You are on page 1of 37

CHAPTER 9

Inventories: Additional Valuation Issues


ASSIGNMENT CLASSIFICATION TABLE (BY TOPIC)
Topics

Questions

Brief
Exercises

Exercises

Problems
1, 2, 3,
9, 10

1, 2, 3, 5

1. Lower-of-cost-or-market.

1, 2, 3,
4, 5, 6

1, 2, 3

1, 2, 3,
4, 5, 6

2. Inventory accounting
changes; relative sales
value method; net realizable value.

7, 8

7, 8

3. Purchase commitments.

5, 6

9, 10

4. Gross profit method.

10, 11,
12, 13

11, 12, 13,


14, 15,
16, 17

4, 5

5. Retail inventory method.

14, 15, 16

18, 19, 20,


22, 23, 26

6, 7, 8,
10, 11

6. Presentation and
analysis.

17, 18

21

19

10

22, 23

12, 13, 14

11

24, 25,
26, 27

11, 13

28

13, 14

*7. LIFO retail.


*8. Dollar-value LIFO retail.
*9. Special LIFO problems.

Concepts
for Analysis

4, 5

*This material is discussed in an Appendix to the chapter.

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-1

ASSIGNMENT CLASSIFICATION TABLE (BY LEARNING OBJECTIVE)


Learning Objectives

Brief
Exercises

Questions

Exercises

Problems

1.

Describe and apply the lowerof-cost-or-market rule.

1, 2, 3, 4

1, 2, 3

1, 2, 3,
4, 5, 6

1, 2, 3,
9, 10

2.

Explain when companies value


inventories at net realizable
value.

5, 6, 7

1, 2, 3

1, 2, 3,
4, 5, 6

1, 2, 3,
9, 10

3.

Explain when companies use


the relative sales value method
to value inventories.

7, 8

4.

Discuss accounting issues


related to purchase
commitments.

5, 6

9, 10

5.

Determine ending inventory by


applying the gross profit
method.

10, 11, 12,


13

11, 12, 13,


14, 15, 16,
17

4, 5

6.

Determine ending inventory by


applying the retail inventory
method.

14, 15, 16

18, 19, 20

6, 7, 8

7.

Explain how to report and


analyze inventory.

17, 18

21

Determine ending inventory by


applying the LIFO retail
methods.

19

10, 11

22, 23, 24,


25, 26,
27, 28

11, 12,
13, 14

*8.

Concepts
for
Analysis
CA9-1,
CA9-2,
CA9-3,
CA9-5

CA9-6

CA9-4,
CA9-5

*This material is discussed in an Appendix to the chapter.

9-2

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

ASSIGNMENT CHARACTERISTICS TABLE


Item

Description

Level of
Difficulty

Time
(minutes)

E9-1
E9-2
E9-3
E9-4
E9-5
E9-6
E9-7
E9-8
E9-9
E9-10
E9-11
E9-12
E9-13
E9-14
E9-15
E9-16
E9-17
E9-18
E9-19
E9-20
E9-21
*E9-22
*E9-23
*E9-24
*E9-25
*E9-26
*E9-27
*E9-28

Lower-of-cost-or-market.
Lower-of-cost-or-market.
Lower-of-cost-or-market.
Lower-of-cost-or-marketjournal entries.
Lower-of-cost-or-marketvaluation account.
Lower-of-cost-or-marketerror effect.
Relative sales value method.
Relative sales value method.
Purchase commitments.
Purchase commitments.
Gross profit method.
Gross profit method.
Gross profit method.
Gross profit method.
Gross profit method.
Gross profit method.
Gross profit method.
Retail inventory method.
Retail inventory method.
Retail inventory method.
Analysis of inventories.
Retail inventory methodconventional and LIFO.
Retail inventory methodconventional and LIFO.
Dollar-value LIFO retail.
Dollar-value LIFO retail.
Conventional retail and dollar-value LIFO retail.
Dollar-value LIFO retail.
Change to LIFO retail.

