Professional Documents
Culture Documents
Weighted-Average Method
1. For the sake of brevity, only the portion of the quantity schedule from which the
equivalent units are computed is shown below.
Quantit
y
Schedul
e
Equivalent Units
(EU)
Conversio
Materials
n
300,000
300,000
300,000
40,000
340,000
20,000
320,000
10,000
310,000
Total
Cost
Material
s
Conversio
n
$ 71,50
0
$ 56,60
0
$ 14,900
599,500
$671,00
0
385,000
$441,60
0
320,000
Whole
Unit
214,500
$229,400
310,000
$0.74 =
$2.12
Cost
Equivalent Units
(EU)
Material Conversio
s
n
$636,00
0 300,000
300,000
27,600 20,000
7,400
35,000
$671,00
0
10,000
Quantit
y
Schedul
e
Gallons to be accounted
for:
Work in process, May
1 (materials 80%
complete, labor and
overhead 75%
complete)
80,000
Started into
production
760,000
Total gallons accounted
for
840,000
Equivalent Units
Material
Overhea
s
Labor
d
Total
Costs
Material
s
Labor
$ 146,60
$
Work in process, May 1
0 $ 68,600
30,000
Cost added during the
1,869,20
month
0 907,200
370,000
Total cost to be
$2,015,80 $975,80
$400,00
accounted for (a)
0
0
0
Equivalent units (b)
820,000
800,000
Cost per equivalent
unit (a) (b)
$1.19 +
$0.50 +
Overhea
d
Whole
Unit
$ 48,000
592,000
$640,00
0
800,000
$0.80 =
$2.49
5,920
4,440
4,440
35,600 35,600
5,920
35,600
4,440
4,440
Equivalent Units
(EU)
Material Conversio
s
n
Total
Cost
Work in process, May $ 16,40
1
0
Cost added during
the month
431,200
$447,60
Total cost (a)
0
Equivalent units of
production (b)
Cost per EU (a) (b)
Material
s
Conversio
n
$ 5,900
194,20
0
$200,10
0
$ 10,500
102,500
$1.95+
92,000
7,000
99,000
Whol
e Unit
237,000
$247,500
99,000
$2.50=
$4.45
Quantit
y
Schedul
e
7,000
88,000
95,000
Equivalent Units
(EU)
Material Conversio
s
n
82,000
82,000
82,000
13,000
7,800
2,600
95,000
89,800
84,600
Total
Cost
Materials
$ 8,000
144,280
$152,280
89,800
Conversio
n
84,600
$1.25 +
Total
Cost
$1.80
82,000
2,600
10