You are on page 1of 14

UNION BUDGET 2016-17

UNION BUDGET 2016-17

February 29, 2016

UNION BUDGET 2016-17

Table of content

Page No.

Sector Impact
Agriculture: Key focus area for FY17 (Higher spending + new schemes)

Auto: Farm/Rural/Infra focus - positive for overall sector; infra cess


Auto: - negative for cars/UVs

4-5

Banking: Benefits from rural reforms to benefit banks over medium term

6-7

Cement: It is easier said than done!


Industrials: Headlines draw a long bow!

8
9-10

IT Services: Positives from Digital India and SEZ benefits till 2020

11

Oil and Gas: Higher linkages of Cess to crude oil price disappoints

12

Disclaimer & Disclosures

13-14

UNION BUDGET 2016-17

POSITIVE

Agriculture: Key focus area for FY17 (Higher spending + new schemes)
Measure

Impact

Stocks Impacted

Raised agriculture credit limit to Rs9,00,000cr

It would increase agriculture income and

Positive

+Rs35,984cr for farmer welfare fund+


Rs38,500cr allocated under MGNREGS+
Rs86000cr on irrigation projects over 5 years .

various schemes and benefit under it would


encourage farmers to improve yield and
productivity.

Setting

up dedicated irrigation fund of


Rs20,000cr under NABARD+ Implementation
of 89 irrigation projects on faster track.

Pick-up in volumes and better demand recovery

for all agro-chemical companies


primarily Dhanuka, Monsanto India, Meghmani
Organics, PI Industries, Rallis India etc.

Positive for Irrigation companies such as Jain

Irrigation, EPC Industries.

of agro-chemical products and other agri


related products.

Positive for Agri piping players such as Finolex

Rs60,000cr for water resources management

Industries, Supreme Industries.

+Rs15,000cr provision towards interest


subvention on farm loans+ E-platform to
connect wholesales agri markets.

Valuation
Companies
Stocks under Coverage
Finolex Industries Ltd
Supreme Industries Ltd
Non Coverage (Agrochem)
Dhanuka Agritech Ltd
PI Industries Ltd
Monstanto India Ltd
Meghmani Organics Ltd
Irrigation
Jain Irrigation Ltd
EPC Industries Ltd

CMP
(Rs)

TP
(Rs)

Reco

Mkt Cap
(Rs mn)

Revenues (Rs mn)


FY16E
FY17E

EBITDA (Rs mn)


FY16E
FY17E

EPS (Rs)
PER (x)
P/B (x)
EV/EBITDA (x)
ROE (x)
FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

306
339

410
865

BUY
BUY

37,973
85,012

25,436
43,190

27,676
51,441

3,979
6,647

4,838
7,869

15.4
25.8

21.9
32.0

19.9
13.1

14.0
10.6

4.1
4.5

3.5
3.9

10.5
13.5

8.4
11.3

22.3
25.0

26.9
26.4

540
579
1,568
19

NR
NR
NR
NR

NR
NR
NR
NR

26,985
79,376
27,068
4,882

8,102
21,151
5,172
13,338

9,304
25,007
6,051
14,922

1,401
4,371
879
2,894

1,683
5,268
1,214
3,268

19.4
20.96
46
3.2

23.1
25.4
65
3.6

27.8
27.6
34.1
6.0

23.4
22.8
24.1
5.3

5.7
6.9
7.4
0.8

4.8
5.5
7.3
0.7

19.0
18.3
29.0
3.7

15.0
15.2
21.0
3.3

21.8
27.9
21.7
14.0

22.2
26.9
30.2
14.5

55
125

NR
NR

NR
NR

24,194
3,455

65,197
2,006

72,691
2,975

8,500
82

9,747
217

2.73
2.5

4.82
6.25

20.0
50.0

11.3
20.0

1.0
2.6

0.9
2.3

7.5
40.0

6.5
15.2

5.6
5.8

9.2
11.8

Source: IDBI Capital Research; Bloomberg; NR Not Rated

UNION BUDGET 2016-17

NEUTRAL

Auto: Farm/Rural/Infra focus - positive for overall sector; infra cess negative for cars/UVs
Enhancing expenditure in farm, rural and infra sectors as priority areas will lead to increase in farm income which in turn will boost demand of

tractors, two-wheelers, passenger vehicles especially small cars and commercial vehicles.
However, infra cess of 1%-4% on different categories of passenger vehicles may impact demand for a while. Also, TDS @ 1% will be deducted on
purchase of luxury cars exceeding value of Rs10 lakhs. We believe, Maruti Suzuki will be worst impacted due to these announcements.
Concessional excise duty of 6% on specified goods for the use in the manufacture of electric and hybrid vehicles is being extended without time
limit. This will encourage manufacturers like M&M to work aggressively towards green vehicles. .
Our top picks in the sector are: M&M, Tata Motors and Ashok Leyland.

