Professional Documents
Culture Documents
INTRODUCTORY ACCOUNTING
MODULE LEADER
MRS. MEGHNA DANGI
END TERM REPORT
TOPIC: RATIO ANALYSIS
Introduction:
TitanTimeProductsLimitedoffersawiderangeofelectronicsmanufacturing
servicestocompaniesintheMedical,Automotive,IndustrialControls,
InstrumentationandAerospaceIndustries.WeareafullyownedsubsidiaryofTitan
CompanyLimitedaTATAEnterpriseandaleadingWatchandJewellerybrandin
India.Wemanufacturehighqualitycircuitassembliestoleadingcompaniesin
EuropeandUSAfromourstateoftheartfacilityinGoa.Ourqualitysystemsare
accreditedtoISO/TS16949since2003.TitanTimeProducts(a100%subsidiaryof
TitanCompany)specialisesinmanufactureofelectronicboardassembliesfor
industriessuchasautomotive,industrialelectronics,telecommunication,consumer
goods,medical,anddefence.
Thestateofartmanufacturingfacility,locatedatVerna,Goa,supports150people
andboastsofacleanroomfacilitymatchingaclass10000.
TitanTimeProducts,capabilitiesincludeSurfaceMountTechnologyforfinepitch
assemblies,BallGridArrayplacements,ChiponboardAssemblies/Wirebonding,
andThroughholeAssemblies.ThetestingfacilitiesweofferincludeIncircuit
testers,AutomaticOnlineInspectionequipment(AOI),Solderthicknessmeasuring
systems,andvariousotherfunctionaltestsetups.
TitanTimeProducts,qualitysystemsareaccreditedtoISO9000andTS16949
standardsandallprocessesareRestrictiononHazardousSubstancescompliant.
ThiscentreisseamlesslyalignedwithourgroupfacilitiesinBangaloreandHosur,
providingcustomersboxbuildcapabilitieswithplasticsandsheetmetalintegration.
WeenjoyanelaboratenetworkofcomponentsuppliersandmanufacturersinIndia
andabroad,andhavesourcingsetupinHongKongandtheUK.
TitanTimeProducts,valuechainprocessesrunonSAP,andthemanufacturing
systemsarecalibratedtoprocessmultipleproductssimultaneously,withbatches
varyingfromProtolotstolargervolumes.
Theimpressivearrayofawardsbestowedonthecompany,suchastheAwardfor
ExcellenceinTotalProductiveMaintenancetheIMEAFrost&SullivanAward,the
CIIExcellenceAwardandtheELCINADun&BradstreetAwardareconfidently
illustrativeofTitanTimeproductsstrongandworldclassmanufacturingpractices.
Our Mission:
We will do this through a pioneering spirit and a caring, value-driven culture that
fosters innovation, drives performance and ensures the highest global
standards in everything we do.
Our Values and Standards:
Total customer orientation
Customers take precedence over all else, always.
Employee appreciation
We value and respect Titanians and endeavour to fulfil their needs and aspirations.
Performance culture and teamwork
At Titan Company, high performance is a way of life and is nurtured by teamwork.
Creativity and Innovation
Driven by innovation and creativity, we focus on smarter approaches and newer
technologies.
Automotive
Medical electronics and security
Energy and power electronics
RF communications
Industrial controls
Titan Innovation Council (TIC): TIC is a cross functional team of Senior &
Middle Management to create ideas to spread the innovation culture across Titan
Company. They have created and drive the following:
1.Innovation Bazaar: This is an initiative to cross learn the innovative ideas among
the company and showcase the ideas of all the divisional improvement / innovation
in four categories: a) Process, b) Services, c) Design / Product and d) Marketing /
Retail / Customer service through Innovation Bazaar to all the employees of the
Company to understand the happening in the other divisions / functions and to
improve their process.
2.Interweave: This is an initiative that provides an opportunity for different
businesses to present and cross learn the innovative ideas that have been
implemented in other businesses across retail and manufacturing.
3.Tata Innoverse: This is a web 2 based social net working platform, to enable
employees of Titan Company as well as other Tata Companies to provide innovative
ideas to challenges posted by Senior leaders. Employees can also comment and vote
on ideas submitted by other employees. We have also extended Tata Innoverse to
our supplier fraternity.
