Professional Documents
Culture Documents
Chapter 10
L td is 1 0 %
1 0 0 ,0 0 0 s h a r e s in A L td w e r e is s u e d . T h e s h a r e p r ic e o n 1 J a n u a r y
2 0 1 2 w a s $ 1 .5 0 p e r s h a r e . T h is p r ic e r e p r e s e n te d a s ix - m o n th h ig h .
C o s t s o f is s u in g t h e s h a r e s w a s $ 1 ,0 0 0 .
D u e t o d o u b t s a s t o w h e t h e r t h e s h a r e p r ic e w o u l d r e m a i n a t o r
a b o v e t h e $ 1 . 5 0 l e v e l, A L t d a g r e e d t o s u p p l y c a s h t o t h e v a l u e o f
a n y d e c r e a s e in th e s h a r e p r ic e b e lo w $ 1 . 5 0 . T h is g u a r a n te e w a s
E x a m p le s in c lu d e f in d e r s f e e s ; a d v is o r y , le g a l
v a l id f o r a p e r i o d o f 3 m o n t h s ( t o 3 1 M a r c h 2 0 1 2 ) . A L t d b e li e v e d t h a t
a c c o u n t in g , v a lu a t io n a n d o t h e r p r o f e s s io n a l o r
t h e r e w a s a 7 5 % c h a n c e t h a t t h e s h a r e p r ic e w o u l d r e m a i n a t o r
Acquisition related costs that are directly
a b o v e $ 1 . 5 0 attributable
u n t il 3 1 M a r c h 2 0 1 2 ( a n to
d a 2a
5 % c h a n c e th a t it w o u ld f a ll
c o n s u lt in g fe e s ; [ a n d ] g e n e r a l a d m in is t r a tiv e c o s t s ,
t o $consideration
1 .4 0 )
business
combo
do
not
form
part
of
transferred,
in c lu d in g t h e c o s t s o f m a in t a in in g a n in t e r n a l
S u p p l y o f a p a t e n t t o B L t d . T h e f a i r v a lu e o f t h e p a t e n t is $ 6 0 , 0 0 0 .
a c q u i s i t i o rather
n s d e p a r t they
m e n t . are expensed as incurred
A s th e p a te n t w a s in te r n a lly g e n e r a te d it h a s n o t b e e n r e c o g n is e d in
A L td s b o o k s .
E.g. finders fees, advisory, legal accounting,
valuation and
L e g a l f e e s a n d a s s o c ia t e d w i t h t h e a c q u i s i t i o n t o t a ll e d $ 5 , 0 0 0 .
A c q u is it io n r e la t e d c o s t s t h a t a r e d ir e c t ly a t t r ib u ta b le
to a b u s in e s s c o m b in a tio n d o n o t fo r m p a r t o f th e
c o n s id e r a t io n t r a n s f e r r e d , r a t h e r t h e y a r e e x p e n s e d
a s in c u r r e d .
C a l c u l a ti n g c o n s i d e r a ti o n t r a n s f e r r e d :
e x a m p le
e.g.
C a lc u la tin g c o n s id e r a ti o n tr a n s fe r r e d :
$200 000 recorded on 1 Jan 2012
e x a m p le
in th e F V I N A
Land
2 6 0 ,0 0 0
2 5 7 ,0 0 0
2 4 ,0 0 0
3 0 ,0 0 0
1 8 ,0 0 0
1 6 ,0 0 0
A c c o u n ts p a y a b le
(3 5 ,0 0 0 )
(3 5 ,0 0 0 )
B a n k o v e rd ra ft
(5 5 ,0 0 0 )
(5 5 ,0 0 0 )
5 7 2 ,0 0 0
5 8 0 ,0 0 0
In v e n to ry
G o o d w i l l i s c o n s i d e r e d t o b e a r e s i d u a l i n t eA rc ec osu tn t s
r e c e iv a b le
G o o d w ill is a n u n id e n t if ia b le a s s e t w h ic h is in c a p a b le o f
b e i n g i n d i v i d u a l l y i d e n t i f i e d a n d s e p a r a t e l y N re et ac sos eg t sn i s e d
B might hav
20% of $50
B L t d i s c u r r e results
n t l y b e i n g s u e din
b y agoodwill,
p r e v i o u s c u s t o m e AASB
r. T h e e x p e 3
c te d d a m a g e s
When a business combination
is $ 5 0 , 0 0 0 . L a w y e r s e s t im a t e t h a t t h e r e is a 2 0 % c h a n c e o f lo s in g t h e c a s e .
requires that goodwill is:
o Recognised as an asset
o Measured at its cost at the date of the acquisition
A c c o u n ti n g i n t h e r e c o r d s o f th e a c q u i r e r :
Goodwill = consideration transferred acquirers interest
G o o d w i l l in the
FVINA
u r n a l e n t r i e s i n t h e b o o k s o f A L td to a c c o u n t f o r th e a c q u i s i ti o n
Goodwill is considered to be a residualJ ointerest
P
l
a
i p om fe n th
t e a c q u ir e r :
3 6 7 ,0 0 0
A c c o u n tiasset
n g i n thwhich
e r e c not &ris
de q suincapable
Goodwill is an unidentifiable
of being 2 5 7 , 0 0 0
Land
A c c o u n ti n g i n t h e r e c o r d s o f th e a c q u i r e r :
G o o d w ill
FV
In v e n to r y
3 0 ,0 0 0
individually identified and separately recognised
G o o d w ill
A / C R e c e iv a b le
1 6 ,0 0 0
e.g.
