Professional Documents
Culture Documents
AUDITORS
REPORT
Page
Independent Auditors Report.................................................................................................
1-2
3-5
This report is effective as at February 25, 2016, the audit report date. Certain subsequent events or
circumstances, which may occur between the audit report date and the time of reading this report, could have a
material impact on the accompanying consolidated financial statements and notes thereto. Accordingly, the
readers of the audit report should understand that there is a possibility that the above audit report may have to be
revised to reflect the impact of such subsequent events or circumstances, if any.
Assets
Current assets
Cash and cash equivalents
Short-term financial instruments
Short-term
available-for-sale
financial assets
Trade receivables
Non-trade receivables
Advances
Prepaid expenses
Inventories
Other current assets
Assets held-for-sale
Notes
December 31,
2015
KRW
4, 6, 7
5, 6, 7
22,636,744
44,228,800
6, 9
6, 7, 10
6, 10
11
37
December 31,
2014
KRW
December 31,
2015
USD
December 31 ,
2014
USD
16,840,766
41,689,776
20,009,497
39,095,554
14,886,207
36,851,212
4,627,530
25,168,026
3,352,663
1,706,003
3,170,632
18,811,794
1,035,460
77,073
124,814,725
3,286,798
24,694,610
3,539,875
1,989,470
3,346,593
17,317,504
1,795,143
645,491
115,146,026
4,090,453
22,246,995
2,963,549
1,508,002
2,802,645
16,628,475
915,283
68,129
110,328,582
2,905,328
21,828,525
3,129,033
1,758,570
2,958,184
15,307,614
1,586,797
570,574
101,782,044
8,332,480
12,667,509
7,365,403
11,197,303
5,276,348
5,232,461
86,477,110
80,872,950
5,396,311
4,785,473
4,294,401
4,857,126
5,589,108
4,526,595
1,999,038
2,334,818
214,071,883
203,679,800
4,663,969
76,440,476
4,770,009
3,795,988
4,940,429
1,767,027
4,625,175
71,486,741
4,230,065
4,293,402
4,001,234
2,063,836
The accompanying notes are an integral part of these consolidated financial statements.
Notes
Liabilities and Equity
Current liabilities
Trade and other payables
Short-term borrowings
Other payables
Advances received
Withholdings
Accrued expenses
Income tax payable
Current portion of long-term
liabilities
Provisions
Other current liabilities
Liabilities held-for-sale
Total liabilities
December
31,
2014
December
31,
2015
December
31,
2014
KRW
KRW
USD
USD
6
6, 8, 15
6
6,187,291
11,155,425
8,864,378
1,343,432
992,733
11,628,739
3,401,625
7,914,704
8,029,299
10,318,407
1,427,230
1,161,635
12,876,777
2,161,109
5,469,187
9,860,713
7,835,568
1,187,512
877,515
10,279,094
3,006,828
6,996,114
7,097,409
9,120,841
1,261,584
1,026,814
11,382,283
1,910,288
6, 15, 16
18
221,548
6,420,603
287,135
-
1,778,667
5,991,510
326,259
28,316
195,835
5,675,420
253,810
-
1,572,233
5,296,128
288,393
25,030
50,502,909
52,013,913
1,230,448
266,542
3,041,687
358,820
5,154,792
522,378
2,042,140
1,355,882
101,671
2,562,271
201,342
4,097,811
499,290
1,502,590
37
December
31,
2015
6, 16
6, 15
6
17
29
18
44,641,482
1,087,641
235,607
2,688,665
317,175
4,556,521
461,750
1,805,127
63,119,716
62,334,770
55,793,968
The accompanying notes are an integral part of these consolidated financial statements.
45,977,117
1,198,517
89,871
2,264,891
177,974
3,622,214
441,342
1,328,198
55,100,124
20
20
December 31,
2015
KRW
119,467
778,047
4,403,893
December 31,
2014
KRW
December 31,
2015
USD
December 31 ,
2014
USD
119,467
778,047
4,403,893
105,602
687,746
3,892,772
105,602
687,746
3,892,772
Retained earnings
Other components of equity
Accumulated other comprehensive
income attributable to assets heldfor-sale
21
23
185,132,014
(17,580,451)
169,529,604
(12,729,387)
163,645,376
(15,540,044)
149,853,800
(11,252,000)
23,797
80,101
172,876,767
162,181,725
Non-controlling interests
6,183,038
5,906,463
Total equity
179,059,805
168,088,188
Total liabilities and equity 242,179,521 230,422,958 214,071,883 203,679,800
21,035
152,812,487
5,465,428
158,277,915
70,804
143,358,724
5,220,952
148,579,676
37
The accompanying notes are an integral part of these consolidated financial statements.
2015
KRW
2014
KRW
2015
USD
2014
USD
200,653,482
123,482,118
206,205,987
128,278,800
177,365,404
109,150,639
182,273,479
113,390,613
77,171,364
77,927,187
68,214,765
68,882,866
50,757,922
52,902,116
44,866,898
46,762,235
27
27
26,413,442
1,685,947
3,723,434
25,025,071
3,801,357
2,259,737
23,347,867
1,490,274
3,291,288
22,120,631
3,360,167
1,997,469
12
28
28
1,101,932
10,514,879
10,031,771
342,516
8,259,829
7,294,002
974,040
9,294,510
8,867,472
302,763
7,301,184
6,447,452
27,875,034
4,480,676
22,947,931
6,099,929
24,639,824
3,960,643
25
Gross profit
Selling and administrative expenses
Operating profit
Other non-operating income
Other non-operating expense
Share of profit of associates
and joint ventures
Financial income
Financial expense
25, 26
25,960,995
29
6,900,851
19,060,144
23,394,358
16,848,002
20,679,181
Profit for the year
Profit attributable to owners of the
parent
18,694,628
23,082,499
16,524,908
20,403,517
Profit attributable to non-controlling
interests
365,516
311,859
323,094
275,664
Earnings per share for profit
attributable to owners of the parent
(in Korean Won, in US dollars)
30
- Basic
126,305
153,105
111.65
135.34
- Diluted
126,303
153,096
111.64
135.33
The accompanying notes are an integral part of these consolidated financial statements.
2015
KRW
2014
KRW
2015
USD
2014
USD
19,060,144
23,394,358
16,848,002
20,679,181
17, 23
263,978
(710,318)
233,340
(627,878)
9, 23
(414,961)
(232,105)
(366,800)
(205,167)
12, 23
23
(41,261)
268,315
(128,932)
(922,059)
(36,472)
237,174
(113,968)
(815,044)
67,242 (1,762,057)
16,915,244
The accompanying notes are an integral part of these consolidated financial statements.
18,917,124
Preferred
Common
Share
2014 KRW Notes stock stock premium earnings of equity assets held-for-sale Equity
attributable
Nonto owners of controlling
Accumulated other
comprehensive
Other income
components
attributable to
Retained
- 144,442,616 5,573,394
23,082,499
(314,069)
(128,495)
(954,999)
(694,204)
(80,101)
23,082,499
80,101
(2,171,868)
80,101
Dividends
Capital transaction under common
control
Changes in consolidated entities
Acquisition of treasury stock
Disposal of treasury stock
Stock option activities
150,016,010
3,800
(3,251,623) (77,143)(3,328,766)
22
(2,157,011)
23, 24
23, 24
23, 24
(158)
(1,125,322)
32,764
(9,436)
Preferred
Common
Share Retained
2014
USD Notes stock stock premium earnings of equity assets held-for-sale Equity
attributable
Nonto owners of controlling
Balance
asatJanuary
1,2014
105,602
Accumulated
other
comprehensive
Other income
components
attributable to
687,746 3,892,772131,353,560(8,361,242)
127,678,4384,926,539
132,604,97
70,804
-
3,360
(2,874,236) (68,189)(2,942,425)
(56,304)
18,804,189
-
(3,073,481)
119,467
Balance
asatJanuary
1,2015
(3,073,481)
778,047 4,403,893169,529,604
(12,729,387)
-
(348,068)
(24,750)
12,686
266,061
(54,118)
(1,233)
258,983
(23,797)
23,797
165,865
(5,314)
(5,015,112) Disposal of treasury stock
3,406 Stock option activities
23, 24 -
(3,092,218)
119,467
778,047
(5,016,929)
4,403,893
185,132,014
10
(17,580,451)
19,136,215
(54,603)
(3,128,084)
(5,314)
423
(152)
(5,015,112)
3,406
(806)
the parent
interests Total
(17,840)
(1,119)
(4,891)
(152)
(5,015,112)
3,406
(806)
(18,959)
(8,109,147)
(55,451)
(8,164,598)
80,101 162,181,7255,906,463
168,088,18
18,694,628
332,026
23,797
Preferred
Common
Share
2015 USD Notes stock stock premium earnings of equity assets held-for-sale Equity
attributable
Nonto owners of controlling
the parent interests Total
Retained
Accumulated
other
comprehensive
Other income
components
attributable to
CONSOLIDATED
STATEMENTS
OF CHANGES
IN EQUITY
105,602 687,746
3,892,772149,853,800
(11,252,000)
Balance
asatJanuary
1,2015
22
23, 24
23, 24
23, 24
-
(16,563)
105,602
-
687,746
(307,671)
(21,877)
11,214
235,182
(47,837)
(1,090)
228,925
(21,035)
21,035
(2,716,769)
(4,697)
(4,433,052)
3,011
(712)
(2,733,332)
3,892,772
163,645,376
(15,540,044)
(15,772) (988)
statements.
70,804 143,358,7245,220,952
148,579,676
(329,548)
(37,252)
(366,800)
(36,623)
234,092
151
3,082
(36,472)
237,174
228,925
-
4,415
-
233,340
-
(2,716,769)
(4,697)
(4,433,052)
3,011
(712)
(7,167,991)
(49,014)
21,035
152,812,487
(48,266)
(2,765,035)
374
(134)
-
(4,323)
(134)
(4,433,052)
3,011
(712)
5,465,428
158,277,915
2015
2014
2015
2014
KRW
KRW
USD
USD
19,060,144
23,394,358
16,848,002
20,679,181
31
29,610,971
22,323,765
26,174,287
19,732,844
31
(4,682,032)
43,989,083
2,151,741
(3,837,136)
41,880,987
1,555,373
(4,138,630)
38,883,659
1,902,007
(3,391,794)
37,020,231
1,374,855
(748,256)
(463,740)
(661,413)
(409,918)
266,369
1,495,658
235,454
1,322,070
(5,597,176)
(7,492,889)
(4,947,561)
Adjustments
Changes in assets and liabilities arising
from operating activities
Cash generated from operations
Interest received
Interest paid
Dividend received
Income tax paid
Net cash generated from operating
activities
40,061,761
36,975,389
(6,623,256)
35,412,146
32,683,982
Cash flows from investing activities
Net increase in short-term financial
instruments
Proceeds from disposal of short-term
available-for-sale financial assets
Acquisition of short-term available-forsale financial assets
Proceeds from disposal of long-term
financial instruments
Acquisition of long-term financial
instruments
Proceeds from disposal of long-term
(5,762,783)
(1,110,842)
(5,093,948)
(981,916)
2,143,384
1,954,158
1,894,620
1,727,356
(509,349)
(2,667,610)
(450,233)
(2,358,004)
3,999,710
94,089
3,535,499
83,169
(132,733)
(3,248,374)
(117,328)
(2,871,364)
179,355
(5,491,118)
1,780,633
(636,259)
340,856
(19,484,613)
28,048
(1,170,606)
(156,127)
11,732
The accompanying notes are an integral part of these consolidated financial statements.
