Professional Documents
Culture Documents
INTRODUCTION
There are many transactions that take place in an undertaking and which do not
operate Profit & Loss A/c. Thus another statement has to be prepared to show the change in
Assets & Liabilities from the end of one period of time to the end of another period of time.
The statement is called a statement of changes in financial position or a Funds Flow
Statement.
The Funds Flow Statement is a statement which shown the movement of funds and is
a report of financial operations of business undertaking. In simple words it is a statement of
source and application of funds.
The concept of preparing funds from statement is not accepted, as there are many
such transactions that do not affect cash but represent the flow of fund.
For Ex:
Purchase of furniture on credit does not affect cash but there is flow of fund.
B) CAPITAL FUND (or) BROADER SENSE
Here funds means all financial resources used in business, whether in the form of
men, money, material, machine & others.
C). NET WORKING CAPITAL (or) POPULAR SENSE
Networking capital means differences between current assets & liabilities. A fund
generally refers to cash or cash equipment or to working capital.
In any business we cannot under estimate the flow of funds from two operations.
The business runs with funds but the organization knows how to flow of funds.
The Funds Flow Statement is concerned with sources and applications of
organization.
Statement of changes in working capital shows the increase or decrease in the
working capital.
Funds from Operations statement shows how much funds from operations.
To show the manner in which the operations have been financed , and how the
financial resources have been used.
To analyze the movement of funds between the dates of two balance sheets in period
of study.
To identify the changes in the working capital in between above mentioned year.
SOURCES OF DATA
SECONDARY DATA
The secondary data was collected form already published sources such as annual
reports, returns and internal records.
THE DATA COLLECTION INCLUDES:
a. Data collected from annual reports of PHOENIX MOTORS PVT LTD).
b. Reference form JOURNALA AND PERIODICAL relating to financial management.
RESEARCH TOOLS:
Tools of Analysis
Various statistical tools such as percentages averages were used to process the date, of
effectiveness of funds flow in organization & management in Hero MotoCorp Ltd
(PHOENIX MOTORS PVT LTD).
Research Design:
Analytical Study
Data Sources
Secondary Data
Financial analysis consists of ratio analysis and funds flow analysis. To know funds
flow from one to one, as the time available is very limited and the subjects are very vast, the
study is continued to overall financial condition of a firm. This study is to know working
capital increase or decrease funds from operation, sources and application of funds of M/S
PHOENIX MOTORS PVT LTD.
Financial analysis consists of funds flow analysis. To know funds flow from one to
one, as the time available is very limited and study is continued to over all financial
condition of a firm. The study to know working capital increase or decrease, funds from
operation, source and application of funds
CHAPTER-II
REVIEW OF LITERATURE
REVIEW OF LITERATURE
Ever since the evolution of the concept of working capital, several
authors have attempted to analyze the concept by defining it so that the
components of working capital are properly identified. In doing so,
quantitative and qualitative characteristics of working capital are also identified
to make working capital analysis for meeting specific needs. These efforts
have offered further scope to the authors to approach this topic in the
context of management of components of working capital in many ways.
Such approaches have also facilitated evolution of techniques to manage
working capital. Each of these approaches has their own basis and
justification. Views expressed by various authors suggest further need to
analyze working capital management issues. Review of some of the
studies carried out and suggestions offered by eminent authors on the
subject have helped in formulating the theme meaningfully and to carry
out the study in line with the objective and scope.
A sincere effort has been made for comprehensive review of literature on
working capital management in general and small enterprises in particular,
reveal the following:
Diversity in Approaches to Working Capital Concepts
Various authors have formulated working capital theories with
diverse perceptions, using both gross working capital concept and net
working capital concept. The theories that used gross working capital
concept were based on the patterns of utilization of funds, in terms of
investment in current assets. Thus by literal meaning, if investment in fixed
assets is to be regarded as fixed capital, investment in current assets
could be termed as working capital, since the current assets are considered as
means to utilize the fixed assets productively and profitably. Most of the
authors have supported this view and consider working capital as current
10
assets only, treating the sources of funds for investment in short term current
assets as a distinct aspect.
Quantitative Definition of Working Capital
Mead Edward Field KennethBaker and Mallot have suggested for the
quantitative approach to define working capital. They have suggested that
the whole of the current assets help to earn profits and prudent financial
management calls for efficient utilization of total current assets and their
contribution of fixed assets to device desired profits. They have suggested that
working capital should be considered as current assets only because,
a. Both fixed assets and current assets help an enterprise make profits.
