Scribd Logo
Upload

Welcome to Scribd!

  • Payroll spreadsheet with staff deductions

    Uploaded by

    Mbecha Benedict
    111 views7 pages
    This payroll spreadsheet contains payroll information for 6 employees over 5 pages. It includes each employee's name, position, ID number, salary breakdown including base salary, allowances, and deductions. For each employee, it lists the gross amount before deductions, calculates social security deductions for CNPS, risk allowance, and family allowance. It also calculates income tax deductions for IRPP, CAC, CCF, RAV, council tax, and NEF. It shows the total deductions and net pay for each employee. The employer deduction rates and amounts are also provided.

    Original Description:

    CMR Payroll on VBA 8.1 -Design by Mr. MBE

    Original Title

    CMR Payroll on VBA 8.1 -Design by Mr. MBE

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This payroll spreadsheet contains payroll information for 6 employees over 5 pages. It includes each employee's name, position, ID number, salary breakdown including base salary, allowances, and deductions. For each employee, it lists the gross amount before deductions, calculates social security deductions for CNPS, risk allowance, and family allowance. It also calculates income tax deductions for IRPP, CAC, CCF, RAV, council tax, and NEF. It shows the total deductions and net pay for each employee. The employer deduction rates and amounts are also provided.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    111 views7 pages

    Payroll spreadsheet with staff deductions

    Uploaded by

    Mbecha Benedict
    This payroll spreadsheet contains payroll information for 6 employees over 5 pages. It includes each employee's name, position, ID number, salary breakdown including base salary, allowances, and deductions. For each employee, it lists the gross amount before deductions, calculates social security deductions for CNPS, risk allowance, and family allowance. It also calculates income tax deductions for IRPP, CAC, CCF, RAV, council tax, and NEF. It shows the total deductions and net pay for each employee. The employer deduction rates and amounts are also provided.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 7

    NAME

    POSITION
    CNPS
    S/N.
    YEAR
    MONTH

    Name of staff 1
    Position 1
    410-1030747-8
    1
    2016
    October

    DETAILS
    Basic salary
    Overtime
    Housing allowance
    Transport allowance
    Basket allowances
    Representation allowances

    RATES

    SUB-TOTAL
    SOCIAL DEDUCTIONS:
    CNPS
    4.2%
    RISK ALLOWANCE (AT)
    FAMILY ALLOWANCE (AF)
    FISCAL DEDUCTIONS:
    IRPP (PIT)
    CAC (ACT)
    10%
    CCF (LBT)
    1%
    RAV (AVT)
    Scale
    COUNCIL TAX
    Scale
    NEF
    OTHER DEDUCTIONS:
    ADVANCE SALARY
    TOTAL DEDUCTIONS
    NET PAY
    EMPLOYEE

    DATE:

    EMPLOYEE
    BASE
    GAINS
    DEDUCTIONS
    200,000
    0
    0
    0
    20,000
    7,826

    EMPLOYER
    RATES

    DEDUCTIONS

    4.2%
    1.75%
    7.0%

    8,400
    3,500
    14,000

    1.5%

    3,000

    1%

    2,000

    227,826
    200,000
    200,000
    200,000

    8,400

    200,000
    8,993
    200,000
    200,000
    200,000

    8,993
    899
    2,000
    1,950
    1,250

    23,493
    204,333
    EMPLOYER

    DATE:

    This Payroll spreadsheet program is design by: Mbecha B. Etiendem


    Senior Auditor, AW&Co
    ACCA Member, Certified Research Project Mentor, BSc Acc.
    Certified Microsoft Office Expert (MOS) Excel
    Tel: 679906692
    Email: etiendem@gmail.com

    30,900

    NAME
    POSITION
    CNPS
    S/N.
    YEAR
    MONTH

    Name of staff 2
    Position 2
    410-1028771-2
    2
    2016
    October

    DETAILS
    Basic salary
    Overtime
    Housing allowance
    Transport allowance
    Basket allowances
    Representation allowances

    RATES

    SUB-TOTAL
    SOCIAL DEDUCTIONS:
    CNPS
    4.2%
    RISK ALLOWANCE (AT)
    FAMILY ALLOWANCE (AF)
    FISCAL DEDUCTIONS:
    IRPP (PIT)
    CAC (ACT)
    10%
    CCF (LBT)
    1%
    RAV (AVT)
    Scale
    COUNCIL TAX
    Scale
    NEF
    OTHER DEDUCTIONS:
    ADVANCE SALARY
    TOTAL DEDUCTIONS
    NET PAY
    EMPLOYEE

