Professional Documents
Culture Documents
GRUH PROFILE
Ratings
g
Public Deposits :
MAAA
MAAA by ICRA and
FAAA by CRISIL
Non-Convertible Debentures : AAA ((Stable)
) by
y ICRA
and CRISIL
Subordinated NCD: AAA (Stable) by ICRA and CRISIL
Commercial
C
i lP
Paper : A1
A1+ b
by ICRA and
d CRISIL
These rating
g indicates high
g safety
y with regard
g
to timely
y
payment of interest and principal
HOUSING FINANCE
INDUSTRY SCENARIO
10
10
11
11
GRUH PERFORMANCE
12
12
5 Years
(%)
7 Years
(%)
Disbursements
18
25
32
Loan Assets
25
28
28
NIM
23
23
26
21
24
29
13
0.70
0.62
0.62
0 57
0.57
0.60
0 58
0.58
0.56
0.52
10000
0.50
12089
8000
6000
0 40
0.40
0.38
0.32
7920
0.30
0.28
4000
0.20
2000
0.10
0.00
Sep-14
Dec-14
Mar-15
Jun-15
Sep-15
14
Dec-15
Mar-16
Jun-16
Sep-16
Gross NPAs to Lo
oans (%)
12000
56.71
53.90
51.44
50.00
47.23
43 21
43.21
39.11
40.00
(Rs. In Crore)
40.66
36.67
34.97
34.71
29.67
30 00
30.00
24.61
22.50
22.92
20.62
19.45
20.00
16.59
12.95
9.98
16.63
14.46
15.67
12.23
13.65
8.47
10.00
16.06
8.54
0.00
Sep- 14
Dec- 14
Mar- 15
Jun- 15
Sep- 15
15
Dec- 15
Mar- 16
Jun- 16
Sep- 16
0.62
0.60
0.62
0.58
0.57
0.56
0.52
0 50
0.50
0.40
0.38
0.32
0.30
0.28
0.27
0.20
0.20
0.15
0.14
0.10
0.09
0.07
0 00
0.00
-0.10
0.29
0 00
0.00
Sept-14
Dec-14
0 00
0.00
Mar-15
Jun-15
Sept-15
16
Dec-15
Mar-16
Jun-16
Sep-16
4.15
4.15
4.18
4.03
4.03
4.05
4.08
3.93
3.91
3 50
3.50
3.00
2.50
2.00
1.50
1.00
0.50
0.88
0.81
0.76
0.84
0.70
0.80
0.76
0.76
0.65
0.00
Sep- 14
Dec- 14
Mar- 15
Jun- 15
Sep- 15
Dec- 15
Mar- 16
Jun- 16
Sep - 16
17
3.50
3.20
3.11
3.19
3 00
3.00
3 15
3.15
2.50
2 00
2.00
3.51
3.29
3.07
2.18
2.11
2.48
2.14
2.21
2.36
2.06
2.07
2.05
1.50
1 00
1.00
0.50
0 00
0.00
Sept- 14
Dec- 14
Mar- 15
Jun- 15
Sept- 15
Dec- 15
Mar- 16
18
Jun - 16
Sep - 16
20.00
17.71
19.22
18.04
19.03
16.65
17.03
18.04
15.00
15.83
15.56
10.00
5.00
0 00
0.00
Sept- 14
Dec- 14
Mar- 15
Jun- 15
Sept- 15
Dec- 15
19
Mar- 16
Jun- 16
Sep - 16
Loan Disbursements
(Rs. in Crores)
April Sept.
2016
April Sept.
2015
Growth
A
Amount
t
A
Amount
t
Housing
1474
1201
23
219
339
(35)
NRP Loans
30
36
(16)
Construction
222
175
27
194
1945
1 1
1751
11
Mortgage Loans
Total
20
Outstanding Loans
As at Sept 30, 2016
Amount
Amount
(Rs. in Crores)
Amount
Individual Housing
Suraksha
6332.64
52.38
5866.96
52.79
5390.6
54.45
Suvidha
3430.49
28.38
3126.54
28.13
2927
29.57
Sajavat
57.66
0.48
45.33
0.41
42.13
0.43
9820.79
81.24
9038.83
81.32
8359.7
84.44
Mortgage
1385 18
1385.18
11 46
11.46
1247 30
1247.30
11 22
11.22
818 5
818.5
8 27
8.27
382.00
3.16
394.48
3.55
360.05
3.64
1767.18
14.62
1641.78
14.77
1178.6
11.90
501 16
501.16
4 15
4.15
433 95
433.95
3 90
3.90
361 9
361.9
3 66
3.66
12089.13
100.00
11114.56
100.00
9900.18
100.00
NRP Loans
Other Individual Loans
Construction
Total
21
As at March 31,
31 2016
As at Sept 30,
30 2015
Amount
Amount
Amount
Individual Housing
49.46
0.51
23.18
0.26
41.75
0.50
Mortgage
15.43
1.11
9.74
0.78
12.15
1.48
9.68
2.19
2.63
0.59
3.97
0.98
74 57
74.57
0 62
0.62
35 55
35.55
0 32
0.32
57 87
57.87
0 58
0.58
Others
T t l
Total
22
22
Assets Profile
100%
99%
98%
0.00% 0.11%
1.39%
0.00%
0.14%
0.17%
0.15%
1.09%
1.71%
1.12%
1.43%
0.93%
97%
96%
95%
Current Assets
Investments
Loan Assets
94%
97.38%