While fixed assets are means to produce, current assets are means to
operate these fixed assets and thus generate profits. While theoretically
fixed assets are termed as fixed capital investment, current assets therefore
should be termed as working capital, and
b. The management is generally concerned with the total amount of finds
available in terms of current assets for meeting the operational
requirements. The sources of funds for such current assets are treated as a
different aspect.
Adam Smith has supported this view. According to him "the goods of a
merchant yield him no revenue of profit till he sells them for money and the
money yield him a little till it is again exchanged for good. His capital is
continuously going from him in one shape and returning to him in another,
and it is only by means of such circulation or successive exchanges, that
can yield him any profit. Such capital, therefore, may very appropriately
be called circulating capital (current assets)".4
William H. Husband and James C. Dockery have also supported the
quantitative definition of working capital on the grounds that "Despite the
11
13
studies
enterprise while the net working capital concept was considered for studies on
financial position of an enterprise with specific reference to liquidity.A sincere
review of theoretical concepts and research studies on working capital
management has helped to adopt the "Gross Working Capital Concept".
Review of Earlier Studies in Working Capital Management in Enterprises
Considerable numbers of studies have been done in the area of working
capital management in enterprises. The studies have considered overall
management
chapter
highlights
the
review
of
15
September,pp.34-41.
The study carried out by Chakraborthy has pointed out two issues, ViZ.,
the relationship of return on capital employed to excessive or insufficient
working capital and estimation of working capital through relating operating
cycle and operating expenses.24 Mishras (1975) work was based on the case
studies of working capital management in six central public sector
enterprises in India for the period 1960-61 to 1967-68. His study has
identified inventory, receivables, cash and working finance as the four
problem areas of working capital confronting public enterprises. The
study has also included large-scale units, promoted by the Central
Government such as Fertilizer Corporation of India Limited (FCI),
Hindustan Steel Limited (HSL), Heavy Electrical India Limited (HEI),
National Coal Development Corporation Limited (NCDC) and
Instrumentation Limited (INS). After a thorough probe into the problems
of working capital management in these enterprises, he has pointed out
the need for efficient and effective utilization of working capital, as it was a
neglected area hitherto affecting the profitability.
Smith has observed that working capital management is concerned
with the problems that arise in attempting to manage the current assets, the
current liabilities and the inter- relationship that exists between them.25
a basic study by Misra on problem of working capital in selected
enterprises has indicated that,
a. They have not been able to manage working capital efficiently,
18
19
Salient Feature
1. The earlier studies on working capital management in small enterprises
have not been addressed to specific present issues but were related to
small enterprises in general.The present study has considered surveying the
extent of inventory level maintained by the sample units. The research has
also included the study of various inventory control technique used by
samples units. All these and other allied questions such as impact of
under-utilization of the available resources, unpredictable environmental
situations, lack of regular supply of materials, and lack of control on
investment in inventories form the subject matter of this study.
2. Working capital management in an enterprise depends upon a number
of variables like operating cycle, storage period of inventories, cash
holding, credit period to customers, credit period from suppliers etc. Only a
few studies with particular reference to small enterprises have highlighted
such dependency by working capital on the variables cited. Even those
studies neither consider all the dependent variables of working capital,
nor the impact of dependency by working capital on such variables
analyzed in depth. The present study highlights the requirement by making
quantitative analysis of dependency of working capital on selected variables.
Some variables are considered for such analysis to focus the finding on
more prominent variables.
Accordingly, the following variables are identified for statistical analysis:
Application of the managerial skills for holding cash,
Creation of the motivating behavior in manpower,
Application of the economic order quantity,
Use of the coordination on operations,
Application of the credit policy,
20
21
CHAPTER-III
INDUSTRY PROFILE
&
COMPANY PROFILE
22
23
FURTHER DEVELOPMENTS:
Most of the developments during the early phase concentrated on three and fourwheeled design since it was complex enough to get the machines running with out having to
worry about them falling over. The next notable two-wheeler though was the Hildebrand &
Wolf Mueller, patented in Munich in 1894. In 1895, the French firm of DeDion-button built
and engine that was to make the mass production and common use of motorcycle possible.
The first motorcycle with electric start and a fully modem electrical system; the Hence
special from the Indian Motorcycle Company astounded the industry in 1931. Before World
War 1, IMC was the largest motorcycle manufacturer in the world producing over 20000
bikes per year.