Measure

Meaning

Stock Impact

Enhancing expenditure in farm, rural and

Will increase demand of tractors, two-

Positive for M&M, Hero Motocorp, Maruti

infra sectors as priority areas

Increasing spending on the road sector


(Rs97,000 cr), rural sector (Rs87,765 cr)
including MGNREGS (Rs38,500 cr),
Agriculture and farmers welfare
(Rs35,984 cr) including provision towards
interest subvention (Rs15,000 cr)
Infrastructure cess, of 1% on petrol/LPG/

CNG vehicles of length <4m and engine


capacity <1200cc, 2.5% on diesel vehicles
of length <4m and engine capacity
<1500cc and 4% on other higher engine
capacity vehicles.

wheelers, passenger vehicles especially cars


and commercial vehicles

Will impact demand of vehicles across

Suzuki, Ashok Leyland, Eicher Motor, Tata


Motors

Negative for Maruti, M&M, Tata Motors

passenger vehicle industry due to increase


in prices

3-wheelers, electric and hybrid vehicles,


vehicles registered for use solely as taxi
and ambulances have been kept out of
this tax.
4

UNION BUDGET 2016-17

NEUTRAL

Auto: Farm/Rural/Infra focus - positive for overall sector; infra cess negative for cars/UVs
Measure

Meaning

Stock Impact

Tax to be deducted at source at the rate

Will impact demand of cars falling in this

Negative for Maruti Suzuki (S-Cross)

of 1 % on purchase of luxury cars


exceeding value of Rs10 lakh.

category

6% concessional excise duty on specified

goods for the use in the manufacture of


electric and hybrid vehicles is being
extended without time limit.

Will encourage manufacturers to work

Positive for M&M

aggressively towards green vehicles

Valuation
Companies
Ashok Leyland

Revenue (Rs mn)

EBITDA (Rs mn)

TP

(Rs)

(Rs)

Reco

(Rs bn)

FY16E

FY17E

FY16E

95

BUY

88

EPS (Rs)

FY17E FY16E

PER (x)

EV/EBITDA (x) RoE (%) RoCE (%)

