sold
Other cost of sales
Staff costs
Selling and administrative costs
Operating lease payments for properties an
Directors's fees
Other Deloitte & Touche offices - Auditors'
Values
128,674,574.00
5,673,027.00
4,555,612.00
859,549.00
48,048,822.00
2,234,828.00
10,486,505.00
6,231,648,616.00
2,934,588,275.00
1,712,222,795.00
1,291,473,268.00
1,069,279,697.00
592,143,716.00
216,348,633.00
141,481,863.00
132,456,592.00
160,134,089.00
3,352,243.00
45,126,353.00
29,052,776.00
13,237,063.00
50,283,651.00
4,555,612.00
-515,729.00
-8,853,360.00
-85,954.00
2,578,648.00
-178,958,225.00
-19,253,910.00
-9,369,090.00
-18,996,046.00
-9,455,045.00
-23,981,433.00
-15,557,847.00
-1,516,503,352.00
-760,529,482.00
-1,756,919,374.00
-7,993,811.00
-3,397,283,823.00
-327,144,576.00
-1,805,054.00
-257,864.00
Deloitte & Touche LLP, Singapore - Auditors

Deloitte Touche Tohmatsu, Australia - Audit
Deloitte Touche Tohmatsu, Australia - Non-a
Deloitte & Touche LLP, Singapore - Non-audi
Impairment of trade receivables
Provision for liquidated damages and warra
Traffic expenses
Repairs and maintenance
Depreciation of Property, plant and equipm
Amortisation of intangibles
Amortisation of deferred gain on sale of jo
Inventory written off
Accrued penalty charges on network inciden
ork incidents
ociates and joint ventures
Fair value losses on hedging instruments

Net gains on sale of property, plant and eq
Operating revenue - Mobile communication
Operating revenue - Data and Internet
Operating revenue - Information technology
Operating revenue - Information technology
Operating revenue - National telephone
Operating revenue - Sale of equipment
Operating revenue - International telephon
Operating revenue - Pay television
Operating revenue - Digital business
Operating revenue - Others
Rental income
Access fees from network facilities
Net dividend income from a joint venture
-1,203,369.00
-945,504.00
-945,504.00
-343,819.00
-118,102,114.00
-85,954.00
-2,214,285,714.00
-290,012,033.00
-1,688,499,226.00
-147,326,800.00
2,664,603.00
-1,805,054.00
-5,157,297.00
-5,157,297.00
-7,993,811.00
128,674,574.00
4,555,612.00
859,549.00
5,673,027.00
-19,253,910.00
-8,337,631.00
-1,031,459.00
2,314,279.00
91,954,022.00
1,619,995.00
6,045,359,870.00
2,704,697,986.00
1,560,595,541.00
90,565,455.00
1,329,399,058.00
1,146,108,153.00
585,898,326.00
168,093,805.00
85,782,612.00
310,344,827.00
4,011,417.00
39,728,457.00
24,608,501.00
11,494,252.00
4,242,845.00
114,788,243.00
-5,708,555.00
-6,479,981.00

Net income from legal disputes
Other income
Loss on disposal of an associate - Warid Tel
Capittalised Interest
Selling and administrative costs (include m
Traffic expenses
Other cost of sales
Staff costs
Non-Executive Directors' fees
Remuneration of Executive Director
Auditor expense- Deloitte & Touche LLP, Si
Auditor expense - Deloitte Touche Tohmatsu,
Auditor expense- Other Deloitte & Touche of
Non-audit fees - Deloitte & Touche LLP, Sin
Non-audit fees - Deloitte & Touche LLP, Sin
Amortisation of sales and leaseback income
Research and development expenses written
Other losses
ociates and joint ventures
Warid Telecom (Private) Limited

ern Cross (joint venture)
617,141.00
2,005,708.00
27,617,063.00
48,445,575.00
-166,010,954.00
-8,948,545.00
-2,237,136.00
-173,802,360.00
-18,668,518.00
-15,968,525.00
-12,959,962.00
-3,533,209,905.00
-2,197,022,294.00
-724,909,357.00
-1,583,969,760.00
-82,079,765.00
-1,609,581,115.00
-292,216,307.00
-1,558,471.00
-3,557,043.00
-925,711.00
-925,711.00
-231,427.00
-308,570.00
-1,002,854.00
-131,528,195.00
-13,499,961.00
-77,142.00
-256,344,981.00
-1,520,712,797.00
-125,588,212.00
2,314,279.00
2,854,277.00
-231,427.00
-1,079,996.00
771,426.00
91,799,737.00
-9,257,116.00
-173,570,932.00
114,942,528.00
27,771,349.00
-82,542,621.00
-771,426.00

Gain on disposal of a joint venture
Net loss on sale of property, plant and equ
Data and Internet
National telephone
Sale of equipment
Pay television
Others
Information technology and engineering - in
Information technology and engineering - fib
Rental income
Foreign exchange gain on intra-group loans
Co-location access fees from network facilit
Other income
Other cost of sales
Termination benefits
Staff costs
Director's Remuneration
Auditors' remuneration- Deloitte & Touche L
Auditors' remuneration- Deloitte Touche Toh
Auditors' remuneration- Other Deloitte & To
Non-audit fees paid to- Deloitte & Touche L
-87,942,605.00
0.00
459,031.00
3,595,746.00
2,065,641.00
-841,557.00
6,253,232,346.00
2,736,745,467.00
1,415,882,487.00
1,304,873,383.00
625,889,373.00
156,988,753.00
327,289,419.00
1,444,954,479.00
136,485,349.00
3,595,746.00
21,727,488.00
12,852,880.00
14,153,469.00
21,574,477.00
-6,808,966.00
-7,880,039.00
40,853,798.00
39,859,230.00
2,295,157.00
-178,410,221.00
-4,207,788.00
-121,107,795.00
-17,978,731.00
-19,738,352.00
-7,574,018.00
-21,191,951.00
-727,029,301.00
-1,683,727,335.00
-4,054,777.00
-1,554,172,202.00
-3,691,301,354.00
-241,068,013.00
-5,310,621.00
-918,062.00
-918,062.00
-229,515.00
-306,020.00
Non-audit fees paid to- Deloitte Touche Toh