INCREASING POPULARITY:
The popularity of the vehicle grew especially after 1910, in 1916; the Indian
motorcycle company introduced the model H racer, and placed it on sale. During World War
1, all branches of the armed forces in Europe used motorcycles principally for dispatching.
After the war, it enjoyed a sport vogue until the Great Depression began in motorcycles
lasted into the late 20th century; weight the vehicle being used for high-speed touring and
sport competitions. The more sophisticated of a 125cc model. Since then, an increasing
number of powerful bikes have blazed the roads.
HISTORICAL INDUSTRY DEVELOPMENTS:
Indian is the second largest manufacturer and producer to two wheelers in the World.
It stands next only to Japan and China in terms of the number of V produced and domestic
sales respectively. This destination was achieved due to variety of reason like restrictive
policy followed by the government of India towards the passenger bike industry, rising
demand for personal transport, inefficiency in the public transportation system etc. The
Indian two-wheelers industry made a small beginning in the early 50s when Automobile
products of India (API) started manufacturing scooters in the country. Until 1958, API and
Enfield were the sole producers.
24
The two wheelers market was opened were opened to foreign competition in the
mid-80s. And the then market leaders-Escorts and Enfield were caught unaware by the
onslaught of the 100cc bikes of the four Indo- Japanese joint ventures. With the availability
of fuel-efficiency low power bikes, demand swelled, resulting in Hero Honda then the only
producer of four stroke bikes (100cc category), gaining a top slot.
The first Japanese motorcycles were introduced in the early eighties. TVS Suzuki
and Hero Honda brought in the first two-stroke and four-stroke engine motorcycles
respectively. These two players initially started with assembly of CKD Kits, and later on
progressed to indigenous manufacturing.
The industry had a smooth ride in the 50s, 60s and 70s when government prohibited
new entries and strictly controlled capacity expansion. The industry saw a sudden growth in
the 80s. The industry witnessed a steady of 14% leading to a peak volume of 1.9 mn
vehicles in 1990.
In 1990 the entire automobile industry saw a drastic fall in demand. This resulted in a
decline of 15% in 1991 and 8% in 1992, resulting in a production loss of 0.4mn vehicles.
Barring Hero Honda, all the major producers suffered from recession in FY93 and FY94.
Hero Honda showed a marginal decline in 1992.
The reason for recession in the sector were the incessant rise in fuel prices, high input
costs and reduced purchasing power due to significant like increased production in 1992, due
to new entrants coupled with recession in the industry resulted in companies either reporting
losses or a fall in profits.
CONCLUSION:
The two-wheelers market has had a perceptible shift from a buyers market to a sellers market
with a variety of choice, players will have compete on various fronts viz. pricing, technology
product design, productivity after sale service, marketing and distribution. In the short term,
market shares of individual manufacturers are going to be sensitive to capacity, product
acceptance, pricing and competitive pressures from other manufacturers.
25
As incomes grow and people grow and people feel the need to own a private means of
transport, sales of two-wheelers will rise.
26
COMPANY PROFILE
27
CORPORATE PROFILE
Hero MotoCorp Ltd. (Formerly Hero Honda Motors Ltd.) is the world's largest manufacturer
of two - wheelers, based in India.
In 2001, the company achieved the coveted position of being the largest two-wheeler
manufacturing company in India and also, the 'World No.1' two-wheeler company in terms
of unit volume sales in a calendar year. Hero MotoCorp Ltd. continues to maintain this
position till date.
Today, every second motorcycle sold in the country is a Hero Honda bike. Every 30 seconds,
someone in India buys Hero Honda's top-selling motorcycle Splendor.
Vision
The Hero Honda story began with a simple vision the vision of a mobile and an
empowered India, powered by Hero Honda. This vision was driven by Hero Hondas
commitment to customer, quality and excellence, and while doing so, maintaining the
highest standards of ethics and societal responsibilities. Hero Honda believes that the fastest
way to turn that dream into a reality is by remaining focused on that vision.
Strategy
Hero Hondas key strategy has been driven by innovation in every sphere of activity
building a robust product portfolio across categories, exploring new markets, aggressively
expanding the network and continuing to invest in brand building activities.
Manufacturing
Hero Honda bikes are manufactured across three globally benchmarked manufacturing
facilities. Two of these are based at Gurgaon and Dharuhera which are located in the state of
Haryana in northern India. The third and the latest manufacturing plant is based at Haridwar,
in the hill state of Uttrakhand.
