You are on page 1of 34

104

Chapter 5

CHAPTER 5
JOB ORDER COSTING
QUESTIONS
1.

Thetwochoicesforcostaccumulationarethejoborderandprocesscosting
systems. A company should use job order costing when it is necessary and
possibletotracecoststoproductsmadeforindividualcustomers,andwhenthe
products madeforonecustomerareverydifferent fromthosemadeforother
customers.
Aprocesscostingsystemisappropriateforproductionenvironmentsthatmake
homogeneousproducts,usuallyinlargequantities,inbatchorcontinuousflow
systems.

2.

Thethreevaluationmethodsareactual,normal,andstandardcosting.Inactual
costing,theactualamountsofmaterial,labor,andoverheadcostsareassignedto
production. In normal costing, the actual amounts of material and labor are
assigned to production; however, overhead is applied to products using a
predeterminedoverheadrate(ratherthanusingtheactualamount).
Instandardcosting,standard(orexpectednorm)amountsareestablishedfor
material,labor,andoverheadcostsand/orquantitiesandarechargedtoproduction
ratherthantheactualcosts.Thestandardforoverheadisthepredeterminedrate
(orrates)forthecompany.Actualcostsareaccumulatedinastandardcosting
systemsothattheymaybecomparedwithstandardcoststodeterminedfavorable
andunfavorablevariances.

3.

Theprincipaldocumentsarejobordercostsheets,materialrequisitionforms,
andemployeetimesheets.Ajobordercostsheetprovidesalldetailsforaspecific
jobandisusedtotracktheactualcostsofdirectmaterialanddirectlabor,and
eitheractualorappliedmanufacturingoverheadassociatedwithaparticularjob;
suchamountsmaybecomparedtobudgetedcosts.Materialrequisitionformsare
usedtoinitiatetheremovalofthematerialfrominventoryforuseinaparticular
job. Employee time sheets are used to track the time worked by individual
employeestospecificjobs.

4.

Jobordercostinginformationallowsmanagerstobetterestimatethecostsof
producingproductsandofservingspecificcustomers.Thisinformationcanbe
used to manage costs, identify which customers generate the most profitable
business,andsetpricesforproductsandservices.

5.

Ifnormalspoilageisgenerallyanticipatedonalljobsinajobordercosting
system,theestimatedoverheadusedinsettingthepredeterminedoverheadrate
shouldincludeanamountforthenetcostofthespoilage.Thistreatmentallows
thecostofnormalspoilagetobespreadoveralljobsproduced.Incontrast,if
spoilageisrelatedtoasinglejob,thecostofthatspoilageshouldbeassignedto
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

105

Chapter 5

thejobthatgaverisetothespoilage.
6.

Normalspoilagereferstoanexpectedreductioninproductionquantitybased
onacompanysproductiontechnology,qualityofmaterialandlaborused,and
production practices. The level of such a loss may be established from
management or engineering; given cost/benefit analysis, management has
generallyconcludedthatacertainlevelofdefectsislessexpensivethantryingto
prevent all defects from occurring. Because normal spoilage is expected, an
estimateforthelossisgenerallyincludedinthedevelopmentofthepredetermined
overheadrate.
Alternatively, abnormal spoilage refers to a loss level above that which is
normallyexpected.Suchlossesaremorelikelytobepreventableand,thus,need
tobebroughttomanagementsattentionbyshowingtheamountofthelossasa
periodcost.

7.

When standards are used in a job order costing system, cost and quantity
standardsmaynotbeabletobedeterminedformaterialandlabor.Standardscan
onlybeusedifelementsofthejobsproducedhavesomecommoncharacteristics.
Thus, if many jobs use the same direct material, a price standard might be
developedforthatmaterial.However,thejobsmayuseverydifferentquantitiesof
thatmaterial,andthus,noquantitystandardcanbedeveloped.Alternatively,a
companymaypaythesamewageratetoallworkersperformingtasksinaspecific
departmentandalljobsflowthroughthatdepartment;insuchacase,alaborwage
standardcanbedeterminedbutpossiblynotalaborhourquantitystandard.

8.

Inastandardcostingsystem,variancesidentifytheareasofefficiencyand
inefficiency in production operations. Managers, using the concept of
managementbyexception,focustheirattentiononthesignificantvariancesand
attempttodeterminecausesofthosevariances(bothfavorableandunfavorable).
Additionally,managerswilllookforinteractionsbetweenoramongthevariances.
Byconcentratingonthesignificantvariances,managers areabletoisolatethe
aspectsofoperationsthatareoutofcontrolandtrytocorrectthecauses.

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

106

EXERCISES
9. a.joborder
b.
joborder
c.
process
d.
joborder
e.
joborder
f.
joborder
g.
joborder
h.
process
i.
joborder
j.
process
k.
joborder
l.
process
m. process
n.
joborder
o.
joborder
p.
joborder
q.
process
10.

Two characteristics of the proposal are critical in


advisingLondonaboutacostingsystem:theexpectedhighsalesvolumeandthe
repetitive nature of production implied by that high sales volume. These
characteristics indicate that Londons best choice would be to use a process
costing system and standard cost valuations. Standard costing would benefit
Londonbecauseitwouldhelpidentifyinefficienciesinproductionoperationsand
helpheridentifywaystoreduceproductioncosts.
The homogeneous nature of the product makes the use of job order costing
unnecessary(itshighercostisnotjustified).

11. Each student will have a different answer, depending on the particular yacht
selected. Some will discuss the yachts size; others will discuss the interior
finishes; others will discuss the navigation equipment. The $23.9 million
RichmondLadyHull#52008(http://richmondyachts.com/pdf/142RICHMOND
LADYBOATSHOWPRICE.pdf) provides numerous features upon which
studentscanfocus.
12. a. Employeetimecard
b.
Inventory
c.
d.
e.
f.
g.
h.
i.

WorkinProcessInventoryControlorFinishedGoods
RawMaterialInventory
Jobordercostsheet
ManufacturingOverheadControl
Jobordercostsheet
RawMaterialInventory
FinishedGoodsInventoryorCostofGoodsSold
ManufacturingOverheadControl

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

107

Chapter 5

j.

WorkinProcessInventoryControl

13. a.Thedirectmaterialchargeof$658,000ishigherthantheestimateby$158,000.
Assumingthattherewerenoerrorsintheestimatedandactualamounts,then
either the price paid for the material or the quantity of material used was
substantiallyhigherthanexpected.Tobeginthevalidationprocess,detailsof
theoriginalestimatetoidentifypricesandquantitiesofmaterialforthisjob
wouldneedtobeexamined.
Thestartingpointtovalidatethematerialpricesandquantitiespurchasedisto
examine vendor invoices billed to Quindo. These invoices will validate
materialpurchasequantitiesandpricespaidbyQuindo.Additionally,material
requisition forms should be examined to validate the quantity of material
actuallyusedinproduction.Next,anexaminationofthematerialcost(material
quantity multiplied by material price) on the job order cost sheet should
reconciletothequantityofmaterialshownonthematerialrequisitionforms.
b.

