Professional Documents
Culture Documents
5.
6.
7.
8.
9.
10.
11.
12.
13.
14.
15.
16.
ANSWERS
A,F
A,D
I,B
A,B
A,D
A,H
C,B
I,B
A,B
PROBLEM 3
a. The amount of services performed for clients on account
b. Collections from clients on account
c. Recorded supplies used during the period
d. Purchased office equipment
e. Paid insurance premiums for more than 1 accounting period
f. Billed clients for services rendered
g. Amounts of owner's withdrawals
h. Amount of net income for period
i. Incurred salary expense
j. Amounts paid on account
k. Purchased goods on account
PROBLEM 4
Cash
CR
|
(1) 25,000 | 720 (3)
(13) 5,300 | 2,500 (5)
| 750 (6)
| 70 (7)
| 1,000 (9)
| 120 (10)
| 1,450 (12)
| 800 (14)
----------------------------DR
Accounts Receivable
CR
|
(8) 9,200 | 5,300 (13)
-----------------------------
DR
$3,900
$320
Prepaid Insurance
CR
|
(3) 720 | 60 (16)
-----------------------------
DR
$22,890
$660
Truck
CR
|
(5) 8,500 |
-----------------------------
DR
Supplies on Hand
CR
|
(4) 580 | 260 (15)
-----------------------------
DR
$2,400
Note Payable
CR
|
| 6,000 (5)
-----------------------------
DR
$8,500
Equipment
CR
|
(2) 2,400 |
-----------------------------
DR
$6,000
Accounts Payable
CR
|
(9) 1,000 | 2,400 (2)
580 (4)
|
150 (11)
|
-----------------------------
DR
$2,130
Weinstein Capital
CR
|
| 25,000 (1)
-----------------------------
DR
Weinstein Drawings
DR
CR
|
(14) 800 |
-----------------------------
$25,000
Rent Expense
CR
|
(6) 750 |
-----------------------------
DR
$750
Truck Expense
CR
|
(7)
70 |
-----------------------------
DR
$70
Insurance Expense
CR
|
(16) 60 |
-----------------------------
DR
$60
Service Fees
CR
|
| 9,200 (8)
-----------------------------
DR
$800
Wages Expense
CR
|
(12) 1,450 |
-----------------------------
DR
$9,200
Utilities Expense
CR
|
(10) 120 |
-----------------------------
DR
$1,450
Advertising Expense
DR
CR
|
(11) 150 |
----------------------------$150
$120
Supplies Expense
CR
|
(15) 260 |
-----------------------------
DR
$260
Weinstein Roofing
Trial Balance
May 31
Cash
Accounts Receivalbe
Supplies on Hand
Prepaid Insurance
Equipment
Truck
Note Payable
Accounts Payable
Weinstein, Capital
Weinstein, Drawings
Service Fees
Rent Expense
Wages Expense
Utilities Expense
Truck Expense
Advertising Expense
Supplies Expense
Insurance Expense
$22,890
3,900
320
660
2,400
8,500
6,000
2,130
25,000
800
9,200
750
1,450
120
70
150
260
60
-------- --------
Total
$42,330
$42,330
PROBLEM 5
$6,800
10,400
8,420
880
1,100
18,500
2,750
16,200
150
80
640
3,200
2,250
230
--------
--------
$35,800
$35800
$16,200
150
80
640
3,200
2,250
230
6,550
$9,650
$18,500
9,650
2,750
$25.400
$6,800
10,400
8,420
880
$26,500
$1,100
25,400
$26,500
PROBLEM 6
Cash
Accounts Receivable
|
CR
8,600 |
(1) 8,300 | 1,500 (2)
(4) 800 | 1,200 (6)
(8) 8,100 | 170 (8)
| 2,450 (9)
| 220 (11)
| 750 (12)
-----------------------------
DR
$19,510
DR
DR
|
CR
15,500 |
(3) 16,400 | 8,300 (1)
| 8,100 (7)
-----------------------------
| 450 (13)
-----------------------------
Supplies on Hand
Accounts Payable
CR
$450
$4,250
|
CR
| 1,800
(8) 1,200 | 1,820 (5)
| 480 (10)
-----------------------------
|
900 |
$15,500
|
CR
5,400 |
(5) 1,820 | 2,970 (14)
-----------------------------
DR
Prepaid Rent
DR
Notes Payable
|
CR
| 4,500
(2) 1,500 |
-----------------------------
DR
$3,000
Sana, Capital
|
CR
| 24,100
-----------------------------
DR
$24,100
Sana, Drawings
|
DR
(12)
CR
750 |
----------------------------$750
$2,900
Service Fees
Rent Expense
|
CR
| 16,400 (3)
|
800 (4)
-----------------------------
DR
|
CR
450 |
|
-----------------------------
DR
(13)
$17,200
$450
Delivery Expense
|
CR
170 |
-----------------------------
DR
(8)
$170
CR
----------------------------$2,970
|
CR
480 |
-----------------------------
DR
(10)
$480
Supplies Expense
|
DR
(14) 2,970 |
Advertising Expense
Salaries Expense
|
DR
(9) 2, 450 |
CR
|
----------------------------$2,450
Utilities Expense
DR
(11)
CR
220 |
----------------------------$220
Foresight
Trial Balance
July 31
Cash
Accounts Receivable
Prepaid Rent
Supplies on Hand
Notes Payable
Accounts Payable
Sana, Capital, July 1
Sana, Drawings
Service Fees
Advertising Expense
Delivery Expense
Rent Expense
Salaries Expense
Supplies Expense
Utilities Expense
Total
$19,510
15,500
450
4,250
3,000
2,900