Technology
In the 1980s Hero Honda pioneered the introduction of fuel-efficient, environment friendly
four-stroke motorcycles in the country. Today, Hero Honda continues to be technology
28
pioneer. It became the first company to launch the Fuel Injection (FI) technology in Indian
motorcycles, with the launch of the Glamour FI in June 2006.
Products
Hero Honda's product range includes variety of motorcycles that have set the industry
standards across all the market segments. The company also started manufacturing scooter in
2006. Hero Honda offers large no. of products and caters to wide variety of requirements
across all the segments.
Distribution
The company's growth in the two wheeler market in India is the result of an intrinsic ability
to increase reach in new geographies and growth markets. Hero Honda's extensive sales and
service network now spans close to 4500 customer touch points. These comprise a mix of
authorized dealerships, Service & Spare Parts outlets, and dealer-appointed outlets across the
country.
Brand
The company has been continuously investing in brand building utilizing not only the new
product launch and new campaign launch opportunities but also through innovative
marketing initiatives revolving around cricket, entertainment and ground- level activation.
Hero Honda has been actively promoting various sports such as hockey, cricket and golf.
Hero Honda was the title sponsor of the Hero Honda FIH Hockey World Cup that was
played in Delhi during Feb-March 2010. Hero Honda also partners the Commonwealth
Games Delhi 2010.
2010-11 Performance
Total unit sales of 54,02,444 two-wheelers, growth of 17.44 per cent
Total net operating income of Rs. 19401.15 Crores, growth of 22.32 per cent
Net profit after tax at Rs. 1927.90 Crores
Total dividend of 5250% or Rs. 105 per share including Interin Dividend of Rs. 70 per share
on face value of each share of Rs. 2 each
29
30
BOARD OF DIRECTORS
No.
Designation
Technical Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
10
11
12
13
14.
Mr. M. Damodaran
15.
16.
Nature of Office
Director
Director
31
Director
Event
1983 Joint Collaboration Agreement with Honda Motor Co. Ltd. Japan signed
Shareholders Agreement signed
1984
Hero Honda Motors Ltd. incorporated
1985 First motorcycle "CD 100" rolled out
1987 100,000th motorcycle produced
1989 New motorcycle model - "Sleek" introduced
1991 New motorcycle model - "CD 100 SS" introduced
500,000th motorcycle produced
1992 Raman Munjal Vidya Mandir inaugurated - A School in the memory of founder
Managing Director, Mr. Raman Kant Munjal
1994 New motorcycle model - "Splendor" introduced
1,000,000th motorcycle produced
1997 New motorcycle model - "Street" introduced
Hero Honda's 2nd manufacturing plant at Gurgaon inaugurated
1998 2,000,000th motorcycle produced
1999 New motorcycle model - "CBZ" introduced
Environment Management System of Dharuhera Plant certified with ISO-14001 by
DNV Holland
Raman Munjal Memorial Hospital inaugurated - A Hospital in the memory of founder
Managing Director, Mr. Raman Kant Munjal
2000 4,000,000th motorcycle produced
Environment Management System of Gurgaon Plant certified ISO-14001 by DNV
Holland
Splendor declared 'World No. 1' - largest selling single two-wheeler model
"Hero Honda Passport Programme" - CRM Programme launched
2001 New motorcycle model - "Passion" introduced
One million production in one single year
New motorcycle model - "Joy" introduced
32
2011
Bike Maker of the Year by ET-ZigWheels Car & Bike of the Year Awards 2009
2009 'Two-wheeler Manufacturer of the Year' by NDTV Profit Car & Bike Awards 2009
and Passion Pro adjudged as CNB Viewers' Choice two-wheeler
Top Indian Company under the 'Automobile - Two-wheelers' sector by the Dun &
Bradstreet-Rolta Corporate Awards
Won Gold in the Reader's Digest Trusted Brand 2009 in the 'Motorcycles' category
NDTV Profit Business Leadership Awards 2009 - two-wheeler category
35
2008 NDTV Profit Business Leadership Award 2008 - Hero Honda Wins the Coveted
"NDTV Profit Business Leadership Award 2008"
TopGear Design Awards 2008 - Hunk Bike of the Year Award
NDTV Profit Car India & Bike India Awards - NDTV Viewers Choice Award
to Hunk in Bike category
IndiaTimes Mindscape and Savile Row ( A Forbes Group Venture ) Loyalty
Awards - Customer and Brand Loyalty Award in Automobile (two-wheeler) sector
Asian Retail Congress Award for Retail Excellence (Strategies and Solutions of
business innovation and transformation) - Best Customer Loyalty Program in
Automobile category
NDTV Profit Car India & Bike India Awards - Bike Manufacturer of the year
Overdrive Magazine - Bike Manufacturer of the year
TNS Voice of the Customer Awards:
2007 The NDTV Profit Car India & Bike India Awards 2007 in the following category:
36
CD Deluxe (Entry)
Splendor & Passion - Top two models in two wheeler category by ET Brand Equity
Survey 2006.