Thedirectlaborchargeof$625,000ishigherthanthe
estimateby$225,000.Assumingthattherewerenoerrorsintheestimatedand
actual amounts, then either the hourly rate paid to or the number of hours
workedbyemployees was substantially higherthanexpected. Tobeginthe
validationprocess,detailsoftheoriginalestimatetoidentifyratesandhoursfor
laboronthisjobwouldneedtobeexamined.
Thestartingpointtovalidatethelaborratesandhoursworkedistoexamine
employeetimesheets(orotherlaboraccumulationdocuments).Thetimesheets
willvalidatewhichemployeesworkedonthejobandforwhatperiodoftime.
A discussion with the payroll manager should help ascertain the actual or
averagewageratespaidtoemployees.PossiblysomeofQuindosemployees
whowerelistedasworkingonthejobshouldbeinterviewedtodeterminethe
accuracyofthetimesheets.

c.

The predetermined overhead rate could have been


manipulatedtoahigherratebyusingalowerdenominatorlevelofactivitythan
was appropriate. Additionally, inappropriate costs (such as period costs in
additiontoproductoverheadcosts)couldhavebeenincludedinthenumerator.
Alargeestimateforspoilageanddefectcostsmightalsohavebeenincludedin
thenumeratorwhen,infact,suchcostsrarelyoccuratQuindoIndustries.

d.

Thecompanysbehaviorisatbestquestionable.Given
thatthedifferencebetweenactualandestimateddirectmaterialcostwaslikely
known at the point of purchase, Quindo should have notified Salem Corp.
immediatelyoftheexcessiveincreaseincost.Similarnotificationshouldhave
been provided when it was seen that direct labor and machine times were
higherthanexpected.

14.a.RawMaterialInventory

204,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

108

AccountsPayable

204,000

WorkinProcessInventory#4263
WorkinProcessInventory#4264
ManufacturingOverhead
RawMaterialInventory

163,800
1,870
12,460

WorkinProcessInventory#4263
WorkinProcessInventory#4264
Cash(3,720$15)

54,000
1,800

ManufacturingOverhead
Cash($18,000+$7,200+$9,500)
AccumulatedDepreciation
WagesPayable

68,700

WorkinProcessInventory#4263
WorkinProcessInventory#4264
ManufacturingOverhead

64,800
2,160

178,130

55,800
34,700
21,500
12,500

66,960

b. RMInventory=$4,300+$204,000$163,800$12,460$1,870=$30,170
c.

BecausethecompanyworkedonlyonJob#4263until
theendofApril,all costs inbeginningWIPforotherjobs arestillinthat
accountattheendofthemonth.
BeginningWIP
LesscostsassociatedwithJob#4263
Costsassociatedwithotherjobs
CostsforJob#4264($1,870+$1,800+$2,160)
EndingWIP

$11,400
(800)
$10,600

5,830
$16,430

d. CGM=BeginningWIP+CurrentperiodcostsEndingWIP
=$11,400+$163,800+$1,870+$55,800+$66,960$16,430
=$283,400
Unitcost=$283,40010,000=$28.34
e. AppliedOHActualOH=$66,960 ($12,460 + $68,700) =$14,200
underapplied
15. a.OHrate=$134,400$96,000=140%ofdirectlabor
b.EndingWIPbalance:
DM
DL
OH($18,1001.40)
Endingbalance
c.

completed

$37,725
18,100

25,340
$81,165

CGM=Beg.WIP+CurrentcostsCostofjobs

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

109

Chapter 5

=$0+$138,600+$96,000+$134,400$81,165
=$287,835
16.a.RawMaterialInventory
AccountsPayable

76,000
76,000

WIPJob#217
WIPJob#218
WIPotherjobs
DirectMaterialInventory

44,800
7,200
53,600

WIPJob#217
WIPJob#218
WIPotherjobs
Cash(orWagesPayable)

10,400
14,000
19,600

ManufacturingOverhead
Variousaccounts

105,600

44,000

220,000
220,000

WIPJob#217
WIPJob#218
WIPotherjobs
ManufacturingOverhead

51,480
69,300
97,020

217,800

(ActualrateperDL$=$44,000$4.95)

FinishedGoodsInventory
WIPInventoryJob#217
($11,200+$44,800+$10,400+$51,480

117,880

117,880

=$117,880)

Cash
Sales

159,138

CostofGoodsSold
FinishedGoodsInventory

117,880

159,138

($117,8801.35=$159,138)

b.

117,880

EndingWIP=Beg.WIP+CurrentcostsCostofJob
#217completed
=$16,800+$105,600+$44,000+$217,800$117,880
=$266,320
EndingbalanceinJob#218=$5,600+$7,200+$14,000+$69,300
=$96,100

17.a.OHrate=$127,6807,600=$16.80perDLH
b. AverageDLrate=$159,6007,600=$21perDLH
c. 15,200($21.00+$16.80)=15,200$37.80=$574,560
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

DL&OH$916,650$574,560=$342,090DMinbeginningWIP
d. IfworkersonthejobinendingWIPareassumedtobepaidtheaverageDL
rate,thentheendingWIPbalanceis:
DM
DL(2,850$21)
OH(2,850$16.80)
Endingbalance

$73,250
59,850

47,880
$180,980

e. CGM=Beg.WIP+CurrentperiodcostsEnd.WIP
=$916,650+$589,670+$159,600+$127,680$180,980
=$1,612,620
18.a.CGSistheamountcreditedtoFinishedGoodsInventoryfortheyear.
CGS=$1,890,000
b. Beg.FG+CGMEnd.FG=CGS
$90,000+CGM$57,000=$1,890,000
CGM+$33,000=$1,890,000
CGM=$1,857,000
c. AppliedOH=$395,0001.40=$553,000
d. Beg.WIP+DMused+DL+OHEnd.WIP=CGM
$56,000+DM+$395,000+$553,000$27,640=$1,857,000
DM+$976,360=$1,857,000
DM=$880,640
e. Beg.DM+PDMused=End.DM
$24,600+P$880,640=$4,100
P$856,040=$4,100
P=$860,140
19. a.CGS=0.75Sales=0.75($1,598,000)=$1,198,500
b. Beg.FG+CGMEnd.FG=CGS
$68,900+CGM$165,600=$1,198,500
CGM$96,700=$1,198,500
CGM=$1,295,200
c. JobB325:AppliedOH=85%ofDL$=0.85(128$12.90)=0.85$1,651.20
=$1,403.52
JobQ428:AppliedOH=85%ofDL$=0.85(240$12.90)=0.85
$3,096.00=$2,631.60
d.

DM
DL

JobB325 Q428
$21,980.00 $14,700.00
1,651.20
3,096.00

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

111

Chapter 5

OH

1,403.52
$25,034.72

2,631.60
$20,427.60

e. CGM=Beg.WIP+DMused+DL+OHEnd.WIP
$1,295,200=$14,600+DMused+$12.90(25,760)+0.85($12.9025,760)
($25,034.72+$20,427.60)
$1,295,200=$14,600+DMused+$332,304+$282,458.40$45,462.32
$1,295,200=$583,900.08+DMused
DMused=$711,299.92
Beg.DM+PurchasesDMused=End.DM
$19,500+$843,276$711,299.92=End.DM
End.DM(destroyed)=$151,476.08

20. a.
DM
DL($190perhour)
OH($150percourthour)
Totals
b.

