LAMPIRAN 5E :

(if e=mc2 then e2=double the happiness)

JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

6670
2467.9
733.7
66.7
133.4
333.5
200.1
200.1
10805.4
667
333.5
333.5
200.1
266.8
133.4
266.8
1334
133.4
466.9
667
1334
1200.6
18142.4

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

7015
2595.55
771.65
70.15
140.3
350.75
210.45
210.45
11364.3
701.5
350.75
350.75
210.45
280.6
140.3
280.6
1403
140.3
491.05
701.5
1403
1262.7
19080.8

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

7360
2723.2
809.6
73.6
147.2
368
220.8
220.8
11923.2
736
368
368
220.8
294.4
147.2
294.4
1472
147.2
515.2
736
1472
1324.8
20019.2

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

7705
2850.85
847.55
77.05
154.1
385.25
231.15
231.15
12482.1
770.5
385.25
385.25
231.15
308.2
154.1
308.2
1541
154.1
539.35
770.5
1541
1386.9
20957.6

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

8050
2978.5
885.5
80.5
161
402.5
241.5
241.5
13041
805
402.5
402.5
241.5
322
161
322
1610
161
563.5
805
1610
1449
21896

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

8395
3106.15
923.45
83.95
167.9
419.75
251.85
251.85
13599.9
839.5
419.75
419.75
251.85
335.8
167.9
335.8
1679
167.9
587.65
839.5
1679
1511.1
22834.4

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

8740
3233.8
961.4
87.4
174.8
437
262.2
262.2
14158.8
874
437
437
262.2
349.6
174.8
349.6
1748
174.8
611.8
874
1748
1573.2
23772.8

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

9085
3361.45
999.35
90.85
181.7
454.25
272.55
272.55
14717.7
908.5
454.25
454.25
272.55
363.4
181.7
363.4
1817
181.7
635.95
908.5
1817
1635.3
24711.2

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

9430
3489.1
1037.3
94.3
188.6
471.5
282.9
282.9
15276.6
943
471.5
471.5
282.9
377.2
188.6
377.2
1886
188.6
660.1
943
1886
1697.4
25649.6

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

9775
3616.75
1075.25
97.75
195.5
488.75
293.25
293.25
15835.5
977.5
488.75
488.75
293.25
391
195.5
391
1955
195.5
684.25
977.5
1955
1759.5
26588

LAMPIRAN 5E :
(if e=mc2 then e2=double the happiness)
JADUAL 1: KOMPONEN FP BAGI KAKITANGAN IKHTISAS FIRMA
Component For Multiplier
A. Benefits Of Named Employee
Salary
Bonus,Allowance,Perks & Leave
EPF/SPF
SOCSO
Training
Subscription to professional bodies, permits and licenses
Health and medical benefits
Retirement/Superannuation funds
Gross Salary
B. Firm's Overhead
Rental
Group Insurance
Utilities and office supplies
IT hardware/network
Software
Systems (e.g ISO, library)
Professional services including secretarial, audit and legal
Salaries of non-billable staff including administrative/directors
Research and development
Depreciation/amortization
Cost of capital
Profit before tax
Others
Total Reimbursible

Component Ratio

1
0.37
0.11
0.01
0.02
0.05
0.03
0.03

0.1
0.05
0.05
0.03
0.04
0.02
0.04
0.2
0.02
0.07
0.1
0.2
0.18

omponent Ratio

10350
3829.5
1138.5
103.5
207
517.5
310.5
310.5
16767
1035
517.5
517.5
310.5
414
207
414
2070
207
724.5
1035
2070
1863
28152