You are on page 1of 14

Case A

Cash
Office Equipment

500,000.00
45,000.00
Rose, Capital

Furnitures and Fixtures

545,000.00
100,000.00

Guada, Capital

100,000.00

Memo entry: Marie invested management expertise to the business


Case B
Building
Office Equipment

1,500,000.00
30,000.00
Mortgage Payable
Romy, Capital

Office Equipment
Furnitures and Fixtures

300,000.00
1,230,000.00
220,000.00
50,000.00

Vic, Capital
Romy's Capital
Divide: Romy's Interest
Total Required Capitalzation
Multiply: Vic' Interest
Vic's Required Capital
Less: Vic, Capital
Vic's Cash investment
Cash

270,000.00
1,230,000.00
0.60
2,050,000.00
0.40
820,000.00
270,000.00
550,000.00
550,000.00

Vic, Capital

550,000.00

Francis, Capital

2,800.00
Allowance for Doubtful Accounts

Landscaping Supplies

10,000.00
Francis, Capital

Francis, Capital

100,000.00
Accumulated Depreciation- Furniture and Equipment

Francis, Capital
Divide: Francis' Interest
Total Required Capitalization
Multiply: Pio's interest
Pio's Cash investment

1,634,200.00
0.50
3,268,400.00
0.50
1,634,200.00

Cash

1,634,200.00
Pio, Capital

2,800.00

10,000.00

100,000.00

1,634,200.00

Revaluation
Anne, Capital

2,500.00
Allowance for Doubful Accounts

Catering Supplies Inventory

5,000.00
Anne, Capital

Anne, Capital

3,300.00
Accumulated Depreciation

Closing Entries
Allowance for Doubtful Accounts
Accumulated Depreciation
Accounts Payable
Anne, Capital

7,500.00
10,000.00
8,000.00
211,500.00
Cash
Accounts Receivable
Cartering Supplies Inventory
Catering Utensils and Equipment

Opening Entries
Cash
Accounts Receivable
Cartering Supplies Inventory
Catering Utensils and Equipment

27,000.00
75,000.00
15,000.00
110,000.00
Allowance for Doubtful Accounts
Accounts Payable
Anne, Capital

Anne, Capital
Divide: Anne's Interest
Total Required Capitalization
Multiply: Mary's Interest
Mary's Cash investment

211,500.00
0.67
317,250.00
0.33
105,750.00

Cash

105,750.00
Mary, Capital

2,500.00

5,000.00

3,300.00

27,000.00
75,000.00
15,000.00
120,000.00

7,500.00
8,000.00
211,500.00

105,750.00

MICHAEL'S BOOK
Revaluation
Michael, Capital
Allowance for Doubtful Accounts
Michael, Capital
Office Supplies Inventory
Michael, Capital
Accumulated Depreciation- Office Equipment
Accumulated Depreciation- Furniture and Fixture
Michael, Capital
Closing Entries
Allowance for Doubtful Accounts
Accumulated Depreciation- Office Equipment
Accumulated Depreciation- Furniture and Fixture
Accounts Payable
Michael, Capital
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Opening entries
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Allowance for Doubtful Accounts
Accounts Payable
Michael, Capital

RAFAEL'S BOOKS
Revaluation
Rafael, Capital
Allowance for Doubtful Accounts
Rafael, Capital
Office Supplies

Accumulated Depreciation- Equipment


Rafael, Capital

Closing Entries
Allowance for Doubtful Accounts
Accumulated Depreication- Office Equipment
Accumulated Depreication- Furniture and Fixture
Accounts Payable
Rafael, Capital
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Opening Entries
Cash
Accounts Receivable
Office Supplies
Office Equipment
Furniture and Fixture
Allowance for Doubtful Accounts
Accounts Payable
Rafael, Capital

2,000.00
2,000.00
400.00
400.00
2,000.00

on- Office Equipment

2,000.00
1,000.00
1,000.00

2,000.00
9,500.00
5,000.00
15,000.00
162,500.00
50,000.00
20,000.00
4,000.00
80,000.00
40,000.00

50,000.00
20,000.00
4,000.00
70,500.00
35,000.00
2,000.00
15,000.00
162,500.00

1,800.00
1,800.00
500.00
500.00

1,500.00
1,500.00

1,800.00
7,500.00
3,000.00
10,000.00
118,700.00
30,000.00
18,000.00
5,000.00
60,000.00
28,000.00

30,000.00
18,000.00
5,000.00
52,500.00
25,000.00
1,800.00
10,000.00
118,700.00

Ignatius, Capital
Divide: Ignatius' Interest
Total Required Capitalization
Multiply: Dominic's interest
Dominic's Required Capital
Less: Dominic's Actual Capital
Dominic's Cash investment
Therese, Capital
Add: Revaluation of Merchandise Inventory
Prepaid Expenses
Less: Allowance for Doubtful Accounts
Interest Expense
Therese, Capital (Adjusted)
Divide: Therese's Interest
Total Required Capitalization
Multiply: Catherine's Interest
Catherine's cash investment

387,000.00
0.30
1,290,000.00
0.70
903,000.00
845,000.00
58,000.00
105,000.00
6,000.00
6,500.00
1,500.00
500.00
115,500.00
0.30
385,000.00
0.70
269,500.00

You might also like