DM
DL(174$190)
OH(72$150)
Totalcost
Markup(45%)
Totalbilledtoclient

Case#1
$480
7,600
1,800

$9,880

Case#2 Case#3 Case#4


$8,800 $3,700 $850
17,100
13,300
2,850

9,750 18,000

6,000
$35,650 $35,000 $9,700

$10,100
33,060
10,800

$53,960
24,282

$78,242

21. a.Overheadrate=BudgetedOHBudgetedDL$
$4.25=$1,275,000BudgetedDL$
BudgetedDLcost=$1,275,000$4.25
BudgetedDLcost=$300,000
Overheadrate=$1,275,000$300,000=$4.25perDL$
b.

WorkinProcessInventory
ManufacturingOverhead

96,475
96,475

($22,700$4.25=$96,475)

c.

$4.253,900=$16,575

d.Beginningbalance
Directmaterial
Directlabor
Manufacturingoverhead
Endingbalance
22.a.Directmaterial

$18,350
29,600
3,900
16,575

$68,425
$2,850

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

Directlabor($800$20=40DLHs)
Appliedoverhead($1740)
TotalcostofJob#920

800
680
$4,330
$9,175

b. BIofWIP[$8,250+$500+($1725)]

Directmaterial
Directlabor($6,300$20=315DLHs)
Appliedoverhead($17315)

$21,650
6,300
5,355

EIofWIP
Costofgoodsmanufactured
c.

Actualoverhead
Appliedoverhead
OverappliedOH

33,305
$42,480

(4,330)
$38,150

$5,054
(5,355)

$301

23. a.Mixing:$480,00060,000=$8perMH
Paving:$700,00028,000=$25perDLH

b. Mixing(290MHs$8)
Paving(340DLHs$25)
Totaloverheadapplied

$2,320
8,500
$10,820

c. ($480,000+$700,000)(60,000+12,000)=$1,180,00072,000=$16.39
$16.39334=$5,474.26appliedtoJob#220
Aplantwideratewouldnothavebeenindicativeoftheactualcostofeachjob
because the Mixing department is very machineintensive while the Paving
departmentisverylaborintensive.
24. a.Department1=$465,00030,000MHs=$15.50perMH
Department2=$380,60022,000DLHs=$17.30perDLH
b.RawMaterialInventory
AccountsPayable

346,000
346,000

WorkinProcessInventoryJob#462
WorkinProcessInventoryotherjobs
RawMaterialInventory

19,000
321,000

WorkinProcessInventoryJob#462
WorkinProcessInventoryotherjobs
Cash(285$11)

275
2,860

WorkinProcessInventoryJob#462
WorkinProcessInventoryotherjobs
OverheadControl(2,400$15.50)

4,960
32,240

WorkinProcessInventoryJob#462

2,844

340,000

3,135

37,200

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

113

Chapter 5

WorkinProcessInventoryotherjobs
Cash(1,430$18)

22,896

WorkinProcessInventoryJob#462
WorkinProcessInventoryotherjobs
OverheadControl(180$17.30)

346
2,768

FinishedGoodsInventoryJob#462
WorkinProcessInventoryJob#462
($19,000+$275+$4,960+$2,844+$346)

27,425

AccountsReceivablePower
Sales($27,4251.20)

32,910

CostofGoodsSold
FinishedGoodsInventoryJob#462

27,425

25,740

3,114
27,425

32,910
27,425

c.Costperunit=$27,425500=$54.85
Sellingpriceperunit=$65.82
Rawmaterial=$19,000500=$38

d. TotalRMissued
Totalunits(500+20,000)
RMcostperunit

$340,000
20,500
$16.59(rounded)

Totalcostperunit=$54.85$38.00+$16.59=$33.44
Sellingpriceperunit=$33.441.2=$40.13(rounded)
Saleswithouterror
Saleswitherror(500$40.13)
Totalsavingsoftheerror

$32,910
(20,065)
$12,845

25. a. Currently, Bonivo has no data on the actual cost of building any of the
computersbeingconfigured.Consequently,thecompanyisunabletodetermine
theactualprofit(loss)generatedonanysalestransaction.Thejobordercosting
systemwouldallowBonivotobetterunderstandwhatfactorsdrivecostsinthe
firm, measure the profit on sales transactions, and identify ways to better
managecostsandrevenues.
b.

Apricingpolicythatignoresthecostsofdirectlabor
and overhead(in addition tomarketing andadministrative costs)is flawed.
OnlyifDLandOHarestrictlyproportionaltodirectmaterialcouldtheircosts
not be considered in determining the price and profit of each computer.
However,inthis case,thesecostsarelikelyamajorportionofthecostof
buildingamadetoordercomputer.

26. a. Secretary($4,800160hrs.35hrs.)

$1,050

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

87
145
2,100

18,050
$21,432

Copies(1,450pages$0.06perpage)
Phonecalls
Overhead($9,600160hrs.35hrs.)
Attorneystime($19095hrs.)
Totalcharges

ThismeansConroewouldbecharging$21,43295=$225.60or$230per
hour(rounded).
TotalbilltoOlivgra=95hours$230=$21,850
b. Directcosts($87+$145+$18,050)
Allocatedsecretarialcosts
Allocatedoverhead
Margin[($18,282+$2,100)0.40]
Totalbilling
c.

$18,282
1,050
2,100
8,153
$29,585

A flat charge per hour would be more likely to be


acceptabletoclientsbecausesuchachargeismoreunderstandablethanbeing
chargedanhourlyrateplusachargeforthetimethatisnotreallybeingspent
ontheircases.

27. Each student will have a different answer, but the memo should address the
followingissue:Budgetedcostisfarbeloweachjobsactualcost,whichindicates
thatthecompanyisnotusingpastjobinformationasabasisforeithercontrolling
costsorincreasingfuturebidprices.Bynotusingavailablehistoricalinformation
toadjustoperations,thecompanyisacceptingmarginaljobs.Althougheachjob
generatedapositivegrossmargin,theactualgrossmarginisonlyasmallfractionof
thebudgetedgrossmargin.Itisimportantthatacompanylearnfrompastmistakes.
28.a.Someofthecompanies thathavebeenfoundtoengageinthispractice are
FamilyDollar,PepBoys,TacoBell,ToysRUs,andWalmart.
b.

Itiseasiertodoctortherecordsnowthaninthepast
becauserecordsarecomputerizedandmanagersgenerallyhaveaccesstothe
files.Previously,managerswouldhavehadtoconspirewithpayrollclerksor
accountantstochangepaperorpunchcardrecords.

c.

Each student will have a different answer. However,


moststudentswillprobablyindicatethatstoremanagersmakingsuchchanges
wouldbefired(shortrun).Forthelongrun,ethicstrainingwouldprobablybe
recommendedandpossiblyachangeinthewaystoremanagersbonusesare
computed.

29.a.ManufacturingOverhead
RawMaterialInventory
WagesPayable

1,150

WIPJob#BA468
RawMaterialInventory

1,150

b.

250
900
250

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

115

Chapter 5

WagesPayable

900

Giventhatthereworkcostswerenotnecessarytothecompletionofthejob,
SanAngeloCorp.shouldprobablynotchargeitsmarkuppercentageonthe
$1,150ofreworkcostsunlessthecustomerhadalreadybeeninformedthatsuch
chargesmightbechargedandthecustomerhadagreedtosuchcharges.
c. LossonAbnormalRework
RawMaterialInventory
WagesPayable

1,150

250
900

30.a.PredeterminedOHrate=$1,421,000145,000=$9.80perMH
Directmaterial
Directlabor
Overhead(325$9.80)
Totalcost

$47,500
21,800
3,185
$72,485

Perunitcost=$72,4851,500=$48.32(rounded)
b.