Non-audit fees paid to- Other Deloitte & Tou
Provision/ (Write-back of provision) for liq
Traffic expenses
group loans
ociated and joint venture companies

Net gains on disposal of property, plant an
Data and Internet
Information technology and engineering - fi
National telephone
Sale of equipment
Pay television
Others revenue
Rental income
Interest income - bank deposits
Interest income - others
Gross dividends from AFS investments
Net foreign exchange losses - non-trade rel
Net foreign exchange gains on intra-group l
Net foreign exchange gains - trade related
Bad trade receivables recovered
Other income
Fair value gain on purchase consideration p
-688,547.00
-382,526.00
-252,467.00
-251,549,231.00
-2,365,848,060.00
-1,434,779,282.00
-100,527,886.00
1,606,610.00
2,371,662.00
-2,142,146.00
-2,142,146.00
-17,978,731.00
21,574,477.00
2,065,641.00
3,595,746.00
-4,207,788.00
-3,374,750.00
2,684,460.00
5,138,824.00
5,921,000,153.00
2,674,259,855.00
1,349,210,001.00
205,169,504.00
1,446,847,676.00
1,194,508,360.00
654,088,050.00
141,356,036.00
273,508,206.00
3,988,341.00
23,623,255.00
2,300,966.00
15,032,980.00
-4,218,438.00
14,189,292.00
1,380,579.00
7,516,490.00
81,837,705.00
29,145,574.00
-162,448,228.00
-104,924,068.00
-16,797,054.00
-2,607,761.00
-3,528,148.00

Other cost of sales
Other staff costs
Directors ' Remuneration
Auditors' remuneration - Deloitte & Touche
Auditors' remuneration - Deloitte Touche To
Auditors' remuneration - Other Deloitte & To
(Write-back of provision)/ Provision for liq
Traffic expenses
Recognition of fine payment
deration payable for a joint venture company
tra-group loans
Net losses on sale of property, plant and e
Data and Internet
Information technology and engineering - fib
National telephone
Sale of equipment
Pay television
Others
Rental income
Foreign exchange gain from repayment of lo
Interest income - FVTPL investments
-14,802,883.00
-1,538,426,138.00
-747,353,888.00
-3,605,921,153.00
-6,366,007.00
-1,496,548,550.00
-247,123,791.00
-217,518,024.00
-4,985,006.00
-843,687.00
-766,988.00
-230,096.00
-230,096.00
-306,795.00
13,345,605.00
-2,209,771,437.00
-1,429,360,331.00
-85,826,046.00
2,377,665.00
2,837,858.00
-1,687,375.00
-3,298,051.00
29,145,574.00
2,684,460.00
14,189,292.00
-3,298,051.00
-13,862,928.00
2,492,211.00
-3,348,909.00
5,484,968,847.00
2,602,725,856.00
1,385,747,663.00
140,809,968.00
1,474,844,236.00
1,130,996,884.00
546,884,735.00
117,133,956.00
255,218,068.00
3,738,317.00
254,984,423.00
11,915,887.00
934,579.00
155,763.00

Gain on disposal of non-current investment
Fair value gains on FVTPL investments
Net exchange losses (trade related)
Net exchange losses
Exceptional items - others
Other income
Impairment of property, plant and equipme
Impairment of associated and joint venture
Performance share expense- cash-settled a
Interest capitalised in the balance sheet
Other cost of sales
Staff costs
Auditors' remuneration - Other Deloitte & To
Non-audit fees paid to - Other auditors
Non-audit fees paid to - Deloitte & Touche
Non-audit fees paid to - Deloitte Touche Toh
Traffic expenses
yment of loan by subsidiary
nt venture companies
15,109,034.00
1,869,158.00
-545,171.00
-11,993,769.00
-20,249,221.00
1,168,224.00
5,607,476.00
79,750,778.00
-159,501,557.00
-107,554,517.00
-47,429,906.00
-6,931,464.00
-202,492,211.00
-19,003,115.00
-7,165,109.00
-5,607,476.00
-700,389,408.00
-3,244,003,115.00
-1,461,760,124.00
-5,295,950.00