    DATE:

    EMPLOYEE
    BASE
    GAINS
    DEDUCTIONS
    177,912
    0
    0
    58,146
    46,955
    9,391

    EMPLOYER
    RATES

    DEDUCTIONS

    4.2%
    1.75%
    7.0%

    7,472
    3,113
    12,454

    1.5%

    3,541

    1%

    2,361

    292,404
    177,912
    177,912
    177,912

    7,472

    236,058
    11,610
    236,058
    236,058
    236,058

    11,610
    1,161
    2,361
    3,250
    1,500

    40,000
    67,354
    225,050
    EMPLOYER

    DATE:

    This Payroll spreadsheet program is design by: Mbecha B. Etiendem


    Senior Auditor, AW&Co
    ACCA Member, Certified Research Project Mentor, BSc Acc.
    Certified Microsoft Office Expert (MOS) Excel
    Tel: 679906692
    Email: etiendem@gmail.com

    28,941

    NAME
    POSITION
    CNPS
    S/N.
    YEAR
    MONTH

    Name of staff 3
    Position 3
    410-1030747-9
    3
    2016
    October

    DETAILS
    Basic salary
    Overtime
    Housing allowance
    Transport allowance
    Basket allowances
    Representation allowances

    RATES

    SUB-TOTAL
    SOCIAL DEDUCTIONS:
    CNPS
    4.2%
    RISK ALLOWANCE (AT)
    FAMILY ALLOWANCE (AF)
    FISCAL DEDUCTIONS:
    IRPP (PIT)
    CAC (ACT)
    10%
    CCF (LBT)
    1%
    RAV (AVT)
    Scale
    COUNCIL TAX
    Scale
    NEF
    OTHER DEDUCTIONS:
    ADVANCE SALARY
    TOTAL DEDUCTIONS
    NET PAY
    EMPLOYEE

    DATE:

    EMPLOYEE
    BASE
    GAINS
    DEDUCTIONS
    213,494
    0
    0
    69,776
    56,346
    11,269

    EMPLOYER
    RATES

    DEDUCTIONS

    4.2%
    1.75%
    7.0%

    8,967
    3,736
    14,945

    1.5%

    4,249

    1%

    2,833

    350,885
    213,494
    213,494
    213,494

    8,967

    283,270
    14,766
    283,270
    283,270
    283,270

    14,766
    1,477
    2,833
    3,250
    2,000

    33,292
    317,593
    EMPLOYER

    DATE:

    This Payroll spreadsheet program is design by: Mbecha B. Etiendem


    Senior Auditor, AW&Co
    ACCA Member, Certified Research Project Mentor, BSc Acc.
    Certified Microsoft Office Expert (MOS) Excel
    Tel: 679906692
    Email: etiendem@gmail.com

    34,729

    NAME
    POSITION
    CNPS
    S/N.
    YEAR
    MONTH

    Name of staff 4
    Position 4
    410-1028771-3
    4
    2016
    October

    DETAILS
    Basic salary
    Overtime
    Housing allowance
    Transport allowance
    Basket allowances
    Representation allowances

    RATES

    SUB-TOTAL
    SOCIAL DEDUCTIONS:
    CNPS
    4.2%
    RISK ALLOWANCE (AT)
    FAMILY ALLOWANCE (AF)
    FISCAL DEDUCTIONS:
    IRPP (PIT)
    CAC (ACT)
    10%
    CCF (LBT)
    1%
    RAV (AVT)
    Scale
    COUNCIL TAX
    Scale
    NEF
    OTHER DEDUCTIONS:
    ADVANCE SALARY
    TOTAL DEDUCTIONS
    NET PAY
    EMPLOYEE

    DATE:

    EMPLOYEE
    BASE
    GAINS
    DEDUCTIONS
    256,193
    0
    0
    83,731
    67,615
    13,523

    EMPLOYER
    RATES

    DEDUCTIONS

    4.2%
    1.75%
    7.0%

    10,760
    4,483
    17,934

    1.5%

    5,099

    1%

    3,399

    421,062
    256,193
    256,193
    256,193

    10,760

    339,924
    19,495
    339,924
    339,924
    339,924

    19,495
    1,949
    3,399
    4,550
    2,250

    42,403
    378,658
    EMPLOYER

    DATE:

