Professional Documents
Culture Documents
PROJECT REPORT
ON
EFFECTS OF CAPITALISATION
AND
UNDER AND OVER CAPITALISATION
SUBMITTED BY
DECLARATION
Date:
Signature
Place:
(Prof.)
Sr. No
TOPIC
EXECUTIVE SUMMARY
COMPANY PROFILE
RESEARCH METHODOLOGY
THEORETICAL BACKGROUND
DATA ANALYSIS
FINDINGS
LIMITATIONS
CONCLUSION
10
SUGGESTION
11
BIBLOGRAPHY
12
ANEXURE
TABLE OF CONTENTS
Page No.
CHAPTER 1
INTRODUCTION TO STUDY
CHAPTER 2
COMPANY PROFILE
COMPANY PROFILE
Endurance Systems (I) Pvt. Ltd. Was incorporated under the Indian
Companies Act 1956, on 31 st August 1995. It is the part of the
Endurance
Group.
Which
are
amongst
the
leaders
of
various
Product
Licensed Capacity
Installed Capacity
No. Description
Engine & 1000000 nos per annum 10000000 nos per annum
1
vehicle
Components
Domestic
Engine &
300000 nos per annum
vehicle
Components
4 wheeler
We believe that in order to achieve the Best in Quality, Investment
must be made for installation of the finest plant and machinery and
supported by advance & modern technology.
BOARD OF DIRECTORS
CHAIRMAN: Mr. Naresh Chandra.
MANAGING DIRECTOR: Mr. Anurang Jain.
DIRECTOR: Mr. Nainesh Jaisingh.
DIRECTOR: Mr. Roberto Testore.
ORGANISATIONAL STRUCTURE
ORGANIZATION STRUCTURE
Date: 25.02.2009
Organization Chart
Managing Director
(Anurang Jain)
Occupier
SBU Head
GM -Operations
(A S Bhalla)
Mgm
Appointee
MANAGEMENT
REPRESENTATI
VE
Manager - QA
(P. R. Joshi)
Plant Head
AGM - Operations
(A. Rahulkumar)
M/C SHOP
Manager Production
(A. S. Killedar)
FINANCE
Manager
(S.P.Guad)
QA
Manager QA
(P. R. Joshi)
PAINT SHOP
Manager - PS
(M. S. Kulkarni)
LOGISTICS &
STORE
Manager - Log
D.S. Meher
Asst. Manager
(S. S. Padalkar)
MAINTANAN
CE
Manager Maintenance
(D. V.
Deshpande
10
RESEARCH METHODOLOGY
Area of the Research Finance
Topic for the Research: Capitalisation
It is a tool for finding the financial performance of the Company.
Period of the Research June2009 to August2009
Objective of the Research
To compare the performance of the company for the 2 years.
Calculations of Ratios
Research Findings
Suggestions
11
12
REVIEW OF LITERATURE
13
INTRODUCTION TO CAPITALISATION
The success of modern business depends largely on the
amount of capital employed in the business. Capitalisation refers to the
decision regarding determining the optimal capital requirement of the
business.
The Capitalisation is an essential element to strength,
development and sustainability of all kinds of enterprises, whether
they are enterprises with share capital or of social economy.
Broadly speaking Capitalisation refers to the act of deciding
in advance the quantum of fund requirement of a firm and its pattern
and administration of capital in the interest of the firm. Thus, the term
Capitalisation has been used as alternative to the word Financing
Plan.
Capitalisation in the case of company is promotional stage,
whose financing had not been completed, refers to the amount of
shares and debentures which it was permitted to issue under its
Memorandum of Association. For such companies the use of term
Authorize Capitalisation would be the most appropriate. The concept
of Capitalisation is most logical. Capitalisation should comprise all
14
OBJECTIVES:
15
DEFINATION OF CAPITALISATION
Capitalisation is the par value of the outstanding
stocks and bonds .
16
IMPORTANCE OF CAPITALISATION
To operate, the cooperative needs assets as equipment,
accounts receivable, inventories, etc. To do so the cooperative incurs
commitments towards its users, workers, members and financial
partners.
For the financial partners, the capacity of the enterprise
to meet its financial commitments is an essential factor. The generated
funds should be sufficient to face these following elements:
way to face these commitments and the most direct way to increase
the enterprises capacity to make its own choices and maintain its
operating autonomy.
