Professional Documents
Culture Documents
IN
Mar-07
238.69
202.61
36.08
0.63
6.78
11.56
18.37
4.66
13.71
1.93
5.08
9.81
17.07%
15.12%
Mar-08
285.13
239.20
45.93
0.77
6.97
15.09
24.64
6.85
17.79
2.50
4.61
11.54
16.47%
16.11%
Mar-09
319.48
259.74
59.74
1.38
13.15
22.03
25.94
4.56
21.38
3.01
2.59
7.79
13.70%
18.70%
Mar-10
381.90
310.45
71.45
1.04
19.76
19.07
33.66
5.12
28.54
4.02
6.52
26.19
14.37%
18.71%
Mar-11
458.17
368.59
89.58
1.65
23.79
15.86
51.58
5.13
46.45
6.54
4.61
30.17
12.62%
19.55%
Mar-12
604.27
486.13
118.14
6.30
30.68
14.01
79.75
13.26
66.49
9.36
7.58
70.96
13.20%
19.55%
TRENDS:
Sales Growth
OPM
Price to Earning
Mar-13
839.20
631.92
207.28
7.41
32.70
18.48
163.51
62.39
101.12
14.24
13.38
190.51
Mar-14
1,109.92
764.39
345.53
17.72
41.97
8.22
313.06
92.20
220.86
24.96
15.87
396.10
Mar-15
1,356.20
890.59
465.61
33.70
49.42
5.01
444.88
138.51
306.37
34.54
38.99
1,346.46
Mar-16
1,551.76
1,035.91
515.85
82.35
42.68
4.20
551.32
136.84
414.48
46.69
31.47
1,469.61
Trailing
1,624.17
1,075.09
549.08
78.93
45.41
4.05
578.55
144.12
434.43
49.36
37.02
1,827.65
14.51%
24.70%
15.93%
31.13%
17.24%
34.33%
16.99%
33.24%
33.81%
10 YEARS
23.12%
27.37%
15.25
7 YEARS
25.33%
28.78%
19.43
5 YEARS
27.63%
30.26%
24.05
3 YEARS
22.74%
33.03%
30.84
RECENT
14.42%
33.81%
37.02
Best Case
Worst Case
1,904.63
1,785.96
1,260.74
1,297.22
643.89
488.74
45.41
45.41
4.05
4.05
594.43
439.28
25%
25%
446.36
329.85
50.72
37.48
37.02
15.25
1,877.83
571.50
BEST
22.74%
33.81%
37.02
WORST
14.42%
27.37%
15.25
SCREENER.IN
Mar-14
311.05
200.50
110.55
3.04
14.89
2.20
96.50
26.41
70.09
36%
Jun-14
287.49
197.79
89.70
8.69
12.04
1.42
84.93
26.21
58.72
31%
Sep-14
337.30
226.57
110.73
15.90
12.20
1.34
113.09
34.46
78.63
33%
Dec-14
362.57
231.16
131.41
6.27
12.59
1.20
123.89
39.18
84.71
36%
Mar-15
368.84
235.07
133.77
2.84
12.59
1.05
122.97
38.66
84.31
36%
Jun-15
340.54
230.77
109.77
14.91
9.70
1.03
113.95
32.06
81.89
32%
Sep-15
389.50
261.95
127.55
23.04
10.31
0.93
139.35
44.98
94.37
33%
Dec-15
420.03
270.81
149.22
4.20
11.12
1.31
140.99
37.65
103.34
36%
Mar-16
401.65
272.33
129.32
43.21
11.55
0.93
160.05
23.24
136.81
32%
Jun-16
412.99
270.00
142.99
8.48
12.43
0.88
138.16
38.25
99.91
35%
SCREENER.IN
Mar-07
11.80
108.82
108.48
43.07
272.17
Mar-08
11.80
122.40
165.06
54.96
354.22
Mar-09
11.80
140.35
240.22
65.91
458.28
Mar-10
11.80
164.11
203.29
86.59
465.79
Mar-11
11.80
203.75
158.28
107.02
480.85
Mar-12
11.80
260.04
190.31
156.71
618.86
Mar-13
11.80
344.48
123.46
196.31
676.05
Mar-14
17.67
518.65
128.94
214.74
880.00
Mar-15
17.68
768.65
70.86
230.34
1,087.53
Mar-16
17.69
1,107.10
79.66
216.15
1,420.60
Net Block
Capital Work in Progress
Investments
Other Assets
Total
56.37
13.44
16.53
185.83
272.17
93.89
23.88
16.72
219.73
354.22
130.19
55.17
17.05
255.87
458.28