2015
KRW
2014
KRW
2015
USD
14
2014
USD
3,202,416
1,833,419
2,830,740
1,620,630
(5,015,112)
(1,125,322)
(4,433,052)
(994,716)
3,034
27,582
2,682
24,381
192,474
1,740,573
170,135
1,538,560
(1,801,465)
(3,299,595)
(1,592,385)
(2,916,640)
Payment of dividends
(3,129,544)
(2,233,905)
(2,766,325)
(1,974,635)
(22,375)
123
(25,312)
139
(6,573,509)
(3,057,109)
(5,810,580)
(2,702,297)
(524,487)
(555,886)
(463,614)
(491,369)
5,795,978
555,986
5,123,290
491,458
16,840,766
16,284,780
14,886,207
14,394,749
22,636,744
16,840,766
20,009,497
14,886,207
The accompanying notes are an integral part of these consolidated financial statements.
General Information
1.1 Company Overview
Samsung Electronics Co., Ltd. (SEC) was incorporated under the laws of the Republic of Korea in 1969 and listed its shares on the Korea Stock Exchange in 1975.
Domestic
Subsidiaries
Samsung Display (SDC)
SU Materials
STECO
SEMES
Samsung Electronics Service
Samsung Electronics Sales
Samsung Electronics Logitech
Samsung Medison
Samsung Venture Capital Union #14
Samsung Venture Capital Union #20
Samsung Venture Capital Union #21
Samsung Venture Capital Union #22
Samsung Venture Capital Union #23
Samsung Venture Capital Union #26
Samsung Venture Capital Union #27
Samsung Venture Capital Union #28
Samsung Venture Capital Union #29
Industry
Manufacture and sale of display panels
Manufacture of LCD components
Manufacture of semiconductor components
Manufacture of semiconductor/FPD
Repair services for electronic devices
Sale of electronic devices
General logistics agency
Medical equipment
Technology business, Venture capital investments
Technology business, Venture capital investments
Technology business, Venture capital investments
Technology business, Venture capital investments
Technology business, Venture capital investments
Technology business, Venture capital investments
Technology business, Venture capital investments
Technology business, Venture capital investments
Technology business, Venture capital investments
16
ownership1
84.8
50.0
70.0
91.5
99.3
100.0
100.0
68.5
99.0
99.0
99.0
99.0
99.0
99.0
99.0
99.0
99.0
America
Subsidiaries
Samsung Electronics America (SEA)
NexusDX (Nexus)
Samsung Receivables (SRC)
NeuroLogica
Samsung Semiconductor (SSI)
Samsung Electronics Canada (SECA)
Samsung Research America (SRA)
Grandis
Samsung Mexicana (SAMEX)
Samsung International (SII)
Samsung Austin Semiconductor (SAS)
Samsung Electronics Mexico (SEM)
SEMES America (SEMESA)
Samsung Electronics Digital Appliance
Mexico ( SEDAM )
Samsung Electronics Latinoamerica Miami
( SEMI )
Samsung Electronics Latinoamerica
( SELA )
Samsung Electronics Venezuela (SEVEN)
Samsung Electronica Colombia
( SAMCOL )
Samsung Electronics Panama (SEPA)
Samsung Electronica da Amazonia (SEDA)
Samsung Electronics Argentina (SEASA)
Samsung Electronics Chile (SECH)
Samsung Electronics Peru (SEPR)
RT SV CO-INVEST (RT-SV)
Quietside
SmartThings
PrinterOn
PrinterOn America
Simpress
Samsung Pay(formerly LoopPay)
YESCO Electronics
Beijing Integrated Circuit Industry
International Fund (Beijing Fund)
Stellus Technologies
Europe/CIS
Industry
Sale of electronic devices
Medical equipment
Credit management
Medical equipment Sale of
semiconductor/LCD Sale
of electronic devices
R&D
R&D
Manufacture of electronic devices
Manufacture of TV/monitors
Manufacture of semiconductor
Sale of electronic devices
Semiconductor equipment
Manufacture of electronic devices
ownership1
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
99.9
100.0
99.9
100.0
100.0
100.0
Consulting
Manufacture and sale of electronic devices
Marketing and services
Sale of electronic devices
Sale of electronic devices
Technology business, Venture capital investments
Sale of heating and cooling products
Sale of smart home electronics
Sale of printing solutions
Sale of printing solutions
Sale of printing solutions
Develop and provide mobile payment service
Manufacture and sale of LED displays
100.0
100.0
100.0
100.0
100.0
99.9
100.0
100.0
100.0
100.0
100.0
100.0
100.0
99.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
17
Europe/CIS
(Cont.)
Middle East
and Africa
ownership1
100.0
100.0
100.0
100.0
100.0
100.0
Subsidiaries
Samsung Electronics Portuguesa (SEP)
Samsung Electronics Nordic (SENA)
Samsung Semiconductor Europe (SSEL)
Samsung Electronics Austria (SEAG)
Samsung Electronics Slovakia (SESK)
Samsung Electronics Europe Holding
( SEEH )
Samsung Electronics Poland
Manufacturing ( SEPM )
Samsung Electronics Greece (SEGR)
Samsung Nanoradio Design Center
( SNDC )
SonoAce Deutschland (SMDE)
Samsung Electronics Rus (SER)
Samsung Electronics Rus Company
( SERC )
Samsung Electronics Ukraine (SEU)
Samsung Electronics Baltics (SEB)
Samsung Electronics Ukraine Company
( SEUC )
Industry
Sale of electronic devices
Sale of electronic devices
Sale of semiconductor/LCD
Sale of electronic devices
Manufacture
of
TV/monitors
Holding Company
R&D
Marketing
Sale of electronic devices
100.0
100.0
100.0
Manufacture of TV
Services
Holding Company
100.0
100.0
100.0
R&D
100.0
R&D
R&D
100.0
100.0
100.0
100.0
100.0
Marketing
Marketing
Sale of electronic devices
Manufacture and sale of electronic devices
Marketing
Marketing
Marketing
Sale of electronic devices
Sale of electronic devices
R&D
100.0
100.0
100.0
Medical equipment
Marketing
Sale of electronic devices
100.0
100.0
100.0
Marketing
Sale of electronic devices
Sale of electronic devices
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
Manufacture of TV/monitors
100.0
Percentage of
Area
Subsidiaries
Industry
18
ownership1
Asia
( Except
China)
91.8
100.0
100.0
100.0
100.0
100.0
100.0
Medical equipment
Sale of electronic devices
100.0
100.0
Manufacture of LCD
Manufacture of CE
100.0
100.0
Semiconductor design
100.0
Manufacture of LCD
100.0
Manufacture of LCD
88.3
100.0
100.0
R&D
100.0
China
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
100.0
95.0
100.0
100.0
R&D
100.0
Subsidiaries
Shanghai Samsung Semiconductor (SSS)
Industry
Sale of semiconductor/LCD
R&D
100.0
100.0
R&D
Toll processing of semiconductor
100.0
Manufacture of printers
100.0
99.9
91.2
90.0
Percentage of
Area
19
ownership1
100.0
China
(Cont.)
100.0
100.0
Manufacture of LCD
60.0
Shenzhen
Samsung
Electronics
Telecommunication ( SSET )
Samsung Electronics Shanghai
Telecommunication (SSTC)
Samsung Semiconductor (China) R&D
( SSCR )
Samsung Electronics China R&D Center
( SCRC )
Manufacture of communication
equipment
95.0
Manufacture of semiconductor
Services
100.0
100.0
Manufacture of LED
Manufacture of cameras/camcorders
100.0
90.0
R&D
100.0
Semiconductor equipment
100.0
100.0
Sale
of
mobile
communication equipment
100.0
R&D
100.0
R&D
and
network
Assets
Liabilities
Sales
NetIncome
(Loss
)
\ 6,586,259
7,562,099
11,040,055
5,537,446
4,379,980
1,155,075
5,223,523
\ 26,397,111
35,766,374
11,461,304
2,610,462
21,724,671
18,431,838
-
\ 1,673,165
268,083
(77,629)
171,644
(32,056)
1,948,071
(31,925)
3,940,926
1,738,095
2,746,852
504,256
3,207,942
2,204,333
1,021,869
1,634,304
778,133
1,793,917
416,382
373,886
1,762,978
384,963
291,332
231,785
918,482
745,126
19,379,347
17,949,623
3,045,453
1,392,926
14,372,358
8,008,884
5,634,385
1,024,881
6,963,943
12,943,676
3,949,756
3,480,848
6,047,305
4,649,277
2,148,502
3,029,047
4,258,650
4,656,990
1,592,920
722,700
94,698
957,734
141,232
326,462
322,939
76,099
146,972
(7,745)
179,527
107,968
(1,630)
130,635
42,790
97,474
44,025
106,413
(2) 2014
Samsung Display (SDC)
(In millions
of Korean
won) (SEA)
Samsung
Electronics
America
2014
37,939,965
10,697,787
Assets
20
6,728,991
5,409,749
Liabilities
24,980,628
14,076,007
Sales
Net
\ Income
1,698,239
(80,403)
(Loss
)
9,603,679
7,577,935
7,022,746
6,765,278
6,553,628
6,503,003
5,321,014
4,966,486
7,830,941
3,883,673
5,062,988
3,911,166
1,251,667
3,375,099
4,573,413
1,258,635
16,451,983
19,105,338
877,508
19,811,537
2,423,230
23,002,379
17,166,345
162,677
194,713
93,605
166,754
2,012,173
78,747
66,255
829,880
3,957,700
3,797,166
3,110,433
2,949,605
2,560,852
2,316,054
1,869,697
1,831,794
1,654,988
1,621,583
1,583,027
1,287,972
1,235,239
1,207,723
1,142,897
3,042,402
1,330,302
671,729
1,776,936
2,120,738
789,395
405,089
768,230
307,109
1,524,468
1,299,330
323,972
964,058
245,237
1,082,420
8,265,414
7,936,105
1,423,212
6,849,389
13,331,324
11,413,234
4,248,232
815,705
4,442,707
13,320,129
4,472,432
3,113,297
4,304,335
2,394,375
6,377,894
772,450
887,715
1,057,873
428,757
125,239
510,357
142,416
(38,931)
202,647
38,209
44,559
109,549
72,231
30,404
(17,881)
21
Subsidiary
Description
Domestic
Incorporation
Incorporation
America
Simpress
Samsung Pay (formerly LoopPay)
YESCO Electronics
Beijing Integrated Circuit Industry International Fund (Beijing Fund)
Paymate Global
Stellus Technologies
Acquisition of shares
Acquisition of shares
Acquisition of shares
Acquisition of shares
Acquisition of shares
Incorporation
Incorporation
Acquisition of shares
Asia
(Except China)
(2) Subsidiaries excluded from the consolidation for the year ended December 31, 2015:
Area
Subsidiary
Description
Domestic
Ray
High Pioneer Private Investment Trust #1
Samsung Venture Capital Union #6
Disposal
Liquidation
Liquidation
America
Merger1
Liquidation
Liquidation
Nanoradio Hellas
Samsung Electronics Hainan Fiberoptics (SEHF)
Samsung Medison Shanghai Medical Instrument (SMS1)
Disposal
Disposal
Liquidation
Europe/CIS
China
1 Samsung Electronics America (SEA), a subsidiary of the Group, merged with Samsung Telecommunications
America ( STA ) on January 1, 2015.