Adjudged 7th Top Indian Company by Wallstreet Journal Asia (Top Indian Two
Wheeler Company).
Top Indian company in the Automobile - Two Wheeler sector by Dun & Bradstreet American Express Corporate Awards 2006.
Hero Honda Splendor rated as India's most preferred two-wheeler brand at the Awaaz
Consumer Awards 2006.
Certificate of Export Excellence for outstanding export performance during 2003-04
for two-wheeler & three- wheelers - Complete (Non SSI) by Engineering Export
Promotion Council.
37
The NDTV Profit Car India & Bike India Awards 2006 in the following category:
Constructing metalled roads and connecting these villages to the National Highway
(NH -8).
Renovating primary school buildings and providing hygienic water and toilet
facilities.
38
The Raman Munjal Vidya Mandir began with three classes (up to class II) and 55 students
from nearby areas. It has now grown into a modern Senior Secondary, CBSE affiliated coeducational school with over 1200 students and 61 teachers. The school has a spacious
playground, an ultra-modern laboratory, a well-equipped audio visual room, an activity
room, a well-stocked library and a computer centre.
The Raman Munjal Sports Complex has basketball courts, volleyball courts, and hockey
and football grounds are used by the local villagers. In the near future, sports academies are
planned for volley ball and basket ball, in collaboration with National Sports Authority of
India.
At Hero Honda, our goal is not only to sell you a bike, but also to help you every step of the
way in making your world a better place to live in. Besides its will to provide a high-quality
service to all of its customers, Hero Honda takes a stand as a socially responsible enterprise
respectful of its environment and respectful of the important issues.
Hero Honda has been strongly committed not only to environmental conservation
programmers but also expresses the increasingly inseparable balance between the economic
concerns and the environmental and social issues faced by a business. A business must not
grow at the expense of mankind and man's future but rather must serve mankind.
"We must do something for the community from whose land we generate our wealth."
A famous quote from our Worthy Chairman Mr.Brijmohan Lall Munjal.
Environment Policy
We at Hero Honda are committed to demonstrate excellence in our environmental
performance on a continual basis, as an intrinsic element of our corporate philosophy.
To achieve this we commit ourselves to:
Comply with all applicable environmental legislation and also controlling our
environmental discharges through the principles of "alara" (as low as reasonably
achievable).
40
Quality Policy
Excellence in quality is the core value of Hero Honda's philosophy.
We are committed at all levels to achieve high quality in whatever we do, particularly in our
products and services which will meet and exceed customer's growing aspirations through:
Safety Policy
Hero Honda is committed to safety and health of its employees and other persons who
may be affected by its operations. We believe that the safe work practices lead to better
business performance, motivated workforce and higher productivity.
We shall create a safety culture in the organization by:
41
Customer relationship:
They entertain the showroom providing a customers huge having pool
game, internet facility and television with home there system. They provide bile maintenance
programs on every week.
According to other dealers PHOENIX motors in first in sales and best in service. They treat
customer, is the very important person at PHOENIX motors customer satisfaction is their
motto, why because, they will satisfied customer is the best advertisement. They provide
better value for the customers and as well as employees also. At PHOENIX motors the
customer is the boss.
Warranty on proprietary items like Tyros, Tubes and Battery etc, will be directly
handled by the respective original manufactures (OEMs) except AMCO for batteries and
Dunlop and Falcon tires and Tubes. In case of any defect in proprietary items, other than the
above two mentioned OEMS the dealers must approach the Brach office dealer of the
respective manufacture. For AMCO batteries and Dunlop and falcon tires, tubes claims will
be accepted at our authorized dealerships per the mutually agreed terms and conditions
between HERO HONDA and of these two OEMs in case the claim is not accepted for
invalid reasons. Then the claim along with the refusal note form the OEM can be sent to the
warranty section at gorgon plan after due to recommendation of the area service engineer. If
any other six services or subsequent paid services is not availed as per the recommended
schedule given in the owners manual. If HERO HONDA recommended engine oil is not
used. To normal wear & tear components like bulbs, electric wiring, filters, spark plug,
clutch plates, braded shoes, fasteners, shim washers, oil seals, gaskets, rubber parts (other
than tyre and tube) plastic components, chain$ sprockets and in case of wheel
rim
misalignment or bend.