160.85
46.99
17.05
240.90
465.79
206.19
17.22
17.05
240.39
480.85
236.56
2.52
17.05
362.73
618.86
262.73
12.49
18.86
381.97
676.05
261.40
93.55
78.84
446.21
880.00
271.32
170.20
76.62
569.39
1,087.53
432.83
239.80
83.64
664.33
1,420.60
Working Capital
Debtors
Inventory
142.76
75.72
68.93
164.77
83.13
91.10
189.96
96.92
98.98
154.31
85.50
105.16
133.37
75.76
96.12
206.02
125.42
162.35
185.66
135.19
143.51
231.47
177.09
148.77
339.05
240.85
153.05
448.18
350.48
189.78
Debtor Days
Inventory Turnover
115.79
3.46
106.42
3.13
110.73
3.23
81.72
3.63
60.35
4.77
75.76
3.72
58.80
5.85
58.24
7.46
64.82
8.86
82.44
8.18
Return on Equity
Return on Capital Emp
11%
12%
13%
12%
14%
13%
16%
15%
22%
18%
24%
17%
28%
25%
41%
43%
39%
45%
37%
38%
SCREENER.IN
Mar-07
19.77
-28.22
12.17
3.72
Mar-08
15.98
-55.97
38.84
-1.15
Mar-09
33.80
-81.05
49.65
2.40
Mar-10
99.38
-42.18
-59.28
-2.08
Mar-11
107.63
-49.50
-61.30
-3.17
Mar-12
38.85
-50.20
11.62
0.27
Mar-13
205.66
-98.45
-95.90
11.31
Mar-14
189.71
-175.57
-19.80
-5.66
Mar-15
262.92
-145.63
-101.18
16.11
Mar-16
275.42
-138.15
-129.62
7.65
TESTING:
This is a testing feature currently.
You can report any formula errors on the worksheet at:
screener.feedback@dala
creener.feedback@dalal-street.in
COMPANY NAME
LATEST VERSION
CURRENT VERSION
META
Number of shares
Face Value
Current Price
Market Capitalization
8.80
2
1827.65
16084.23
Mar-07
238.69
144.73
8.22
1.68
5.47
18.28
36.29
4.38
0.63
6.78
11.56
18.37
4.66
13.71
2.34
Mar-08
285.13
152.51
14.01
2.07
8.76
26.95
57.75
5.17
0.77
6.97
15.09
24.64
6.85
17.79
2.93
Mar-09
319.48
133.31
5.67
3.11
11.90
37.96
73.33
5.80
1.38
13.15
22.03
25.94
4.56
21.38
2.93
Quarters
Report Date
Sales
Expenses
Other Income
Depreciation
Interest
Profit before tax
Tax
Mar-14
311.05
200.50
3.04
14.89
2.20
96.50
26.41
Jun-14
287.49
197.79
8.69
12.04
1.42
84.93
26.21
Sep-14
337.30
226.57
15.90
12.20
1.34
113.09
34.46
Net profit
Operating Profit
BALANCE SHEET
Report Date
Equity Share Capital
Reserves
Borrowings
Other Liabilities
Total
Net Block
Capital Work in Progress
Investments
Other Assets
Total
Receivables
Inventory
Cash & Bank
No. of Equity Shares
New Bonus Shares
Face value
CASH FLOW:
Report Date
Cash from Operating Activity
Cash from Investing Activity
Cash from Financing Activity
Net Cash Flow
70.09
110.55
Mar-07
58.72
89.7
Mar-08
78.63
110.73
Mar-09
11.8
108.82
108.48
43.07
272.17
56.37
13.44
16.53
185.83
272.17
75.72
68.93
6.06
11861800
11.8
122.4
165.06
54.96
354.22
93.89
23.88
16.72
219.73
354.22
83.13
91.1
4.91
11861800
11.8
140.35
240.22
65.91
458.28
130.19
55.17
17.05
255.87
458.28
96.92
98.98
7.31
11861800
10
10
10
Mar-07
19.77
-28.22
12.17
3.72
Mar-08
15.98
-55.97
38.84
-1.15
Mar-09
33.80
-81.05
49.65
2.40
PRICE:
9.81
11.54
7.79
DERIVED:
Adjusted Equity Shares in Cr