4.Innovation centre: Innovation centre is a space to generate great ideas and
provides a free, creative Innovation centre space, where interchange of ideas and
unhindered experimentation has a home. It consists of two spaces. The first hall is
the Xerxes Desai Hall of Creativity, which harbours the Exploration Laboratory,
Reference library and Study Area. The second hall is the Bhaskar Bhat Hall of
Tranquillity, is the hall where prospective innovators can meditate, introspect, listen
to lectures or practice yoga.
5.Titan Innovation HUB: Set up at IIT- Madras Research Park, Chennai, it enables
Titan to leverage the specialized expertise of the faculty and students and to utilize
their facilities, labs in creating a collaborative environment between industry and
academia through joint research projects and consulting assignments and in creating
a self-sustaining and technologically fertile environment.
Our contemporary store designs are a great example of innovation. They have
redefined the retailing standards in India since the time when the concept of modern
retailing had not evolved.
The Jewellery Division changed the dynamics of gold market by introducing the
Karameter, an industry first in checking the purity of gold through a non-destructive
test.
Our capabilities include:
RoHS Expertise Our proactive approach to RoHS years ago follows with a
proven track record in supplying RoHS compliant circuit board assemblies and
complete turnkey products to our customers.
With material acquisition and management a considerable cost factor for our
customers, we have refined our procurement process to significantly lower these
costs and pass along the savings. Our purchasing team maximizes material savings
and brings leveraged buying power through supply-chain management and strategic
alliances, while our supplier certification program ensures the highest material
quality.
Accounting Ratios:
1.
2.
3.
4.
Profitability ratios
Capital structure ratios
Asset utilisation ratios
Return ratios
PROFITABILITY RATIOS
GROSS PROFIT RATIO: Gross profit margin is a financial metric used to assess
a company's financial health and business model by revealing the proportion of
money left over from revenues after accounting for the cost of goods sold (COGS).
It is the ratio of gross profit made by the enterprise during an accounting period to
the sales.
Formula: Sales Cost of goods sold
Sales
or
Gross profit
Sales
Calculation:
Year
Gross
profit
Sales
Gross
profit ratio
Graph:
2014
-1.51
2013
2.24
2012
2.18
2011
1.79
2010
1.04
23.11
-0.06
26.4
0.08
25.87
0.08
22.79
0.07
14.47
0.07
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The sudden decrease in the year 2014s gross profit ratio indicates
that the cost of producing goods for the enterprise has increased and that the firm
has cut down the margin to capture increased market share.
Graph:
2014
-1.51
23.11
-0.06
2013
2.24
26.4
0.08
2012
2.21
25.87
0.08
2011
1.88
22.79
0.08
2010
1.11
14.47
0.07
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The immediate downfall in the year 2014s operating profit ratio
denotes that the cost of raw materials increased over the period as well as employee
cost, manufacturing expenses and selling and administrative expenses went higher
in the same period.
NET PROFIT RATIO: Net profit ratio is a popular profitability ratio that shows
relationship between net profit after tax and net sales. It is computed by dividing the
net profit (after tax) by net sales.
Formula:
Calculation:
Year
Profit after
tax
Sales
Net Profit
ratio
2014
-2.49
2013
1.48
2012
1.46
2011
1.16
2010
0.43
23.11
-0.1
26.4
0.05
25.87
0.05
22.79
0.05
14.47
0.02
Graph:
0
2014.0
2013.0
2012.0
2011.0
2010.0
-0.05
-0.1
Interpretation: The steep fall in net profit ratio is due to the increase in cost of
goods sold and the low profit margin kept by the enterprise to capture the market
share.
Operating expenses
Sales
Calculation:
Year
Operating
expenses
Sales
Operating
Expenses
ratio
2014
24.68
2013
24.35
2012
23.69
2011
21.19
2010
13.45
23.11
1.06
26.4
0.92
25.87
0.91
22.79
0.92
14.47
0.92
Graph:
Interpretation: The sudden rise in operating expenses ratio shows that the
companys expenditure has increased significantly which needs to be brought under
control so that the company enjoys a good amount of profitability.