FY17E FY16E FY17E FY16E FY17E

FY17E

FY17E

249,299

184,789

232,547

21,302

27,208

3.7

5.1

23.7

17.3

12.9

9.7

22.2

22.9

2,632 ACCUMULATE

636,723

222,092

259,292

46,379

52,951

124.8

138.2

17.6

15.9

12.1

10.3

29.8

36.2

18,895 18,769 ACCUMULATE

513,205

119,238

149,821

17,983

23,033

364.2

476.6

51.9

39.6

27.7

21.2

33.6

35.1

Bajaj Auto
Eicher Motors

Mkt Cap

CMP

2,200

Hero Motocorp

2,500

2,677 ACCUMULATE

499,149

274,971

301,437

43,097

46,974

152.8

168.0

16.4

14.9

10.8

9.9

39.1

49.3

Mahindra & Mahindra

1,227

1,353

BUY

761,956

379,382

436,012

52,232

64,112

57.2

72.8

21.5

16.8

14.3

11.4

18.0

18.6

Maruti Suzuki India

582,127

703,506

3,243

4,400

BUY

979,525

90,575 107,636

159.8

205.7

20.3

15.8

10.9

9.2

20.8

24.2

Tata Motors

300

393

BUY

866,883 2,638,498 3,185,630 371,948 459,413

36.2

48.4

8.3

6.2

3.3

2.6

21.5

19.2

TVS Motor Co

268

257

REDUCE

Amara Raja Batteries

852

Exide Industries

128

Shivam Autotech

42

80

BUY

4,235

4,498

Gabriel India

76

103

BUY

10,931

14,230

127,181

112,257

129,657

7,653

10,945

9.7

14.8

27.6

18.1

16.3

10.9

32.4

34.2

941 ACCUMULATE

145,575

46,978

56,374

8,373

10,002

29.7

36.2

28.7

23.5

17.2

14.3

26.1

33.9

136 ACCUMULATE

108,800

66,807

71,083

9,954

10,325

6.8

7.1

18.7

18.0

10.9

10.5

13.2

18.5

5,282

823

1,016

2.6

3.8

16.0

11.1

7.6

6.0

18.0

14.9

15,710

1,238

1,428

4.8

5.8

15.9

13.1

8.8

7.6

20.7

25.2

Source: IDBI Capital Research

UNION BUDGET 2016-17

NEUTRAL

Banking: Benefits from rural reforms to benefit banks over medium term
Measure

Impact

Stocks Impacted

Allocation of Rs250bn for

This follows the recapitalisation

All PSBs except BOB, which specifically

recapitalisation of public sector banks.


The budget however has assured that
additional capital requirement, if any,
shall receive necessary support from
the government.

General insurance companies owned

by the government to be listed.

100% FDI in ARCs (74% currently with

individual sponsor cap at 50%) and


permission to FPIs to hold up to 100%
tranche of SRs (49% currently with a
limit of 10% per tranche per FII)
MUDRA loan target of Rs1.8tn (Rs1tn

outstanding in FY16)

roadmap disclosed in the


Indradhanush plan in Aug15. The
expectations had risen in the run up to
budget about possibility of a higher
allocation for recapitalisation. The
sentiment therefore has somewhat
dampened due to the status quo.
This is likely to be a part of the

governments disinvestment program


wherein Rs360bn is targeted to be
raised.
Likely to spur interest in the stressed

asset market

Expected to spur small businesses, non-

has requested the government to not


infuse any equity in FY17E. (Impact:
Neutral)

GIC Re, National Insurance Company ,

New India Assurance Company,


Oriental Insurance Company, United
India Insurance Company. (Impact:
Neutral)
PSBs, which hold the maximum stock

of stressed assets (NPAs + restructured


assets), select private banks like AXSB
and ICICIBC (Impact: Positive)
Mainly PSBs (Impact: Neutral)

refinanced loans (from MUDRA) have a


healthy 10-11% yield, healthy risk adj.
returns going forward important

UNION BUDGET 2016-17

POSITIVE

Banking: Benefits from rural reforms to benefit banks over medium term
Valuation
Companies

CMP

TP

(Rs)

(Rs)

Mkt Cap
Reco

(Rs mn)

Operating Inc. (Rs mn)


FY16E

FY17E

PAT (Rs mn)


FY16E

FY17E

EPS (Rs)

BVPS (Rs)

PER (x)

P/B (x)

ROE(%) ROA(%)

FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

FY17E

FY17E

Axis Bank

375

483

BUY

893,366

262,821

301,351

83,505

95,090

35.2

40.1

217

250

10.7

9.4

1.7

1.5

17.2

1.6

HDFC Bank

973

1,224

BUY

2,458,004

377,976

446,921

120,508

146,087

48.1

58.3

284

329

20.2

16.7

3.4

3.0

19.0

1.8

IndusInd Bank

831

1,083

BUY

494,292

71,981

89,746

22,112

27,841

37.6

47.3

293

336

22.1

17.6

2.8

2.5

15.0

1.9

Yes Bank

688

957

BUY

289,270

67,973

81,922

22,802

26,833

54.6

64.2

323

375

12.6

10.7

2.1

1.8

18.4

1.6

Source: IDBI Capital Research

UNION BUDGET 2016-17

NEUTRAL

Cement: It is easier said than done!


Measure

Impact

Stocks Impacted

Push towards affordable housing.

Augurs demand for cement.

ACC IN, ACEM IN, UTCEM IN, SRCM IN

100% deduction for profits to an

Though it is far from clear how it can

ACC IN, ACEM IN, UTCEM IN, SRCM IN

undertaking in housing project for


flats upto 30 sq. metres in four metro
cities and 60 sq. metres in other cities.
This is approved during June 2016 to
March 2019 and completed in three
years.
Deduction for additional interest of
Rs50,000 per annum for loans up to
Rs3.5 mn sanctioned in 2016-17 for
first time home buyers, where house
cost does not exceed Rs5.0 mn.
Distribution made out of income of
SPV to the REITs and INVITs having
specified shareholding will not be
subjected to Dividend Distribution
Tax.

solve the current real estate scenario,


we remain bullish for cements in the
long-run.