Simple
Simple
Simple
Simple
Moderate
Simple
Simple
Simple
Simple
Simple
Simple
Simple
Simple
Moderate
Simple
Simple
Moderate
Moderate
Simple
Simple
Simple
Moderate
Moderate
Simple
Simple
Moderate
Moderate
Simple

1520
1015
1520
1015
2025
1015
1520
1217
0510
1520
813
1015
1520
1520
1015
1520
2025
2025
1217
2025
1015
2535
1520
1015
510
2025
2025
1015

P9-1
P9-2
P9-3

Lower-of-cost-or-market.
Lower-of-cost-or-market.
Entries for lower-of-cost-or-marketcost-of-goodsold and loss.
Gross profit method.
Gross profit method.
Retail inventory method.
Retail inventory method.

Simple
Moderate
Moderate

1015
2530
3035

Moderate
Complex
Moderate
Moderate

2030
4045
2030
2030

P9-4
P9-5
P9-6
P9-7

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-3

ASSIGNMENT CHARACTERISTICS TABLE (Continued)


Item
P9-8
P9-9
P9-10
*P9-11
*P9-12
*P9-13
*P9-14
CA9-1
CA9-2
CA9-3
CA9-4
CA9-5
CA9-6

9-4

Level of
Difficulty

Time
(minutes)

Retail inventory method.


Statement and note disclosure, LCM, and purchase
commitment.
Lower-of-cost-or-market.
Conventional and dollar-value LIFO retail.
Retail, LIFO retail, and inventory shortage.
Change to LIFO retail.
Change to LIFO retail; dollar-value LIFO retail.

Moderate
Moderate

2030
3040

Moderate
Moderate
Moderate
Moderate
Complex

3040
3035
3040
3040
4050

Lower-of-cost-or-market.
Lower-of-cost-or-market.
Lower-of-cost-or-market.
Retail inventory method.
Cost determination, LCM, retail method.
Purchase commitments.

Moderate
Moderate
Moderate
Moderate
Moderate
Moderate

1525
2030
1520
2530
1525
1015

Description

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

SOLUTIONS TO BRIEF EXERCISES


BRIEF EXERCISE 9-1
(a)

Ceiling
Floor

(b)

$106.00

(c)

$51.00

$193.00 ($212 $19)


$161.00 ($212 $19 $32)

BRIEF EXERCISE 9-2


Item
Jokers
Penguins
Riddlers
Scarecrows

Cost
$2,000
5,000
4,400
3,200

Designated
Market
$2,050
4,950
4,550
3,070

LCM
$2,000
4,950
4,400
3,070

BRIEF EXERCISE 9-3


(a)

Cost-of-goods-sold method
Cost of Goods Sold..........................................................21,000
Allowance to Reduce Inventory to Market.............

21,000*

*($286,000 $265,000)
(b)

Loss method
Loss Due to Market Decline of Inventory........................21,000
Allowance to Reduce Inventory to Market.............

21,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-5

BRIEF EXERCISE 9-4

Group

Number
of CDs

Sales
Price
per CD

1
2
3

100
800
100

$ 5
$10
$15

*$500/$10,000 = 5/100

Total
Sales
Price
$

500
8,000
1,500
$10,000

Relative
Sales
Price

Cost
Allocated
to CDs

Total
Cost

5/100* X $8,000 =
80/100 X $8,000 =
15/100 X $8,000 =

$ 400
6,400
1,200
$8,000

Cost
per CD
$ 4**
$ 8
$12

**$400/100 = $4

BRIEF EXERCISE 9-5


Unrealized Holding LossIncome (Purchase
Commitments)................................................................
Estimated Liability on Purchase
Commitments ($1,000,000 $950,000)...............

50,000
50,000

BRIEF EXERCISE 9-6


Purchases (Inventory)...................................................... 950,000
Estimated Liability on Purchase Commitments............. 50,000
Cash..........................................................................

1,000,000

BRIEF EXERCISE 9-7


Beginning inventory.....................................................
Purchases.....................................................................
Cost of goods available...............................................
Sales revenue...............................................................
Less gross profit (35% X 700,000)..............................
Estimated cost of goods sold.....................................
Estimated ending inventory destroyed in fire...........

9-6

$700,000
245,000

$150,000
500,000
650,000
455,000
$195,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

BRIEF EXERCISE 9-8

Beginning inventory.............................................
Net purchases.......................................................
Net markups..........................................................
Totals......................................................................
Deduct:
Net markdowns.....................................................
Sales revenue........................................................
Ending inventory at retail.....................................