    This Payroll spreadsheet program is design by: Mbecha B. Etiendem


    Senior Auditor, AW&Co
    ACCA Member, Certified Research Project Mentor, BSc Acc.
    Certified Microsoft Office Expert (MOS) Excel
    Tel: 679906692
    Email: etiendem@gmail.com

    41,675

    NAME
    POSITION
    CNPS
    S/N.
    YEAR
    MONTH

    Name of staff 5
    Position 5
    410-1030747-10
    5
    2016
    October

    DETAILS
    Basic salary
    Overtime
    Housing allowance
    Transport allowance
    Basket allowances
    Representation allowances

    RATES

    SUB-TOTAL
    SOCIAL DEDUCTIONS:
    CNPS
    4.2%
    RISK ALLOWANCE (AT)
    FAMILY ALLOWANCE (AF)
    FISCAL DEDUCTIONS:
    IRPP (PIT)
    CAC (ACT)
    10%
    CCF (LBT)
    1%
    RAV (AVT)
    Scale
    COUNCIL TAX
    Scale
    NEF
    OTHER DEDUCTIONS:
    ADVANCE SALARY
    TOTAL DEDUCTIONS
    NET PAY
    EMPLOYEE

    DATE:

    EMPLOYEE
    BASE
    GAINS
    DEDUCTIONS
    307,432
    0
    0
    48,455
    81,138
    16,228

    EMPLOYER
    RATES

    DEDUCTIONS

    4.2%
    1.75%
    7.0%

    12,912
    5,380
    21,520

    1.5%

    5,338

    1%

    3,559

    453,253
    307,432
    307,432
    307,432

    12,912

    355,887
    20,848
    355,887
    355,887
    355,887

    20,848
    2,085
    3,559
    4,550
    2,250

    46,204
    407,049
    EMPLOYER

    DATE:

    This Payroll spreadsheet program is design by: Mbecha B. Etiendem


    Senior Auditor, AW&Co
    ACCA Member, Certified Research Project Mentor, BSc Acc.
    Certified Microsoft Office Expert (MOS) Excel
    Tel: 679906692
    Email: etiendem@gmail.com

    48,710

    NAME
    POSITION
    CNPS
    S/N.
    YEAR
    MONTH

    Name of staff 6
    Position 6
    410-1028771-4
    6
    2016
    October

    DETAILS
    Basic salary
    Overtime
    Housing allowance
    Transport allowance
    Basket allowances
    Representation allowances

    RATES

    SUB-TOTAL
    SOCIAL DEDUCTIONS:
    CNPS
    4.2%
    RISK ALLOWANCE (AT)
    FAMILY ALLOWANCE (AF)
    FISCAL DEDUCTIONS:
    IRPP (PIT)
    CAC (ACT)
    10%
    CCF (LBT)
    1%
    RAV (AVT)
    Scale
    COUNCIL TAX
    Scale
    NEF
    OTHER DEDUCTIONS:
    ADVANCE SALARY
    TOTAL DEDUCTIONS
    NET PAY
    EMPLOYEE

    DATE:

    EMPLOYEE
    BASE
    GAINS
    DEDUCTIONS
    368,918
    0
    0
    0
    97,365
    19,473

    EMPLOYER
    RATES

    DEDUCTIONS

    4.2%
    1.75%
    7.0%

    15,495
    6,456
    25,824

    1.5%

    5,534

    1%

    3,689

    485,757
    368,918
    368,918
    368,918

    15,495

    368,918
    21,829
    368,918
    368,918
    368,918

    21,829
    2,183
    3,689
    4,550
    2,250

    49,996
    435,761
    EMPLOYER

    DATE:

    This Payroll spreadsheet program is design by: Mbecha B. Etiendem


    Senior Auditor, AW&Co
    ACCA Member, Certified Research Project Mentor, BSc Acc.
    Certified Microsoft Office Expert (MOS) Excel
    Tel: 679906692
    Email: etiendem@gmail.com

    56,998

    NAME

    You might also like