22
2.3 Consolidation
The Group prepares the consolidated financial statements in accordance with Korean IFRS 1110, Consolidated
Financial Statements.
(A) Subsidiaries
Subsidiaries are all entities (including special purpose entities) over which the Group has control. The Group
controls the corresponding investee when it is exposed, or has rights, to variable returns from its involvement with
the investee and has the ability to affect those returns through its power over the investee. Consolidation of a
subsidiary begins from the date the Group obtains control of a subsidiary and ceases when the Group loses control
of the subsidiary.
The Group applies the acquisition method to account for business combinations. The consideration transferred is
measured at the fair values of the assets transferred, and identifiable assets acquired and liabilities and contingent
liabilities assumed in a business combination are initially measured at their fair values at the acquisition date. The
Group recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis in the event of
liquidation at the non-controlling interests proportionate share of the recognized amounts of acquirees identifiable
net assets. Acquisition-related costs are expensed as incurred.
Goodwill is recognized as the excess of (1) the aggregate of i) the consideration transferred, ii) the amount of any
non-controlling interest in the acquiree and iii) the acquisition-date fair value of the Groups previously held equity
interest in the acquiree over (2) the net identifiable assets acquired. If this consideration (1) is lower than the fair
value of the acquirees net assets in (2), the difference is recognized in profit or loss.
Balances of receivables and payables, income and expenses and unrealized gains on transactions between the Group
subsidiaries are eliminated. Accounting policies of subsidiaries are changed where necessary to ensure consistency
with the policies adopted by the Group.
(B) Changes in ownership interests in subsidiaries without change of control
Transactions with non-controlling interests that do not result in loss of control are accounted for as equity
transactions that is, as transactions with the owners in their capacity as owners. The difference between fair value
of any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is
recorded in equity. Gains or losses on disposals of non-controlling interests are also recorded in equity.
(C) Disposal of subsidiaries
If the Group loses control of a subsidiary, any investment continuously retained in the subsidiary is re-measured at
its fair value at the date when control is lost and any resulting differences are recognized in profit or loss. Such fair
value becomes the initial carrying amount for the subsequent measurement of the retained interest accounted for as
an associate, joint venture, or financial asset. In addition, any amounts previously recognized in other
comprehensive income in respect of such entity are accounted for as if the Group had directly disposed of the related
assets or liabilities. As a result, the previously recognized other comprehensive income are reclassified into profit or
loss.
24
Assets and liabilities for each statement of financial position presented are translated at the closing rate at the end
of the reporting date.
25
Income and expenses for each statement of income are translated at average exchange rates, unless this average is
not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which
case income and expenses are translated at the rate on the dates of the transactions.
The Group classifies its financial assets in the following categories: financial assets at fair value through profit or
loss, loans and receivables, available-for-sale financial assets, and held-to-maturity financial assets. The
classification depends on the terms of the instruments and purpose for which the financial assets were acquired.
Management determines the classification of its financial assets at initial recognition.
(1) Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets held for trading. A financial asset is classified
in this category if acquired principally for the purpose of selling in the short-term. Derivatives not subject to hedge
accounting and derivatives separated from financial instruments, such as embedded derivatives, are also categorized
as held for trading. Assets in this category are classified as current assets.
(2) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in
an active market. They are included in current assets, except for those with maturities greater than 12 months after
the end of the reporting period which are classified as non-current assets.
(3) Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets that are either designated in this category or not
classified in any of the other categories. They are included in non-current assets unless an investment matures or
management intends to dispose of it within 12 months of the end of the reporting period.
(B) Recognition and measurement
Regular purchases and sales of financial assets are recognized on the trade date. At initial recognition, financial
assets are measured at fair value plus, in the case of financial assets not carried at fair value through profit or loss,
transaction costs. Transaction costs of financial assets carried at fair value through profit or loss are expensed in the
statement of income. After the initial recognition, available-for-sale financial assets and financial assets at fair value
through profit or loss are subsequently carried at fair value. Loans and receivables and held-to-maturity investments
are subsequently carried at amortized cost using the effective interest method.
Changes in fair value of financial assets at fair value through profit or loss are recognized in profit or loss and
changes in fair value of available-for-sale financial assets are recognized in other comprehensive income. When the
26
27
5 years
The depreciation method, residual values and useful lives of property, plant and equipment are reviewed, and
adjusted if appropriate, at the end of each reporting period. An assets carrying amount is written down immediately
to its recoverable amount if the assets carrying amount is greater than its estimated recoverable amount. Gains and
losses on disposals are determined by comparing the proceeds with the carrying amount and are recognized within
the statement of income as part of other non-operating income and expenses.
2.12 Intangible Assets
Goodwill represents the excess of the cost of an acquisition over the fair value of the Groups share of the net
identifiable assets of the acquired subsidiary, associates, joint ventures and businesses at the date of acquisition.
Goodwill on acquisitions of subsidiaries and businesses is included in intangible assets and goodwill on acquisition
of associates and joint ventures is included in the investments in associates and joint ventures.
28
5 - 10 years
30
32
33
40,337
2014
15,550
22,596,407
Total
16,825,216
22,636,744
16,840,766
2015
2014
34
14,032
23,015 202
13,919
(2)
Assets at fair
value through
profit or loss
63,177
63,177
Liabilities at
fair value
through profit
or loss
Loans and
receivables
22,636,744
44,228,800
25,168,026
3,483,257
95,516,827
Financial
liabilities
measured
amortized cost
312,738
38,829
351,567
6,187,291
2,416,977
7,625,490
221,548
1,230,448
266,542
2,406,936
7,908,569
28,263,801
Available-forsale
financial assets
Total
4,627,530
8,332,480
12,960,010
22,636,744
44,228,800
4,627,530
25,168,026
8,332,480
3,546,434
108,540,014
Other
at financial
liabilities
8,738,448
8,738,448
Total
6,187,291
11,155,425
7,625,490
221,548
1,230,448
266,542
2,719,674
7,947,398
37,353,816
Assets at fair
value through
profit or loss
Loans and r
eceivables
Available-forsale
financial assets
16,840,766
41,689,776
3,286,798
24,694,610
12,667,509
48,360
4,614,560
100,051
48,360 87,839,712 16,054,358
-
Liabilities at
fair value
through profit
or loss
Liabilities
35
Fi nancial li
abilities
Other
measured
at fin ancial lia
amortized cost
bilities
Total
16,840,766
41,689,776
3,286,798
24,694,610
12,667,509
4,762,971
103,942,430
Total
78,348
78,348
36
7,914,704
3,367,915
9,258,344
1,778,667
1,355,882
101,671
2,520,277
11,395,781
37,693,241
4,661,384
4,661,384
7,914,704
8,029,299
9,258,344
1,778,667
1,355,882
101,671
2,520,277
11,474,129
42,432,973
Loans and
receivables
Financial Assets
Loss on valuation (other comprehensive income)
Gain/(loss) on valuation/disposal (profit or loss)
Reclassification from other comprehensive income to
profit or loss
Interest income
Foreign exchange differences (profit or loss)
Foreign exchange differences
(other comprehensive income)
Dividend income
Impairment/reversal (profit or loss)
(In millions of Korean won)
Financial Liabilities
Gain on valuation/disposal (profit or loss)
Interest expense
Foreign exchange differences (profit or loss)
(2)
4,168
(14,980)
Availableforsale
financial
assets
Total
(906,547)
132,223
(906,547)
121,411
1,665,521
147,455
491,586
95,636
-
491,586
1,761,157
147,455
(65,051)
(161,511)
183,730
(11,323)
(161,511)
183,730
(76,374)
Liabilities at
Financial
fair value
liabilities
through profit measured at Other financial
or loss
amortized cost
liabilities
315,873
567,181
(436,676)
Total
209,330
33,695
315,873
776,511
(402,981)
Financial Assets
Loss on valuation (other comprehensive income)
Gain/(loss) on valuation/disposal (profit or loss)
Reclassification from other comprehensive income to
profit or loss
Interest income
Foreign exchange differences (profit or loss)
Foreign exchange differences
(other comprehensive income)
Dividend income
Impairment/reversal (profit or loss)
(In millions of Korean won)
Assets at fair
value through
profit or loss
Total
(23,522)
(117,455)
168,869
1,734,963
(59,125)
(153,693)
98,398
-
(153,693)
1,833,361
(59,125)
12,387
(127,288)
1,436,235
(67,636)
(127,288)
1,436,235
(55,249)
(8,755)
37
Loans and
receivables
Availableforsale
financial assets
(117,455)
136,592
or loss
amortized cost
(15,153)
-
466,371
(343,865)
liabilities
Other
financial
liabilities
126,569
61,644
Total
(15,153)
592,940
(282,221)
Superior ability to repay: Aaa~Aa (Moodys), AAA~AA (S&P, Fitch), A1 (Credit rating agencies in Korea)
Strong ability to repay: A (Moodys, S&P, Fitch), A2 (Credit rating agencies in Korea)
Acceptable ability to repay: Baa (Moodys), BBB (S&P, Fitch), A3 (Credit rating agencies in Korea)
Currently having the ability to repay: Ba or below (Moodys), BB or below (S&P, Fitch), B or below ( Credit
rating agencies in Korea)
Group 1: Customers not having experienced capital erosion or default risk
Group 2: Customers having experienced capital erosion or default risk, where all default risk is relieved as the
trade payables are guaranteed by credit insurance or collateral.
(A) Trade receivables
(In millions of Korean won)2015
2014
3,346,722
3,337,397
3,285,587
3,576,405
13,546,111
9,341,473
137,973
9,479,446
23,025,557
8,978,175
223,596
9,201,771
21,881,574
6,283,532
57,377,674
3,112,954
3,808,656
52,949,611
1,726,291
4,311
26,123
58,514,992
2,368,544
3,926,159
2,812,165
3,572,935
12,679,803
2014
38
Short-term financial instruments held at financial institutions (such as Credit unions) without an external credit rating.
2014
3 . Available-for-Sale Financial Assets Changes in available-for-sale financial assets for the years ended December
2014
4 During the year ended December 31, 2014, the Groups ownership interest in Samsung SDI decreased. Consequently, fair
value of investment in associate is recognized in available-for-sale financial assets. Changes in valuation gains (losses)
recognized in equity (other comprehensive income) on available-for-sale financial assets for the years ended
December 31, 2015 and 2014, are as follows:
39
8,213,756
(9,746,482)
(1,218,782)
(11,323)
(161,511)
(69,955)
Balance as at December 31
9,304,021
(2,521,342)
(117,455)
(63,600)
(127,288)
1,753,064
12,960,010
15,954,307
4,627,530
3,286,798
8,332,480
12,667,509
2,582,037
(1,218,782)
644,968
2,008,223
(506,096)
1,502,127
2,853,185
(117,455)
(153,693)
2,582,037
(707,092)
1,874,945
Balance as at January 1
Fair value gains
Net gains transferred from equity
Balance as at December 31
Deferred income tax
Total
1,606,320
271,373
2,749,837
4,627,530
2,166,143
50,256
1,070,399
3,286,798
Details of beneficiary certificates as at December 31, 2015 and 2014, are as follows:
2015
Bonds
Time deposits and others
Total
1,606,320
1,606,320
2014
952,931
1,213,212
2,166,143
2014
4,674,753
3,498,655
159,072
8,332,480
5,776,836
3,746,393
3,144,280
12,667,509
The maximum exposure to credit risk of available-for-sale debt securities is the carrying value at the reporting date.