Cost
$ 12,000
120,000
$132,000

Retail
$ 20,000
170,000
10,000
200,000
7,000
147,000
$ 46,000

Cost-to-retail ratio: $132,000 $200,000 = 66%


Ending inventory at lower-of cost-or-market (66% X $46,000) = $30,360
BRIEF EXERCISE 9-9
Inventory turnover:
$9,275
$1,615 + $1,620
2

= 5.73 times

Average days to sell inventory:


365 5.73 = 63.7 days

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-7

*BRIEF EXERCISE 9-10

Beginning inventory...............................................
Net purchases.........................................................
Net markups............................................................
Net markdowns.......................................................
Total (excluding beginning inventory)..................
Total (including beginning inventory)...................
Deduct: Sales revenue..........................................
Ending inventory at retail......................................

Cost
$ 12,000
120,000
120,000
$132,000

Retail
$ 20,000
170,000
10,000
(7,000)
173,000
193,000
147,000
$ 46,000

Cost-to-retail ratio: $120,000 $173,000 = 69.4%


Ending inventory at cost
$20,000 X 60% ($12,000/$20,000) = $12,000
26,000 X 69.4%
= 18,044
$46,000
$30,044

*BRIEF EXERCISE 9-11


Cost
$ 12,000
120,000

Beginning inventory...............................................
Net purchases.........................................................
Net markups............................................................
Net markdowns.......................................................
Total (excluding beginning inventory)..................
120,000
Total (including beginning inventory)................... $132,000
Deduct: Sales revenue..........................................
Ending inventory at retail......................................

9-8

Retail
$ 20,000
170,000
10,000
(7,000)
173,000
193,000
147,000
$ 46,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

*BRIEF EXERCISE 9-11 (Continued)


Cost-to-retail ratio: $120,000 $173,000 = 69.4%
Ending inventory at retail deflated to base year prices
$46,000 1.15 = $40,000
Ending inventory at cost
$20,000 X 100% X 60% = $12,000
20,000 X 115% X 69.4% = 15,962
$27,962

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-9

SOLUTIONS TO EXERCISES
EXERCISE 9-1 (1520 minutes)
Per Unit
Part No.
110
111
112
113
120
121
122
Totals

Quantity
600
1,000
500
200
400
1,600
300

Cost
$ 90
60
80
170
205
16
240

Market
$100.00
52.00
76.00
180.00
208.00
0.20
235.00

Total
Cost
$ 54,000
60,000
40,000
34,000
82,000
25,600
72,000
$367,600

Total
Market
$ 60,000
52,000
38,000
36,000
83,200
320
70,500
$340,020

Lower-ofCost-orMarket
$ 54,000
52,000
38,000
34,000
82,000
320
70,500
$330,820

(a) $330,820.
(b)

$340,020.

EXERCISE 9-2 (1015 minutes)

Item
D
E
F
G
H
I

Net
Realizable
Value
(Ceiling)
$90*
80
65
65
80
60

Net
Realizable
Value
Less
Normal
Profit
(Floor)
$70**
60
45
45
60
40

Replacement
Cost
$120
72
70
30
70
30

Designated
Market
$90
72
65
45
70
40

Cost
$75
80
80
80
50
36

LCM
$75
72
65
45
50
36

*Estimated selling price Estimated selling expense = $120 $30 = $90.


**Net realizable value Normal profit margin = $90 $20 = $70.
9-10

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

EXERCISE 9-3 (1520 minutes)

Item
No.

Cost
per
Unit

Replacement
Cost

Net
Realizable
Value

1320
1333
1426
1437
1510
1522
1573
1626

$3.20
2.70
4.50
3.60
2.25
3.00
1.80
4.70

$3.00
2.30
3.70
3.10
2.00
2.70
1.60
5.20

$4.15*
3.00
4.60
2.95
2.45
3.40
1.75
5.50

Net Real.
Value
Less
Normal
Profit

Designated
Market
Value

Quantity

$2.90**
2.50
3.60
2.05
1.85
2.90
1.25
4.50

$3.00
2.50
3.70
2.95
2.00
2.90
1.60
5.20

1,200
900
800
1,000
700
500
3,000
1,000

Final
Inventory
Value
$ 3,600
2,250
2,960
2,950
1,400
1,450
4,800
4,700***
$24,110

*$4.50 $.35 = $4.15.


