You are on page 1of 15

SPECIFICATION REPORT

Name of the work: Laying of C.C road from Md. Iqbal house to Jilla Kommalu house
at harijana colony in Redlawada(V) of Nekkonda(M).
Grant: CDP

Amount of Estimate: Rs 3.00 Lakhs

The above said work has been proposed for administrative sanction under CDP grant for
an amount of Rs. 3.00 Lakhs

Hence the detailed estimate is prepared with the following provisions.


1)

Construction of granular sub base by providing well graded material of Gravel having
100% soaked CBR not less than 15% and Plasticity index <6.

2)

Construction of Un-Reinforced plain cement concrete pavement with required thickness,


as per design using 20mm metal 2/3rd, 10mm metal 1/3rd over a prepaired sub base, with
43 grade cement or any other type as per clause 1501.2.2 M30 (Grade), coarse and fine
aggregate confirming to IS: 383, maximum in a concrete mixer etc., complete.

3)

Collection and filling of Gravel for shoulders including watering and tamping, cost and
conveyance of all materials and labour charges etc., complete.

4)

Add LS for other un specified items of works etc., complete.

5)

Add 0.5% QC Charges.

6)

Add 0.1% NAC charges.


Hence the detailed estimate is prepared with SSR- 2016-17 and submitted in favour
for early technical sanction.

Asst. Executive Engineer(PR)


MPP - Nekkonda

Dy. Executive Engineer


PR SD: Chennaraopet

Kommalu house

Estimate: Rs 3.00 Lakhs

n under CDP grant for

provisions.

al of Gravel having

th required thickness,
prepaired sub base, with
rade), coarse and fine
., complete.

d tamping, cost and

and submitted in favour

y. Executive Engineer
R SD: Chennaraopet

DETAILED AND ABSTRACT ESTIMATE


Name of the work: Laying of C.C road from Md. Iqbal house to Jilla Kommalu house
at harijana colony in Redlawada(V) of Nekkonda(M).

Grant: CDP
Amount of Estimate: Rs 3.00 Lakh
Measurements
Sl.n
Description of Items
Nos
Qty
o
L
B
D
1
2
3
4
5
6
7
1 a) Construction of granular sub-base by providing well graded
material, spreading in uniform layers with motor grader on prepared
surface, mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 kN static roller / Vibratory
Roller 80-100 kN capacity to achieve the desired density, complete
as per Technical Specification Clause 402 MORD

Gravel

1X

76

3.75 0.05

14.25

2 Cement Concrete Pavement


Construction of un-reinforced, plain cement concrete pavement,
thickness as per design using 20mm metal 2/3 and 12mm metal 1/3
over a prepared sub base, with 43 grade cement or any other type
as per Clause 1501.2.2 M30 (Grade), coarse and fine aggregates
conforming to IS : 383, maximum in a concrete mixer of not less
than 0.2 cum capacity and appropeiate weigh batcher using
approved mix design, laid in approved fixed side formwork (steel
channel, laying and fixing of 125 mictron thick polythene film,
wedges, steel plates including levelling the formwork as per
drawing), spreading the concrete with sholvels, rakes, compacted
using needle, scareed and plate vibrators and finished in continuous
operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant,
dowel bars, near approaches to bridge / culvert and construction
joints, admixtures as approved, curing of concrete slabs for 14- days,
curing compound (where specified) and water finishing to lines and
grade as per drawing and Technical Specification Clause 1501
MORD.

CC Road

1X

76

3 a) Construction of granular sub-base by providing


well graded material, spreading in uniform layers with
motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC with thickness of
not more than 225mm thick complete. as per Technical
Specification Clause 402 MORD

3.75 0.17

48.45

well graded material, spreading in uniform layers with


motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC with thickness of
not more than 225mm thick complete. as per Technical
Specification Clause 402 MORD
For side berms

1X

76

0.3 0.17

7.752
Subtotal

4 Add 0.5% QC Charges


5 Add 0.1% NAC Charges
6 LS for Name board
Total

Asst. Executive Engineer(PR)


MPP - Nekkonda

Dy. Executive Engineer


PR SD: Chennaraopet

malu house

nt of Estimate: Rs 3.00 Lakhs


Rate

Per

Amount

10

326.05 Cum

4646.17

5922.40 Cum

286940.07

264.83 Cum

2052.96
293639.19
1468.19597
293.639194
4598.97
300000

LEAD STATEMENT

Description of item

1
2
1 Sand for concrete
4 12MM SS5 Metal
5 20 mm SS5 Metal
6 Gravel

Name of the
Quarry

Average
Lead in KM

4
Godavari
Saireddypally
Saireddypally
Local

5
130.00
10.00
10.00
5.00

Net Lead
charges

6
1449.00
147.00
147.00
84.00

Unloading

Sl.N
o

Loading

Name of the work


Laying of C.C road from Md. Iqbal house to Jilla Kommalu house at harijana colony in Redlawada(V) of Nekkonda(M).