De-minimis for cement.

Nil

This spurs the different structure to

ACC IN, ACEM IN, UTCEM IN, SRCM IN

create real estate and other allied


projects. Should entail demand for
cement.

Valuation
Companies
ACC Ltd
Ambuja Cement
Shree Cement
Ultratech Cement

CMP

TP

Mkt Cap

Revenue (Rs mn)

(Rs)
1,191
188
10,078
2,767

(Rs)
Reco
1,240
HOLD
196
HOLD
10,341
HOLD
3,052 ACCUMULATE

(Rs mn)
223,633
291,679
351,079
759,342

FY16E
FY17E
FY16E
FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY17E
127,195 145,646 13,673 18,671
35.5
52.3
33.6
22.8
2.6
2.4
16.1
11.5
10.9
107,298 122,698 17,844 20,600
8.0
8.8
23.5
21.3
2.5
2.3
15.0
12.9
11.3
76,111
92,907 17,103 23,181 167.1 315.0
60.3
32.0
6.0
5.0
20.6
15.1
17.1
248,724 298,280 49,088 64,151
83.2 115.9
33.3
23.9
3.6
3.2
17.6
13.6
14.2

EBITDA (Rs mn)

EPS (Rs)

PER (x)

P/B (x)

EV/EBITDA (x) RoE(%)

RoCE(%)
FY17E
12.2
10.4
16.3
14.5

Source: IDBI Capital Research

UNION BUDGET 2016-17

NEUTRAL

Industrials: Headlines draw a long bow!


Measure

Impact

Stocks Impacted

The total outlay for Infrastructure is

With subdued private capex, 12th five year

Negative for all Industrial stocks

plan was a miss. While addressing the


supply side issues, Govt. Should have
focused on higher deficit.
A thrust for civil work component

Positive for E&C players.

Land titles will be clear.

Positive for all Industrial stocks

Disappointing. Physical targets have not

Neutral for E&C players.

Rs2.2tn

Fast tracking 89 irrigation projects under

AIBP. A dedicated Long Term Irrigation


Fund with an initial corpus of about
Rs200bn.
National Land Record Modernization
Programme has been revamped.
Plans to award 10,000 Kilometers. Yet the
allocation of Rs550bn is c2x of last year
Action plans for revival of un-served and

underserved airports.

To provide calibrated marketing freedom

in order to incentivize gas production.


Comprehensive plan, spanning 15-20

years, to augment the investment in


nuclear power generation to be drawn up.
Public Utility (Resolution of Disputes) Bill
will be introduced during 2016-17/
Guidelines for renegotiation of PPP
Concession Agreements will be issued.

moved up. Presumably, Govt. Wants to dole


out more for land acquisition cost.
Though the fine print is far from clear, we
believe that this will come up through E&C
route. With excess regulations, PPP looks
difficult.
Again, the fine print is unclear. And it is too
early to conclude a free market driven gas
pricing.
The jury is out. The entire proposal is fluid
for the time being.
A much needed move to air the doubts

Positive for E&C players.

Positive for Engineers India -- certainly not

in the short run.


Positive for Industrial stocks -- TMX IN, LT

IN.
Positive for all Industrial stocks

lingering on policy uncertainty.

UNION BUDGET 2016-17

NEUTRAL

Industrials: Headlines draw a long bow!


Valuation
Companies
ABB India

CMP

TP

(Rs)

(Rs)

Reco

Mkt Cap

Revenue (Rs mn)

EBITDA (Rs mn)

(Rs mn)

FY16E

FY16E

FY17E

EPS (Rs)

PER (x)

1,015

921

REDUCE

215,151

87,890

96,679

8,513

9,014

21.1

Bharat heavy Electricals

91

123

BUY

222,976

261,912

312,416

(7,631)

14,374

(1.8)

Engineers India

150

184

BUY

50,490

16,581

16,021

1,781

2,321

8.6

10.7

J Kumar Infraprojects

267

322

BUY

20,184

14,232

20,854

2,691

3,810

13.8

Cummins India

809

993

BUY

224,393

46,350

54,998

8,472

10,431

KNR Constructions

464

545

BUY

13,044

9,637

13,297

1,686

Kalpataru Power Transmission

165

198

BUY

25,290

74,045

88,137

8,132

Larsen & Toubro

P/B (x)

EV/EBITDA (x) RoE(%) RoCE(%)

FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E FY17E
22.2

FY17E

48.1

45.7

6.4

5.7

24.7

23.2

13.2

21.6

8.2 (50.6)

11.1

0.7

0.6 (21.9)

12.4

5.8

0.8

17.4

14.0

1.7

1.6

14.5

9.9

11.7

6.6

23.3

19.4

11.4

2.3

1.9

8.2

5.6

18.4

27.3

28.3

33.1

28.6

24.5

7.0

6.1

26.4

21.4

26.7

29.7

1,867

44.6

34.6

10.4

13.4

1.4

1.3

11.9

11.3

10.2

6.6

9,514

11.9

16.2

13.8

10.2

1.1

1.0

8.7

8.0

10.0

9.3

1,005,298 1,035,052 1,079,766 115,314 133,904

50.1

55.1

21.5

19.6

2.3

2.1

17.1

15.5

11.3

7.1

1,079

1,224

ACCUMULATE

NBCC

867

1,036

BUY

103,986

59,829

77,130

3,950

5,335

27.6

37.9

31.4

22.9

6.6

5.4

21.4

15.0

26.1

30.4

Siemens

989

1,153

BUY

352,043

108,511

124,677

11,243

14,196

19.5

24.9

50.7

39.7

6.5

6.0

30.1

23.6

15.8

20.6

Thermax

752

739

HOLD

89,606

53,284

54,285

5,302

5,571

25.3

28.2

29.7

26.6

3.8

3.5

16.9

15.7

13.6

14.4

Source: IDBI Capital Research

10

UNION BUDGET 2016-17

NEUTRAL

IT Services: Positives from Digital India and SEZ benefits till 2020
Governments focus on Digital India and Smart cities to provide new opportunities for IT services companies in the domestic market.
IT services companies can now avail tax benefits from units commenced in SEZ before end-FY20.
Our top picks in the sector are: Infosys and HCL Technologies

Measure

Impact

Stocks Impacted

Allocation of Rs73 bn for development of

Provides new opportunities in the domestic

Infosys, TCS, HCL Technologies, Wipro and

100 Smart Cities & Atal Mission for


Rejuvenation & Urban Transformation.

market for IT services providers

Tech Mahindra

Allocation of Rs21 bn for Digital India


programme and E-learning, E-panchayat,
Land records modernisation
Amendment of section 10AA of the

Income-tax Act extending the sunset date


to 31/03/2020 for units commenced in a
Special Economic Zone (SEZ)

Positive for all IT Services companies

Companies setting up units in SEZ before

providing services from units commenced


in SEZ before 31/03/2020

31/03/2020

Valuation
CMP
Companies

TP

Mkt Cap

Revenue (Rs mn)

EBITDA (Rs mn)

EPS (Rs)

PER (x)

EV/EBITDA (x)

RoE (%)

RoCE (%)

(Rs)

(Rs)

Reco

(Rs bn)

FY16E

FY17E

FY16E

FY17E

FY16E

FY17E

FY16E

FY17E

FY16E

FY17E

FY17E

FY17E

Tata Consultancy Services

2,182

2,642

BUY

4,299,277

1,078,433

1,211,437

306,382

335,338

121.6

132.1

17.9

16.5

13.2

11.7

35.8

41.8

Infosys Ltd

1,084

1,380

Wipro Ltd

520

599

BUY

2,489,314

618,964

706,924

168,491

201,092

58.3

69.0

18.6

15.7

12.5

10.2

24.6

29.2

ACCUMULATE

1,284,463

505,347

550,562

108,122

122,144

36.2

40.0

14.4

13.0

10.1

8.6

20.5

19.2

HCL Technologies

812

1,022

Tech Mahindra

415

533

ACCUMULATE

BUY

1,145,516

421,396

478,888

92,225

109,261

55.0

64.4

14.8

12.6

10.9

8.8

28.9

32.1

401,484

263,259

289,079

41,221

45,787

32.6

36.1

12.7

11.5

8.8

7.5

20.4

21.6

Cyient Ltd

419

523

BUY

47,086

30,997

35,214

4,530

5,423

32.1

37.4

13.0

11.2

9.5

7.6

18.3

18.6

Source: IDBI Capital Research

11

UNION BUDGET 2016-17

NEGATIVE

Oil and Gas: Higher linkages of Cess to crude oil price disappoints
Measure

Impact

Stocks Impacted

Cess to be replaced from current

Cess level translates at US$9/bbl at

Positive for upstream companies till

Rs4,500/tonne to 20% of the crude oil


price.