17
(I)
Ameliorate its financial viability:
18
Acquisition of assets
Increase the
capacity to
replace the
enterprise
assets
CAPITALIZATION
Increase the
capacity to
negotiate with
partners
EFFECTS OF CAPATALISATION
The decision to capitalize some items depends on management. As
such, this choice will have an impact on a company's balance sheet,
income statement and cash flow statement. It will also have an impact
on a company's financial ratios.
NET INCOME:
Capitalizing costs and depreciating them over time will
show a smoother pattern of reported incomes. Expensing firms have
higher variability in reported income. In terms of profitability, in the
early years, a company that capitalizes costs will have a higher
profitability than it would have had if it expensed them. In later years,
20
the company that expenses costs will have a higher profitability than it
would have had if it capitalized them.
STOCKHOLDERS' EQUITY
Over a long time frame, the choice of expensing a cost or
capitalizing it will have little effect on a shareholders' total equity. That
said, expensing firms will have a lower stockholders' equity at first
(less profit, thus smaller retained earnings)
CASH FLOW FROM OPERATIONS
A company that capitalizes its costs will display higher net
profits in the first years and will have to pay higher taxes than it
would've had to pay if it expensed all of its costs. That said, over a
long period of time, the tax implications would be the same. But the
choice for capitalizing over expensing have a much larger effect on the
reported cash flow from operations and cash flow from investing. If a
company expenses its cost it will be included in cash flow from
operations. If it capitalizes, then it will be included in cash flow from
21
investing (lower investment cash flow and higher cash flow from
operations).
FINANCIAL RATIOS
A company that capitalizes its costs will display higher
profitability ratios at the onset and lower ratios in the later stages.
Liquidity ratios will experience little impact, except for the CFO ratio,
which will be higher under the capitalization method. Operationefficiency ratios such as total asset and fixed-asset turnover will be
lower under the capitalization method, due to higher reported fixed
assets. Furthermore, at the onset, equity turnover will be higher under
the capitalization method (lower total equity due to lower net profit).
Companies that capitalize their costs will initially report higher net
income, lower equity and higher total assets. Remember that, on
average, an equal dollar effect on a numerator and denominator will
produce a higher net result. That said, on average, ROE & ROA will
22
initially be higher for capitalizing firms. Solvency ratios are better for
firms that capitalize their costs because they have higher assets, EBIT
and stockholders' equity. Consider figure below for an overview of the
effect of capitalizing and expensing on key financial ratios.
LATER (2008)
Capitalizing
Expensing
Net Income
Higher
Lower
Lower
Higher
EBIT
Higher
Lower
Higher
Lower
No effect
No effect
No effect
No effect
Higher
Lower
Capitalizing
Expensing
EBITDA
Total Assets
LIQUIDITY RATIOS
Capitalizing
Higher
Expensing
Lower
Capitalizing
Expensing
Higher
ACTIVITY RATIOS
Capitalizing
Lower
Higher
Lower
Higher
Lower
Higher
Lower
Higher
INVESTMENT RATIOS
Capitalizing
Capitalizing
Expensing
ROA
Higher
Lower
Lower
Higher
ROE
Higher
Lower
Lower
Higher
SOLVENCY RATIOS
Capitalizing
Higher
Lower
Expensing
Expensing
Expensing
Lower
23
Lower
Higher
Capitalizing
Capitalizing
Expensing
Expensing
Higher
Lower
Lower
Higher
CFO to Debt
Higher
Lower
Lower
Higher
24
earnings and the earning capacity of the concern will naturally fall. But
such a fall will not reduce the value of the investment made in the
company's business
25
UNDER-CAPITALIZATION:
If the owned capital of the business is much less
than the total borrowed capital than it is a sign of under capitalization.
This means that the owned capital of the company is disproportionate
to the scale of its operation and the business is dependent upon
borrowed money and trade creditors. Under-capitalization may be the
result of over-trading. It must be distinguished from high gearing.
