Professional Documents
Culture Documents
Cash
Office Equipment
500,000.00
45,000.00
Rose, Capital
545,000.00
100,000.00
Guada, Capital
100,000.00
1,500,000.00
30,000.00
Mortgage Payable
Romy, Capital
Office Equipment
Furnitures and Fixtures
300,000.00
1,230,000.00
220,000.00
50,000.00
Vic, Capital
Romy's Capital
Divide: Romy's Interest
Total Required Capitalzation
Multiply: Vic' Interest
Vic's Required Capital
Less: Vic, Capital
Vic's Cash investment
Cash
270,000.00
1,230,000.00
0.60
2,050,000.00
0.40
820,000.00
270,000.00
550,000.00
550,000.00
Vic, Capital
550,000.00
Francis, Capital
2,800.00
Allowance for Doubtful Accounts
Landscaping Supplies
10,000.00
Francis, Capital
Francis, Capital
100,000.00
Accumulated Depreciation- Furniture and Equipment
Francis, Capital
Divide: Francis' Interest
Total Required Capitalization
Multiply: Pio's interest
Pio's Cash investment
1,634,200.00
0.50
3,268,400.00
0.50
1,634,200.00
Cash
1,634,200.00
Pio, Capital
2,800.00
10,000.00
100,000.00
1,634,200.00
Revaluation
Anne, Capital
2,500.00
Allowance for Doubful Accounts
5,000.00
Anne, Capital
Anne, Capital
3,300.00
Accumulated Depreciation
Closing Entries
Allowance for Doubtful Accounts
Accumulated Depreciation
Accounts Payable
Anne, Capital
7,500.00
10,000.00
8,000.00
211,500.00
Cash
Accounts Receivable
Cartering Supplies Inventory
Catering Utensils and Equipment
Opening Entries
Cash
Accounts Receivable
Cartering Supplies Inventory
Catering Utensils and Equipment
27,000.00
75,000.00
15,000.00
110,000.00
Allowance for Doubtful Accounts
Accounts Payable
Anne, Capital
Anne, Capital
Divide: Anne's Interest
Total Required Capitalization
Multiply: Mary's Interest
Mary's Cash investment
211,500.00
0.67
317,250.00
0.33
105,750.00
Cash
105,750.00
Mary, Capital
2,500.00
5,000.00
3,300.00
27,000.00
75,000.00
15,000.00
120,000.00
7,500.00
8,000.00
211,500.00
105,750.00
MICHAEL'S BOOK
Revaluation
Michael, Capital
Allowance for Doubtful Accounts
Michael, Capital
Office Supplies Inventory
Michael, Capital
Accumulated Depreciation- Office Equipment
Accumulated Depreciation- Furniture and Fixture
Michael, Capital
Closing Entries
Allowance for Doubtful Accounts
Accumulated Depreciation- Office Equipment
Accumulated Depreciation- Furniture and Fixture
Accounts Payable
Michael, Capital
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Opening entries
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Allowance for Doubtful Accounts
Accounts Payable
Michael, Capital
RAFAEL'S BOOKS
Revaluation
Rafael, Capital
Allowance for Doubtful Accounts
Rafael, Capital
Office Supplies
Closing Entries
Allowance for Doubtful Accounts
Accumulated Depreication- Office Equipment
Accumulated Depreication- Furniture and Fixture
Accounts Payable
Rafael, Capital
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Opening Entries
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Allowance for Doubtful Accounts
Accounts Payable
Rafael, Capital
2,000.00
2,000.00
400.00
400.00
2,000.00
2,000.00
1,000.00
1,000.00
2,000.00
9,500.00
5,000.00
15,000.00
162,500.00
50,000.00
20,000.00
4,000.00
80,000.00
40,000.00
50,000.00
20,000.00
4,000.00
70,500.00
35,000.00
2,000.00
15,000.00
162,500.00
1,800.00
1,800.00
500.00
500.00
1,500.00
1,500.00
1,800.00
7,500.00
3,000.00
10,000.00
118,700.00
30,000.00
18,000.00
5,000.00
60,000.00
28,000.00
30,000.00
18,000.00
5,000.00
52,500.00
25,000.00
1,800.00
10,000.00
118,700.00
Ignatius, Capital
Divide: Ignatius' Interest
Total Required Capitalization
Multiply: Dominic's interest
Dominic's Required Capital
Less: Dominic's Actual Capital
Dominic's Cash investment
Therese, Capital
Add: Revaluation of Merchandise Inventory
Prepaid Expenses
Less: Allowance for Doubtful Accounts
Interest Expense
Therese, Capital (Adjusted)
Divide: Therese's Interest
Total Required Capitalization
Multiply: Catherine's Interest
Catherine's cash investment
387,000.00
0.30
1,290,000.00
0.70
903,000.00
845,000.00
58,000.00
105,000.00
6,000.00
6,500.00
1,500.00
500.00
115,500.00
0.30
385,000.00
0.70
269,500.00