Rs4,500/tonne. Therefore, till crude oil


price remains below US$45/bbl it would
have the positive impact on upstream
companies. However, we were
expecting much more relief for the
companies.

Neutral for PSU oil companies.

Subsidy burden came in line with

Total subsidy budgeted at Rs269.5 bn

crude oil price remains below


US$45/bbl and negative once it crosses
this level. However, this came as a
disappointment as we were expecting
a better linkages to crude oil price.

expectation.

for FY17 which is expected to cover


complete under-recoveries if crude
averages below US$45/bbl in FY17.

Valuation
Companies

CMP

TP

(Rs)

(Rs)

Reco

Mkt Cap

Revenue (Rs mn)

EBITDA (Rs mn)

(Rs mn)

FY16E

FY16E

FY17E

FY17E

Bharat Petroleum Corp

770

959

BUY

556,630 1,836,122 2,016,131 113,184 133,209

Cairn India

118

140

BUY

221,515

87,160

80,881

31,964

Gail India

305

424

BUY

386,315

549,682

563,686

Hindustan Petroleum Corp

688

824

BUY

233,026 1,784,853 1,791,281

Indian Oil Corporation

367

439

BUY

Oil & Natural Gas Corp

194

213

HOLD

Oil India

310

330

HOLD

Petronet LNG

234

290

BUY

Reliance Industries Ltd

967

1,200

BUY

Gujarat State Petronet

126

162

BUY

EPS (Rs)

PER (x)

P/B (x)

EV/EBITDA (x) RoE(%) RoCE(%)

FY16E FY17E FY16E FY17E FY16E FY17E FY16E FY17E

FY17E

FY17E

85.9

98.3

9.0

7.8

1.8

1.5

6.1

4.3

20.9

18.8

24,523

5.7

1.8

20.7

65.7

0.4

0.4

4.6

6.4

0.6

(1.9)