Incase of capital gearing there is a comparison between equity capital
and fixed interest bearing capital (which includes reference share
capital also and excludes trade creditors) whereas in the case of under
capitalization, comparison is made between total owned capital (both
equity and preference share capital) and total borrowed capital (which
includes trade creditors also). Under capitalization is indicated by:
26
Current Ratio
27
OVER-CAPITALIZATION:
A concern is said to be over-capitalized if its
earnings are not sufficient to justify a fair return on the amount of
share capital and debentures that have been issued. It is said to be
over capitalized when total of owned and borrowed capital exceeds its
fixed and current assets i.e. when it shows accumulated losses on the
assets side of the balance sheet.
An over capitalized company can be like a very fat person who cannot
carry his weight properly. Such a person is prone to many diseases
and is certainly not likely to be sufficiently active. Unless the condition
of overcapitalization is corrected, the company may find itself in great
difficulties.
28
Idle funds:
The Company may have such an amount of funds that it
cannot use them properly. Money may be living idle in banks or in the
form of low yield investments.
Over-valuation:
The fixed assets, especially good will, may have been
acquired at a cost much higher than that warranted by the services
which that asset could render.
Fall in value:
Fixed assets may have been acquired at a time when
prices were high. With the passage of time prices may have been
fallen so that the real value of the asset may also have come down
substantially even though in the balance sheet the assets are being
29
being shown at book value less depreciation written off. Then the book
values will be much more than the economic value.
30
31
2007-08
2006-07
Rs.
Rs. In
Million
Sr.
A
Rs.
In
In
Million
Rs. In
Million Million
PARTICULARS
Cash Flow from Operating Activities
I) Net Profit / (loss) before Tax and earlier
year Expense
II) Adjustment for Add :
Depreciation
Loss on Sales of Asset
Provision for Leave Encashment
Provision for Gratuity
Unrealised FOREX fluctuation Loss
Provision for Doubtful Debts / Advances
Interest Paid
Less :
Provision for warranty written back
Unrealised FOREX fluctuation Gain
Provision for Gratuity
Interest received
III) Operating Profits before Working
Capital Changes
IV) Adjustment for Add :
(15.67)
120.69
0.02
1.68
1.37
0
3.47
73.84
2.72
13.86
0
6.5
201.07
113.78
0.26
1.45
0
0.38
0
60.8
175.67
23.16
1.33
10.78
0.19
8.97
21.27
162.24
32
19.29
173.69
188.34
129.52
11.67
139.35
111.19
6.73
0.06
65.48
227.72
6.79
112.75
58.79
0.05
220.93
12.55
37.53
Less :
Purchase of Fixed Assets
Purchase of Investment In Subsidiary
109.37
33.48
50.07
11.62
39.78
33
51.4
142.79
142.79
(92.78)
58.84
(7.73)
142.85
Net cash used in Investing Activities
(122.58)
51.11
(91.39)
(105.45)
(10.44)
83.58
(45.04)
(25.19)
235.71
73.23
60.19
(105.54)
22.62
105.29
6.17
128.95
122.78
151.57
22.62
128.95
6.17
Rs.in
Million
31.03.2008 31.03.2007
Schedule
I
SOURCES OF FUNDS
1 Shareholders Funds :
a) Share Capital
b) Reserves & Surplus
2
Loan Funds :
a) Secured Loans
b) Unsecured Loans
1
2
22
365.65
387.65
22
371.47
393.47
3
4
381.53
613.82
995.35
86.91
1469.91
507.8
530.23
1038.03
97.29
1528.79
1343.76
509.01
834.75
21.24
855.99
50.55
1295.47
404.33
891.14
12.57
903.71
17.08
7
8
9
10
250.99
470.24
151.57
293.09
3.68
1169.57
239.32
470.22
128.95
176.26
9.65
1024.4
11
12
595.67
10.53
606.2
563.37
406.17
10.23
416.4
608
II
APPLICATION OF FUNDS