5 Impairment losses on listed equity securities resulting from the decline in realizable value below acquisition
cost amounted to 732,542 million for the years ended December 31, 2015.
40
Number of
Percentage of
Acquisition
Book Value
Shares Owned
Ownership (%) Cost
(Market Value)
19.6
2,180,953 1,534,745 1,561,670
40,675,641
17.6
258,299
441,331
2,004,717
5.1
13,957
154,965
14,498,725
12.6
223,941
300,124
647,320
1.8
324
16,377
1,822,000
10.2
38,262
90,098
7,220,216
9.0
63,249
81,949
12,595,575
2.9
726,024
1,331,450
4,788,125
4.1
92,682
65,039
12,539,490
4.2
218,544
538,766
35,804,000
2.1
122,535
43,502
8,398,400
5.1
62,013
39,330
48,022
37,077
4,048,805
4,674,753
Book Value
(Market Value)
811,479
70,795
183,231
249,378
18,384
90,462
100,722
1,506,664
58,368
916,597
88,292
49,511
36,084
35,199
5,776,836
Details of non-listed equity securities as at December 31, 2015 and 2014, are as follows:
(In millions of Korean won, number of shares and percentage)
20152014
Kihyup Technology
Pusan Newport
Samsung Venture Investment
Taewon Electric
Number of
Shares Owned
1,000,000
1,135,307
980,000
45,000
Percentage of
Ownership (%)
17.2
1.0
16.3
15.0
Acquisition
Cost
5,000
5,677
4,900
16,544
Book Value
5,000
5,677
7,207
15,860
Book Value
5,000
5,677
6,586
17,094
6 During the year ended December 31, 2015, the Group entered into an agreement with Lotte Chemical to sell all
of its Samsung Fine Chemicals General Co., Ltd. As a result, the shares are reclassified as assets held-for-sale
(Note 37).
7 During the year ended December 31, 2015, the Group disposed its entire stake in SunEdison Semiconductor. Acquisition
cost includes impairment loss on available-for-sale financial assets recognized due to the decline in realizable value
below acquisition cost. The difference between the acquisition cost and the current fair value, after income tax
effects, is recorded within other components of equity (unrealized gains or losses on available-for-sale financial
assets).
41
2014
Corporate bonds
Government bonds
Bank debentures
159,072
-
108,275
272,526
2,763,479
Total
159,072
3,144,280
42
2014
Non-Trade
25,520,385
(326,861)
25,193,524
(25,498)
25,168,026
3,585,895
(49,291)
3,536,604
(183,941)
3,352,663
Trade
N on-Trade
25,008,013
(277,788)
24,730,225
(35,615)
24,694,610
3,559,111
(9,894)
3,549,217
(9,342)
3,539,875
The Group transferred receivable balances to financial institutions in exchange for cash during the years ended
December 31, 2015 and 2014. The outstanding balances of transferred receivables, amounting to 8,738,448
million and 4,661,384 million, have been accounted for as collateralized borrowings as at December 31, 2015 and
2014, respectively (Note 15).
(B) Movements in the provisions for impairment of receivables for the years ended December 31, 2015 and 2014 , are as
follows:
2015
(In millions of Korean won)
Trade
Balance as at January 1
Provisions for impaired receivables / ( reversals
of unused amounts)
Receivables written off during the year as
uncollectible
Other
Balance as at December 31
277,788
2014
Non-Trade
9,894
Trade
Non-Trade
267,675
20,046
58,513
41,195
17,475
(5,700)
(2,963)
(6,477)
326,861
(3,235)
1,437
49,291
(6,017)
(1,345)
277,788
(1,491)
(2,961)
9,894
(C) The aging analysis of trade and other receivables as at December 31, 2015 and 2014, is as follows:
(In millions of Korean won)
2015
2014
Total
1
2
26,052,236
25,271,779
1,986,756
2,333,812
405,310
661,978
378,242
583,291
29,106,280
28,567,124
The Group does not consider receivables that are overdue for less than or equal to 31 days as impaired.
Bad debt allowances amount to 376,152 million as at December 31, 2015 (2014: 287,682 million).
(D) The maximum exposure to current credit risk is equivalent to the carrying amount of receivables as of December 31,
2015. The Group has in place insurance contracts covering the Groups major receivables, and has accrued
provisions against receivables in accordance with the overdue payment history for those receivables not covered by
insurance contracts.
11. Inventories
43
2014
Gross
Amount
5,956,413
6,142,964
6,082,185
1,403,769
Valuation
Allowance
(186,953)
(363,661)
(222,923)
-
Book Value
5,769,460
5,779,303
5,859,262
1,403,769
Gross
Amount
6,011,078
5,018,416
6,244,161
1,121,979
Valuation
Allowance
(237,630)
(553,345)
(287,155)
-
Book Value
5,773,448
4,465,071
5,957,006
1,121,979
Total
19,585,331
(773,537)
18,811,794
18,395,634
(1,078,130)
17,317,504
The cost of inventories recognized as expense and included in cost of sales for the year ended December 31, 2015 ,
amounts to 122,679,069 million (2014: 127,584,292 million). The amount includes inventory valuation losses.
12. Investments in Associates and Joint Ventures
(A) Changes in investments in associates and joint ventures for the years ended December 31, 2015 and 2014, are as
follows:
(In millions of Korean won)
Balance as at January 1
Acquisition
Disposal
Share of profit
Other1
2015
5,232,461
2014
6,422,292
137,917
(19,323)
1,101,932
(1,176,639)
Balance as at December 31
5,276,348
721,299
(38,450)
342,516
(2,215,196)
5,232,461
Other consists of dividends, impairment, and effects of changes in foreign exchange rates. And, due to decrease in shareholding
ratio during 2014, the Group reclassified investment in Samsung SDI as available-for-sale financial assets. Impairment losses on
Samsung Card resulting from the decline in recoverable value below the book value amounted to 1,126,958 million for the
year ended December 31, 2015.
(B) Major investments in associates and joint ventures as at December 31, 2015, are as follows: (1)Investments in
associates
Percentage of
Ownership1
(%)
37.5
Principal
Business
Location
Korea
23.7
Korea
22.6
Korea
Samsung Card
(2)
Investee
Samsung
Corning
Advanced Glass
Percentage of
Ownership1
(%)
Principal
Business
Location
50.0
Korea
(C) Details of investments in associates and joint ventures as at December 31, 2015 and 2014, are as follows:
(1) Investments in associates
(In millions of Korean won)
Investee
Samsung Card
Samsung Electro-Mechanics
Samsung SDS
Other
Total
2015
Acquisition cost
1,538,540
359,237
147,963
1,129,421
3,175,161
Acquisiti on cost
1,538,540
359,237
147,963
745,568
2,791,308
2,504,778
987,695
1,036,142
1,491,457
6,020,072
2014
Net asset value of
equity shares1
2,393,185
1,038,184
928,548
485,330
4,845,247
Book value
1,338,679
994,489
1,060,396
1,633,715
5,027,279
Book
v
alue
2,354,026
1,040,404
951,776
623,480
4,969,686
The Groups portion of net asset value of associates is based on the Groups ownership percentage.
Acquisition cost
215,000
259,977
474,977
Acquisition cost
188,431
104,440
292,871
2014
Net asset value of
equity shares1
Book value
188,371
60,698
249,069
Book value
215,000
527,204
196,015
100,948
195,930
66,845
Total
742,204
296,963
262,775
9 The Groups portion of net asset value of joint ventures is based on the Groups ownership percentage.
45
2015
Investee
Samsung Card
Samsung Electro-Mechanics
Samsung SDS
Samsung Corning Advanced Glass
Other1
Total
Other
comprehensive
income/loss
Balance as at
January 10
Gain/loss on
valuation
2,354,026
1,040,404
951,776
195,930
690,325
5,232,461
124,999
(2,877)
100,156
(7,785)
887,439
1,101,932
29,831
(28,954)
17,196
226
(5,442)
12,857
Balance as at
December 31
Other1
(1,170,177)
(14,084)
(8,732)
122,091
(1,070,902)
1,338,679
994,489
1,060,396
188,371
1,694,413
5,276,348
Other consists of acquisitions, disposals, dividends, impairment, effects of changes in foreign exchange rates.
2014
Investee
Samsung Card
Samsung Electro-Mechanics
Samsung SDI
Samsung SDS
Samsung Techwin
Samsung Corning Advanced Glass
Other1
Total
Balance as at
January 1
Gain/loss on
valuation
Other
comprehensive
in come/loss
2,340,009
954,496
1,175,204
879,956
402,745
111,961
557,921
6,422,292
189,533
114,013
11,636
95,160
(4,094)
(14,937)
(48,795)
342,516
(145,141)
(14,834)
32,795
(18,971)
19,502
(986)
(1,297)
(128,932)
Other1
Balance as at
December 31
(30,375)
(13,271)
(1,219,635)
(4,369)
(418,153)
99,892
182,496
(1,403,415)
2,354,026
1,040,404
951,776
195,930
690,325
5,232,461
(E) Summary of the condensed financial information of major associates and joint ventures.
(1) A summary of condensed financial information of major associates, details of adjustments from the book value of
investments in associates, and dividends received from associates as at and for the years ended December 31 , 2015
and 2014, is as follows:
(In millions of Korean won)2015
Samsung ElectroInvestee
1. Condensed financial information
Samsung Card
11
Mechanics
Samsung SDS
19,070,997
12,382,672
-
2,729,971
4,539,482
1,768,254
1,185,816
93,268
3,845,289
2,486,390
1,389,915
164,913
188,091
10 Other consists of acquisitions, disposals, dividends, effects of changes in foreign exchange rates and
reclassifications.
11 Samsung Card does not present current and non-current assets and liabilities as separate classifications in its
statement of financial position.
46
3,302,194
333,724
79,656
43,393
6,176,258
312,773
(301,585)
(138,445)
(127,257)
7,853,459
439,020
70,670
509,690
4,222,115
23.4%
987,695
7,081
(287)
994,489
4,588,760
22.6 %
1,036,142
26,801
(2,547)
1,060,396
13,270
8,736
2014
Samsung Electro-
Investee
1. Condensed financial information
Samsung Card14
Mechanics
Samsung SDS
17,736,627
11,346,281
3,521,846
656,025
(387,559)
268,466
3,553,987
4,164,625
2,151,002
924,814
3,228,074
2,317,971
1,117,969
214,051
89,390
101,766
7,143,746
502,704
(65,510)
437,194
7,897,748
412,880
(83,938)
328,942
4,553,406
22.8%
4,112,259
22.6 %
14 Samsung Card does not present current and non-current assets and liabilities as separate classifications in its
statement of financial position.