Sales e
Total Assets
Calculation:
Year
Sales
Total
Assets
2014
25.37
13.80
2013
29.14
13.72
2012
28.11
9.53
2011
24.72
8.56
2010
15.57
6.39
TATR
1.83
2.12
2.94
2.88
2.42
TATR
3
TATR
2
1
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The ratio has been decreasing over the years which shows that
enterprise isnt able to generate more sales relative to assets deployed in the
business.
Sales e
Fixed Assets
Calculation:
Year
Sales
Fixed
Assets
2014
25.37
10.03
2013
29.14
6.28
2012
28.11
5.29
2011
24.72
5.35
2010
15.57
5.15
TATR
2.52
4.64
5.31
4.62
3.01
FATR
6
FATR
4
2
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The company initially used its asset in a productive manner but the
final year shows a significant decline which shows the inefficiency of the asset
utilisation.
Sales e
Current Assets
Calculation:
Year
Sales
2014
25.37
2013
29.14
2012
28.11
2011
24.72
2010
15.57
Current
Assets
TATR
3.51
6.18
2.91
3.73
1.79
7.22
4.71
7.18
6.62
8.66
CATR
10
8
CATR
6
4
2
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The decline of this ratio over the years is an indication of large
amounts being blocked in inventories or debtors or large cash and cash equivalents
being kept. It is on a path of an efficient working capital management.
Formula:
Calculation:
Year
2014
2013
2012
2011
2010
COGS
Inventories
ITR
21.6
2.15
10.04
24.16
2.38
10.15
23.69
2.56
9.25
21
2.38
8.82
13.43
1.40
9.59
ITR
11
10
ITR
9
8
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: Higher the ratio higher and better is the inventory management of
the company. The company shows a rise in its ratio over the record of past 5 years
which is a positive aspect of the company.
DEBTORS TURNOVER RATIO: The ratio talks about the sales made with
debtors outstanding at the end of the period.
Formula:
Sales e
Debtors
Calculation:
Year
Sales
Debtors
2014
25.37
3.23
2013
29.14
3.25
2012
28.11
3.23
2011
24.72
3.98
2010
15.57
1.74
TATR
7.85
8.16
8.70
6.21
8.91
DTR
10
DTR
5
0
2014.0
2013.0
2012.0
2011.0
2010.0
2014
88
2013
53
2012
98
2011
106
2010
69
APP (days)
150
100
APP (days)
50
0
2014.0
2013.0
2012.0
2011.0
2010.0
Formula:
Borrowed funds e
Shareholders funds
Calculation:
Year
Borrowed
funds
Shareholders
funds
DER
2014
0.57
2013
0.00
2012
0.00
2011
0.50
2010
0.38
8.44
9.01
7.76
6.73
6.01
0.06
0.00
0.00
0.07
0.06
DER
0.08
0.06
0.04
0.02
0
DER
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The ratio has remained consistent over a period of years. There is
no ideal ratio but it demonstrates how much a company relies on borrowed funds in
a volatile environment.
Formula:
Fixed assets
ee
Long Term Debts
Calculation:
Total Fixed assets = Total assets Total Current assets
Year
Fixed Assets
2014
10.03
2013
6.28
2012
5.29
2011
5.35
2010
5.15
Long Term
Debts
Ratio
3.07
2.50
0.50
0.38
3.26
2.51
10.7
13.5
Ratio
15
10
Ratio
5
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: : The ratio over the year gets lowered which is a sign that the
lenders feel more secured. Its a note that the ratio is calculated using the book value
of fixed assets.
Formula:
EBIT ee
Interest
Calculation:
Year
EBIT
Interest
ICR (times)
2014
-2.49
0
-
2013
1.45
0
-
2012
1.46
0.03
48.66
2011
1.16
0.08
14.5
2010
0.43
0.07
6.14
ICR (times)
60
40
ICR (times)
20
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: Though the ratio line is significantly falling but it is still far away
from 1, which is a healthy sign and shows the high ability of the enterprise to meet
its interest obligation.
RETURN RATIOS
RETURN ON ASSETS: The return on assets ratio, often called the return on total
assets, is a profitability ratio that measures the net income produced by total assets
during a period by comparing net income to the average total assets. In other words,
the return on assets ratio or ROA measures how efficiently a company can manage
its assets to produce profits during a period.