1
Fixed Assets :
a)
Gross Block
b)
Less : Depreciation/Amortization
c)
Net Block
d)
Capital Work - In Process
(including Capital Advances)
2
Investments :
3
Current Assets, Loans & Advances
a)
Inventories
b)
Sundry Debtors
c)
Cash & Bank Balances
d)
Loans & Advances
e)
Interest accrued on Fixed Deposit
Less : Current Liabilities & Provisions :
a)
Current Liabilities
b)
Provisions
34
17
Sheet
PROFIT & LOSS ACCOUNT FOR THE YEAR ENDED 31ST MARCH 2008
INCOME
SCHEDULE
13
EXPENDITURE
Materials
Expenses
Interest
Depreciation/amortisation
14
15
16
5
17
35
Rs.in
Million
31.03.2008
Rs.in Million
31.03.2007
4,079.04
215.76
516.62
3,778.20
11.43
53.71
100.94
3,944.28
3,969.92
154.24
538.26
3,587.90
11.69
75.05
89.63
3,764.27
3,042.23
723.19
73.84
120.69
3,959.95
(15.67)
2,920.25
650.15
60.80
113.78
3,744.98
19.29
0.04
(10.38)
(1.31)
1.80
(5.82)
311.97
306.15
4.50
0.06
0.85
0.52
1.35
12.01
299.96
311.97
306.15
306.15
(2.65)
(2.65)
311.97
311.97
5.46
5.46
CALCULATIONS:
36
(current asset-Inventory)
Quick ratio = ------------------------------------------Current liabilities
YEAR
(Current asset-Inventory)
Current Liabilities
Ratio
2008
(1169.57-250.99)=918.58
606.20
1.51
2007
(1024.4-239.32)=785.08
416.40
1.88
Year
Current Ratio =
Current
2008 Assets
2007
-------------------------------------Current Liabilities
37
Current Assets
1169.57
1024.40
Current Liabilities
606.20
416.40
Ratio
1.93
2.461
38
SOLVENCY RATIOS:
39
Total liabilities
Debt to equity ratio =
---------------------------------------Shareholders Equity
2008
2007
Total Liabilities
606.20
416.40
Shareholders Equity
22
22
Ratio
27.56
18.93
40
Net Income
Time Interest Earned = -------------------------Interest
Year
Net Income
Interest
Ratios
2008
53.42
73.84
0.73
41
2007
61.91
60.80
1.02
Year
Operating cash flow
Total liabilities
Ratios
2008
220.93
606.20
0.37
42
2007
(7.73)
416.40
(0.02)
INVESTMENT RATIOS:
Net Income
Return of Assets =
--------------------------
Year
Net Income
Average Total Assets
Ratios
2008
3944.28
1012.78
3.90
43
2007
3764.27
964.05
3.91
Net Income
Return on Equity =
Year
Net Income
Average shareholder
Equity
Ratios
2008
3944.28
2007
3764.27
22
22
179.29
171.11
44
45
ACTIVITY RATIO:
Net sales
Year Asset Turnover =
Fixed
2008
2007
-------------------------------
Net Sales
3778.2
Fixed assets
855.99
903.72
Ratios
4.42
3.98
46
Fixed Asset
3587.9
OVERALL RATIO:
Year
2008
2007
Net Income
3944.28
3764.27
(Interest)-(Tax)
EBIT=
-------------------------------Profit(Loss)
47
Year
2008
2007
(Interest)-(Tax)
63.99
53.52
Profit(Loss)
(5.82)
12.01
Ratios
58.17
65.53
(Net sales-Expenditure)
EBITDA = --------------------------------------Expenditure
Year
2008
48
2007
(Net salesExpenditure)
3959.67
Expenditure
3944.28
49
3744.98
3764.27
50
51
2.
3.
52
LIMITATIONS
LIMITATIONS OF PROJECT
The study in titled Effect of Capitalisation and Over and Under
Capitalisation has been conducted at Endurance Systems Pvt. Ltd.
53
The researchers have taken 2 years data for the purpose of finding
out position of company while carrying out the study. Following are
various limitations occurred.
Due to the limited time constraint, deep study on this issue was not
possible.
54
SUGGESTION
SUGGESTION OF PROJECT
55
56
CONCLUSION
57
58
BIBLOGRAPHY
&
WEBLOGRAPHY
WEBLOGRAPHY
Accountingformanagement.com/cs/investinglessons/1/
blles3currat.htm
Investopedia.com/study-guide/cfa-exam/level1/assets/cfa1s.asp
Basiccollegeaccounting.com/financial-ratio-proprietaryratio/
Accountingformanagement.com/current_ratio.htm
59
Bizfinanceabout.com/od/financialratios/ss/overview1liq
uidityanalysis_2.htm
60