1,038,184
2,220
1,040,404
30,375
929,371
26,801
(4,396)
951,776
13,270
4,368
(2) A summary of condensed financial information of major joint ventures, details of adjustments from the book value
of investments in joint ventures, and dividends from joint ventures as at and for the years ended December 31, 2015
and 2014, is as follows:
(In millions of Korean won)
2015
2014
Samsung
Advanced Glass
Investee
1. Condensed financial information
Condensed statements of financial position
Current assets
- Cash and cash equivalent
Non-current assets
Current liabilities
- Current financial liabilities1
Non-current liabilities
Condensed statements of comprehensive income
Revenue
Depreciation and amortization
Interest income
Income tax expense
Loss from continuing operations2
Other comprehensive income (loss)2
Total comprehensive loss2
Corning Samsung
Corning
Advanced Glass
226,720
13,383
183,313
32,158
14,111
1,013
228,312
14,696
200,105
34,719
18,718
1,669
264,660
2,025
1,182
(2,100)
(15,619)
452
(15,167)
264,754
705
912
(6,133)
(29,922)
(2,028)
(31,950)
17
2
2014
Samsung Corning
Investee
Samsung
Corning
Advanced Gl ass
Advanced Glass
376,862
50.0%
188,431
(60)
188,371
392,029
50.0
%
196,015
(85)
195,930
(3) Profit (loss) amounts attributable to owners of the parent from associates and joint ventures which are not
individually material for the years ended December 31, 2015 and 2014, are as follow:
2015
2014
Investee
Associates
Joint ventures
886,612
Associates
1,834
(3,192)
(32,436)
(233)
Joint ventures
(30,181)
4,399
1,601
634
(28,037)
(29,547)
(F)Fair value of marketable investments in associates as at December 31, 2015 and 2014, is as follows:
(In millions of Korean won and
2015
number of shares)
2014
Number of shares held
Samsung Card
Samsung Electro-Mechanics
Samsung SDS
Market value
Market value
1,338,679
1,112,895
4,437,916
43,393,170
17,693,084
17,472,110
1,917,978
967,812
5,128,064
Land
Balance as at January 1
Acquisition cost
Accumulated depreciation
and impairment
7,710,352
7,710,352
Buildings and
Machinery
Construction
Structures
and Equipment In Progress
17,598,547
26,474,937
37,751,890
127,603,897
15,832,307
15,832,307
(8,876,390)
(89,852,007)
318,540
6,389,558
22,233,244
(4,471,883)
Business combinations
246
Depreciation
Disposals/Scrap
Impairment
Other19
Balance as at December 31
Acquisition cost
Accumulated depreciation
and impairment
(78,449)
-
1,757
3,498
(1,557,234)
(17,191,280)
(60,697)
(208,505)
Other
Total
1,979,854
5,664,513
80,872,950
183,286,006
(3,684,659)
(102,413,056)
1,048,603
25,518,062
47
29,228
(914,027)
(19,662,541)
34,776
(39)
(226,004)
(573,694)
(78,694)
(78,240)
(454)
(102,257)
81,365
567,272
(390,380)
210,251
7,848,432
22,453,296
43,077,879
10,970,052
2,127,451
86,477,110
7,848,432
32,850,110
147,315,096
10,970,052
6,303,834
205,287,524
(104,237,217)
(4,176,383)
(118,810,414)
Other
Total
2,013,387
75,496,388
(10,396,814)
366,251
2014
(In millions of Korean won)
Balance as at January 1
Land
Buildings and
Machinery
Construction
Structures
and Equipment In Progress
7,429,287 15,715,064
36,498,478
13,840,172
18 The capitalized borrowing costs are 11,061 million and the interest rate used to calculate the borrowing costs
eligible for capitalization is 1.12 %.
7,429,287
23,375,035
118,621,699
13,840,172
(7,659,971)
(82,123,221)
5,518,351
168,784,544
( 3,504,964)
(93,288,156)
956,520
23,435,110
357,794
3,595,210
16,048,623
Business combinations
Depreciation
(1,305,220)
(14,729,718)
(875,088)
(16,910,026)
(67,001)
(457,634)
(193,077)
(44,883)
(71,550)
(834,145)
(2,280)
(173,140)
(6,710)
(182,130)
(9,728)
53,407
300,724
(439,945)
(37,645)
(133,187)
Disposals/Scrap
Impairment
Other2
Balance as at December 31
7,710,352 17,598,547
Acquisition cost
Accumulated depreciation
and impairment
37,751,890
2,476,963
940
940
15,832,307
1,979,854
7,710,352
26,474,937
127,603,897
15,832,307
5,664,513
80,872,950
183,286,006
(8,876,390)
(89,852,007)
( 3,684,659)
(102,413,056)
The capitalized borrowing costs are 33,931 million and the interest rate used to calculate the borrowing costs eligible for
capitalization is 2.06 %.
2
Other includes transfer to assets held-for-sale and effects of changes in foreign currency exchange rates.
1
(B) Details of depreciation of property, plant and equipment for the years ended December 31, 2015 and 2014, are as
follows:
(In millions of Korean won)2015
2014
Cost of sales
Selling and administrative expenses and others
17,877,592
1,784,949
15,309,212
1,600,814
Total
19,662,541
16,910,026
Intellectual
property rights
1,340,481
234,740
20,691
(232,103)
(22,944)
Impairment
Other1
(21,957)
23,196
182,415
1,239,933
Goodwill
1,342,104
Other
739,576
Sales/disposals
Balance as at December 31
Development
cost
Membership
1,283,068
Total
4,785,473
1,143,059
(607,526)
3,272
-
316,724
-
67,358
36,809
(428,687)
1,143,059
305,370
374,224
(1,268,316)
(292)
(409)
(23,645)
(76,703)
(1,218)
(480)
(178,696)
32,935
(7,275)
310,344
(284,631)
364,777
1,697,545
184,915
910,539
1,261,208
5,396,311
2014
20 Other includes transfer to assets held-for-sale and effects of changes in foreign currency exchange rates.
50
752,669
Goo dwill
177,532
940,001
50,429
(211,940)
(40,666)
(547)
23,335
(396,078)
(56,659)
-
1,340,481
Balance as at December 31
Dev elopment
costMem bership
4,835
1,239,933
560,534
Other
Total
1,258,192
3,980,600
940,001
91,274
384,306
175,885
18,498
244,812
48
(7,838)
10,995
(535,377)
(27,838)
(845)
479,164
(1,143,395)
(68,504)
(65,889)
513,542
182,415
739,576
1,283,068
4,785,473
(B) Goodwill
Goodwill is allocated to cash-generating units at the end of the reporting period, and consists of the following:
(In millions of Korean won)
CE
449,127
IM
Semiconductor
DP
Other
2015
2014
379,612
290,338
86,754
80,299
4,021
Total
15,028
181,126
80,299
83,511
910,539
739,576
Goodwill impairment reviews are undertaken annually, and the recoverable amounts of cash-generating units have
been determined based on value-in-use calculations. These calculations use pre-tax cash flow projections based on
financial budgets approved by management covering a five-year period. Cash flows beyond the five-year period are
extrapolated using the estimated growth rates stated below. The growth rate does not exceed the long-term average
growth rate for the industry. In addition, a constant growth rate assumption is used for perpetual cash flow
calculation.
(1) For the year ended December 31, 2015, pursuant to the results of the goodwill impairment reviews performed, the
Group recognized an impairment of 79,277 million on goodwill recognized in LED division. The key assumptions
used in calculating the value-in-use were as follows:
(In percentage, %)
Key assumptions
1.1
1.0
9.5
21 Pre-tax discount rate applied to the cash flow projections. The sales growth rate was determined on the basis of past
performance and expectations of market fluctuations. The discount rate reflects specific risks related to the division.
51
23.7
(C) Details of amortization of intangible assets by line item for the years ended December 31, 2015 and 2014, are as
follows:
(In millions of Korean won)
2015
2014
Cost of sales
801.993
554,236
Selling and administrative expenses and others
466,323
589,159
1,268,316
Total
1,143,395
15. Borrowings
(A) Details of the carrying amounts of borrowings as at December 31, 2015 and 2014, are as follows:
Financial
Institutions
(In millions of Korean won)
Short-term borrowings
Collateralized borrowings22
2015
2014
0.3 ~ 13.6
8,738,448
4,661,384
0.1 ~ 14.6
2,416,977
11 ,155,425
3,367,915
8,029,299
1.1 ~ 18.8
1.1 ~ 15.7
Long-term borrowings
Bank borrowings
Financial lease liabilities2
Total
Non-collateralized borrowings
Total
1.1 ~ 19.8
1.1 ~ 15.7
454
15,652
16,106
1,758,556
14,807
1,773,363
193,598
72,944
266,542
23,989
77,682
101,671
16,106
7,852
201,851
22 Collateralized borrowings are secured by trade receivables (Note 8 and 10). 2 Leased property, plant and equipment were
pledged as collateral (Note 19). (B) Maturities of long-term borrowings outstanding as at December 31, 2015, are as
follows:
(In millions of Korean won)Long-term borrowings
52
8,776
48,063
Total
282,648
16. Debentures
Details of the carrying amount of debentures as at December 31, 2015 and 2014, are as follows:
(In millions of Korean won)
2015
2014
1,230,448
199,515
1,156,367
1,230,448
1,355,882
(A) Details of Korean won denominated debentures as at December 31, 2015 and 2014, are as follo ws:
(In millions of Korean
won)
Unsecured debentures
Issue Date
2011.11.17
2016.11.17
2014
200,000
4.2
200,000
(200,000)
(485)
199,515
The debenture has been issued by Samsung Display and will be repaid upon maturity.
(A) Details of foreign currency denominated debentures as at December 31, 2015 and 2014, are as follows:
(In millions of Korean
won)
Issue Date
Due Date
US dollar denominated
1997.10.2
straight bonds23
US dollar denominated
2012.4.10
unsecured bonds24
Less: Current portion
Less: Discounts
Total
2027.10.1
7.7
2017.4.10
1.8
2015
2014
70,320
71,448
(US$60 million)
(US$65 million)
1,172,000
1,099,200
(US$1,000 million) (US$1,000 million)
(5,860)
(5,496)
(6,012)
(8,785)
1,230,448
1,156,367
23 US dollar straight bonds are repaid annually for twenty years after a ten-year grace period from the date of
issuance. Interest is paid semi-annually.
24 Samsung Electronics America issued dollar denominated unsecured bonds. Repayment of these debentures is due
on the date of maturity and interest is paid semi-annually.
53
1,442,320
2015
2014
7,693,919
138,860
7,832,779
(7,473,959)
7,404,205
138,042
7,542,247
(7,340,905)
Total
358,820
201,342
(B) The amounts recognized in the statements of income for the years ended December 31, 2015 and 2014 relating to
defined benefit plans are as follows:
(In millions of Korean won)
Current service cost
Net interest cost
Past service cost
Other
2015
1,147,127
2014
959,182
8,595
3,324
Total
1,159,046
104,040
132,286
29,995
1,225,503
(C) The amounts recognized as expense of defined contribution plans for the years ended December 31, 2015 and 2014,
are 96,611 million and 64,470 million, respectively.
