ESTIMATE

Name of work : Construction of Vermi Compose Shade

Name of NGO : Uttaran NGO Society
Total Value of Estimate : Rs. 114000.00

Item
No

Item

Unit

Earthwork in excavation for foundation trenches of walls, retaining

walls, footings of column, steps, septic tank etc. including refilling
(return filling) the quantity as necessary after completion of work,
breaking clods in return filling, dressing, watering and ramming etc.
and removal of surplus earth with all lead and lifts as directed and
specified in the following classification of soils including bailing out
water where necessary as directed and specified.
1

(A) Up to a depth of 2.00m below the existing ground level.

(a) In ordinary soil

Cum

Earth/ sand filling in plinth in layers not more than 150mm thick
including necessary carriage, watering, ramming etc. complete as
directed and specified including payment of land compensation,
forest royalty, sales tax and other duties and taxes as may be
necessary.

(a) With earth or silt or sand obtained by head load with lead upto
90m and lift upto 2m

Cum

Providing soling in foundation and under floor with stone/ best

quality picked jhama brick, sand packed and laid to level and in
panel after preparing the subgrade as directed including all labour
and materials and if necessary dewatering, complete.
3
(a).Brick on flat soling.

Sqm

Brick work in cement morter with 1st class brick including racking
out joints and curing complete as directed.

(I) In Sub-structure upto plinth level including dewatering if

necessary
(a) In proportion 1:3.

Cum

Item
No

Item

Unit

20 mm thick Cement plaster in two coats on single or half brick walls

for interior plastering up to 1st floor level including arises, internal
rounded angles,chamfers and / or rounded angles not exceeding
80mm in girth and finished even and smooth including curing
complete as directed.
5
A) On rough side
a) In cement mortar 1:3
Sqm

Providing and laying plain/reinforced cement croncrete works

cement, coarse sand & 20mm down graded stone aggregate
including dewatering if necessary, and curing complete but excluding
cost of form work and reinforcement for reinforced cement concrete
work (form work and reinforcement will be measured and paid
separately)

b) M20 grade concrete or Prop. 1:1.5:3

Supplying, fitting and fixing in position reinforcement bars

conforming to relevant I.S. Code for R.C.C. work/ R.B. walling
including straightening, cleaning, cutting and bending to proper
shapes and length as per details, supplying and binding with 20G
annealed black wire and placing in position with proper blocks,
supports, chairs, spacers etc. complete.
(No extra measurement for lap, hook, chair, anchor etc. will be
entertained in the measurement as they are included in the rate)
(Upto 1st floor level)

b) Other ISI approved TMT reinforcement bar (SAI/BISCON/THERMAX)

(For Assam Type Bldg., drain works,,retaining wall&boundary wall
etc. .
Supplying, fitting and fixing chain link fencing of 10 S.W.G, G.I. Wire
50mm x50mm mesh fitted to M.S angle iron post at 2000mm apart
of specification detailed below including supplying, fitting and fixing
hooks, eye bolts with nuts, staples and bolts including three
horizontal lines of G.I wire 10 S.W.G at top,middle and bottom and
with one vertical line to each fencing post for keeping the fencing
tight and erect complete, including one coat of primer painting to
M.S angle iron post in P.C.C base etc. with following.

cum

Qtl

Sqm

Item
No

Item

a) Corner and end posts with M.S angle of size 50mmx50mmx 5mm
and length not less than 1800mm only duly slotted and bottom
torqued with two numbers as stay posts..

Unit

b). Intermediate post with M.S angle of size 40mmx40mmx5mm and

length not less than 1800mm only duly slotted and bottom torqued
and splayed.
c).Stay post with M.S angle of size 35 mmx35mmx5mm and length
not less than 1800mm duly slotted and bottom torqued and splayed.
All M.S angle iron posts are to be fitted to P.C.C base embedded not
less than 600mm (P.C.C. work shall be measured and paid
separately).

10

Supplying, fitting and fixing double leaf heavy duty iron gate, frame
made from 40mm x 40mm x 6mm M.S. angle and with M.S. flat of
40mm x 6mm size as per approved design.Necessary locking
arrangement for temporary closing the gate and 2nos.( minimum)
strong iron hinges of M.S bars and flat of same sizes on each leaf to
be embedded in C.C brick pillers as necessary including a red oxide
painting to all iron works as directed and specified.(Separate
payment will be made for posts).

Providing undressed wood work in roof truss, rafter, purlin, tie and
the like including hoisting and fixing in position with necessary
spikes, nails including M.S straps with bolt and nuts etc.complete
with kiricide oiling two coats to all timber members and two coats of
anticorrosive paint to M.S straps (M.S flats, angle cleats, and bolt and
nuts required for flat and angle cleats wherever used shall be
measured and paid separately)

(a) With sal wood

11

Qtl

Cum

Providing corrugated galvenised Iron sheet roofing of TATA SHAKTEE /

SAIL including fitting and fixing necessary galvenised J or L hooks,
bolts and nuts 8 mm dia with bitumen washer 25 mm dia x 3 mm
thick and 1.6 mm thick limpet washer complete excluding cost of
roof truss, purlin etc. (Roof trusses and purlin etc.to be measured and
paid separately).

(a) 0.45 mm thick

Sqm

Item
No

Item

Unit

Rupees One Lakh(s) Fourteen Thousand Only

Note:

The estimate has been framed as per the S.R. of 2013-14 A.P.W.D (Buildings).

Rate

Quantity

Amount

Rs.108.82

1.50

Rs.

163.00

Rs.105.25

3.56

Rs.

375.00

Rs. 368.71

11.88

Rs.

4,380.00

Rs. 6,045.24

4.02

Rs.

24,302.00

Rate

Quantity

Amount

Rs. 210.14

56.32

Rs.

11,835.00

Rs. 6,331.46

Rs. 1.50

Rs.

9,497.00

Rs.6,026.82

1.10

Rs.

6,630.00

Rs.656.82

26.46

Rs.

17,379.00

Rate

Quantity

Amount

Rs.6,808.23

1.05

Rs.

7,149.00

Rs.87,836.62

0.28

Rs.

24,858.00

450.45

16.56

Rs.

7,459.00

Total

Rs.

114,027.00

Say

Rs.

114,000.00

Rate

D (Buildings).

Quantity

Amount