-201,401,869.00
-4,745,904.00
-778,816.00
-778,816.00
-233,644.00
-1,168,224.00
-467,289.00
-233,644.00
-1,947,040.00
-10,825,545.00
-250,778,816.00
-389,408.00
-2,113,785,046.00
-1,416,277,258.00
-50,077,881.00
1,323,987.00
2,414,330.00
-1,476,791,277.00
-3,115,264.00
254,984,423.00
2,492,211.00
-47,429,906.00
-202,492,211.00
Tax
Notes
0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 --
0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 --
0.00 -39,342,744.00 --
0.00 -0.00 -0.00 -0.00 -0.00 --
0.00 -0.00 -0.00 -0.00 --
0.00 -0.00 -0.00 -0.00 --
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
Operating Current Assets
Non Int Bearing CL
Operating Wkg Capital
Net PP&E
Intangibles Ex.Goodwill
Net Oth Operating Assets
Operating Invested Capital Ex-Goodwill
Goodwill
Operating Invested Capital Incl. Goodwill
Cash
Non Current Investments
Total Investor Funds
Total Equity
Gross Borrowings
Total Investor Funds
EBIT
Corp Tax Rate (%)
Tax on EBIT
Amortisation
NOPLAT
Tax Expense
Tax Shield
Tax on EBIT
NOPLAT
Depreciation
Gross Cash Flow
Gross Investment
Free Cash Flow
Total Current Debtors
Prepayments
Current Inventory
Current Investments
Oth Current Assets
Creditors CL
Provisions CL
Other Curr Liab
Working Capital
Increase Debtors
Increase Prepay
Increase Inventory CA
Increase Curr Invest
Increase Oth CA
03/05
2,428,894,609.00
-3,002,964,349.00
-574,069,740.00
9,098,603,635.00
466,261,018.00
-810,281,613.00
8,180,513,300.00
7,422,263,827.00
15,602,777,127.00
2,576,566,034.00
4,302,207,660.00
22,481,550,822.00
15,042,280,989.00
7,439,269,833.00
22,481,550,822.00
3,482,486,933.00
30.00
-434,363,054.00
20,672,439.00
3,068,796,317.00
-337,077,775.00
97,285,279.00
-434,363,054.00
3,068,796,317.00
1,531,398,705.00
3,989,811,997.00
19,396,116.00
4,009,208,113.00
1,480,068,648.00
67,868,008.00
89,320,539.00
733,208,518.00
58,428,894.00
2,307,044,231.00
307,200,249.00
388,719,868.00
-574,069,740.00
-2,072,723,431.00
67,868,008.00
2,746,282.00
368,297,627.00
10,983,350.00
Increase Creditors CL
Increase Provisions CL
Increase Other CL
Increase Wkg Capital
Capex
Increase Capex
Increase Wkg Capital
Capex
Gross Investment
Funds from Operations
Dividends Received
Interest Received
Interest Paid
Other Operating Cash
Purchase of PPE
Surplus Funds - Post Capex
Proceeds from PPE
Surplus Funds - Post PPE
Dividends Paid
Surplus Funds - Post Div.
Purchase of Investments
Surplus Funds - Post Acquis.
S/T Debt
L/T Debt
Total Gross Debt
Increase S/T Debt
Increase L/T Debt
Change Gross Debt
Cash
Increase Cash
Net Debt
Increase Net Debt
Capital
Reserves Ex-SPR
Share Prem Reserve
Retained Profits
Other Equity
Convertible Equity
Outside Equity
Total Equity
Increase in Capital
Incr Reserves Ex-SPR
Incr. Share Prem Res
-614,856,758.00
-257,473,017.00
388,719,868.00
-1,139,218,255.00
-1,119,822,139.00
-82,356,792.00
-1,139,218,255.00
-1,119,822,139.00
19,396,116.00
0.00
276,698,650.00
70,052,266.00
-381,074,966.00
3,807,473,281.00
-1,119,822,139.00
2,382,479,132.00
248,381,308.00
2,630,860,441.00
-848,116,077.00
1,782,744,363.00
-371,323,816.00
1,411,420,547.00
1,659,255,792.00
5,780,014,041.00
7,439,269,833.00
746,384,505.00
-1,142,679,027.00
-396,294,522.00
2,576,566,034.00
72,090,787.00
4,862,703,799.00
-468,385,309.00
1,947,265,777.00
-317,887,510.00
1,691,473,593.00
11,712,458,070.00
0.00
0.00
8,971,058.00
15,042,280,989.00
-173,367,886.00
-13,842,560,778.00
1,691,473,593.00
Increase Retain Profits