The $750 rework cost is included in Manufacturing


OverheadControl.

c.

Totaloriginalcost
Costofnew30units
1,390
Lesssaleofdefectiveunits(240)
TotalcostofJob#876
$73,635

$72,485

31.a. The estimated cost of the spoilage should be included in calculating the
predeterminedoverheadrate.Thisapproachspreadsthecostofspoilageacross
allgoodunitsproduced.
b.

Thecostofthisspoilageshouldbechargedtothespecific
job.Sincethereisnosalvagevalueforthespoilage,nojournalentrywouldbe
necessaryasthecostofthespoiledunitswouldbeincludedinthepriorcharges
tothejobfordirectmaterials,directlabor,andmanufacturingoverhead.

c.

In this case, the spoilage is unexpected and the net cost


shouldberecordedasalossoftheperiodinwhichitoccurred.Anysalvage
valueassociatedwiththespoilagewillreducetheamountoftheloss.Torecord
thetransaction,workinprocess(andthespecificjobsjobordercostsheet)
shouldbecreditedforthecostofthespoilageandtheexpected,netsalvageof
the spoilage should be debited (Disposal value of defective work). A loss
account(e.g.,LossfromAbnormalSpoilage)shouldbedebitedtobalancethe
transaction.

32. Astandardcostingsystemismostappropriateinproductionsettings inwhich


activitiesarerepetitive.ThatcriterionismetinthecaseofLatamoreIndustries.
Developmentofsuchstandardsrequiresthatreliableexpectationsaboutinputcost
amounts and quantities be determined for the more routine aspects of client
services.Oncethestandardsaredeveloped,actualcostsandinputquantitiescan
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

be compared against the standards to better understand the causes of cost


variability across the contracts. Better identification and understanding of the
causesofvarianceswillallowmanagerstomanagecostsmoreeffectivelyand
pricecompanyservicesmoreappropriately.
33. MPV=ActualcostforpaperpurchasedStandardcostforpaperpurchased
=($0.032980,000)($0.036980,000)=$31,360$35,280
=$3,920.
Sinceactualcostwaslessthanstandard,thevarianceisfavorable.
MQV=ActualcostforpaperusedStandardcostforpaperthatshouldhave
beenused=($0.036980,000)($0.036984,000)=$35,280$35,424
=$144.
Sinceactualpaperusagewaslessthanthestandardallowed,thevarianceis
favorable.
34. a.Totalpayroll=9,000$9.65=$86,850
b. LRV=ActualpayrollStandardcostforactualhoursworked=$86,850
($9.859,000)=$86,850$88,650=$1,800.
Sincedirectlaboremployeeswerepaidlessthanthestandardrate,thevariance
isfavorable.
c.LQV=StandardcostforactualhoursworkedStandardcostforstandard
hoursallowedforproduction=$88,650($9.858,600)=$88,650
$84,710=$3,940.
Sincethenumberofhoursworkedwasgreaterthanthestandardhoursallowed,
thevarianceisunfavorable.
d.Oneconcernwouldbethereasonthecompanywaspayingitsworkerslessthan
the standard rate per hour. The other concern would be that the workers,
recognizingthattheywerebeingpaidlessthanthestandard,chosetowork
moreslowlythantheynormallywould,tocompensate(relativetototalwages)
forthereducedwage.Ifthissituationisthecase,thecompanywouldhavebeen
betteroffpayingthestandardratebecausetheactualpayrollwas($86,850
$84,710)or$2,140greaterthanthestandardwouldhavebeen.

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

117

Chapter 5

PROBLEMS
35. RawMaterialInventory
AccountsPayable

790,000
790,000

WorkinProcessInventory
RawMaterialInventory

570,000

ManufacturingOverhead
RawMaterialInventory

120,000

WorkinProcessInventory
ManufacturingOverhead
WagesPayable

794,000
80,000

WorkinProcessInventory($794,0000.55)
ManufacturingOverhead

436,700

570,000
120,000

874,000

436,700

FinishedGoodsInventory
WorkinProcessInventory

1,046,000

CostofGoodsSold
FinishedGoodsInventory

1,046,000

Cash
Sales

1,342,000

1,046,000
1,046,000
1,342,000

36.a.$82,0008,000DLHs=$10.25perDLH
b. DirectMaterialInventory
AccountsPayable

90,000

WorkinProcessInventory
Cash

75,600

ManufacturingOverhead
Variousaccounts

82,000

WorkinProcessInventory
ManufacturingOverhead

82,000

WorkinProcessInventory
DirectMaterialInventory
($2,000+$90,000$3,500)

88,500

FinishedGoodsInventory
WorkinProcessInventory

CGM=BWIP+DM+DL+OHEWIP
CGM=$10,500+$88,500+$75,600+$82,000
$7,750=$248,850

90,000
75,600
82,000
82,000

248,850

88,500

248,850

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

AccountsReceivable
Sales
CostofGoodsSold
FinishedGoodsInventory
c. BeginningFG
CGM
CGS
EndingFG

350,400
350,400
243,700

243,700

$6,500
248,850
(243,700)
$11,650

37.a.9/1RawMaterialInventory
AccountsPayable
9/4 WorkinProcessInventory
ManufacturingOverhead
RawMaterialInventory
Issuancesmadetojobsasfollows:
#75,$289,600;#78,$252,600;
#82,$992,200;#86,$312,400

1,940,000
1,940,000
1,846,800
53,200
1,900,000

9/15WorkinProcessInventory
ManufacturingOverhead
Cash
Laborchargedtojobsasfollows:
#75,$84,600;#78,$267,200;
#82,$203,000;#86,$110,800

665,600
91,400

9/15 WorkinProcessInventory
ManufacturingOverhead
Overheadappliedtojobsasfollows:
#75,$120,750;#78,$329,000;
#82,$253,750;#86,$128,500

832,000

757,000

832,000

9/15 FinishedGoodsInventory
1,081,350
WorkinProcessInventory
($586,400+$289,600+$84,600+$120,750)1,081,350
AccountsReceivable
Sales($1,081,3501.3)

1,405,755

CostofGoodsSold
FinishedGoodsInventory

1,081,350

1,405,755

9/20 ManufacturingOverhead
AccountsPayable
Cash

110,200
196,800

9/24 RawMaterialInventory
AccountsPayable

624,000

9/25 WorkinProcessInventory
ManufacturingOverhead

716,400
55,800

1,081,350

307,000
624,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

119

Chapter 5

RawMaterialInventory
Issuancesmadetojobsasfollows:
#78,$154,800;#82,$212,600;#86,$349,000
9/30 ManufacturingOverhead
AccumulatedDepreciation
PrepaidInsurance
Taxes&LicensesPayable
9/30 WorkinProcessInventory
ManufacturingOverhead
Cash
Laborchargedtojobsasfollows:
#78,$177,400;#82,$228,400;
#86,$243,600

772,200

1,206,800

649,400
65,000

9/30 WorkinProcessInventory
ManufacturingOverhead
Toapplyoverheadtojobsasfollows:
#78, $111,750; #82, $170,625;
#86, $124,750
b.
Bal.
9/1
9/24
Bal.