(D) The pension expenses related to defined benefit plans recognized on the statements of income for the years ended
December 31, 2015 and 2014, are as follows:
(In millions of Korean won)
2015
2014
Cost of sales
500,660
518,401
Selling and administrative expenses and others
658,386
Total
1,159,046
707,102
1,225,503
(E) Changes in the defined benefit obligations for the years ended December 31, 2015 and 2014, are as follows:
54
2015
2014
1,147,127
322,296
-
959,182
306,810
132,286
2,428
57,355
(315,630)
(165,799)
(700,205)
2,568
(2,253)
Balance as at December 31
722,156
54,586
(407,517)
(3,178)
(7,511)
7,832,779
7,542,247
(F) Changes in the fair value of plan assets for the years ended December 31, 2015 and 2014, are as follows:
(In millions of Korean won)
2015
2014
3,873,176
313,701
(137,262)
292,951
(320,106)
1,228
(17,458)
7,473,959
202,770
(88,342)
3,536,443
(187,391)
(497)
4,746
7,340,905
Expected contributions to post-employment benefit plans for the year ending December 31, 2016, are 1,477,944
million.
(G) Plan assets as at December 31, 2015 and 2014, consist of as follows:
(In millions of Korean won)
2015
2014
Debt instruments
Other
7,445,277
28,682
7,317,174
23,731
Total
7,473,959
7,340,905
(*) Plan assets are mostly invested in instruments which have a quoted price in active markets.
(H) The principal actuarial assumptions as at December 31, 2015 and 2014, are as follows:
2015
2014
1.7 ~ 6.6 %
(I) The sensitivity of the defined benefit obligations as at December 31, 2015, to changes in the weighted principal
assumptions is as follows:
55
2014
89%
113%
89 %
113 %
112%
89%
113 %
89 %
(J) The weighted average duration of the defined benefit obligations is 11.87 years.
18. Provisions
Changes in provisions for the year ended December 31, 2015, are as follows:
(In millions of Korean
won)
Balance as at January 1
Charged (credited) to the
statement of income
Payment
Other1
Warranty (A)
1,829,068
1,805,253
(1,918,849)
(50,946)
Balance as at December 31
1,664,526
4,443,749
1
Other includes effects of changes in foreign currency exchange rates.
730,464
Other(D)
13,476
233,598
(210,509)
753,553
90,680
(24,135)
1,132
81,153
Total
6,490,800
3,533,324
(3,133,767)
52,624
6,942,981
(A) The Group accrues warranty reserves for estimated costs of future service, repairs and recalls, based on historical
experience and terms of warranty programs.
(B) The Group recognizes provisions for the estimated royalty expenses that are under negotiation with counterparties.
The timing of payment depends on the settlement of the negotiations.
(C) The Group has a long-term incentive plan for its executives based on a three-year management performance criteria
and recognizes a provision for the estimated incentive cost for the accrued period.
(D) The Group makes provisions for the estimated emission expense for emissions in excess of the permits held by the
Group for the applicable years. Details of emission rights and liabilities as of December 31, 2015 are as follows:
(1) Allocated amount of emission permits and estimated amount of emission for the next three years as of December 31,
2015 are as follows:
(In metric tons)
Allocated emission permits
Estimated volume of emission
2015
5,876,732
6,594,207
2016
5,764,037
7,425,322
(2) Changes in the certified emission reductions as of December 31, 2015 are as follows:
(In millions of Korean won)
2015
56
2017
5,647,947
8,004,394
Balance as of January 25
Acquisition
Balance as of December 31
7,260
7,260
(3) Changes in the provisions for emissions as of December 31, 2015 are as follows:
(In millions of Korean won)2015
Balance as of January 1
Charged to the statement of income
7,947
Balance as of December 31
7,947
2015
2014
1
Guarantees
ofdebtforhousing
rental
(B) Leases
64,753
76,558
The Group leases certain property, plant and equipment under various finance lease arrangements and recognizes the
related amounts as lease assets or liabilities. Assets with a net book value of 96,216 million (2014: 102,569
million) are treated as finance lease agreements and are included in property, plant and equipment. Depreciation
expense for the finance lease assets amounted to 12,916 million for the year ended December 31, 2015 (2014:
11,787 million). Leased property, plant and equipment were pledged as collateral (Note 15).
The minimum lease payments under finance lease agreements and their present value as at December 31, 2015 and
2014, are as follows:
2015
Minimum Lease
payments
2014
Present values
Minimum Lease
payments
Present values
23,391
60,405
69,194
15,652
32,895
40,049
22,691
59,123
82,162
14,809
30,577
47,103
Total
152,990
88,596
163,976
92,489
(64,394)
88,596
(71,487)
92,489
(C) Litigation
(1) The litigation with Apple Inc. (Apple) is ongoing in the United States as of the reporting date. On August 24 ,
2012, the jury determined that the Group partially infringed Apples design and utility patent and should pay
damages to Apple. However, On March 1, 2013, the Judge ordered a new trial for a certain portion of the damages,
ruling that it was originally miscalculated. On November 21, 2013 a jury verdict was rendered on the recalculated
damages amount, and on March 6, 2014, the Judge made a final judgement to confirm the total damages and deny
25 Represents the maximum amount of debt guarantee which was provided for employees who took debt from financial
institutions in order to finance employee housing rental. In addition to the guarantees described above, the Group provides
guarantees for borrowings by Medicapital from Dime Investment and two other companies in the amount of
2,264 million.
57
(2) The Group is involved in claims, disputes, and investigations conducted by regulatory bodies at the reporting date,
including civil claims from some overseas buyers for price-fixing related to the sale of TFT-LCD. Although the
outflow of resources and timing of these matters are uncertain, the Group believes the outcome will not have a
material impact on the financial condition of the Group.
(3) In addition, during the normal course of business with numerous companies, the Group has been involved in various
claims, disputes, and investigations conducted by regulatory bodies. Although the outflow of resources and timing of
these matters are uncertain, the Group believes the outcome will not have a material impact on the financial
condition of the Group.
58
Preferred stock
Common stock
19,853,734
130,915,121
(131,250)
19,722,484
47,530
(758,055)
130,204,596
(1,174,651)
5,000
(2,812,748)
2015
131,539,594
2014
119,947,785
53,592,420
Total
185,132,014
49,581,819
169,529,604
22. Dividends
Details of interim and year-end dividends are as follows:
(A) Interim dividends (Record date: June 30, 2015 and 2014)
(In millions of Korean won and number of shares)
2015
2014
59
129,312,651 shares
19,603,734 shares
20%
130,962,651 shares
19,853,734 shares
10 %
Dividend amount
Preferred stock
Total
129,313
19,603
65,481
9,927
148,916
75,408
(B) Year-end dividends (Record date: December 31, 2015 and 2014)
(In millions of Korean won and number of shares)
Dividend rate
2015
127,396,848
shares130,204,596 shares
18,547,833 shares
19,722,484 shares
400%
390 %
401%
391 %
Dividend amount
2014
2,547,937
2,538,990
371,884
Preferred stock
385,574
2,919,821
Total
2,924,564
2014
\ (13,442,379) \ (8,429,313)
-
806
1,478,330
362,342
(4,091,202)
(1,737,809)
(149,733)
1,850,195
559,280
(4,566,887)
(1,996,792)
(146,676)
(17,580,451) \
(12,729,387)
The Group repurchases registered common stock and non-voting preferred stock and recognizes the repurchase
amount in other components of equity. Such stock will be distributed upon exercise of stock options. Treasury
stock as at December 31, 2015 and 2014, consists of the following:
2015
(In millions of Korean won and
number of shares)
Number of shares
Acquisition cost
Preferred Stock
4,285,594 shares
2,064,840
2014
Common Stock
19,902,489 shares
11,377,539
Preferred Stock
3,110,943 shares
755,764
Common Stock
17,094,741
shares
7,673,549
60
December 20 ,
590,000
53,061
536,939
47,530
-
10,000
5,000
5,000
5,000
580,300
606,700
1,284,000
2006.4.17~
2014.4.16
2007.12.21
~
2015.12.20
2015
2014
1,261,097
77,774,274
18,366,965
1,255,657
19,662,541
1,268,316
3,852,929
8,439,586
44,930,016
84,356,410
17,696,265
1,289,973
16,910,026
1,143,395
3,478,817
8,499,107
46,545,826
Total1
174,240,040
181,180,916
1
Equal to the sum of cost of sales and selling and administrative expenses on the consolidated statements of income.
2015
2014
61
5,542,701
5,214,171
Total
295,652
8,439,586
714,883
255,708
3,852,478
7,101,937
3,433,215
2,849,567
4,566,500
300,776
8,499,107
670,709
399,717
3,773,649
7,760,648
3,733,045
3,201,776
4,963,012
14,848,754
(1,143,059)
15,325,507
(940,001)
50,757,922
52,902,116
2015
2014
83,400
262,073
135,564
207,796
813,384
1,685,947
89,199
152,281
228,366
1,895,276
3,801,357
Details of other non-operating expense for the years ended December 31, 2015 and 2014, are as follows:
(In millions of Korean won)
2015
2014
161,510
446,391
1,890,097
284,631
940,805
3,723,434
62
222,841
409,796
111,191
65,889
723,869
726,151
2,259,737
2015
2014
Financial income
Interest income
Interest income from loans and receivables
Interest income from available-for-sale financial assets
Foreign exchange differences
Gains from derivatives
Total
1,665,521
95,636
7,765,797
987,925
1,734,963
98,398
5,766,640
659,828
10,514,879
8,259,829
2015
Financial costs
Interest expense:
Interest expense from financial liabilities measured at amortized cost
Other financial liabilities
Foreign exchange differences
Losses from derivatives
Total
2014
567,181
209,330
8,275,571
979,689
466,371
126,569
6,016,728
684,334
10,031,771
7,294,002
The Group recognizes foreign exchange gains and losses arising from foreign currency transactions and translation
as financial income and costs.
2015
2014
Current taxes:
Current tax on profits for the year
Adjustments in respect to prior years
Deferred taxes:
Changes in carryforward of unused tax credits
Changes in temporary differences
Changes in carryforward of unused tax losses
Other
5,707,937
1,077,780
35,128
(282,458)
321,583
41,369
(488)
6,900,851
5,953,438
71,530
722,023
(483,290)
(1,792,553)
(3,430)
12,958
4,480,676
(B) The tax on the Groups profit before tax differs from the theoretical amount that would arise using the weighted
average tax rate applicable to profits of the Group as follows:
(In millions of Korean won)
Income before tax
2015
25,960,995
2014
27,875,034
63
6,880,212
6,880,857
25,886
(292,554)
(55,186)
(824,893)
560,668
6,291
307,873
(9,631)
(1,942,488)
201,835
1,756
(359,099)
6,900,851
4,480,676
The weighted average of statutory tax rates are applied to the respective profits of the Group applicable to each tax authority as at
December 31, 2015 and 2014.