Increase Other Equity
Increase Convert Equity
Increase Outside Equity
Increase Total Equity
Total Gross Debt
Total Equity
Total Capital Invested
11,712,458,070.00
0.00
0.00
-30,157,654.00
-642,154,654.00
7,439,269,833.00
15,042,280,989.00
22,481,550,822.00
03/06
2,731,244,064.00
-3,137,615,470.00
-406,371,406.00
8,171,199,171.00
485,539,152.00
-236,380,903.00
8,013,986,013.00
8,247,604,247.00
16,261,590,261.00
2,391,694,725.00
5,946,473,279.00
24,599,758,266.00
18,210,480,877.00
6,389,277,389.00
24,599,758,266.00
3,890,701,890.00
30.00
-900,707,934.00
28,662,695.00
3,018,656,651.00
-802,210,135.00
98,497,798.00
-900,707,934.00
3,018,656,651.00
1,677,890,011.00
4,430,044,030.00
-1,699,339,532.00
2,730,704,497.00
1,767,417,767.00
0.00
97,038,763.00
802,987,136.00
63,800,397.00
2,747,992,747.00
389,622,722.00
0.00
-406,371,406.00
287,349,119.00
-67,868,008.00
7,718,223.00
69,778,617.00
5,371,502.00
03/07
2,355,392,156.00
-2,841,830,065.00
-486,437,908.00
7,949,019,607.00
431,290,849.00
-574,101,307.00
7,319,771,241.00
7,813,316,993.00
15,133,088,235.00
1,135,702,614.00
6,050,163,398.00
22,318,954,248.00
17,034,313,725.00
5,284,640,522.00
22,318,954,248.00
3,498,284,313.00
30.00
-412,712,418.00
44,526,143.00
3,130,098,039.00
-335,702,614.00
77,009,803.00
-412,712,418.00
3,130,098,039.00
1,470,669,934.00
3,963,995,098.00
-1,384,557,680.00
2,579,437,417.00
1,859,722,222.00
140,359,477.00
76,307,189.00
279,003,267.00
0.00
2,537,581,699.00
304,248,366.00
0.00
-486,437,908.00
92,304,454.00
140,359,477.00
-20,731,574.00
-523,983,868.00
-63,800,397.00
03/08
2,114,488,748.00
-3,064,429,530.00
-949,940,781.00
7,993,841,294.00
384,840,110.00
-833,004,342.00
6,595,736,281.00
7,555,546,782.00
14,151,283,063.00
1,083,300,434.00
7,303,987,366.00
22,538,570,864.00
16,582,945,124.00
5,955,625,740.00
22,538,570,864.00
3,850,059,218.00
30.00
-493,643,900.00
40,426,371.00
3,396,841,689.00
-412,396,367.00
81,247,532.00
-493,643,900.00
3,396,841,689.00
1,449,427,556.00
4,184,895,380.00
-1,081,779,400.00
3,103,115,980.00
1,873,509,672.00
132,727,990.00
97,591,788.00
10,659,297.00
0.00
2,653,059,613.00
411,369,917.00
0.00
-949,940,781.00
13,787,450.00
-7,631,486.00
21,284,598.00
-268,343,970.00
0.00
440,948,516.00
82,422,473.00
-388,719,868.00
167,698,333.00
-1,531,641,198.00
-411,819,059.00
167,698,333.00
-1,531,641,198.00
-1,699,339,532.00
0.00
531,727,531.00
118,276,784.00
-420,184,753.00
3,958,991,625.00
-1,531,641,198.00
2,340,412,673.00
84,347,751.00
2,424,760,424.00
-1,497,107,830.00
927,652,594.00
-2,158,335.00
925,494,258.00
1,289,389,622.00
5,099,887,766.00
6,389,277,389.00
-369,866,169.00
-680,126,275.00
-1,049,992,444.00
2,391,694,725.00
-184,871,309.00
3,997,582,664.00
-865,121,134.00
4,089,268,755.00
-946,127,946.00
0.00
15,047,224,380.00
0.00
0.00
2,244,668.00
18,210,480,877.00
2,142,002,978.00
-628,240,435.00
-1,691,473,593.00
-210,411,048.00
-85,374,356.00
0.00
-80,066,502.00
-1,464,624,183.00
67,017,015.00
-80,066,502.00
-1,464,624,183.00
-1,384,557,680.00
0.00
549,591,503.00
71,323,529.00
-344,281,045.00
3,743,055,555.00
-1,464,624,183.00
2,281,045,751.00
249,019,607.00
2,530,065,359.00
-1,569,607,843.00
960,457,516.00
-816,993.00
959,640,522.00
160,866,013.00
5,123,774,509.00
5,284,640,522.00
-1,128,523,609.00
23,886,743.00
-1,104,636,866.00
1,135,702,614.00
-1,255,992,110.00
4,148,937,908.00
151,355,244.00
2,058,578,431.00
-793,709,150.00
0.00
15,749,346,405.00
0.00
0.00
2,287,581.00
17,034,313,725.00
-2,030,690,324.00
152,418,795.00
0.00
115,477,913.00
107,121,551.00
0.00
-463,502,873.00
-1,545,282,273.00
-80,658,090.00
-463,502,873.00
-1,545,282,273.00
-1,081,779,400.00
0.00
879,194,630.00
170,706,671.00
-310,225,029.00
3,830,951,440.00
-1,545,282,273.00
2,760,836,952.00
710,619.00
2,761,547,572.00
-2,712,830,635.00
48,716,936.00
-868,535.00
47,848,401.00
1,480,142,123.00
4,475,483,616.00
5,955,625,740.00
1,319,276,110.00
-648,290,893.00
670,985,217.00
1,083,300,434.00
-52,402,180.00
4,872,325,305.00
723,387,397.00
2,047,927,358.00
-1,101,381,760.00
0.00
15,634,188,709.00
0.00
0.00
2,210,817.00
16,582,945,124.00
-10,651,072.00
-307,672,610.00
0.00
3,334,766,310.00
0.00
0.00
-6,726,389.00
3,150,328,870.00
6,389,277,389.00
18,210,480,877.00
24,599,758,266.00
702,122,024.00
0.00
0.00
42,912.00
-1,176,106,591.00
5,284,640,522.00
17,034,313,725.00
22,318,954,248.00
-115,157,696.00
0.00
0.00
-76,764.00
-433,558,143.00
5,955,625,740.00
16,582,945,124.00
22,538,570,864.00
03/09
2,602,815,822.00
-3,513,743,894.00
-910,928,072.00
8,737,285,700.00
390,192,510.00
-609,520,160.00