RawMaterialInventory
332,400 9/4
1,940,000 9/25
624,000
224,200

Bal.
9/4
9/15
9/15
9/25
9/30
9/30
Bal.

WorkinProcessInventory
1,512,600 9/15
1,846,800
665,600
832,000
716,400
649,400
407,125
5,548,575

Bal.
#75
Bal.
Bal.
DM
DL
OH
Bal.

407,125

809,000
165,400
232,400
714,400

407,125

1,900,000
772,200

1,081,350

CostofGoodsSold
4,864,000
1,081,350
5,945,350
Job#75
586,400
289,600
84,600
120,750
0

1,081,350

Job#78
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

Bal.
DM
DL
OH
DM
DL
OH

120

Bal.

266,600
252,600
267,200
329,000
154,800
177,400
111,750
1,559,350

Bal.
DM
DL
OH
DM
DL
OH
Bal.

Job#82
659,600
992,200
203,000
253,750
212,600
228,400
170,625
2,720,175

DM
DL
OH
DM
DL
OH
Bal.

Job#86
312,400
110,800
128,500
349,000
243,600
124,750
1,269,050

c. ScheduleofJobCostRecords
September30,2013
Job#78
$1,559,350
Job#82
2,720,175
Job#86
1,269,050

Total
$5,548,575
d. ActualoverheadforSeptember
9/4
9/15
9/20
9/25
9/30
9/30
AppliedoverheadforSeptember
9/15
9/30
Underappliedoverhead
38.a.RawMaterialInventory

$53,200
91,400
110,200
55,800
1,206,800
65,000

$1,582,400

$832,000
407,125
(1,239,125)
$343,275
542,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

121

Chapter 5

Cash
ManufacturingOverhead
WorkinProcessInventory
Wages/SalariesPayable(orCash)
TorecordDLforjobs(Job#247,$17,400;
#251,$8,800;#253,$21,000;
#254,$136,600;#255,$145,000;
#256,$94,600;and#257,$179,400)

542,000
54,000
602,800

ManufacturingOverhead
76,000
WorkinProcessInventory
466,400
RawMaterialInventory
TorecordDMforjobs(Job#247,$12,400;
#251,$6,200;#253,$16,800;#254,$105,200;
#255,$119,800;#256,$72,800;
and#257,$133,200)
ManufacturingOverhead
Variousaccounts
TorecordOHcostsotherthan
indirectlaborandindirect
materials($244,400$54,000$76,000)

542,400

114,400
114,400

WorkinProcessInventory
241,120
ManufacturingOverhead
ToapplyOHatarateof$0.40perDL$
(Job#247,$6,960;#251,$3,520;#253,$8,400;
#254,$54,640;#255,$58,000;
#256,$37,840;and#257,$71,760)
FinishedGoodsInventory
WorkinProcessInventory
(Seeschedulebelow.)

1,779,040

Cash
Sales

2,264,774

CostofGoodsSold
FinishedGoodsInventory

1,779,040

Job
247
251
253
254
255
Totals

656,800

ScheduleofCompletedJobs
DirectMaterial DirectLabor AppliedOH
$89,600
$108,800
$43,520
182,800
218,600
87,440
162,200
190,600
76,240
105,200
136,600
54,640
119,800

145,000

58,000
$659,600
$799,600
$319,840

241,120

1,779,040

2,264,774
1,779,040

Total
$241,920
488,840
429,040
296,440
322,800
$1,779,040

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

Job
256
257
Totals

122

DirectMaterial DirectLabor
$72,800
$94,600
133,200

179,400
$206,000
$274,000

c. Actualoverhead
Appliedoverhead
Underappliedoverhead
Unadjustedcostofjobscompleted
Adjustedcostofjobscompleted

39.a.
BI
Purchases
Available
Issuances
EI

AppliedOH
$37,840
71,760
$109,600
$244,400

(241,120)
$3,280
1,779,040

$1,782,320

Aluminum Steel Other


$8,300
$12,800 $5,800

98,300
26,500 23,550
$106,600
$39,300 $29,350

(58,700) (34,200)

(25,900)

$47,900
$5,100 $3,450

b.Directmaterial
Directlabor(8$15)
Overhead(16$30)
Total

Material
$1,900

1,240
$3,140

Total
$26,900
148,350
$175,250
(118,800)
$56,450

$620
120
480
$1,220

c.WIPbeginning*
Directmaterial(totalissuances)
Directlabor(680$15)
Overhead(1,200$30)
Totalmanufacturingcosts
WIPending
Costofgoodsmanufactured
FGbeginning
Costofgoodsavailableforsale
FGending
Costofgoodssold
*Job#
411
412

Total
$205,240
384,360

$589,600

$6,230
118,800
10,200

36,000
$171,230

(1,220)
$170,010

23,800
$193,810

(0)
$193,810

Labor
$540
150
$690

OH
$1,500
900
$2,400

Total
$3,940
2,290

$6,230

40. a.Usinganyofthejobs,onecandeterminethattherelationshipbetweendirect
laborandappliedoverheadisthatoverheadis115percentofdirectlaborcost.
Forexample,usingjob#67:$15,916$13,840=1.15.
b.Directmaterial
Directlabor
Appliedoverhead

$25,800
7,200
8,280

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

123

Chapter 5

Total

$41,280

c. Totaldirectmaterial
LessdirectmaterialinBI
Totaldirectlabor
LessdirectlaborinBI
TotaldirectcostaddedduringMay

$513,834

(25,800)
$93,720

(7,200)

d. Workinprocessbeginning

CostsaddedduringMay:
Directmaterial
Directlabor
Appliedoverhead($86,5201.15)

$488,034
86,520
$574,554
$41,280

$488,034
86,520
99,498

674,052
$715,332

Workinprocessending
[$308,430+$57,000+($57,0001.15)]
(430,980)
Costofgoodsmanufactured
$284,352
a.Fabrication:$1,560,000104,000MHs=$15perMH
Assembly:$1,760,000320,000DLHs=$5.50perDLH

41.

b.Job#2296:

Fabrication(900hours@$12)
Assembly(850hours@$10)
TotalDL

$10,800
8,500
$19,300

Job#2297:

Fabrication(460hours@$12)
Assembly(400hours@$10)
TotalDL

$5,520
4,000
$9,520

Fabrication(1,800hours@$15)
Assembly(850hours@$5.50)
TotalOHapplied

$27,000
4,675
$31,675

Fabrication(900hours@$15)
Assembly(400hours@$5.50)
TotalOHapplied

$13,500
2,200
$15,700

c. Job#2296:

Job#2297:

d.
Directmaterial
Directlabor
Overhead
Total
e. Fabrication:

Assembly:

Job#2296 Job#2297
$118,500
$147,200
19,300
9,520
31,675
15,700
$169,475
$172,420
Applied(103,200$15)
Actual
Overapplied

$1,548,000

(1,528,000)
$20,000

Applied(324,000$5.50)
Actual
Underapplied

$1,782,000

(1,790,000)
$(8,000)

Thecompanyhasoverappliedoverheadof$12,000fortheyear.
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

124

42. a.JobCostSheetJob#515
CustomerNameandAddress:
DescriptionofJob:Preparesite,
CityofGulfShores,Alabama
buildandinstallapedestrian
overpassinGulfShores:seebid
specificationsfordetails
ContractAgreementDate:5/13
ScheduledStartingDate:7/13
AgreedUponCompletionDate:12/15/13
ContractPrice:$3,300,000
ActualCompletionDate:___
SpecialInstructions:None
DirectMaterial(Est.$1,240,000)
Date
Source
2013July31
Summaryofmaterialreq.