Formula: EBIT (1- Tax rate)
Total Assets
Calculation:
Year
EBIT
2014
2.49
2013
1.48
2012
1.46
2011
5.16
2010
0.43
(1-Tax
rate)
Total
Assets
ROA
0.00
0.53
0.70
0.48
0.12
13.80
13.72
9.53
8.56
6.39
0.18
0.05
0.05
0.31
0.06
ROA
0.4
0.3
ROA
0.2
0.1
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The ratio is changing dynamically over the period and as of 2014,
the return on assets is good as the increase in net operating profit after tax is more
that proportionate than the increase in assets deployed.
2014
2.49
0.00
2013
1.48
0.53
2012
1.46
0.70
2011
5.16
0.48
2010
0.43
0.12
Shareholders 8.44
funds
Borrowed
3.07
funds
ROCE
0.27
9.01
7.76
6.73
6.01
2.50
0.00
0.50
0.38
0.60
0.06
0.37
0.06
ROCE
0.6
ROCE
0.4
0.2
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The ratio is declining over the period but is still in a good position
as the increase net operating profit after tax is more that proportionate than the
increase in capital employed.
Formula:
Calculation:
Year
2014
PAT
2.82
Shareholders 8.44
2013
1.00
9.01
2012
1.03
7.76
2011
0.73
6.73
2010
0.34
6.01
funds
ROE
0.34
0.11
0.13
0.11
0.06
ROE
0.4
ROE
0.3
0.2
0.1
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: Return on equity ratio line is on a continuous fall in the last five
year term which shows that the firm is not able to use the money from shareholders
to generate profits efficiently and thereby is not able to grow the company.
DuPont Analysis: DuPont Analysis is a useful technique to break down the ROE
into its constituent elements. It helps to understand the reasons for an increase or
decrease in ROE by identifying the underlying variables.
Formula: Profit after tax x
Sales
Sales
Total assets
Total assets
s
Shareholders funds
Calculation:
Year
PAT
Shareholders
funds
Ratio
2014
6.47
8.44
2013
5.47
9.01
2012
4.44
7.76
2011
3.71
6.73
2010
3.37
6.01
0.76
0.60
0.57
0.55
0.56
Ratio
0.8
0.6
Ratio
0.4
0.2
0
2014.0
2013.0
2012.0
2011.0
2010.0
Interpretation: The ratio clearly shows an increase in ROE over the years of the
company. The underlying variables are clearly identified in the DuPont analysis
done for the company.
CONCLUSION:
The Titan Time Products Limited is a company dealing in lifestyle and retail sector.
This report successfully displays all the accounting ratios of the company. The ratio
analysis was done to find out about the companys overall market standing and the
report provides insight about the same. On doing the ratio analysis it is inferred that
the company is not as successful as it was proposed to be from the last 5 years. The
profitability ratios facilitated us to conclude that the company ranks poor on the
profitability aspect. The sudden decrease in the year 2014s gross profit ratio
indicates that the cost of producing goods for the enterprise has increased and that
the firm has cut down the margin to capture increased market share. The steep fall in
net profit ratio is due to the increase in cost of goods sold and the low profit margin
kept by the enterprise to capture the market share.
The companys downfall can also be witnessed by asset utilization ratios. The fixed
asset turnover ratio has been decreasing over the years which shows that enterprise
isnt able to generate more sales relative to assets deployed in the business. The
current asset turnover ratio shows decline over the years is an indication of large
amounts being blocked in inventories or debtors or large cash and cash equivalents
being kept. It is on a path of an efficient working capital management.
Return on asset ratio is one another set of ratio which provides an insight about the
companys position which is in a downsized state.The return on assets ratio, often
called the return on total assets, is a profitability ratio that measures the net income
produced by total assets during a period by comparing net income to the average
total assets. In other words, the return on assets ratio or ROA measures how
efficiently a company can manage its assets to produce profits during a period.
The company has a bright opportunity to alter its management policies , bring new
ideas to the table, and thereby reach the peak of success it dreams and desires.
BIBLIOGRAPHY:
www.titancem.com
www.titan.co.in
www.capitaline.com
www.investopedia.com
www.accountingformanagement.org
www.accountingtools.com