7,607,029,977.00
9,213,676,850.00
16,820,706,828.00
1,030,552,629.00
8,961,593,717.00
26,812,853,174.00
19,634,421,990.00
7,178,431,184.00
26,812,853,174.00
4,398,333,492.00
30.00
-570,156,115.00
44,919,069.00
3,873,096,446.00
-476,486,926.00
93,669,188.00
-570,156,115.00
3,873,096,446.00
1,614,596,303.00
4,738,348,817.00
-1,879,832,554.00
2,858,516,262.00
2,276,122,976.00
148,836,318.00
166,076,046.00
11,780,480.00
0.00
3,129,489,512.00
384,254,381.00
0.00
-910,928,072.00
402,613,304.00
16,108,327.00
68,484,257.00
1,121,183.00
0.00
03/10
2,749,766,355.00
-4,133,021,806.00
-1,383,255,451.00
8,372,429,906.00
424,922,118.00
-962,383,177.00
6,451,713,395.00
7,519,158,878.00
13,970,872,274.00
1,256,697,819.00
8,444,626,168.00
23,672,196,261.00
18,314,641,744.00
5,357,554,517.00
23,672,196,261.00
3,738,785,046.00
30.00
-535,327,102.00
46,339,563.00
3,249,797,507.00
-463,084,112.00
72,242,990.00
-535,327,102.00
3,249,797,507.00
1,416,277,258.00
4,079,766,355.00
-1,143,404,707.00
2,936,361,647.00
2,301,791,277.00
168,691,588.00
269,314,641.00
9,968,847.00
0.00
3,621,339,563.00
511,682,242.00
0.00
-1,383,255,451.00
25,668,300.00
19,855,270.00
103,238,595.00
-1,811,633.00
0.00
03/11
2,927,749,654.00
-4,480,671,882.00
-1,552,922,227.00
8,523,163,061.00
430,357,416.00
-701,181,162.00
6,699,417,088.00
7,406,964,258.00
14,106,381,346.00
2,100,015,339.00
8,057,984,353.00
24,264,381,040.00
18,676,407,424.00
5,587,973,615.00
24,264,381,040.00
3,623,561,895.00
30.00
-555,154,164.00
80,610,523.00
3,149,018,254.00
-478,370,915.00
76,783,248.00
-555,154,164.00
3,149,018,254.00
1,429,360,331.00
4,046,464,181.00
-1,387,320,492.00
2,659,143,689.00
2,426,675,870.00
218,898,604.00
229,559,748.00
52,615,431.00
0.00
3,413,176,867.00
1,067,495,014.00
0.00
-1,552,922,227.00
124,884,593.00
50,207,015.00
-39,754,893.00
42,646,584.00
0.00
476,429,899.00
-27,115,535.00
0.00
39,012,709.00
-1,840,819,844.00
-295,537,570.00
39,012,709.00
-1,840,819,844.00
-1,879,832,554.00
0.00
1,023,082,080.00
126,807,777.00
-345,464,993.00
4,464,993,774.00
-1,840,819,844.00
3,104,108,801.00
1,245,091.00
3,105,353,893.00
-1,906,043,482.00
1,199,310,410.00
-861,986.00
1,198,448,424.00
1,373,240,111.00
5,805,191,073.00
7,178,431,184.00
-106,902,012.00
1,329,707,457.00
1,222,805,444.00
1,030,552,629.00
-52,747,805.00
6,147,878,555.00
1,275,553,249.00
2,453,692,175.00
-3,145,771,477.00
0.00
20,361,651,182.00
0.00
0.00
23,082,080.00
19,634,421,990.00
405,764,816.00
-2,044,389,717.00
0.00
491,850,051.00
127,427,861.00
0.00
-472,327,379.00
-1,615,732,087.00
225,087,757.00
-472,327,379.00
-1,615,732,087.00
-1,143,404,707.00
-1,713,395.00
742,679,127.00
0.00
0.00
3,697,196,261.00
-1,615,732,087.00
2,534,423,676.00
13,395,638.00
2,547,819,314.00
-1,623,520,249.00
924,299,065.00
-155,763.00
924,143,302.00
1,190,031,152.00
4,167,523,364.00
5,357,554,517.00
-183,208,958.00
-1,637,667,709.00
-1,820,876,667.00
1,256,697,819.00
226,145,190.00
4,100,856,697.00
-2,047,021,857.00
2,013,862,928.00
-1,694,003,115.00
0.00
17,976,713,395.00
0.00
0.00
18,068,535.00
18,314,641,744.00
-439,829,246.00
1,451,768,362.00
0.00
-208,162,696.00
555,812,771.00
0.00
-169,666,775.00
-1,556,987,267.00
58,744,819.00
-169,666,775.00
-1,556,987,267.00
-1,387,320,492.00
-3,067,955.00
915,784,629.00
0.00
0.00
3,952,676,790.00
-1,556,987,267.00
3,077,926,062.00
18,254,333.00
3,096,180,395.00
-1,808,176,100.00
1,288,004,295.00
-15,339,776.00
1,272,664,519.00
2,070,026,077.00
3,517,947,537.00
5,587,973,615.00
879,994,924.00
-649,575,826.00
230,419,098.00
2,100,015,339.00
843,317,520.00
3,487,958,275.00
-612,898,422.00
1,990,872,833.00
-2,160,914,250.00
0.00
18,829,575,088.00
0.00
0.00
16,873,753.00
18,676,407,424.00
-22,990,095.00
-466,911,135.00
0.00
4,727,462,473.00
0.00
0.00
20,871,263.00
3,109,708,835.00
7,178,431,184.00
19,634,421,990.00
26,812,853,174.00
-2,384,937,787.00
0.00
0.00
-5,013,544.00
-1,378,012,215.00
5,357,554,517.00
18,314,641,744.00
23,672,196,261.00
852,861,692.00
0.00
0.00
-1,194,782.00
361,765,679.00
5,587,973,615.00
18,676,407,424.00
24,264,381,040.00
03/12
3,421,390,865.00
-4,134,572,718.00
-713,181,852.00
8,859,306,862.00
394,767,041.00
-270,828,551.00
8,270,063,499.00
7,388,952,643.00
15,659,016,142.00
1,030,066,559.00
7,977,507,459.00
24,666,590,161.00
17,938,872,312.00
6,727,717,848.00
24,666,590,161.00
3,563,078,570.00
30.00
-328,781,271.00
96,549,613.00
3,330,846,913.00
-248,565,526.00
80,215,744.00
-328,781,271.00
3,330,846,913.00
1,434,779,282.00
4,025,483,895.00
-2,402,589,429.00
1,622,894,466.00
2,718,613,725.00