DirectLabor(Est.$670,000)
Date
Source
Cost
2013July31 Summary
oftime
sheetsfor
directlabor $175,040

Directmaterial
Directlabor
Overhead
Totals

Cost
$121,800

Overhead(Est.$402,000)
Date
Source
2013July31 Journal
entryof
7/31/13

Summary(asof7/31/13)
Actual Budget Under(Over)
$121,800
$1,240,000
175,040
670,000
105,024

402,000
$401,864
$2,312,000

b.WorkinProcessJob#515
WorkinProcessotherjobs
DirectMaterialInventory
WorkinProcessJob#515
WorkinProcessotherjobs
ManufacturingOverhead
SalariesandWagesExpense
SalariesandWagesPayable

121,800
457,500
579,300
175,040
408,960
55,800
39,600
679,400

ManufacturingOverhead
DepreciationExpense
AccumulatedDepr.Const.Assets
AccumulatedDepr.OfficeAssets

26,400
7,800

SalesPromotionExpense

11,100

26,400
7,800

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Cost
$105,024

125

Chapter 5

AccountsPayable

11,100

AdvertisingExpense
Cash

6,600
6,600

ManufacturingOverhead
SuppliesInventory

18,600

MiscellaneousExpense
AccountsPayable

10,200
10,200

UtilitiesExpense
ManufacturingOverhead
UtilitiesPayable

1,800
5,400
7,200

WorkinProcessJob#515
WorkinProcessotherjobs
ManufacturingOverhead

105,024
245,376
350,400

AccountsReceivable
Sales

c.

18,600

1,224,000

1,224,000

FinishedGoodsInventory
WorkinProcessInventory
CostofGoodsSold
FinishedGoodsInventory

829,000

WorkinProcessbeginning
Productioncosts:
Directmaterial
Directlabor
Appliedoverhead

$871,800

Workinprocessending
Costofgoodsmanufactured

829,000

829,000

829,000

$579,300
584,000

350,400

1,513,700
$2,385,500
(1,556,500)
$829,000

d. BirminghamContractors
IncomeStatement
FortheMonthEndedJuly31,2013
Revenuesfromcompletedprojects
Lesscostofgoodssold
Grossmarginoncompletedjobs
Nonproductionexpenses:
Salariesandwagesexpense
$39,600
Depreciationexpense
7,800
Utilitiesexpense
1,800
Salespromotionexpense
11,100
Advertisingexpense
6,600

$1,224,000
(829,000)
$395,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

Miscellaneousexpense
Incomebeforeincometaxes
Incometaxes(40%)
Netincome
43.

126

10,200

a.Job#2019:
Design($81,60030%)
Production(720$15)
Installation($10,08090%)
Totaloverheadapplied

$24,480
10,800
9,072
$44,352

Job#2020:
Design($69,36030%)
Production(2,400$15)
Installation($11,52090%)
Totaloverheadapplied

$20,808
36,000
10,368

$67,176

Job#2021:
Design($73,44030%)
Production(960$15)
Installation($15,20090%)
Totaloverheadapplied

$22,032
14,400
13,680

$50,112

(77,100)
$317,900
(127,160)
$190,740

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

127

Chapter 5

Actual
Applied
(Over)/underapplied

Design Production
Installation
$105,600 $60,000 $31,200

(67,320)
(61,200)

(33,120)
$38,280 $(1,200) $(1,920)

ActualOHforcompany
AppliedOHforcompany
TotalcompanyunderappliedOH

$196,800
(161,640)
$35,160

b.WorkinProcess(Design)Job#2019
WorkinProcess(Design)Job#2020
WorkinProcess(Design)Job#2021
RawMaterialInventory

9,600
8,200
17,600

WorkinProcess(Design)Job#2019
WorkinProcess(Design)Job#2020
WorkinProcess(Design)Job#2021
WagesPayable

81,600
69,360
73,440

WorkinProcess(Design)Job#2019
WorkinProcess(Design)Job#2020
WorkinProcess(Design)Job#2021
ManufacturingOverhead

24,480
20,808
22,032

35,400

224,400

67,320

WorkinProcess(Prod.)Job#2019
WorkinProcess(Prod.)Job#2020
WorkinProcess(Prod.)Job#2021
RawMaterialInventory

116,400
268,800
232,000

WorkinProcess(Prod.)Job#2019
WorkinProcess(Prod.)Job#2020
WorkinProcess(Prod.)Job#2021
WagesPayable

34,000
59,600
21,600

WorkinProcess(Prod.)Job#2019
WorkinProcess(Prod.)Job#2020
WorkinProcess(Prod.)Job#2021
ManufacturingOverhead

10,800
36,000
14,400

WorkinProcess(Inst.)Job#2019
WorkinProcess(Inst.)Job#2020
WorkinProcess(Inst.)Job#2021
RawMaterialInventory

10,400
36,800
10,400

WorkinProcess(Inst.)Job#2019
WorkinProcess(Inst.)Job#2020
WorkinProcess(Inst.)Job#2021
WagesPayable

10,080
11,520
15,200

WorkinProcess(Inst.)Job#2019
WorkinProcess(Inst.)Job#2020

9,072
10,368

617,200

115,200

61,200

57,600

36,800

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

128

WorkinProcess(Inst.)Job#2021
ManufacturingOverhead

13,680
33,120

c.Job#2019:
Directmaterial
Directlabor
Overhead
Totalcost

$136,400
125,680
44,352
$306,432

Job#2020:
Directmaterial
Directlabor
Overhead
Totalcost

$313,800
140,480
67,176
$521,456

Job#2021:
Directmaterial
Directlabor
Overhead
Totalcost

$260,000
110,240
50,112
$420,352

44.a. Reliant:$5,580$45=124DLHsworked
Dumas:$18,000$45=400DLHsworked
Omaha:$28,350$45=630DLHsworked
Reliant:124DLHs$58=$7,192OHapplied
Dumas:400DLHs$58=$23,200OHapplied
Omaha:630DLHs$58=$36,540OHapplied
Directmaterial
Directlabor
Overhead
Totalcost

Reliant Dumas Omaha


$7,800
$14,200
$19,800
5,580
18,000
28,350
7,192
23,200

36,540

$20,572
$55,400
$84,690

b. Reliant:$20,5723=$6,857perad
Dumas:$55,40010=$5,540perad
Omaha:$84,6908=$10,586perad
c.Sales(21ads$8,600)
Costs:
Directmaterial
Directlabor
Appliedoverhead
Overappliedoverhead
Netincome
d.Sales:Reliant($20,5721.3)
Dumas($55,4001.3)
Omaha($84,6901.3)
Costs:

$180,600
$41,800
51,930
66,932

(16,932)
(143,730)
$36,870
$26,743.60
72,020.00
110,097.00

$208,860.60

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

129

Chapter 5

Directmaterial
Directlabor
Appliedoverhead
Overappliedoverhead
Netincome

$41,800.00
51,930.00
66,932.00
(16,932.00)