(C) Changes in deferred income tax assets and liabilities resulting from the tax effect of temporary differences for
the years ended December 31, 2015 and 2014, are as follows:
(1) 2015
Temporary Differences
(In millions of Korean won)
Balance as at
January 1
Increase
(Decrease)
Balance as at
December 31
Increase
(Decrease)
Balance as at
December 31
1,694 (1,783)
Revaluation of land
(3,475,692)
19,734
(3,455,958)
(841,117)
4,775
(836,342)
Investments in subsidiaries,
associates and joint ventures1
(31,469,156)
( 10,260,716)
(41,729,872)
(4,242,098)
(931,799)
(5,173,897)
Depreciation
2,609,052
18,021
2,627,073
643,194
8,794
651,988
Accrued income
(535,671)
226,126
(309,545)
(132,237)
61,151
(71,086)
Provisions and accrued expenses
Foreign currency translation
Asset impairment losses
Other
Subtotal
Deferred tax arising from
carryfor
Unused tax losses
7,465,339
Unused tax credits
11,432,901
98,788
579,655
(2,233,868)
(23,008,359)
wards
739,448
1,889,615
13,322,516
2,958,810
123,005
221,793
25,516
73,113
652,768
141,377
2,040,256
(193,612)
(539,174)
(5,863,846) ( 28,872,205) (1,989,206)
(1,287,012)
(108,086)
560,754
3,519,564
33,051
58,567
19,598
160,975
524,440
(14,734)
282,458
( 1,706,748)
(453,192)
543,239
90,047
5,589,108
( 5,154,792)
434,316
Total
(2) 2014
Temporary Differences
Balance as at
(In millions of Korean won)
January 26
Increase
(Decrease)
64
Balance as at
December 31
Increase
(Decrease)
Balance as at
December 31
(14,368)
(3,475,692)
(6,724)
(841,217)
(31,469,156)
3,247 (3,477)
100
(841,117)
(4,000,627)
(241,471)
(4,242,098)
Depreciation
Accrued income
834,746
(303,790)
1,774,306
(231,881)
2,609,052
(535,671)
135,376
(72,845)
507,818
(59,392)
643,194
(132,237)
12,345,693
(181,302)
342,089
(912,792)
280,090
237,566
11,432,901
98,788
579,655
3,153,146
(44,025)
81,899
(194,336)
69,541
59,478
2,958,810
25,516
141,377
Other
(4,185,045)
1,951,177
(2,233,868)
(877,479)
338,305
(539,174)
Subtotal
(22,471,160) (537,199)
107,228
1,341,650
7,358,111
7,465,339
(602,202)
338,495
922,439
(1,169,426)
1,260,934
Subtotal
( 23,008,359) ( 2,472,496)
739,448
25,006
483,290
( 1,989,206)
1,792,553
1,817,559
(722,023)
590,169
1,312,192
(2,549,385)
2,640,893
(664,172)
408,879
53,434
212,121
(610,738)
621,000
(255,293)
265,555
91,508
10,262
4,526,595
( 4,097,811
)
428,784
The Group periodically assesses its ability to recover deferred tax assets. In the event of a significant uncertainty
regarding the Groups ultimate ability to recover such assets, deferred tax assets are recognized only to the extent
that it is probable that future taxable profit will be available against which the temporary differences can be utilized.
Temporary differences whose deferred tax effects were not recognized due to uncertainty regarding the ultimate
realizability of such assets as at December 31, 2015 and 2014, are as follows:
(In millions of Korean won)
2015
2014
34,899 7,366
22,584 19,632
Expiry dates of unused tax losses and unused tax credits for which no deferred tax asset is recognized in the balance
sheet are as follows:
(In millions of Korean won) 2015 2016 2017 2018 and after
Undisposed accumulated deficit
Tax credit carryforwards
3,121
7,298
34,899
12,165
26 Deferred tax assets were not recognized if it is probable that the temporary differences will not reverse in the
foreseeable future for investments in subsidiaries, associates and joint ventures.
65
2015
2014
2,403,515
(1,969,199)
1,564,682
(1,135,898)
Total
434,316
428,784
2015
2014
(2)
126,305
20,045,198
130,924
153,105
Preferred stock
(In millions of Korean won, except per share data, and thousands of number of
shares)
2015
2014
18,694,628
2,377,353
19,519
23,082,499
3,037,301
19,849
121,798
153,020
Profit available for common stock and common stock equivalents 16,317,276 20,045,299
Weighted-average number of shares of common stock and dilutive potential
66
(2)
126,303
153,096
Preferred stock
(In millions of Korean won, except per share data, and thousands of number of
shares)
2015
Net income available for preferred stock and preferred stock equivalents
Weighted-average number of shares of preferred stock and dilutive potential
preferred stock
Diluted earnings per preferred share
2014
2,377,352
3,037,200
19,519
121,798
19,849
153,015
Adjustments
(In millions of Korean won)
2015
2014
Adjustments for:
Income tax expense
Financial income
Financial costs
Severance and retirement benefits
Depreciation
Amortization
Bad debt expenses
Dividend income
Gain on valuation of equity method investments
Gain on disposal of property, plant and equipment
Loss on disposal of property, plant and equipment
Obsolescence and scrapping of inventories
Gain on disposal of investments
Gain on disposal of assets classified as held-for-sale
Loss on disposal of assets classified as held-for-sale
Impairment losses on investments
Impairment losses on intangible assets
Other income/expense
Adjustments, total
6,900,851
(3,339,267)
2,466,042
1,255,657
19,662,541
1,268,316
388,792
(183,730)
(1,101,932)
(135,564)
161,510
963,637
(262,073)
(207,796)
1,890,097
284,631
(400,741)
4,480,676
(3,094,422)
1,933,565
1,289,973
16,910,026
1,143,395
365,681
(1,436,235)
(342,516)
(228,366)
222,841
1,354,405
(152,281)
723,869
111,191
65,889
(1,023,926)
29,610,971
22,323,765
2015
2014
67
207,676
206,245
(40,938)
611,089
(2,616,203)
(1,871,175)
(177,409)
(701,942)
90,122
(2,126,336)
266,961
(265,898)
650,861
(76,233)
(163,124)
(1,243,649)
503,661
(700,205)
27,155
(177,192)
(4,682,032)
1,053,152
(50,848)
(10,687)
1,586,212
(702,672)
(407,517)
(3,349,052)
958,778
(3,837,136)
(B) The Groups statements of cash flows are prepared using indirect method. Significant transactions not affecting cash
flows for the years ended December 31, 2015 and 2014, are as follows:
(In millions of Korean won)
2015
2014
Valuation of available-for-sale financial assets
Reclassification of construction in progress and machinery in transit to
property, plant and equipment
Reclassification of available-for-sale financial assets to assets held-forsale
Reclassification of investment in associates to assets held-for-sale
Valuation of investments in associates and joint ventures
Reclassification of current maturities of long-term borrowings
Reclassification of current maturities of bonds
(1,218,782)
(117,455)
29,846,423
19,979,420
77,073
100,051
12,857
16,106
205,860
411,390
(128,932)
1,773,363
5,496
(C) The Group reported cash receipts and payments arising from transactions occurring frequently and short-term
financial instruments, loans, and borrowings on a net basis.
Increase
143,266
19,626
(15,120)
USD
EUR
JPY
2014
Decrease
Increase
Decrease
(143,266)
(19,626)
15,120
(171,265)
(36,381)
(42,529)
171,265
36,381
42,529
Changes in market interest rates that could impact the interest income and expenses of floating interest rate
financial instruments
Based on the above assumption, changes to profit and net equity as a result of 1% increases in interest rates on
borrowings are presented below:
2015
69
2014
Increase
Decrease
Increase
Decrease
Financial assets
Financial liabilities
81,962
(22,314)
(81,962)
22,314
52,977
(30,722)
(52,977)
30,722
Net effect
59,648
(59,648)
22,255
(22,255)
Less than
3 months
32,275,387
4-6
months
412,196
70
7-12
months
1,331,166
2014
1-5
years
3,057,099
More than
5 years
476,432
4-6
months
34,502,783
706,077
7-12
months
1-5
years
3,528,699
3,994,862
More than
5 years
106,857
The table above shows the Groups financial liabilities based on the remaining period at the statement of financial
position date until the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted
cash flows. The Groups trading portfolio of derivative instruments has been included at its fair value of 38,829
million (December 31, 2014: 78,348 million). These contracts are managed on a net-fair value basis rather than by
maturity date. Net settled derivatives consist of forward exchange contracts used by the Group to manage the
exchange rate profile.
The maximum liquidity risk exposure from those other than the above financial liabilities (e.g., payment guarantees
for affiliated companies and performance bonds) as at December 31, 2015 is 67,017 million (December 31, 2014:
115,211 million).
(27D) Capital risk management
The purpose of capital management is to maintain a sound capital structure. The Group monitors capital on the basis
of the ratio of total liabilities to total equity. This ratio is calculated by dividing total liabilities by total equity in the
consolidated financial statements.
The Groups capital risk management policy has not changed since the fiscal year ended December 31, 2014. As at
December 31, 2015, the Group has maintained an A+ and A28 credit rating from S&P and Moodys, respectively, on
its long term debt.
The total liabilities to equity ratios as at December 31, 2015 and 2014, are as follows:
(In millions of Korean won)2015
2014
37.1%
35.3%
Carrying amount
22,636,744
44,228,800
4,627,530
25,168,026
Fair value
4,627,530
-
Carrying amount
Fair value
16,840,766
41,689,776
3,286,798
24,694,610
3,286,798
-
27
28 Assets and liabilities whose carrying amount is a reasonable approximation of fair value are excluded from the
fair value disclosures.
71
8,332,480
3,546,434
108,540,014
6,187,291
11,155,425
7,625,490
221,548
1,230,448
266,542
2,719,674
7,947,398
37,353,816
8,225,687
3,420,292
12,667,509
4,762,971
103,942,430
12,272,756
4,725,263
7,914,704
8,029,299
9,258,344
1,778,667
1,355,882
101,671
2,520,277
11,474,129
42,432,973
1,261,783
242,603
2,581,985
1,377,113
82,271
2,606,179
-
(2) The following table presents the assets and liabilities, by level, that are measured at fair value:
2015
(In millions of Korean won)
Level 1
Level 2
Level 3
Total balance
1) Assets
Short-term available-for-sale financial assets
Long-term available-for-sale financial assets1
Other
2) Liabilities
4,674,753
-
4,627,530
78,189
47,578
Derivatives
38,829
3,472,745
15,599
4,627,530
8,225,687
63,177
312,738
312,738
38,829
2014
(In millions of Korean won)
1) Assets
Short-term available-for-sale financial assets
Long-term available-for-sale financial assets1
Other
2) Liabilities
Level 1
1,016,878
5,776,836
-
Derivatives
Level 2
2,269,920
3,050,338
45,898
78,348
Level 3
Total balance
3,445,582
102,513
3,286,798
12,272,756
148,411
78,348
The levels of the fair value hierarchy and its application to financial assets and liabilities are described below.
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities Level 2: Inputs other
than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
Level 3: Inputs for the asset or liability that are not based on observable market data (that is, unobservable
inputs)
The fair value of financial instruments traded in active markets is based on quoted market prices at the statement of
financial position date. A market is regarded as active if quoted prices are readily and regularly available from an
exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and
regularly occurring market transactions on an arms length basis. The quoted market price used for financial assets
29 Amount measured at cost (2015: 106,793 million, 2014: 394,753 million) is excluded as the range of
reasonable fair value estimates is significant and the probabilities of the various estimates cannot be reasonably
assessed.