285,747,073.00
159,207,405.00
2,218,651.00
0.00
3,863,285,135.00
248,948,052.00
22,339,530.00
-713,181,852.00
291,937,854.00
66,848,469.00
-70,352,342.00
-50,396,779.00
0.00
03/13
3,004,551,415.00
-4,165,702,383.00
-1,161,150,968.00
9,044,897,014.00
779,294,916.00
-138,933,888.00
8,524,107,073.00
7,482,218,622.00
16,006,325,696.00
702,769,420.00
7,913,214,533.00
24,622,309,650.00
18,505,901,411.00
6,116,408,238.00
24,622,309,650.00
3,535,909,897.00
30.00
-587,202,036.00
120,419,655.00
3,069,127,516.00
-518,167,090.00
69,034,945.00
-587,202,036.00
3,069,127,516.00
1,520,712,797.00
4,116,269,382.00
-1,524,212,846.00
2,592,056,535.00
2,573,941,217.00
264,907,814.00
164,853,814.00
848,569.00
0.00
3,256,884,980.00
346,833,294.00
561,984,108.00
-1,161,150,968.00
-144,672,507.00
-20,839,259.00
5,646,408.00
-1,370,082.00
0.00
03/14
3,205,088,533.00
-4,191,593,604.00
-986,505,071.00
9,537,820,182.00
890,579,336.00
-82,172,941.00
9,359,721,505.00
8,340,725,459.00
17,700,446,965.00
535,069,623.00
9,212,222,795.00
27,447,739,384.00
20,536,874,677.00
6,910,864,706.00
27,447,739,384.00
3,859,893,415.00
30.00
-660,142,685.00
144,662,197.00
3,344,412,927.00
-593,948,770.00
66,193,914.00
-660,142,685.00
3,344,412,927.00
1,688,499,226.00
4,535,086,814.00
-2,218,568,881.00
2,316,517,933.00
2,733,711,535.00
322,674,918.00
145,779,611.00
2,922,468.00
0.00
3,263,108,131.00
325,855,251.00
602,630,221.00
-986,505,071.00
159,770,317.00
57,767,103.00
-19,074,203.00
2,073,899.00
0.00
450,108,267.00
-818,546,961.00
22,339,530.00
584,136,365.00
-1,818,453,064.00
-261,465,796.00
584,136,365.00
-1,818,453,064.00
-2,402,589,429.00
-1,071,073.00
703,695,203.00
0.00
0.00
4,011,399,280.00
-1,818,453,064.00
2,550,302,195.00
445,260,500.00
2,995,562,696.00
-3,141,687,705.00
-146,125,009.00
-65,947,517.00
-212,072,526.00
100,298,370.00
6,627,419,478.00
6,727,717,848.00
-1,969,727,707.00
3,109,471,940.00
1,139,744,233.00
1,030,066,559.00
-1,069,948,780.00
5,697,651,289.00
2,209,693,013.00
1,981,409,226.00
-2,751,740,494.00
0.00
18,693,596,511.00
0.00
0.00
15,607,069.00
17,938,872,312.00
-9,463,606.00
-590,826,243.00
0.00
-606,400,154.00
97,885,241.00
539,644,578.00
-192,365,106.00
-1,716,577,952.00
101,875,111.00
-192,365,106.00
-1,716,577,952.00
-1,524,212,846.00
-2,545,707.00
766,257,810.00
0.00
0.00
3,919,000,231.00
-1,716,577,952.00
2,771,194,939.00
7,714,263.00
2,778,909,203.00
-1,942,760,163.00
836,149,039.00
-43,199,876.00
792,949,163.00
302,244,850.00
5,814,163,388.00
6,116,408,238.00
201,946,480.00
-813,256,090.00
-611,309,609.00
702,769,420.00
-327,297,138.00
5,413,638,818.00
-284,012,470.00
1,999,460,001.00
-3,125,896,783.00
0.00
19,613,361,104.00
0.00
0.00
18,977,088.00
18,505,901,411.00
18,050,775.00
-374,156,288.00
0.00
6,223,151.00
-20,978,042.00
40,646,113.00
174,645,896.00
-2,043,922,984.00
-327,345,031.00
174,645,896.00
-2,043,922,984.00
-2,218,568,881.00
-4,211,793.00
994,069,107.00
262,936,221.00
0.00
3,914,045,040.00
-2,043,922,984.00
2,554,925,219.00
6,102,802.00
2,561,028,021.00
-2,308,320,440.00
252,707,581.00
-386,797,318.00
-134,089,736.00
699,243,596.00
6,211,621,110.00
6,910,864,706.00
396,998,745.00
397,457,722.00
794,456,468.00
535,069,623.00
-167,699,797.00
6,375,795,083.00
962,156,265.00
2,230,875,021.00
-4,378,287,777.00
0.00
22,663,314,423.00
0.00
0.00
20,973,010.00
20,536,874,677.00
231,415,019.00
-1,252,390,994.00
0.00
-135,978,576.00
0.00
0.00
-1,266,684.00
-737,535,111.00
6,727,717,848.00
17,938,872,312.00
24,666,590,161.00
919,764,593.00
0.00
0.00
3,370,019.00
567,029,098.00
6,116,408,238.00
18,505,901,411.00
24,622,309,650.00
3,049,953,318.00
0.00
0.00
1,995,921.00
2,030,973,265.00
6,910,864,706.00
20,536,874,677.00
27,447,739,384.00
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
Operating Rev. 1 Year (%)
Operating Exp. 1 Year (%)
EBITDA 1 Year (%)
EBITDA 3 Year (%)
EBITDA 5 Year (%)
EBIT 1 Year (%)
EBIT 3 Year (%)
EBIT 5 Year (%)
EBT After Abs. 1 Year (%)
EAT 1 Year (%)
EAT 3 Year (%)
EAT 5 Year (%)
EPS Adj 1 Year (%)
EPS Adj 3 Year (%)
EPS Adj 5 Year (%)
Total Div. Ex Spec 1 Year (%)
DPS Adj Ex Spec 1 Year (%)
Total Assets 1 Year (%)
Net PP&E 1 Year (%)
Net PP&E 3 Year (%)
Net PP&E 5 Year (%)
Total Equity 1 Year (%)
Retained Profits 1 Year (%)
Net Debt 1 Year (%)
Net Debt 3 Year (%)
Net Debt 5 Year (%)
03/05
3.53
9.65
16.14
-5.00
7.16
23.49
13.78
10.71
11.52
39.77
14.63
9.96
-34.80
10.03
3.58
-28.23
15.25
0.89
129.27
16.49
6.00
23.11
8.00
-23.11
8.00
--5.59
-8.43
15.57
-5.36
-12.79
16.39
-4.09
-0.67
12.72
--16.64
-8.79
-22.28
--
Invested Capital 1 Year (%)