If there is any damage due o modification or fittings of accessories other than ones
recommended by HERO HONDA. If the motor has been used in any competitive events like
tracking races or rallies. If there is any damage to the painted surface due to industrial
pollution or other extraneous factors. For clams made for any consequential damage due to
any previous malfunction. For normal phenomenon like noise, vibration, oil seepage, which
do not affect the performance of the motorcycles.
SOCIAL SERVICE ACTIVITIES
PHOENIX motors participate and conduct social service activities. Recently the
phoenix motors organized a BLOOD DONATION CAMP for the trust on 21 st January
44
2006.they motivated on the consumers to participated in this camp and also provide
certificate for the customers
45
http://www.heromotocorp.com/cddeluxe
http://www.heromotocorp.com/pleasure
http:
//www.heromotocorp.com/splendorplus
http:/
/www.heromotocorp.com/splendornxg
http:
//www.heromotocorp.com/passionpro
46
http:/
/www.heromotocorp.com/supersplendor
http:/
/www.heromotocorp.com/glamour
http:/
/www.heromotocorp.com/splendorpro
47
http:/
/www.heromotocorp.com/glamourpgmfi
http:/
/www.heromotocorp.com/achiever
http:/
/www.heromotocorp.com/cbzxtreme
48
http:
//www.heromotocorp.com/hunk
http:
//www.heromotocorp.com/karizma
http:
//www.heromotocorp.com/karizmazmr
CUSTOMER RELATIONSHIP:
To entertain the customers the showroom providing a customers huge having pool game,
Internet facility and television with home theatre system. They provide bike maintenance
49
programs on every week. According to other dealers PHOENIX motors in first in sales and
best in service. They treat customer, is the very important person at PHOENIX motors
customer satisfaction is their motto, why because, the well satisfied customer is the best
advertisement. They provide better value for the customers and as well as employees also.
At PHONIX motors the customer is the boss.
SOCIAL SERVICE ACTIVITIES
PHOENIX Motors participates in social service activities. The Phoenix motors
organize a BLOOD DONATION CAMP for the trust in every year. They motivated on the
customers to participated in this camp and also provide Certificate for the customers.
50
CHAPTER-IV
DATA ANALYSIS
AND
INTERPRETATION
2007-08
2008-09
2009-10
2010-11
Avg.
Inventory
317.1
326.83
436.4
524.93
313.473333
Sundry
Debtors
297.44
149.94
108.39
130.59
170.268333
131.09
219.57
1907.21
71.52
394.195
Loans &
Advances
185.46
311.26
405.76
728.66
315.7
Other current
Assets
5.69
5.89
24.82
48.87
14.8116667
51
Total
936.78
1013.49
2882.58
1504.57
The income statement is considered to be the most useful of all financial statements.
It prepared by a business concern in order to know the profit earned and loss sustained
during a specified period. It explains what has happened to a business as a result of
operations between two balance sheet dates. For this purpose it matches the revenues and
cost incurred in the process of earning revenues and shows the net profit earned or loss
suffered during a particular period.
The nature of Income which is a focus of the income statement can be well
understood if business is taken as an organization that uses Input to produce Output. The
output of the goods and services that the business provides to its customers. The values of
these outputs are the goods and services that the business provides to its customers. The
52
values of these outputs art the amounts paid by the customers for them. These amounts are
called revenues in the accounting. The inputs are the economic resources used by the
business in providing these goods and services. These are termed expenses in accounting.
2010
2011
Inventories
436.4
524.93
Sundry Debtors
108.39
130.59
1907.21
71.52
405.76
728.66
24.82
48.84
Total
2882.58
1504.54
Current Liabilities
3805.06
5063.68
Provisions
1026.35
1081.07
Total
4831.41
6144.75
-1948.83
-4640.21
-2691.38
Interpretation:
The networking capital of PHOENEX MOTORS has been decreased to 2691 Cr the
financial position i.e. the performance of PHOENEX MOTORS has increased and the
current assets defects its current liability.