R e q u ir e d :
G o o d w ill
a)
2 4 ,3 1 8
R e s id u a l in te r e s t
C a l c u l a t e t h e F V I N AA / Ca cP qa yua ibr l ee d a n d d e t e r m i n e t h e
g o o d w i l l o n a c q u i s i tBi oa nn k . o / d r a f t
D e t a i l s o f B L t d s a s s e t s a n d l i a b il i t i e s a c q u i r e d b y A b L) t d aP r re e ap s a f ro el l o t wh se : j o u r n a l P er on v ti sr yi o n i nf o rt hd ae m ba go e os k s C oo nft i nAg e nL t tl ida b i l itt oy
a c c o u n t f o r t h e a c q uC ai ss ih t i o n
E x a m p le
CA
FV
P l a n t & e q u ip m e n t
3 6 0 ,0 0 0
3 6 7 ,0 0 0
Land
2 6 0 ,0 0 0
2 5 7 ,0 0 0
In v e n to ry
2 4 ,0 0 0
3 0 ,0 0 0
A c c o u n ts r e c e iv a b le
1 8 ,0 0 0
1 6 ,0 0 0
A c c o u n t s p a y a b le
(3 5 ,0 0 0 )
(3 5 ,0 0 0 )
B a n k o v e rd ra ft
(5 5 ,0 0 0 )
(5 5 ,0 0 0 )
D e f e r r e d c o n s id e r a t io n p a y a b le
F a i r v a l u e o f r e c o r d e d nS eh ta rae s cs ae pt os i t a l
5 8 0 ,0 0 0
3 5 ,0 0 0
5 5 ,0 0 0
1 0 ,0 0 0
2 0 0 ,0 0 0
C o m p o n e n ts o f
cost of acq n
C a r r y i n g a m o u n ts in B s b o o k s a r e ir r e l e v a n t to A
P r o v is io n f o r lo s s in v a lu e o f s h a r e s
1 8 1 ,8 1 8
1 5 0 ,0 0 0
2 ,5 0 0
L e s s : C o n t i n g e n t l i a b i l i tGy a r ien od na ms a al e g oe f s p a t e n t
(1 0 ,0 0 0 )
6 0 ,0 0 0
s i n might
g th e c a s ehave to pay $50 000 if they lose w 20% lik
( $ 5 0 , 0 0 0 x 2 0 % ) B a s e d o n p r o b a b il i ty o f l o B
F V IN A
5 7 0 ,0 0 0
C o s t o f a c q u is it io n
P e r S lid e 1 8
5 9 4 ,3 1 8
G o o d w ill o n a c q u is itio n
R e s i d u a l in t e r e s t
dam ages
is $ 5 0 , 0 0 0 . L a w y e r s e s t im a t e th a t t h e r e is a 2 0 % c h a n c e o f lo s in g t h e c a s e .
A c c o u n ti n g i n t h e r e c o r d s o f th e a c q u i r e r :
G o o d w ill
J o u r n a l e n tr ie s in th e b o o k s o f A L td to a c c o u n t fo r th e a c q u is itio n
P la n t & e q u ip m e n t
3 6 7 ,0 0 0
Land
2 5 7 ,0 0 0
In v e n to ry
3 0 ,0 0 0
A / C R e c e iv a b le
1 6 ,0 0 0
G o o d w ill
2 4 ,3 1 8
R e s i d u a l i n te r e s t
FV
J o u r n a l e n t r ie s i n t h e b o o k s o f A L td to a c c o u n t f o r th e a c q u i s i ti o n ( c o n t. )
A /C P a y a b le
3 5 ,0 0 0
B a n k o /d ra ft
5 5 ,0 0 0
FV
L e g a l fe e e x p e n s e s
5 ,0 0 0
S h a re c a p o ita l
1 ,0 0 0
C ash
6 ,0 0 0
C o m p o n e n ts o f
cost of acq n
1 8 1 ,8 1 8
1 5 0 ,0 0 0
R Pe rqo vui s ii ro en df o :r l o s s i n v a l u e o f s h a r e s
2 ,5 0 0
a )G a i nC o an l sc aul el ao tf ep a tt he net F V I N A a c q u i r e d a n d d e t e r m i n e 6t h0 , e0 0 0
g o o d w ill o n a c q u is it io n .
b ) Gain
P r e p a from
r e t h e jbargain
o u r n a l e n t r purchase
y in th e b o o k s o f A L td to
a c c o u n t fo r th e a c q u is itio n
In
the
event
of
a
gain
on
bargain
purchase
L e g a l fe e e x p e n s e s
5 ,0 0 0
is r e f e r r e d to a s a g a in o n b a r g a in p u r c h a s e
S h a r e c a p o i t a lrequired to recognise1 ,any
000
gain immediately
in the P&L
A g a in o n b a r g a in p u r c h a s e fo r t h e a c q u ir e r a r is e s f r o m :
F a i r v a l uconsideration
e o f r e c o r d e d n e t a s s etransferred,
ts
C ash
FV
6 ,0 0 0
E r r o r s in m e a s u r in g f a ir v a lu e
A n o th e r s t a n d a r d s r e q u ir e m e n ts
S u p e r io r n e g o t ia t in g s k ills
T h e e x i s t e n c e o f a g a in o n b a r g a in p u r c h a s e is a r a r e
event
In t h e e v e n t o f a g a in o n b a r g a in p u r c h a s e th e a c q u ir e r
is r e q u ir e d to r e c o g n is e a n y g a in im m e d ia t e ly in th e
p r o fit & lo s s
R e fe r to e x a m p le 1 0 .3 o f te x t
Chapter 11