24,100
750
17,200
480
170
450
2,450
2,970
220
--------
--------
$47,200
$47,200
Foresight
Income Statement
for the month ended July 31
Service Fees
Expenses:
Advertising Expense
Delivery Expense
Rent Expense
Salaries Expense
Supplies Expense
Utilities Expense
Total Expenses
Net Income
$17,200
480
170
450
2,450
2,970
220
6,740
$10,460
Foresight
Statement of Changes in Owner's Equity
for the month ended July 31
Sana Capital, July 1
plus: Net Income
less: Drawings
Sana Capital, July 31
$24,100
10,460
750
$33,810
Foresight
Balance Sheet
July 31
ASSETS
Current Assets
Cash
Accounts Receivable
Supplies on Hand
Prepaid Rent
Total Assets
$19,510
15,500
4,250
450
$39,710
Owner's Equity
Sana, Capital
Total Liabilities and Owner's Equity
$2,900
3,000
5,900
33,810
$39,710
PROBLEM 7
Cash
Date
August
1
1
5
6
13
18
18
31
31
Description
Balance forward
Paid August office rent
Paid for advertising
examination services
customer receipts
paid suppliers
paid miscellaneous expenses
paid August wages
paid dividend
Debit
Credit
4,500
750
15,250
11,500
4,800
260
8,400
5,000
Balance
40,250
35,750
35,000
50,250
61,750
56,950
56,690
48,290
43,290
Accounts Receivable
Date
August
1
8
13
24
Description
Balance forward
destroyed a werewolf
customer receipts
examination services
Debit
4,500
5,800
Credit
Balance
21,600
26,100
11,500
14,600
20,400
Supplies on Hand
Date
August
Description
1 Balance forward
3 purchased supplies
31 supplies used in August
Debit
5,100
Credit
Balance
14,200
19,300
4,700
14,600
Prepaid Insurance
Date
August
Description
1 Balance forward
31 insurance premiums expired
Debit
Credit
Balance
2,400
600
1,800
Notes Payable
Date
August
Description
1 Balance forward
Date
August
Description
1 Balance forward
3 purchased supplies
18 paid suppliers
Debit
Credit
Balance
3,000
Accounts Payable
Debit
4,800
Credit
Balance
6,800
5,100
11,900
7,100
Capital Stock
Date
August
Description
1 Balance forward
Date
August
Description
1 Balance forward
31 paid dividend
Debit
Credit
Balance
50,000
Credit
Balance
18,650
13,650
Retained Earnings
Debit
5,000
Service Fees
Date
August
Description
6 examination services
8 destroyed a werewolf
24 examination services
Debit
Credit
Balance
15,250
15,250
4,500
19,750
5,800
25,550
Wages Expense
Date
Description
August
31 paid August wages
Debit
8,400
Credit
Balance
8,400
Debit
750
Credit
Balance
750
Debit
4,500
Credit
Balance
4,500
Credit
Balance
4,700
Credit
Balance
600
Advertising Expense
Date
August
Description
5 Paid for advertising
Rent Expense
Date
August
Description
1 paid August office rent
Supplies Expense
Date
Description
August
31 supplies used in August
Debit
4,700
Insurance Expense
Date
Description
August
31 insurance premiums expired
Debit
600
$43,290
20,400
14,600
1,800
3,000
7,100
50,000
13,650
25,550
8,400
750
4,500
4,700
600
260
-------- --------
Total
$99,300
$99,300
$25,550
Expenses:
Advertising Expense
Insurance Expense
Miscellaneous Expense
Rent Expense
Supplies Expense
Wages Expense
Total Expenses
750
600
260
4,500
4,700
8,400
19,210
Net Income
$6,340
$18,650
6,340
5,000
$19,990
$43,290
20,400
14,600
1,800
$80,090
Capital Stock
Retained Earnings
Total Liabilities and Owner's Equity
$7,100
3,000
10,100
50,000
19,990
$80,090
PROBLEM 8
Khan Golf Clinic
Trial Balance
January 31
Cash
Accounts Receivable
Supplies on Hand
Prepaid Insurance
Equipment
Accounts Payable
Khan, Capital
Khan, Drawings
Consulting Fees
Wage Expense
Insurance Expense
Advertising Expense
Supplies Expense
Utilities Expense
$5,730
7,650
4,250
360
16,000
4,210
21,650
1,500
17,300
4,800
120
220
2,350
180
-------- --------
Total
$43,160
$43,160
PROBLEM 9
a)
b)
c)
d)
e)
PROBLEM 10
a) The debit total would be understated by $900
b) This error would not affect the trial balance totals
c) The credit total would be understated by $32,600
d) The debit total would be understated by $2,100 and the credit total
would be overstated by $2,100
e) The debit total would be understated by $7,500 and the credit total
would be overstated by $7,500
PROBLEM 11
(A) $450 + $1,700 - $1,350 = a: a=$800
(B) $120 + b-$660 = $90: b= $630
(C) $800 c - $0 + $250 = $900: c= $150
(D) $1,250 + $300 - d= $1,430: d= $120
PROBLEM 12
PROBLEM 13
PROBLEM 14
6,800
10,400
8,420
880
$ 26,500
$ 1,100
25,400
$ 26,500
PROBLEM 15
What's It?