97.31%
97.07%
Sept 16
Sept 15
Sept 14
93%
92%
91%
90%
23
82.00% 84.00%
86.00%
80.00%
70.00%
60.00%
50 00%
50.00%
40.00%
30.00%
11.00%
20.00%
8.00%
6.00%
3 00%
3.00%
4 00%
4.00%
5.00%
4 00%
4.00%
4.00%
10.00%
0.00%
HomeLoans Individuals
MortgageLoans
S t 16
Sept16
NRPLoans
S t 15
Sept15
24
S t 14
Sept14
Construction
3.00%
Liability
y Profile
120%
100%
8%
8%
9%
80%
Shareholders'Funds
60%
40%
92%
92%
91%
Sept 16
Sept 15
Sept 14
20%
0%
25
LoanFunds
Sources of Borrowing
g
40%
36%
35%
34%
33%
30%
30%
NHB
29%
29%
BankLoans
PublicDeposits
25%
Others
23%
23%
19%
20%
16%
15%
15%
13%
10%
5%
0%
Sept16
Sept15
26
Sept14
Borrowing Profile
As on Sept. 30, 2016
ROI Base
Tenure Base
34%
22%
Fixed
Floating
78%
66%
ShortTerm(**)
LongTerm(*)
27
As on Sept. 30,
Balance Sheet
(Rs. in Crores)
2016
2015
Growth (%)
72.78
72.73
0.07
889 56
889.56
741 57
741.57
19 96
19.96
11092.03
9103.35
21.85
313.29
242.52
29.18
65 29
65.29
23 86
23.86
173 64
173.64
12432.95
10184.03
22.08
12089.13
9912.99
21.95
Investments
138.94
145.44
(4.47)
Current Assets
190.84
111.24
71.56
14.04
14.36
(2.23)
12432.95
10184.03
22.08
Sources of Funds
Share Capital
Reserves & Surplus
Borrowings
Current Liabilities & Provisions
Deferred Ta
Tax Liabilit
Liability (Net)
Application of Funds
Loan Assets
Fixed Assets
28
Income Statement
As on Sept. 30,
(Rs. in Crores)
2016
2015
Interest income
693.33
583.84
18.75
Interest expenses
459.24
388.92
18.08
234.09
194.92
20.10
Non-Interest Income
20.44
22.34
(8.50)
Non-Interest Expenses
45.27
40.88
10.73
1.48
1.50
(1.33)
21 67
21.67
19 25
19.25
12 57
12.57
0.72
0.53
35.85
185.39
155.10
19.53
63.23
53.08
19.12
122.16
102.02
19.74
Depreciation
Provisions Contingencies and Write Offs
Provisions,
CSR Expenses
Profit Before Tax
Provision for Taxation
Profit After Tax
29
Growth (%)
Risk Profile
Loan Assets & NPAs
As on Sept. 30,
(Rs. in Crores)
2016
2015
12089.13
9912.99
21.95
56.71
43.21
31.24
74.57
57.87
28.86
16.06
13.65
17.66
22.92
24.61
(6.85)
35.59
19.62
81.43
0 62
0.62
0 58
0.58
5 66
5.66
0.29
0.20
48.77
Growth (%)
Ratios
30
As on Sept 30,
Q2-CY
Q2-PY
Q1-CY
YOY CY
YOY PY
1. Operating
p
g Income
367.43
311.81
346.34
1382.97
1167.17
2. Total Income
367.43
311.81
346.34
1382.97
1167.17
235.14
198.74
224.10
877.73
745.28
26.56
24.93
19.40
85.89
70.39
5. Depreciation
0.74
0.72
0.74
3.01
3.25
9.13
9
3
7.17
12.54
5
35
24.35
21.02
0
271.60
231.56
256.78
990.98
839.94
95.83
80.25
89.56
391.99
327.23
9 Tax Expenses
9.
33 85
33.85
28 54
28.54
29 38
29.38
128 27
128.27
106 41
106.41
61.98
51.71
60.18
263.72
220.82
4. Non
Non-interest
interest Expenses
7. Total Expenditure
31
2015
2014
3.93
4.03
4.15
0 76
0.76
0 84
0.84
0 88
0.88
PBT/ATA (%)
3.11
3.20
3.34
PAT/ATA ((%))
2 05
2.05
2 11
2.11
2 21
2.21
18.04
19.03
19.22
32
2016
2015
2014
18.26
15.73
16.71
Tier I
16.65
14.33
15.16
Tier II
1.61
1.40
1.55
33
Productivity Ratios
As on Sept. 30,
2016
2015
2014
A
Average
No.
N off Employees
E l
637
593
545
176
160
142
38
34
31
1952
1718
1497
34
Rural Focus
(Rural location is a location where population is less than 50000.
A state is divided into districts and each District cover 10-15 Talukas and
each Taluka is a cluster of 80-100 villages)
35
Thank You
36