7.10
7.10
7.10
Mar-10
381.90
132.85
-16.31
4.60
10.87
41.96
93.81
10.05
1.04
19.76
19.07
33.66
5.12
28.54
4.10
Mar-11
458.17
177.62
-5.37
5.98
10.04
66.21
79.87
23.50
1.65
23.79
15.86
51.58
5.13
46.45
5.86
Mar-12
604.27
250.76
32.99
7.63
17.56
87.17
121.65
34.35
6.30
30.68
14.01
79.75
13.26
66.49
8.78
Mar-13
839.20
311.44
11.41
9.98
28.43
115.40
142.28
35.80
7.41
32.70
18.48
163.51
62.39
101.12
14.67
Mar-14
1,109.92
340.54
-7.14
10.86
34.62
147.25
182.84
41.14
17.72
41.97
8.22
313.06
92.20
220.86
35.18
Dec-14
362.57
231.16
6.27
12.59
1.20
123.89
39.18
Mar-15
368.84
235.07
2.84
12.59
1.05
122.97
38.66
Jun-15
340.54
230.77
14.91
9.70
1.03
113.95
32.06
Sep-15
389.50
261.95
23.04
10.31
0.93
139.35
44.98
Dec-15
420.03
270.81
4.20
11.12
1.31
140.99
37.65
84.71
131.41
Mar-10
84.31
133.77
Mar-11
81.89
109.77
Mar-12
94.37
127.55
Mar-13
11.8
164.11
203.29
86.59
465.79
160.85
46.99
17.05
240.9
465.79
85.50
105.16
5.23
11861800
11.8
203.75
158.28
107.02
480.85
206.19
17.22
17.05
240.39
480.85
75.76
96.12
9.31
11861800
11.8
260.04
190.31
156.71
618.86
236.56
2.52
17.05
362.73
618.86
125.42
162.35
5.08
11861800
11.8
344.48
123.46
196.31
676.05
262.73
12.49
18.86
381.97
676.05
135.19
143.51
25.11
23723600
10
10
10
103.34
149.22
Mar-14
17.67
518.65
128.94
214.74
880.00
261.4
93.55
78.84
446.21
880.00
177.09
148.77
29.08
35400000
11716900
5
Mar-10
99.38
-42.18
-59.28
-2.08
Mar-11
107.63
-49.50
-61.30
-3.17
Mar-12
38.85
-50.20
11.62
0.27
Mar-13
205.66
-98.45
-95.90
11.31
Mar-14
189.71
-175.57
-19.80
-5.66
26.19
30.17
70.96
190.51
396.10
7.10
7.10
7.10
7.10
8.85
THIS SHEET
Mar-15
1,356.20
371.39
-9.22
12.58
55.52
186.34
201.42
54.12
33.70
49.42
5.01
444.88
138.51
306.37
52.82
Mar-16
1,551.76
455.02
41.02
15.15
77.48
235.38
226.86
67.04
82.35
42.68
4.20
551.32
136.84
414.48
70.40
Mar-16
401.65
272.33
43.21
11.55
0.93
160.05
23.24
Jun-16
412.99
270.00
8.48
12.43
0.88
138.16
38.25
136.81
129.32
99.91
142.99
Mar-15
17.68
768.65
70.86
230.34
1,087.53
271.32
170.2
76.62
569.39
1,087.53
240.85
153.05
105.69
88710000
Mar-16
17.69
1107.1
79.66
216.15
1,420.60
432.83
239.8
83.64
664.33
1,420.60
350.48
189.78
33.02
88767750
Mar-15
262.92
-145.63
-101.18
16.11
Mar-16
275.42
-138.15
-129.62
7.65
1,346.46
1,469.61
8.87
8.88
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
PH
PH
PH
PH
PH
PH
PH
PH
PH
PH
Mar-07
Mar-08
Mar-09
Mar-10
Mar-11
Mar-12
Mar-13
Mar-14
Mar-15
Mar-16
238.69
285.13
319.48
381.9
458.17
604.27
839.2
1109.92
1356.2
1551.76
144.73
152.51
133.31
132.85
177.62
250.76
311.44
340.54
371.39
455.02
8.22
14.01
5.67
-16.31
-5.37
32.99
11.41
-7.14
-9.22
41.02
1.68
2.07
3.11
4.6
5.98
7.63
9.98
10.86
12.58
15.15
5.47
8.76
11.9
10.87
10.04
17.56
28.43
34.62
55.52
77.48
18.28
26.95
37.96
41.96
66.21
87.17
115.4
147.25
186.34
235.38