72
Level 3 Inputs
Input
Range
(Weighted Average)
-1.00% ~ 1.00% (0 % )
7.76% ~ 9.76% (8.76%)
-1.00% ~ 1.00% (0 % )
7.74% ~ 9.74% (8.74%)
6.25% ~ 8.25% (7.25%)
29.8% ~ 35.8% (32.8%)
9.41%~11.51% (10.46%)
Discount rate
Stock price volatility
73
312,738
(4)
Changes in Level 3
instrum
Discounted
cash flow
ents:
2015
2014
3,548,095
119,297
Disposals
493,378
2,586,120
(55,986)
(97,487)
(309,208)
(67,581)
(304,012)
646,856
177,420
(13,191)
Other
Balance as at December 31
3,175,606
3,548,095
(5) Sensitivity analysis for recurring fair value measurements categorized within Level 3
Sensitivity analysis of financial instruments is performed to measure favorable and unfavorable changes in the fair
value of financial instruments which are affected by the unobservable parameters, using a statistical technique.
When the fair value is affected by more than two input parameters, the amounts represent the most favorable or most
unfavorable.
The results of the sensitivity analysis for the effect on profit or loss (before-tax amount for other comprehensive
income or loss) from changes in inputs for each financial instrument which is categorized within Level 3 and subject
to sensitivity analysis, are as follows:
(6) Fair value hierarchy classifications of the financial assets and financial liabilities that are measured at fair value
as at December 31, 2015 and 2014, are as follows:
(In millions of Korean won)
Classification
Assets
Other
Liabilities
Debentures
Long-term borrowings
Long-term other payables
2015
Carrying amount
\ 3,483,257
Level 1
\ -
1,230,448
266,542
2,406,936
\ 3,357,115
-
74
Level 2
1,261,783
242,603
2,269,247
Level 3
\
Total
-
\ 3,357,115
1,261,783
242,603
2,269,247
2014
Classification
Assets
Other non-current assets
Liabilities
Debentures
Long-term borrowings
Long-term other payables
Carrying amount
\ 4,614,560
Level 1
\
Level 2
-
1,355,882
101,671
2,520,277
Level 3
\ 4,576,852
1,377,113
82,271
2,606,179
Total
-
\ 4,576,852
1,377,113
82,271
2,606,179
As at December 31, 2015, assets and liabilities not measured at fair value but for which the fair value is disclosed
and categorized within Level 2 in the fair value hierarchy, are measured using the present value technique which
discounts future cash flows with appropriate interest rates.
DS
Intercompany
elimination
(In millions of
Korean won)
Total segment
revenue
Intercompany
revenue
Net revenue2
Depreciation
Amortization
Operating profit
1
2
CE
\120,688,835
(73,793,424)
46,895,411
600,216
98,154
1,254,187
IM
Total1
Semi
conductor
DP
Total1
\222,023,600
\149,974,731
\ 90,600,806
\ 55,120,243
\493,313,476
(118,469,345)
103,554,255
1,175,340
182,661
10,142,022
(74,948,617)
75,026,114
17,244,351
790,369
14,887,262
(43,014,054)
47,586,752
12,481,198
646,110
12,787,297
DS
75
(27,633,382)
27,486,861
4,534,914
130,416
2,295,367
(292,659,994)
200,653,482
19,662,541
1,268,316
26,413,442
within the
group
\ (292,659,994)
292,659,994
-
Consolidated
\200,653,482
200,653,482
19,662,541
1,268,316
26,413,442
CE
IM
Total1
Semi
conductor
DP
Total1
within the
group
Consolidated
\124,916,892
\236,438,979
\131,459,756
\ 75,058,071
\ 52,227,615
\494,576,550
\(288,370,563)
\206,205,987
(74,733,757)
50,183,135
596,151
98,165
1,184,325
(124,674,435)
111,764,544
761,214
186,471
14,562,885
(65,669,950)
65,789,806
14,946,633
534,487
9,430,915
(35,328,169)
39,729,902
10,506,903
402,862
8,776,442
(26,500,446)
25,727,169
4,235,596
117,139
660,181
(288,370,563)
206,205,987
16,910,026
1,143,395
25,025,071
288,370,563
-
206,205,987
16,910,026
1,143,395
25,025,071
30
2
Korea
America
Europe
Asia and
Africa
China
20,827,822
63,691,863
68,944,447
7,600,852
38,629,442
709,513
41,265,504
7,596,102
30,986,267
12,820,469
Intercompany
elimination
within the
group
(545,378)
Consolidated
200,653,482
91,873,421
Total of non-current assets other than financial instruments, deferred tax assets, and investments in associates and joint ventures.
2014
Korea
America
Europe
Asia and
Africa
China
20,728,917
63,355,887
68,704,659
7,650,511
42,944,592
847,611
40,801,466
4,486,482
33,026,353
9,965,909
Intercompany
elimination
within the
group
(647,977)
Consolidated
206,205,987
85,658,423
Name of Company
Sales
Disposal of
fixed assets Purchases
Purchase of
fixed assets
30 Total of non-current assets other than financial instruments, deferred tax assets, and investments in associates and
joint ventures.
76
\ 38,885
\1,615,824
27,437
2,806,123
Samsung Card
49,552
36,246
Other
Total (Associates and Joint ventures)
269,538
385,412
3,526
3,526
venturesSamsung )C&T. 2
Other related parties
\-
Samsung Electro-Mechanics
9,630
Samsung SDI
59,879
326
Other
Total (Other related parties)
117,432
326
186,941
\ 201,748
2
-
5,505,653
9,963,846
323,363
525,113
113,098
1,850,655
1,518,575
24,606
1,239,441
2,871,114
968,840
2,844,101
31
Transactions with separate entities that are related parties of the Group.
During the year ended December 31, 2015, Cheil Industries Inc. merged Samsung C&T and changed its name to Samsung
C&T.
32
2014
Disposal of fixed
assets
(In millions of Korean won)
Name of Company1
Samsung SDS
Sales
\ 29,355
Purchases
\1,886,282
\-
Purchase
of fixed
assets
\ 228,515
Samsung Electro-Mechanics
28,852
110
2,379,046
Samsung Card
7,835
39,867
170,739
11,080
11,190
5,521,232
9,826,427
431,640
830,894
Other
Total (Associates and Joint
ventures)
Samsung C&T. 2
413,950
479,992
6,485
104,377
524,048
Samsung SDI
64,481
324,246
1,230,004
355,543
Other
Total (Other related parties)
229,384
324,246
1,900,435
3,234,816
997,188
300,350
117,597
2015
(In millions of Korean won)
Name of Company1
Samsung SDS
Samsung Electro-Mechanics
Samsung Card
Other
Receivables
\
3,578
608
5,395
60,638
Payables
\
311,648
216,869
1,245,620
476,895
70,219
208,576
90,221
19,456
318,253
2,251,032
1,430,098
106,507
161,048
1,697,653
31 Transactions with separate entities that are related parties of the Group.
32 During the year ended December 31, 2015, Cheil Industries Inc. merged Samsung C&T and changed its name to
Samsung C&T.
77
Balances due from and to separate entities that are related parties of the Group.
During the year ended December 31, 2015, Cheil Industries Inc. merged with Samsung C&T and changed its name to Samsung
C&T.
34
2014
(In millions of Korean won)
Name of Company
Samsung SDS
Samsung Electro-Mechanics
Samsung Card
Other
Receivables
\
3,353
1,431
5,431
82,873
Payables
\
359,001
237,816
1,124,240
463,647
93,088
187,108
4,771
18,052
209,931
2,184,704
288,984
122,936
126,422
538,342
33 Balances due from and to separate entities that are related parties of the Group.
34
During the year ended December 31, 2015, Cheil Industries Inc. merged with Samsung C&T and changed its name to
Samsung C&T. (C) The Group invested 137,917 million Korean won in associates and joint ventures including
133,600 million Korean won in Samsung Biologics during the year ended December 31, 2015 (721,299 million
Korean won during the year ended December 31, 2014)
78
Percentage of
Non-Controlling
Interests
Balance as at
January 1
15.2%
\ 5,360,192
Percentage of
Non-Controlling
Interests
Balance as at
January 1
15.2%
\ 5,104,125
Net
Income
\ 314,078
Net
Income
\ 171,178
Dividends
\-
Balance as at
December 31
Other
\ (31,857)
Other
Balance as at
December 31
\86,740
\ 5,360,192
Dividends
\ (1,851)
\ 5,642,413
(B) The summarized financial information for each subsidiary with non-controlling interests that are material to the
Group before intercompany eliminations is as follows:
(1) Summarized consolidated statements of financial position
Samsung Display and its subsidiaries
(In millions of Korean won)
Current assets
Non-current assets
Current liabilities
Non-current liabilities
Equity attributable to:
Owners of the parent
Non-controlling interests
\ 16,947,132
25,161,235
6,703,532
1,260,822
34,144,013
33,639,387
504,626
2015
Sales
Net income
Other comprehensive income
Total comprehensive income attributable to:
Owners of the parent
Non-controlling interests
27,446,419
1,841,637
(233,527)
1,608,110
1,565,566
42,544
2014
\
25,646,109
1,153,734
485,350
1,639,084
1,640,637
(1,553)
2015
79
\ 7,458,783
(8,045,005)
653,266
(2,563)
2014
\
4,722,526
(6,269,805)
416,556
9,249
64,481
321,382
385,863
(1,121,474)
1,442,856
321,382
Headquarters location
Representative director
Will Graylin
Industry
Amount
275,325
3,042
57
17,559
122
Intangible assets
20,293
Other assets
22
(23,268)
(5,220)
12,607
262,718
Had Samsung Pay (formerly LoopPay) been consolidated from January 1, 2015, revenues would increase by 85
million and net income would decrease by 2,151 million on the consolidated statement of income. The revenues
and net loss contributed by Samsung Pay (formerly LoopPay) since acquisition amount to 4,871 million and
18,016 million, respectively.
37. Non-current Assets Held-for-Sale (Assets of disposal group)
(A) Summary
(1) Sale of Samsung Techwin Co., Ltd.
During the year ended December 31, 2014, management of the Group decided to sell all its shares in Samsung
Techwin Co., Ltd. to Hanwha Corporation. The contract was entered into on November 26, 2014, and the transaction
was completed in June 2015.
(2) Sale of Samsung General Chemicals Co., Ltd.
80
(B) Details of assets and liabilities reclassified as held-for-sale, as of December 31, 2015 and December 31, 2014 are as
follows:
(In millions of Korean Won)
Assets held-for-sale
Trade receivables
60,173
Inventories
9,703
22,523
77,073
511,441
37,955
Investment
Other non-current assets
Total
3,696
77,073
645,491
25,939
2,377
Liabilities held-for-sale
Current liabilities
Non-current liabilities
Total
28,316
(C) Details of cumulative income or expense recognized in other comprehensive income relating to the disposal group
classified as held-for-sale as of December 31, 2015 and December 31, 2014 are as follows:
81
23,797
23,797
Total
24,750
54,118
1,233
80,101
82