NOPLAT 1 Year (%)
NOPLAT 3 Year (%)
NOPLAT 5 Year (%)
Free Cashflow 1 Year (%)
-11.39
-5.31
35.62
46.92
12.45
13.59
285.21
-25.13
03/06
03/07
15.42
5.78
1.26
33.90
12.00
-4.59
11.18
5.95
16.62
11.72
15.44
8.44
47.79
57.59
12.05
40.97
39.83
21.54
5.83
11.03
11.35
60.24
24.65
-60.24
24.65
-5.26
-2.82
-2.66
-10.19
-11.67
-8.50
21.06
7.49
4.57
28.47
---17.79
-24.06
-13.55
03/08
-5.15
4.26
7.61
-8.99
5.00
8.44
-10.43
4.25
6.20
-10.09
11.98
8.64
-20.48
-8.49
9.38
-14.11
-4.57
13.14
2.82
35.63
11.46
-8.98
21.54
12.93
-8.98
21.54
12.93
-8.07
-2.97
-5.77
-2.72
-6.14
-10.34
-6.46
2.79
2.11
4.67
--3.79
-8.02
-16.72
9.13
6.11
4.14
6.03
8.92
6.28
6.51
1.98
2.56
10.06
3.40
8.77
4.33
7.03
26.56
1.28
7.04
18.92
11.32
6.60
9.39
8.44
16.51
13.83
8.44
16.51
13.83
2.76
-0.19
-2.81
0.56
-4.22
-7.58
-2.65
3.30
2.49
-0.73
10.11
-17.44
0.07
-11.80
-2.04
-3.89
-16.51
-1.63
1.80
10.53
-31.89
9.27
-0.53
-8.66
-7.44
-5.35
3.69
14.43
7.72
-5.54
35.33
--
-9.89
-6.93
-6.08
8.52
3.44
3.49
20.30
-8.19
8.19
03/09
03/10
21.65
7.98
8.51
27.98
7.29
9.45
13.44
2.67
6.48
14.24
4.17
12.04
6.79
-3.95
-3.11
5.62
-2.78
-1.45
14.18
9.33
25.96
16.56
4.78
17.81
16.56
4.78
17.81
16.20
3.16
1.76
9.30
2.26
-1.89
18.40
2.54
4.59
30.24
10.61
-26.18
15.43
2.89
03/11
-8.46
6.71
5.87
-2.87
9.64
9.94
-14.14
1.23
0.65
-15.00
2.24
1.43
-7.26
1.10
3.96
-7.86
-0.48
3.60
-15.93
2.23
3.06
-2.54
7.20
12.43
-2.54
7.20
12.43
-7.20
3.48
1.41
-4.18
1.74
-1.65
-6.72
2.45
4.02
-11.71
4.51
8.95
-33.30
-0.39
-3.35
5.48
5.51
3.99
7.60
10.18
5.23
-1.30
-1.31
-1.71
-3.08
-2.00
-1.41
-2.72
-1.23
-4.38
-3.59
-2.10
-3.98
-4.63
-2.90
0.94
9.20
7.45
4.13
9.20
7.45
4.13
1.93
3.20
0.76
1.80
2.16
0.85
1.98
4.04
0.51
4.74
6.40
4.59
-14.95
-10.54
-2.69
15.33
-1.72
-3.80
14.02
8.66
13.14
-7.88
1.54
22.39
-15.19
-4.12
-4.64
-16.09
1.26
1.15
2.72
4.41
-6.04
3.84
0.52
-3.52
-3.10
-2.49
0.85
-9.44
-5.02
-0.53
03/12
03/13
6.27
0.87
6.38
9.78
4.69
9.26
-0.76
-5.61
0.32
-1.67
-6.78
0.37
-3.21
-4.42
-0.55
4.01
-2.60
-0.23
11.46
-3.68
2.58
0.02
2.10
6.11
5.93
4.08
7.34
2.63
-0.98
3.00
3.94
0.46
2.19
-3.95
-2.97
1.04
-0.72
-2.81
3.49
63.35
-2.50
6.55
03/14
-4.77
2.20
3.52
-5.88
3.59
6.68
1.62
-0.16
-0.62
-0.76
-1.84
-1.69
-3.45
-3.13
-2.08
-11.31
-3.83
-2.85
-8.55
-0.94
-1.37
6.32
5.11
5.70
6.32
7.14
6.92
-0.25
1.43
2.39
2.09
2.61
2.50
3.16
0.35
2.22
4.92
2.95
4.64
-4.98
9.70
2.13
3.24
1.47
0.18
-0.97
0.77
1.35
9.97
3.51
-1.23
9.16
2.13
-2.58
17.27
3.10
-0.23
15.99
2.28
-1.01
9.17
3.63
-2.26
10.63
5.57
4.60
10.63
7.61
5.81
9.57
3.90
1.19
5.45
3.82
1.77
10.97
3.22
0.90
15.55
6.37
2.16
17.77
22.27
0.73
23.44
2.82
2.47
5.77
-4.90
1.25
-38.97
-17.20
-8.85
3.07
9.73
5.26
-7.86
-1.89
-2.01
59.72
-4.07
-3.54
9.80
11.79
4.23
8.97
2.03
-2.89
-10.63
-4.49
-4.12
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Singapore
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Telecommunications
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
Net Profit Margin (%)
EBIT Margin (%)
EBITA Margin (%)
EBITDA Margin (%)
ROE (%)
ROA (%)
ROIC (%)
NOPLAT Margin (%)
Invested Capital Turnover
Inventory Turnover
Asset Turnover
LT Asset Turnover
PPE Turnover
Depreciation/PP&E (%)
Depreciation/Revenue (%)
Wkg Capital/Revenue (%)
Working Cap Turnover
Financial Leverage
Gross Gearing (D/E) (%)
Net Gearing (%)
Net Interest Cover
Current Ratio
Quick Ratio
Gross Debt/CF
Net Debt/CF
NTA per Share ($)
BV per Share ($)
Cash per Share ($)
Receivables/Op. Rev. (%)
Inventory/Trading Rev. (%)
Creditors/Op. Rev. (%)
Funds from Ops./EBITDA (%)
Depreciation/Capex (%)
Capex/Operating Rev. (%)
Days Inventory
Days Receivables
Days Payables
Gross CF per Share ($)
Sales per Share ($)
Year End Share Price
Market Cap.
Net Debt
03/05
28.56
35.26
35.47
50.97
18.76
11.21
37.51
31.07
1.21
110.58
0.36
0.44
1.09
9.06
15.50
-5.81
-17.21
1.83
49.46
32.33
10.74
1.07
1.05
1.86
1.22
0.43
0.90
0.15
12.24
0.90
23.36
0.00
136.75
11.34
3.30
44.68
85.26
0.22
0.54
2.02
33,615,772,159.00
4,862,703,799.00
Enterprise Value
EV/EBITDA
EV/EBIT
Market Cap./Rep NPAT
Market Cap./Trading Rev.
Price/Book Value
Price/Gross Cash Flow
PER
38,478,475,958.00
7.64
11.05
13.18
3.40
2.23
8.43
12.35
03/06
25.35
34.13
34.38
49.10
15.87
10.98
37.67
26.48
1.42
117.48
0.39
0.48
1.40
10.16
14.72
-3.56
-28.05
1.59
35.09
21.95
11.85
1.16
1.14
1.44
0.90
0.57
1.09
0.14
12.13
0.85
24.11
0.00
109.55
13.44
3.11
44.26
87.99
0.25
0.64
2.27
37,916,532,577.00
3,997,582,664.00
03/07
26.87
32.36