52,638

66,717

21.7

29.6

14.0

10.3

1.0

1.0

10.2

7.8

9.9

9.3

74,548

75,247 101.5 101.6

6.8

6.8

1.4

1.2

6.5

6.0

18.7

12.9

891,666 3,065,789 2,953,114 214,193 205,743

49.3

45.0

7.4

8.2

1.1

1.0

5.8

5.5

12.9

10.5

1,660,621 1,349,418 1,373,387 471,590 486,512

18.2

18.8

10.7

10.3

0.9

0.8

4.0

3.9

8.4

8.0

186,052

96,009

93,194

32,492

30,215

36.0

34.2

8.6

9.1

0.8

0.8

6.0

6.2

9.1

6.8

175,838

272,853

243,160

16,088

21,145

10.9

15.0

21.4

15.6

3.0

2.8

11.4

8.5

18.8

17.7

3,131,043 2,788,244 2,781,935 434,823 472,881

90.1

95.7

10.7

10.1

1.2

1.1

10.6

9.6

11.0

8.1

8.1

10.6

15.7

11.9

1.7

1.5

8.1

6.0

13.5

16.9

71,234

10,465

12,819

9,092

11,401

Source: IDBI Capital Research

12

UNION BUDGET 2016-17

Disclaimer
This document has been prepared by IDBI Capital Market Services Ltd (IDBI Capital) and is meant for the recipient only for use as intended and not for circulation. This document should not be reproduced or copied
or made available to others. No person associated with IDBI Capital is obligated to call or initiate contact with you for the purposes of elaborating or following up on the information contained in this document.
Recipients may not receive this report at the same time as other recipients. IDBI Capital will not treat recipients as customers by virtue of their receiving this report.
The information contained herein is from the public domain or sources believed to be reliable. While reasonable care has been taken to ensure that information given is at the time believed to be fair and correct
and opinions based thereupon are reasonable, due to the very nature of research it cannot be warranted or represented that it is accurate or complete and it should not be relied upon as such. In so far as this report
includes current or historical information, it is believed to be reliable, although its accuracy and completeness cannot be guaranteed.
Opinions expressed are current opinions as of the date appearing on this material only. While we endeavor to update on a reasonable basis, the information discussed in this material, IDBI Capital, its directors,
employees are under no obligation to update or keep the information current. Further there may be regulatory, compliance, or other reasons that prevent us from doing so.
Prospective investors and others are cautioned that any forward-looking statements are not predictions and may be subject to change without notice.
IDBI Capital, its directors and employees and any person connected with it, will not in any way be responsible for the contents of this report or for any losses, costs, expenses, charges, including notional losses/lost
opportunities incurred by a recipient as a result of acting or non acting on any information/material contained in the report.
This is not an offer to sell or a solicitation to buy any securities or an attempt to influence the opinion or behaviour of investors or recipients or provide any investment/tax advice.
This report is for information only and has not been prepared based on specific investment objectives. The securities discussed in this report may not be suitable for all investors. Investors must make their own
investment decision based on their own investment objectives, goals and financial position and based on their own analysis.
Trading in stocks, stock derivatives, and other securities is inherently risky and the recipient agrees to assume complete and full responsibility for the outcomes of all trading decisions that the recipient makes,
including but not limited to loss of capital.
Opinions, projections and estimates in this report solely constitute the current judgment of the author of this report as of the date of this report and do not in any way reflect the views of IDBI
Capital, its directors, officers, or employees.
This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution,
publication, availability or use would be contrary to law, regulation or which would subject IDBI Capital and affiliates to any registration or licensing requirement within such jurisdiction. The securities described
herein may or may not be eligible for sale in all jurisdictions or to certain category of investors. Persons in whose possession this document may come are required to inform themselves of and to observe such
restriction.
IDBI Capital, its directors or employees or affiliates, may from time to time, have positions in, or options on, and buy and sell securities referred to herein. IDBI Capital or its affiliates, during the
normal course of business, from time to time, may solicit from or perform investment banking or other services for any company mentioned in this document or their connected persons or be engaged in any other
transaction involving such securities and earn brokerage or other compensation or act as a market maker in the financial instruments of the company(ies) discussed herein or their affiliate companies or act as
advisor or lender / borrower to such company(ies)/affiliate companies or have other potential conflict of interest.
This report may provide hyperlinks to other websites. Except to the extent to which the report refers to the website of IDBI Capital, IDBI Capital states that it has not reviewed the linked site and takes no
responsibility for the content contained in such other websites. Accessing such websites shall be at recipient's own risk.
E-mail is not a secure method of communication. IDBI Capital Market Services Limited cannot accept responsibility for the accuracy or completeness of any e-mail message or any attachment(s).
This transmission could contain viruses, be corrupted, destroyed, incomplete, intercepted, lost or arrive late. IDBI Capital, its directors or employees or affiliates accept no liability for any damage caused, directly or
indirectly, by this email.
Dealing

(91-22) 6637 1150

dealing@idbicapital.com

Key to Ratings
Stocks:
BUY: Absolute return of 15% and above; ACCUMULATE: 5% to 15%; HOLD: Upto 5%; REDUCE: -5% to -15%; SELL: -15% and below.
IDBI Capital Market Services Ltd. (A wholly owned subsidiary of IDBI Bank Ltd.)
Equity Research Desk
3rd Floor, Mafatlal Centre, Nariman Point, Mumbai 400 021. Phones: (91-22) 4322 1212; Fax: (91-22) 2285 0785; Email: info@idbidirect.in
SEBI Registration: BSE & NSE (Cash & FO) INZ000007237, NSDL IN-DP-NSDL-12-96, Research INH000002459, CIN U65990MH1993GOI075578
Compliance Officer: Christina Dsouza; Email: compliance@idbicapital.com; Telephone: (91-22) 4322 1212