Statement of Owner's Equity
For the month ended July 31
Jill King Capital, July 1
Add: Net Income for July
Less: Withdrawls for July
Jill King Capital July 31
$24,100
$10,660
$750
$34,010
What's It?
Balance Sheet
July 31, 19XX
ASSETS
Cash
Accounts Receivable
Prepaid Rent
Supllies on Hand
TOTAL ASSETS
$19,510
$15,500
$450
$4,250
$39,710
LIABILITIES
Notes Payable
Accounts Payable
OWNER'S EQUITY
Jill King Capital
TOTAL LIABILITIES & OWNER'S EQUITY
$3,000
$2,700
$34,010
$39,710
PROBLEM 16
(a)
Preparing a trial balance from these accounts gives dr & cr totals of $31,740
(b)
Sara Beautician Supply
Income Statement
For the Month Ended January 31, I9XX
Revenue
Service Fees Earned
$14,100
Expenses
Advertising Expense
$ 150
Insurance Expense
40
Rent Expense
580
Salaries Expense
3,000
Supplies Expense
800
Utilities Expense
250
Total Expenses
4,800
Net Income
$ 9,500
(c)
Sara Beautician Supply
Statement of Owner's Equity
For the Month Ended January 31, 19XX
Sara, Capital, January 1, I9XX
Add: Net Income for January
Less: Capital Withdrawn in January
Sara, Capital, January 31, 19XX
$18,500
9.500
(1,500)
$24,500
(d)
$ 9,200
14,400
1,600
440
$25,640
$ 1,140
24,500
$25,640
PROBLEM 17
Cash
CR
|
(1) 25,000 | 600 (2)
(8) 3,800 | 800 (4)
| 950 (6)
| 1,500 (7)
| 1,600 (9)
-----------------------------
DR
Accounts Receivable
CR
|
(5) 5,600 | 3,800 (8)
-----------------------------
DR
Supplies on Hand
CR
|
(4) 800 |
-----------------------------
DR
$1,800
$800
Accounts Payable
Lobo Capital
$23,350
Office Equipment
CR
|
|
(3) 1,450 |
(3) 750 |
(3) 600 |
|
-----------------------------
DR
(3)
900
CR
|
| 3,700 (3)
-----------------------------
DR
(7) 1,500
CR
|
| 25,000 (1)
-----------------------------
DR
$2,200
$25,000
$3,700
Lobo Drawings
CR
|
(9) 1,600 |
----------------------------DR
$1,600
Rent Expense
CR
|
(2) 600 |
-----------------------------
DR
$600
Professional Fees
CR
|
| 5,600 (5)
-----------------------------
DR
$25,000
Salaries Expense
CR
|
(6) 950 |
-----------------------------
DR
$950
$23,350
1,800
800
3,700
2,200
25,000
1,600
5,600
950
600
-------- --------
Total
$32,800
$32,800
PROBLEM 18
Cash
CR
|
5,200 |
4,850 | 5,600
-----------------------------
DR
4,450
Accounts Receivable
CR
|
4,900 |
6,000 | 7,200
-----------------------------
DR
Supplies on Hand
CR
|
750 |
490 | 560
-----------------------------
DR
3,700
680
Prepaid Insurance
CR
|
150 |
600 | 350
-----------------------------
DR
400
Capital
CR
|
| 22,000
| 3,000
| 8,000
-----------------------------
DR
33,000
PROBLEM 19