(143,730.00)
$65,130.60

Income using a costplus basis is substantially higher than that which is


obtained usinga flat rateselling price. Dumas Manufacturing will bemore
pleasedwiththesystem;ratherthanpayingarateof$8,600perad,Dumas
wouldbepaying$7,202.Ontheotherhand,ReliantsandOmahascostsperad
wouldincreasefrom$8,600peradto$8,915and$13,762,respectively.
Adsshouldntbebilledataflatratebecausesomemaytakemuchlongerto
developthanothers.TheeightadsforOmahatook630hourstodevelop,or
about79hourseach.Incontrast,thethreeadsforReliantweredevelopedin
124hours(41hourseach)andthetenadsforDumasweredevelopedinonly
400hours(40hourseach).
AnotherpossibilityforLeBlancistobillbasedonastandardchargeperlabor
hourespeciallyifclientstendtochangetheirmindsaftertheaddevelopment
processbegins.
45.a Oct.1 RawMaterialInventory
AccountsPayable

1,150,000
1,150,000

1 WorkinProcessP
ManufacturingOverheadP
RawMaterialInventory

650,000
500,000

5 ManufacturingOverheadC
AccountsPayable

25,000

8 ManufacturingOverheadP
Cash

5,000

1,150,000
25,000
5,000

15 Noentryneeded.
20 ManufacturingOverheadC
Cash
24 RawMaterialInventory
AccountsPayable

60,000

60,000

1,485,000
1,485,000

31 ManufacturingOverheadP
WorkinProcessP
Cash
AccumulatedDepr.P

36,320
45,000

31 ManufacturingOverheadC
WorkinProcessC

18,650
16,300

66,120
15,200

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

130

Cash
AccumulatedDepr.C
31 AccountsPayable
Cash

26,200
8,750
2,635,000

31 WorkinProcessP
ManufacturingOverheadP
(6,000MHs$25)

150,000

Oct.31 WorkinProcessC
ManufacturingOverheadC
($16,3001.65)

26,895

2,635,000

150,000

26,895

Nov.1 ManufacturingOverheadC
Cash

5,000

4 WorkinProcessP
ManufacturingOverheadP
RawMaterialInventory

825,000
175,000

8 ManufacturingOverheadP
Cash

5,000

15 WorkinProcessC
ManufacturingOverheadC
RawMaterialInventory

200,000
225,000

5,000

1,000,000
5,000

425,000

18 Noentryneeded.
24 Noentryneeded.
29 Noentryneeded.
30 ManufacturingOverheadP
WorkinProcessP
Cash
AccumulatedDepr.P

54,050
115,000

30 ManufacturingOverheadC
WorkinProcessC
Cash
AccumulatedDepr.C

43,850
134,300
159,800
18,350

30 WorkinProcessP
ManufacturingOverheadP
(3,950$25)

98,750

30 WorkinProcessC
ManufacturingOverheadC
($134,3001.65)

221,595

Nov.30 CompletedProjectsInventory

153,850
15,200

98,750

221,595
2,482,840

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

131

Chapter 5

WorkinProcessP
WorkinProcessC

1,883,750
599,090

30 AccountsReceivable
ConstructionRevenue

3,450,000

30 CostofContractsSold
CompletedProjectsInventory

2,482,840

3,450,000
2,482,840

b.
RawMaterial
1,150,000 1,150,000
1,485,000 1,000,000
425,000

Bal.60,000

PrecastOverheadP
500,000 150,000
5,000
98,750
36,320
175,000
5,000
54,050
Bal.526,620

ConstructionOverheadC
25,000
26,895
60,000
221,595
18,650
5,000
225,000
43,850
Bal.129,010

WIPPrecast
650,000
1,883,750
45,000
150,000
825,000
115,000
98,750
Bal.0
WIPConstruction
16,300
599,090
26,895
200,000
134,300
221,595
Bal.0
CompletedProjectsInv.
2,482,840
2,482,840
Bal.0
CostofContractsSold
2,482,840
Bal.2,482,840
c.

(bottomsectionofjobcostsheet)
PrecastDepartment
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

DM(Est.$1,550,000)
Date
Amount
Oct.1
$650,000
Nov.4
825,000
$1,475,000

132

DL(Est.$220,000)
OH(Est.$275,000)
Date
Amount
Date
Amount
Oct.31
$45,000 Oct.31
$150,000
Nov.30 115,000

Nov.30
98,750
$160,000
$248,750
ConstructionDepartment

DM(Est.$350,000)
Date
Amount
Nov.15
$200,000

d.

DL(Est.$130,000)
OH(Est.$214,500)
Date
Amount
Date
Amount
Oct.31
$16,300 Oct.31
$26,895
Nov.30 134,300

Nov.30
221,595

$150,600
$248,490

LincolnConstructionCompanydoesnotseemto
haveagoodestimationsysteminplaceforitsbidprocess,especiallyinitsPrecast
Department.Thecompanymaybelosingasignificantnumberofbidsbecauseof
inflatedcostestimates.

46.a.Ajobordercostingsystemisappropriateinanyenvironmentinwhichcostscan
bereadilyidentifiedwithspecificproducts,batches,contracts,orprojects.For
adoptingthissystemthereshouldbeajustificationonacostbenefitbasisto
tracecoststothosespecificproducts,batches,contracts,orprojects.
b. TheonlyjobremaininginWIPat5/31isDRS114:
DRS114balance,4/30
$1,570,000
Mayadditions:
Rawmaterial
$124,000
Purchasedparts
87,000
Directlabor
200,500
Overhead(19,500hrs.@$7.50*)
146,250

557,750
WIPbalance,5/31
$2,127,750
*OHrate=$4,500,000600,000hrs.=$7.50perhour
c. FGinventoryofplaypens,4/30
UnitscompletedinMay
Unitsavailable
UnitsshippedinMay
FGinventory,5/31

19,400
15,000
34,400
(21,000)
13,400

SincePipSqueaksusestheFIFOinventorymethod,allunitsremaininginFG
inventorywerecompletedinMay.
Workinprocessinventory,4/30
Mayadditions:
Rawmaterial
Purchasedparts
Directlabor
Overhead(4,400$7.50)

$420,000
$3,000
10,800
43,200
33,000

90,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

133

Chapter 5

Totalcost

$510,000

Unitcost=$510,00015,000unitscompleted=$34perunitFGinventory=
$3413,400=$455,600
d.