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
PH
PH
PH
PH
PH
PH
PH
PH
PH
PH
Mar-14
Jun-14
Sep-14
Dec-14
Mar-15
Jun-15
Sep-15
Dec-15
Mar-16
Jun-16
311.05
287.49
337.3
362.57
368.84
340.54
389.5
420.03
401.65
412.99
200.5
197.79
226.57
231.16
235.07
230.77
261.95
270.81
272.33
270
3.04
8.69
15.9
6.27
2.84
14.91
23.04
4.2
43.21
8.48
14.89
12.04
12.2
12.59
12.59
9.7
10.31
11.12
11.55
12.43
2.2
1.42
1.34
1.2
1.05
1.03
0.93
1.31
0.93
0.88
96.5
84.93
113.09
123.89
122.97
113.95
139.35
140.99
160.05
138.16
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
PH
PH
PH
PH
PH
PH
PH
PH
PH
PH
Mar-07
Mar-08
Mar-09
Mar-10
Mar-11
Mar-12
Mar-13
Mar-14
Mar-15
Mar-16
11.8
11.8
11.8
11.8
11.8
11.8
11.8
17.67
17.68
17.69
108.82
122.4
140.35
164.11
203.75
260.04
344.48
518.65
768.65
1107.1
108.48
165.06
240.22
203.29
158.28
190.31
123.46
128.94
70.86
79.66
43.07
54.96
65.91
86.59
107.02
156.71
196.31
214.74
230.34
216.15
272.17
354.22
458.28
465.79
480.85
618.86
676.05
880
1087.53
1420.6
56.37
93.89
130.19
160.85
206.19
236.56
262.73
261.4
271.32
432.83
AJANTA
AJANTA
AJANTA
AJANTA
PH
PH
PH
PH
Mar-07
Mar-08
Mar-09
Mar-10
19.77
15.98
33.8
99.38
-28.22
-55.97
-81.05
-42.18
12.17
38.84
49.65
-59.28
3.72
-1.15
2.4
-2.08
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
AJANTA
PH
PH
PH
PH
PH
PH
Mar-11
Mar-12
Mar-13
Mar-14
Mar-15
Mar-16
107.63
38.85
205.66
189.71
262.92
275.42
-49.5
-50.2
-98.45
-175.57
-145.63
-138.15
-61.3
11.62
-95.9
-19.8
-101.18
-129.62
-3.17
0.27
11.31
-5.66
16.11
7.65
36.29
57.75
73.33
93.81
79.87
121.65
142.28
182.84
201.42
226.86
4.38
5.17
5.8
10.05
23.5
34.35
35.8
41.14
54.12
67.04
0.63
0.77
1.38
1.04
1.65
6.3
7.41
17.72
33.7
82.35
26.41
26.21
34.46
39.18
38.66
32.06
44.98
37.65
23.24
38.25
70.09
58.72
78.63
84.71
84.31
81.89
94.37
103.34
136.81
99.91
110.55
89.7
110.73
131.41
133.77
109.77
127.55
149.22
129.32
142.99
13.44
23.88
55.17
46.99
17.22
2.52
12.49
93.55
170.2
239.8
16.53
16.72
17.05
17.05
17.05
17.05
18.86
78.84
76.62
83.64
185.83
219.73
255.87
240.9
240.39
362.73
381.97
446.21
569.39
664.33
6.78
6.97
13.15
19.76
23.79
30.68
32.7
41.97
49.42
42.68
11.56
15.09
22.03
19.07
15.86
14.01
18.48
8.22
5.01
4.2
18.37
24.64
25.94
33.66
51.58
79.75
163.51
313.06
444.88
551.32
4.66
6.85
4.56
5.12
5.13
13.26
62.39
92.2
138.51
136.84
13.71
17.79
21.38
28.54
46.45
66.49
101.12
220.86
306.37
414.48
272.17
354.22
458.28
465.79
480.85
618.86
676.05
880
1087.53
1420.6
75.72
83.13
96.92
85.5
75.76
125.42
135.19
177.09
240.85
350.48
68.93
91.1
98.98
105.16
96.12
162.35
143.51
148.77
153.05
189.78
6.06
4.91
7.31
5.23
9.31
5.08
25.11
29.08
105.69
33.02
11861800
11861800
11861800
11861800
11861800
11861800
23723600
35400000
88710000
88767750
2.34
2.93
2.93
4.1
5.86
8.78
14.67
35.18
52.82
70.4
11716900
10
10
10
10
10
10
5
5
2
2