32.77
46.37
17.06
11.80
42.76
28.95
1.48
141.69
0.41
0.47
1.36
8.56
13.60
-4.50
-22.23
1.57
31.02
24.36
13.63
1.16
1.14
1.33
1.05
0.55
1.07
0.07
14.46
0.71
23.47
0.00
100.41
13.55
2.58
52.76
85.66
0.23
0.62
2.63
41,831,728,000.00
4,148,937,908.00
03/08
26.84
32.63
32.97
45.26
19.10
12.35
51.50
28.79
1.79
120.90
0.43
0.49
1.48
7.87
12.28
-8.05
-12.42
1.65
35.91
29.38
14.22
0.70
0.68
1.42
1.16
0.54
1.04
0.07
13.35
0.83
22.49
0.00
93.80
13.10
3.02
48.72
82.07
0.25
0.70
3.10
49,306,592,325.00
4,872,325,305.00
41,914,115,241.00
7.49
10.77
10.55
3.33
2.08
8.56
13.13
45,980,665,908.00
9.17
13.14
13.55
3.87
2.46
10.55
14.79
54,178,917,631.00
10.15
14.07
15.77
4.18
2.97
11.78
15.66
03/09
25.14
30.64
30.96
42.20
18.40
12.10
50.91
26.98
1.89
86.43
0.45
0.51
1.64
7.58
11.25
-6.35
-15.76
1.62
36.56
31.31
14.09
0.74
0.71
1.52
1.30
0.63
1.23
0.06
13.57
1.16
21.80
0.00
87.71
12.82
4.22
49.52
79.58
0.28
0.85
2.43
38,702,124,000.00
6,147,878,555.00
03/10
23.10
28.45
28.81
39.59
16.59
10.88
50.37
24.73
2.04
48.79
0.44
0.51
1.57
6.72
10.78
-10.53
-9.50
1.61
29.25
22.39
15.53
0.75
0.70
1.31
1.01
0.65
1.15
0.08
14.38
2.05
27.56
-0.03
87.66
12.30
7.48
52.48
100.60
0.24
0.78
2.51
39,989,822,000.00
4,100,856,697.00
03/11
20.86
26.14
26.73
37.04
15.49
10.26
47.00
22.72
2.07
60.38
0.46
0.55
1.63
6.40
10.31
-11.20
-8.93
1.61
29.92
18.68
14.16
0.77
0.73
1.38
0.86
0.68
1.17
0.13
13.71
1.66
24.63
-0.06
91.80
11.23
6.05
50.02
89.89
0.24
0.82
2.30
36,652,110,000.00
3,487,958,275.00
44,850,002,555.00
7.40
10.20
11.72
2.70
1.97
8.17
10.75
44,090,678,697.00
8.48
11.79
13.14
3.04
2.18
9.80
13.21
40,140,068,275.00
7.82
11.08
12.50
2.64
1.96
9.06
12.69
03/12
20.68
24.19
24.85
34.59
17.00
10.54
40.28
22.61
1.78
92.52
0.48
0.56
1.66
6.03
9.74
-4.84
-20.65
1.72
37.50
31.76
13.33
1.05
1.01
1.67
1.42
0.64
1.12
0.06
14.88
1.08
26.23
-0.02
78.90
12.35
3.95
54.32
95.73
0.25
0.92
2.39
38,101,858,000.00
5,697,651,289.00
03/13
19.86
25.21
26.07
36.91
15.07
9.64
36.01
21.88
1.65
85.09
0.45
0.52
1.55
6.63
10.84
-8.28
-12.08
1.67
33.05
29.25
15.37
0.83
0.79
1.49
1.32
0.64
1.16
0.04
15.11
1.18
23.22
-0.05
88.59
12.24
4.29
55.15
84.75
0.26
0.88
2.75
43,844,625,000.00
5,413,638,818.00
03/14
21.00
26.65
27.65
39.31
14.82
9.55
35.73
23.09
1.55
99.34
0.43
0.48
1.52
6.66
11.66
-6.81
-14.68
1.65
33.65
31.05
17.49
0.76
0.73
1.52
1.41
0.71
1.29
0.03
14.01
1.01
22.53
-0.07
82.61
14.11
3.67
51.13
82.24
0.28
0.91
3.14
50,062,831,619.00
6,375,795,083.00
43,799,509,289.00
8.60
12.29
12.48
2.59
2.12
9.47
12.53
49,258,263,818.00
9.51
13.93
16.19
3.13
2.37
10.65
15.77
56,438,626,703.00
9.91
14.62
15.93
3.46
2.44
11.04
16.49
ASX Code
SGT
SGT
SGT
SGT
SGT
SGT
SGT
SGT
Company Name
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Limit
Item
Cash (%)
Trade Debtors (%)
Inventory (%)
Plant & Equipment (%)
Intangibles (%)
Goodwill (%)
Non Current Investments (%)
Other (%)
03/05
9.35
5.44
0.32
33.01
1.69
26.93
15.61
7.65
03/06
03/07
8.24
6.18
0.33
28.16
1.67
28.43
20.50
6.48
03/08
4.26
6.97
0.29
29.80
1.62
29.29
22.68
5.09
3.95
7.27
0.36
29.16
1.40
27.57
26.65
3.64
03/09
03/10
3.24
7.59
0.52
27.43
1.23
28.93
28.14
2.93
03/11
4.25
7.79
0.91
28.33
1.44
25.44
28.57
3.28
6.97
8.05
0.76
28.29
1.43
24.58
26.74
3.17
03/12
03/13
3.33
12.07
0.51
28.65
1.28
23.90
25.80
4.46
03/14
2.28
12.05
0.53
29.32
2.53
24.26
25.66
3.38
1.58
11.96
0.43
28.22
2.64
24.68
27.26
3.23

SGT DATanalysis

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

SGT DATanalysis

Uploaded by

Copyright:

Available Formats

ASX Code

Audit Fee Paid by Consolidated Entity to Mai

Other Non-Operating Revenue (ordinary acti

Share of Globe's accelerated depreciation

Audit Fee for Non-audit Paid by Consolidated

Decrease in Value of inventories (SGARA/Agr

Deloitte & Touche LLP, Singapore - Auditors

ociates and joint ventures

Fair value losses on hedging instruments

Gain on dilution of interest in associated a

Warid Telecom (Private) Limited

Fair value losses on hedging instruments

Non-audit fees paid to- Deloitte Touche Toh

Fair value losses on hedging instruments

Allowance for inventory obsolescence

Gross dividend from AFS investments

0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 --

0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 --

0.00 -0.00 -0.00 -0.00 -0.00 --

0.00 -0.00 -0.00 -0.00 --

0.00 -0.00 -0.00 -0.00 --

Increase Retain Profits

Invested Capital 1 Year (%)

You might also like