54
of
phoenix motors
Rs in cr
Source
Issue of share capital
Raising of long term loans
Sale of non-current (fixed) assets
Non-trading receipts
Sale of investment
Decrease in working capital
Rs.
Application
39.94 Funds lost in operation
Repayment of long term loan
32.71
loans
Purchase of long term
424.87
investments
0.00
5128.75
-2691.38
2934.89
TABLE-2
55
Rs.
0.00
4699.94
-1765.05
2934.89
Analysis:
From the table it is observed that the working capital of company shows decreased trend. The
current Asset of the company has decreased Rs 2882.58 in 2010-2011 is 1504.54. But the item
cash balance showing increasing trend. The current liabilities of company are decreased in 2011
2011.In the net working capital of company stood -2691.38. It is decreased in 2010-11. The
decreasing net working capital is Rs 2691.38
Regarding the application of funds 33.71% used for investment in fixed assets and
funds used for working capital purpose. Constitute 30.77% respectively
INTERPRETATION
It is concluded that during the period 2010-11 Increasing gross block and net Decreasing in
working capital.
56
2009
2010
436.4
149.94
108.39
219.57
1907.21
311.26
405.76
5.89
24.85
Inventories
Sundry Debtors
Cash and Bank Balances
Other Current Assets
Loans and Advances
Total
1013.49
2882.61
1525.85
3805.06
Current Liabilities
57
Provisions
Total
Net working capital
Increase\decrease in net working capital
526.97
1026.35
2052.82
4831.4
-1039.33
-1948.79
-909.46
Interpretation:
The networking capital of Hero MotoCorp Ltd has been decreased to 909 Cr the financial
position i.e. the performance of Hero MotoCorp Ltd has increased and the current assets
defects its current liability.
58
Rs in lakhs
Source
Issue of share capital
Raising of long term loans
Sale of non-current (fixed) assets
Non-trading receipts
Decrease in working capital
Rs.
39.94
66.03
340.61
100.41
-909.46
Application
Funds lost in operation
Redemption of pre share capital
Repayment of long term loan
Purchase of long term investments
Dividend Paid
-362.47
Rs.
0.00
0.00
16098.79
-20675.43
4939.11
-362.47
TABLE 2
Analysis:
From the table it is observed that the working capital of company shows decreased
trend. The current Asset of the company has decreased Rs 7885.65 to Rs 1013.49 in 2009-10.
Regarding the application of funds 17.13% used for investment in fixed assets and
funds used for working capital purpose. Constitute 0.84% respectively
INTERPRETATION
The working capital of company shows decreased trend. The current Asset of the company
has decreased and current liabilities are increased in the year.
59
2008
2009
317.1
326.83
297.44
149.94
131.09
219.57
185.46
311.26
5.69
5.89
936.78
1013.49
1324.98
1525.85
499.76
526.97
1824.74
2052.82
Current Liabilities
Provisions
Total
60
-887.96
-151.37
Interpretation:
The networking capital of PHOENEX MOTORS has been decreased to 151.37Cr the
financial position i.e. the performance of PHOENEX MOTORS has increased and the
current assets defects its current liability.
61
-1039.33
Rs in lakhs
Source
Raising of long term loans
Sale of non current (fixed) assets
Non-trading receipts
Decrease in working capital
Rs.
Application
39.94 Funds lost in operation
246.09 Repayment of long term loans
109.09 Purchase of long term investments
-151.37
243.75
TABLE 3
GRAPH SHOWING STATEMENT OF SOURCES AND APPILICATION OF FUNDS
FOR THE PERIOD (2008-09) OF PHOENIX MOTORS
ANALYSIS:
62
Rs.
0.00
4032.32
-3788.57
243.75
From the table it is observed that the working capital of company shows decreased
trend. The current Asset of the company has decreased Rs 936.78 in 2008-2009 to Rs 1013.49 in
2007-08.
Regarding the application of funds 2.29% used for investment in fixed assets and funds
used for working capital purpose. Constitute 1.57% respectively.
INTERPRETATION
The working capital of company shows decreased trend. The current Asset of the company
has decreased and the current liabilities of company are increased.