IftheamountofoverappliedorunderappliedOHisnot
material ortheresultofanerrorintheOH application rate, theamountis
normally chargeddirectly toCGS.Iftheamountis significant, theamount
shouldbeproratedovertherelevantaccounts(i.e.,WIP,FG,andCGS).
(CMAadapted)

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

134

47.a.,b. AppliedOHrate=$302,400100,800=$3perDLH
Costofgoodsmanufactured
Addendingworkinprocess:
TwojobsopenhaveDMof
$4,800
TwojobsopenhaveDLof
9,000
TwojobsopenhaveappliedOHof
($32,144)
6,432
Totalcostsaccountedfor
Lessbeginningworkinprocess
Costofproductioninputs
Less:Directlabor
$36,400
AppliedOH($3.008,800)
26,400

Costofdirectmaterialused
Costofindirectmaterialissued
Totalcostofrawmaterialused
c. Beginningrawmaterial
Rawmaterialpurchased
Totalrawmaterialavailable
Rawmaterialissued
Endingrawmaterial
d. Overheadapplied($38,800)
Actualoverheadcharges:
Indirectlabor
Indirectmaterial
Allother
UnderappliedoverheadinApril
e. Beginningfinishedgoods
Addcostofgoodsmanufactured
Costofgoodsavailable
Lessendingfinishedgoods
Costofgoodssold

$96,000

20,232
$116,232

(15,400)
$100,832

(62,800)
$38,032

11,600
$49,632

$9,600

56,000
$65,600

(49,632)
$15,968
$26,400
$10,800
11,600
5,000 (27,400)

$(1,000)
$16,800

96,000
$112,800

(13,200)
$99,600

48. a.Profitonthefixedpricecontractsisconstrainedbythecontractprice.Profit
canonlybeincreasedifwaysarefoundtoreducecosts.Onewaythatcostscan
bereducedistoshiftthemtoothercontracts.Thisisaparticularlyeffective
strategyifthecoststhatareshiftedtoanothercontractcanberecoupedunder
the terms of that other contract. By shifting some costs of the fixedprice
contractstothecostpluscontracts,theprofitonthefixedpricecontractsrises,
and the shifted costs can be recovered under the terms of the costplus
contracts.Further,thisstrategymayhavetheeffectofincreasingcostsunder
thecostpluscontracts ifthosecontractsdetermineprofitasapercentageof
totalcosts.
b.

Thistypeofcostshiftingisdishonestandunethical.It
hastheeffectofincreasingthetotalpricesofcostpluscontracts,andifthose

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

135

Chapter 5

contractsaregovernmentrelated,thosepricesaretypicallybornebytaxpayers.
In a sense it is a way for the stockholders and managers of the defense
contractorstostealfromthetaxpayers.Itisdifficulttoimagineasettingin
whichthisprocesscouldbelabeledethical.
49. a.Nosolutionprovided;eachstudentwillhaveadifferentanswer.
b.

Thecompanyisutilizingthebenefitsofautomationto
reducethecostsofhandlingsomanyparts.Bystandardizingprocesses,the
companycanassembleamessengerbagwithadiversesetofpartsinanamount
oftimethatissimilartothatrequiredformassproducedones.Accordingly,
althoughthecompanyisprobablypaying,onaverage,moreforpartsoncustom
messengerbagsthanmassproducedones;itisholdingthelineondirectlabor
andproductionoverhead.Byholdingcostsdownforlaborandoverhead,the
totalcostofthecustomproducedmessengerbagsisnotsignificantlyhigher
thanthatofthemassproducedmessengerbags.

c.

Qualityasviewedfromtheperspectiveoftheconsumer
should be much higher with the custommade messenger bags because
customersareabletospecifythevariouspartsdesired.Bygettingtheexact
combination ofparts desired,thecustomers willperceive thequality ofthe
producttobeveryhighrelativetothepremiuminpricetheypayoverthemass
producedmessengerbags.

d.

The answer is mostly revealed in (c). By containing


coststolevelsclosetothoseofmassproducedmessengerbags,butallowing
the customer to choose the parts desired, a substantial gross profit can be
achieved.Thehighergrossprofitreflectsthecustomerswillingnesstopaya
premiumfortheexactcombinationofpartsdesired,eventhoughthecompanys
costs are not significantly greater than those incurred to mass produce
messengerbags.

50. a.Itislikelythattheleastpopularthoughtsandopinionswouldnotbeheardon
campus.Studentswouldnaturallysupportthoseideasandpositionsthatwere
consistent with their own ethics, philosophies, and self interests. As a
consequence,theoveralldiversityofideaswouldprobablydecline.
b.

Assumingdiversityofopinionsultimatelybenefitsall
students,theUniversityofWisconsinispossiblysupportingdiversitywiththe
only means availablestudent dollars. However, this approach may not be
ethicalbecauseitforcesstudentstosupportopinions,beliefs,andideasthat
mayviolatetheirpersonalethics.AlthoughtheSupremeCourtoftheUnited
Stateswillultimatelydeterminewhetherthisisalegalpractice,eachindividual
studentcanreachhis/herownconclusionastowhetherthepracticeisethical.

51. a.Overheadotherthanspoilage
Estimatedspoilagecost
Lesssalvagevalue
Adjustedestimatedoverheadcost

$600,000
$50,000

(20,000)

30,000
$630,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 5

136

POR=$630,00040,000=$15.75perDLH
b. Disposalvalueofchemical
ManufacturingOverhead
WorkinProcessJob#788

496
1,234
1,730

52. a. Predeterminedrate=$925,000100,000=$9.25perMH
b.Totalcostofdirectmaterial
Totalcostofdirectlabor
AppliedOH(3,080$9.25)
TotalcostofJobB316

$687,100
157,750
28,490
$873,340

c. Thereworkcostisdebitedtothemanufacturingoverheadaccountsincethe
company uses a predetermined rate that includes rework costs to apply
overhead.
ManufacturingOverhead
Variousaccounts

75,500
75,500

d. Predeterminedrate=$850,000100,000=$8.50perMH
Totalcostofdirectmaterial
Totalcostofdirectlabor
AppliedOH(3,080$8.50)
TotalcostofJobB316
e. Totalcostofdirectmaterial
Totalcostofdirectlabor
AppliedOH(3,080$8.50)
Reworkcost($75,5000.20)
Saleofreworkedpipe(200$3.50)
TotalcostofJobB316

$687,100
157,750

26,180
$871,030
$687,100
157,750
26,180
15,100

(700)
$885,430

53. a.ActualDMcost
StandardDMcost($56,000200)
Materialpricevariance

$11,600,000
(11,200,000)
$400,000U

ActualDLcost
StandardDLcost($34,400200)
Directlaborratevariance

$6,957,600

(6,880,000)
$77,600U

ActualOHcost
StandardOHcost($76,000200)
OHvariance

$14,800,000

(15,200,000)
$(400,000)F

b.

Material:
$11,600,000 6,000,000 = $1.93 (rounded) actual cost per lb. vs. $2.00
standardcostperlb.;$0.076,000,000=$420,000Fpricevariance

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

137

Chapter 5

6,000,000lbs.usedvs.(28,000200)standard=6,000,0005,600,000=
400,000lbs.morethanstandard;400,000$2=$800,000Uquantityvariance
Theprimarycauseoftheunfavorablematerialvarianceisexcessusage.
54.a.DMcost
DLcost[$20(1260)]
Totalstandardprimecost

$18.00
4.00
$22.00

b.Job#918
DMcost($181,200)
DLcost($41,200)
Totalstandarddirectcost

$21,600
4,800
$26,400

Job#2002
DMcost($182,000)
DLcost($42,000)
Totalstandarddirectcost

$36,000
8,000
$44,000

c.Job#918
DM
DL
Total
Job#2002
DM
DL
Total

Standard
$21,600

4,800
$26,400
$36,000
8,000
$44,000

Actual
$23,525
4,840
$28,365

Variance
$1,925U
40U
$1,965U

$37,440
$1,440U
7,850
150F
$45,290
$1,290U

d.Bycomputingvariancesforeachjob,managersbecomeawareofanytrendsin
costs.Ifcostsareaggregatedacrossjobs,anytrendsmaybeobscured.

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

You might also like