7
0.00
0.00
0.00
0.00

8
0.00
0.00
0.00
0.00

Total
10
1449.00
147.00
147.00
84.00

Deduct 14%
overhead and
contractors
profit

11
-177.95
-18.05
-18.05
-10.32

Net cost
of Lead
12
1271.05
128.95
128.95
73.68

Initial cost
excl. seign &
(Metal 25%
MC)

13
560.00
1102.50
1215.00
103.00

Cement 43 Grade (including


8 loading charges)
9 Cold twisted bars (HYSD/TMT) including loading charge

1 Certified that the leads provided in the estimate is correct to the best of my knowledge and the stone used is hard Granite
2 The rates of unloading the material except earth, sand, gravel, aggregate are inclusive of stocking
3 The Metal rates are including blasting charges of Rs. 70.00, Machine crushing charges 25%, Seigniorage Charges Rs. 75.00
4 The Sand rates are including of Seigniorage charges of Rs. 50.00 per cum.

Asst. Executive Engineer(PR)


MPP: Khanapur

Dy. Executive Engineer


PR SD-Chennaraopet

Total rate
15
1831.05
1231.45
1343.95
176.68
5600

unit
16
cum
cum
cum
cum
MT

30000 MT

ard Granite

s Rs. 75.00.

RATE ANALYSIS
Name of the work: Laying of C.C road from Md. Iqbal house to Jilla Kommalu house
at harijana colony in Redlawada(V) of Nekkonda(M).
Grant: CDP
Item code
1
RBR-SBBS-2

Sl
No
2

Description of Item
3

Amount of Estimate: Rs 3.00 Lakhs


Unit
Quantity
4

Gravel / Soil - Aggregate Base (Table 400.2)


1 Grading C
a) Construction of granular sub-base by providing well graded material, spreading in uniform
layers with motor grader on prepared surface, mixing by mix in place method with rotavator at
OMC, and compacting with three wheel 80-100 kN static roller / Vibratory Roller 80-100 kN
capacity to achieve the desired density, complete as per Technical Specification Clause 402
MORD

Unit = cum
Taking output = 300 cum
a)Labour
Mate
Mazdoor (Skilled)
Mazdoor (Unskilled)

day
day
day

2.40
8.00

hour
hour
hour

6.00
5.00
12.00

cum
cum
kl

255.00
129.00
30.00

b) Machinery
Vibratory Roller 80-100 kN
Water tanker 6 kl capacity
Tractor with Rotavator 25 cum per hour
c) Material
For well graded granular sub-base materials as per Table
400.2
For Grading C Material
9.5 mm to 4.75 mm @ 66 per cent
2.36 mm below @ 34 per cent
Water
Cost per 300 cum

Rate per cum

RBR-CCPV-5

Cement Concrete Pavement


Construction of un-reinforced, dowel jointed plain cement concrete pavement,
thickness as per design using 20mm metal 2/3 and 12mm metal 1/3 over a
prepared sub base, with 43 grade cement or any other type as per Clause
1501.2.2 M30 (Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum capacity and
appropeiate weigh batcher using approved mix design, laid in approved fixed
side formwork (steel channel, laying and fixing of 125 mictron thick polythene
film, wedges, steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using needle, scareed
and plate vibrators and finished in continuous operation including provision of
contraction and expansion, construction joints, applying debonding strips,
primer, sealant, dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of concrete slabs for 14days, curing compound (where specified) and water finishing to lines and grade
as per drawing and Technical Specification Clause 1501 MORD.

Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a)Labour
Mason (1st class)
Mason (2nd class)
Mazdoor (Unskilled)
Mazdoor (Skilled)
Mazdoor (Semi-Skilled)
b) Machinery
Concrete mixer 0.28 / 0.4 cum capacity (6
mixers) with weigh batcher and suitable
capacity calibrated water tank
Needle vibrator
Water tanker 6 kl capacity
c) Material
Crushed stone coarse aggregates, grading will
be as per Clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 cum/cum of concrete
(25 mm & 12.5 mm blending)

Cost of 20mm metal


Cost of 12mm metal
Sand as per IS:383 and conforming to
Clause 1500.2.4.2 @ 0.45 cum/cum of
concrete

day
day
day
day
day

5.00
5.00
150.00
6.00
6.00

hour

36.00

hour
hour

9.00
5.00

cum

67.50

cum
cum

44.55
22.95

cum

33.75

Cement @ 310 kg/cum of concrete


t
26.25
Polythene sheet 125 micron
sqm
412.50
Mild steel dowel bar 25 mm dia of grade S 240. 500 mm long 20 Nos. at
culvert/bridge slab and at construction joint including 5 per cent wastage.
(4 x 20 x 0.500) + 5 per cent wastage =
42 m @ 2.80 kg per m = 117.6 kg.

0.118

Bitumen primer @ 200 ml per joint for 23


joints

kg

5.00

Bituminous sealant 800 ml per joint for 23


joints

litre

19.00

Jute rope 12 mm dia including 5 per cent


wastage

90.00

90.00

Polythene sheathing, covering 2/3rd dowel


bars (20x23) and tight fit including 5 per
cent wastage

No.

483.00

Plasticizer 0.5 per cent by weight of


cement

litre

122.00

kl

18.00

sqm

3.00

Debonding strips 3.75 m (length) x 10 mm


(width) x 5 mm (thick) cut-out of rubber
filler board or similar material including 5
per cent wastage

Water for curing


Joint filler board 20 mm thick as per IS:1838
(4 x 3.75 x 0.200 = 3 sqm)

d) Formwork @ 3% of (a+b+c)
Cost for 75 cum = a+b+c+d
Rate per cum = (a+b+c+d)/75
RBR-SBBS-2

Gravel / Soil - Aggregate Base (Table 400.2) Grading C


a) Construction of granular sub-base by providing well graded material,
spreading in uniform layers with motor grader on prepared surface, mixing
by mix in place method with rotavator at OMC complete as per Technical
Specification Clause 402 MORD
Unit = cum
Taking output = 300 cum
a)Labour
Mazdoor (Skilled)
Mazdoor (Unskilled)
b) Machinery
Water tanker 6 kl capacity
Tractor with Grade@ 25 cum per hour
c) Material
For well graded granular sub-base materials as
per Table 400.2

day
day

2.40
8.00

hour
hour

5.00
6.00

cum

255.00

cum

129.00

kl

30.00

For Grading C Material

9.5 mm to 4.75 mm @ 66 per cent


2.36 mm below @ 34 per cent
Water
Cost per 300 cum

Rate per cum

Asst. Executive Engineer(PR)


MPP - Nekkonda

Dy. Executive Engineer


PR SD: Chennaraopet

mmalu house

timate: Rs 3.00 Lakhs


Rate
Rs.
6

Amount Rs.
7

l, spreading in uniform
ethod with rotavator at
ory Roller 80-100 kN
cification Clause 402

350.00
350.00

840.00
2800.00

2638.90
624.00
422.00

15833.40
3120.00
5064.00

176.68
176.68
77.00

45054.47
22792.26
2310.00
97814.14
326.05

oncrete pavement,
metal 1/3 over a
as per Clause
ng to IS : 383,
city and
n approved fixed
on thick polythene
s per drawing),
g needle, scareed
uding provision of
onding strips,
vert and
ete slabs for 14g to lines and grade
RD.

445.00
405.00
350.00
350.00
350.00

2225.00
2025.00
52500.00
2100.00
2100.00

472.60

17013.60

173.80
624.00

1564.20
3120.00

1343.95
1231.45

59872.86
28261.72

1831.05

61798.03

5600.00
18.00
ong 20 Nos. at
er cent wastage.

30000.00

147000.00
7425.00

3528.00

85.00

425.00

69.50

1320.50

8.75

787.50

11.00

990.00

18.00

8694.00

200.00

24400.00

77.00

1386.00

902.00

2706.00
12937.27
444179.67
5922.40

gC
raded material,
d surface, mixing
as per Technical

350.00
350.00

840.00
2800.00

624.00
422.00

3120.00
2532.00

176.68
176.68
77.00

45054.47
22792.26
2310.00
79448.74
264.83

Executive Engineer
SD: Chennaraopet

You might also like