2007
2008
317.1
335.25
297.44
35.78
131.09
263.06
185.46
3.6
5.69
Sundry Debtors
Cash and Bank Balances
Other Current Assets
Loans and Advances
Total
909.67
931.09
Current Liabilities
1041.92
1324.98
437.24
499.76
Total
1479.16
1824.74
-569.49
-893.65
Provisions
Interpretation:
The networking capital of PHOENEX MOTORS has been decreased to 324 Cr the financial
position i.e. the performance of PHOENEX MOTORS has increased and the current assets
defects its current liability.
64
Source
Funds from operations
Raising of long term loans
Sale of non-current (fixed) assets
Non-trading receipts
Rs.
Application
2265.11 Repayment of long term loans
101.14 Purchase of long term investments
1944.29 Increase in Working Capital
102.00
Rs.
2100.56
166.03
2145.55
4412.54
4412.14
TABLE 4
From the table it is observed that the working capital of company shows increased
trend. The current Asset of the company has increased Rs 8167.50 to Rs 10725.94 in 2007-08.
Regarding the application of funds 9.44% used for investment in fixed assets and
funds used for working capital purpose. Constitute 9.84% respectively.
65
INTERPRETATION
The working capital of company shows increased trend. The current Asset of the company has
increased than current liabilities.
Increase/Decrease
Decrease
Decrease
Decrease
Decrease
66
Amount
-887.96
-1039.3
-1945.8
-4640.2
INTERPRETATION
The above table we observed that 2007-08 would be decreased by Rs. 887.96 .In the
year 2008-09 the working capital has been decreased by Rs. 1039.3. In the year 2009-10 the
working capital is Rs. 1945.8. In 2010-11 Rs.4640.2 has increased the working capital.
CHAPTER-V
FINDINGS
CONCLUSION
SUGGESTIONS
BIBLIOGRAPHY
67
FINDINGS
1. The PHOENEX MOTORS net working capital is satisfactory between the years
2008-09 since it shows decreasing trend ; but after that it is in declining position.
2. The current ratio of PHOENEX MOTORS is satisfactory during the period of study
2006-07 to 2010-11. It is increased but after that it is declining.
3. The average quick ratio of PHOENEX MOTORS is not good though the quick ratio
is showing maximum value of 6.01 in the year 2007-08and then it is declining to be
deal.
4. Fixed assets turnover ratio of PHOENEX MOTORS increased. The company has to
maintain this.
5. Inventory turnover ratio of PHOENEX MOTORS is also increased gradually, without
any fit falls up to 2007-08. But in the year 2007-08it is declined, and again it has
increased in the year 2010-11. Good inventory management is good sign for efficient
management
6. Total Assets turnover ratio of PHOENEX MOTORS is not satisfactory because it is
always below one, except in the year 2010-11 having a value of 1.03
7. Return on investment is not satisfactory. This indicates that the companys funds are
not being utilized in a better way.
68
CONCLUSION
The PHOENEX MOTORS net working capital is satisfactory between the years since it
shows increasing trend; but after that it is in declining position Profit Margin of PHOENEX
MOTORS is decreasing and showing negative profit because there is increase in the price of
copper The PHOENEX MOTORS Net Working Capital Ratio is satisfactory.
The Operating Ratio of PHOENEX MOTORS isnt satisfactory. Due to increase in cost of
production, this ratio is decreasing. So the has to reduce its office administration expenses
Improve position funds should be utilized properly. Better Awareness to increase the sales is
suggested. Cost cut down mechanics can be employed. Better production technique can be
employed.
SUGGESTIONS
69
Net working capital is very low; it is suggested to maintain sufficient net working
capital.
Effective inventory management is needed in the company
The firm should increase investment in current assets to create sufficient securities
for the current liabilities
For the improving the financial performance of the company the following
suggestions are made.
In order to reduce the outside borrowings in the company has to acquire. The capital
from equity sources. Keeping in view the debt equity the proportion as normal.
The liquidity of the company should be improved by maintaining the optimum
current assets and liquid assets according to standard norms.
To improve the financial health of the company and maximizing the time between the
source mobilization and utilization the management must introduce the new cost
saving techniques.
70
BIBLIOGRAPHY
1. Khan, M Y and P K Jain, Financial Management, Tata McGraw-Hi Publishing Co., New Delhi, 2007.
2. I M Pandey, Essentials of Financial Management, Vikas Publishing House Pvt Ltd, New Delhi, 1995.
3. Prasanna Chandra, financial Management, Tata McGraw-Hill Publishing Co., New Delhi, 2007.
4. R.K.SHARMA ,Advanced management , Kalyani publishers (2008)
71
72
73
74
75