13

UNION BUDGET 2016-17

Disclosures
I, Ashish Poddar/Ravikant Bhat/Rohit Natarajan/Sudeep Anand/Umesh Patel/Urmil Shah, certify that (1) the views expressed in this report accurately reflect my personal views about all of the subject companies and
securities and (2) no part of my compensation was, is or will be directly or indirectly related to the specific recommendations or views expressed in this report
IDBI Capital Market Services Limited (IDBI Capital) and its associates (IDBI Capital is a wholly owned subsidiary of IDBI Bank Ltd. IDBI Asset Management Ltd., IDBI MF Trustee Company Ltd. and IDBI Intech Ltd.) are
a full-service, banking, integrated investment banking, investment management, brokerage and financing group. We along with our affiliates are leading underwriter of securities and participants in virtually all
securities trading markets in India. We and our affiliates have investment banking and other business relationships with a significant percentage of the companies covered by our Research Department. Investors
should assume that IDBI Capital and/or its affiliates are seeking or will seek investment banking or other business from the company or companies that are the subject of this material. IDBI Capital generally prohibits
its analysts, persons reporting to analysts, and their dependant family members having a financial conflict of interest in the securities or derivatives of any companies that the analysts cover. Additionally, IDBI Capital
Market Services Limited generally prohibits its analysts and persons reporting to analysts from serving as an officer, director, or advisory board member of any companies that the analysts cover. Our salespeople,
traders, and other professionals may provide oral or written market commentary or trading strategies to our clients that reflect opinions that are contrary to the opinions expressed herein, and our proprietary
trading and investing businesses may make investment decisions that are inconsistent with the recommendations expressed herein. In reviewing these materials, you should be aware that any or all of the foregoing,
among other things, may give rise to real or potential conflicts of interest. Additionally, other important information regarding our relationships with the company or companies that are the subject of this material is
provided herein.
This material should not be construed as an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. We are not soliciting any action based
on this material. It is for the general information of clients of IDBI Capital. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of
individual clients. Before acting on any advice or recommendation in this material, clients should consider whether it is suitable for their particular circumstances and, if necessary, seek professional advice. The price
and value of the investments referred to in this material and the income from them may go down as well as up, and investors may realize losses on any investments. Past performance is not a guide for future
performance, future returns are not guaranteed and a loss of original capital may occur.
We and our affiliates, officers, directors, and employees, including persons involved in the preparation or issuance of this material, may from time to time have long or short positions in, act as principal in, and
buy or sell the securities or derivatives thereof of companies mentioned herein. For the purpose of calculating whether IDBI Capital Market Services Limited and its affiliates holds beneficially owns or controls,
including the right to vote for directors, 1% of more of the equity shares of the subject issuer of a research report, the holdings does not include accounts managed by IDBI Asset Management Company/ IDBI Mutual
Fund.
IDBI Capital Market Services Limited established in 1993, is a wholly owned subsidiary of IDBI Bank Limited. IDBI Capital Market Services Limited is one of Indias leading brokerage and distribution house.
IDBI Capital Market Services Limited is a corporate trading and clearing member of Bombay Stock Exchange Limited (BSE), National Stock Exchange of India Limited (NSE), and a dealer of the OTC Exchange of India
(OTCEI) and is also a SEBI registered Merchant Banker and Portfolio Manager. Our businesses include stock broking, services rendered in connection with distribution of primary market issues and financial products
like merchant banking, depository services and Portfolio Management.

IDBI Capital Market Services Limited is also a depository participant with National Securities Depository Limited (NSDL) and is also a Mutual Fund Advisor registered with Association of Mutual Funds in India (AMFI)
We hereby declare that our activities were neither suspended nor we have materially defaulted with any stock exchange authority with whom we are registered in last five years. However SEBI, Exchanges and
Depositories have conducted the routine inspection and based on their observations have issued advise letters or levied minor penalty on IDBI Capital for certain operational deviations. We have not been debarred
from doing business by any Stock Exchange / SEBI or any other authorities; nor has our certificate of registration been cancelled by SEBI at any point of time.
We offer our research services to primarily institutional investors and their employees, directors , fund managers, advisors who are registered with us.
The Research Analyst has not served as an officer, director or employee of Subject Company.
We or our associates may have received compensation from the subject company in the past 12 months. We or our associates may have managed or co-managed public offering of securities for the subject company
in the past 12 months. We or our associates may have received compensation for investment banking or merchant banking or brokerage services from the subject company in the past 12 months. We or our
associates may have received any compensation for products or services other than investment banking or merchant banking or brokerage services from the subject company in the past 12 months. We or our
associates may have received any compensation or other benefits from the Subject Company or third party in connection with the research report.
Research Analyst or his/her relatives may have financial interest in the subject company. IDBI Capital Market Services Limited or its associates may have financial interest in the subject company. Research Analyst or
his/her relatives does not have actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of Research Report : IDBI Capital
Market Services Limited or its associates may have actual/beneficial ownership of 1% or more securities of the subject company at the end of the month immediately preceding the date of publication of Research
Report. The Subject Company may have been a client during twelve months preceding the date of distribution of the research report.
Price history of the daily closing price of the securities covered in this note is available at nseindia.com and economictimes.indiatimes.com/markets/stocks/stock-quotes.

14

You might also like