**$4.15 $1.25 = $2.90.
***Cost is used because it is lower than designated market value.
EXERCISE 9-4 (1015 minutes)
(a)

(b)

12/31/13

Cost of Goods Sold..........................................................


19,000
Inventory...................................................................
19,000

12/31/13

Cost of Goods Sold..........................................................


15,000
Inventory...................................................................
15,000

12/31/14

Loss Due to Market Decline of


Inventory.........................................................................
19,000
Allowance to Reduce Inventory
to Market................................................................
19,000

12/31/14

Allowance to Reduce Inventory


to Market.........................................................................
4,000*
Loss Due to Market Decline
of Inventory...........................................................4,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-11

EXERCISE 9-4 (Continued)


*Cost of inventory at 12/31/13
Lower of cost or market at 12/31/13
Allowance amount needed to reduce inventory
to market (a)

$346,000
(327,000)

Cost of inventory at 12/31/14


Lower of cost or market at 12/31/14
Allowance amount needed to reduce inventory
to market (b)

$410,000
(395,000)

Recovery of previously recognized loss

(c)

$ 19,000

$ 15,000

= (a) (b)
= $19,000 $15,000
= $4,000.

Both methods of recording lower-of-cost-or-market adjustments have


the same effect on net income.

EXERCISE 9-5 (2025 minutes)


(a)
Sales revenue
Cost of goods sold
Inventory, beginning
Purchases
Cost of goods available
Inventory, ending
Cost of goods sold
Gross profit
Gain (loss) due to market
fluctuations of inventory*

9-12

February
$29,000

March
$35,000

April
$40,000

15,000
20,000
35,000
15,100
19,900
9,100

15,100
24,000
39,100
17,000
22,100
12,900

17,000
26,500
43,500
13,000
30,500
9,500

(2,000)
$ 7,100

1,100
$14,000

700
$10,200

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

EXERCISE 9-5 (Continued)


*

Jan. 31

Feb. 28

Mar. 31

Apr. 30

Inventory at cost
Inventory at the lower-of-costor-market
Allowance amount needed to
reduce inventory to market
Gain (loss) due to market
fluctuations of inventory**

$15,000

$15,100

$17,000

$13,000

14,500

12,600

15,600

12,300

$ 2,500

$ 1,400

700

$ (2,000)

$ 1,100

700

500

**$500 $2,500 = $(2,000)


$2,500 $1,400 = $1,100
$1,400 $700 = $700

(b)

Jan. 31

Loss Due to Market Decline of Inventory........................


500
Allowance to Reduce Inventory
to Market................................................................ 500

Feb. 28

Loss Due to Market Decline of Inventory........................


2,000
Allowance to Reduce Inventory
to Market................................................................ 2,000

Mar. 31

Allowance to Reduce Inventory to Market........................


1,100
Recovery of Loss Due to Market
Decline of Inventory............................................. 1,100

Apr. 30

Allowance to Reduce Inventory to Market........................


700
Recovery of Loss Due to Market
Decline of Inventory............................................. 700

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-13

EXERCISE 9-6
Net realizable value (ceiling)
Net realizable value less normal profit (floor)
Replacement cost
Designated market
Cost
Lower-of-cost-or-market

$45 $14 = $31


$31 $ 9 = $22
$35
$31 Ceiling
$40
$31

$35 figure used $31 correct value per unit = $4 per unit.
$4 X 1,000 units = $4,000.
If ending inventory is overstated, net income will be overstated.
If beginning inventory is overstated, net income will be understated.
Therefore, net income for 2013 was overstated by $4,000 and net income for
2014 was understated by $4,000.

9-14

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

2,400

17

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

17
15 2 =

15
8 7=

* 49 5 =

15
27

Number
Sold*
of Lots

4,000

15
$127,800

40,800

60,000

$ 27,000

SalesTotal
Price

25,200

1,680

32,000

36,000
$56,000 $80,000

22,400

$ 8,400 $12,000

$2,100
2,800

Sold
Cost of
Sales
Lots

Lot
Cost
Per

18,200
$ 5,800

Operating expenses
Net income

$24,000

10,800

9,600

Gross
Profit
$ 3,600

24,000

Gross profit

Cost of goods sold (see schedule) 56,000

$80,000

X
$60,000/$127,800 89,460
X
$40,800/$127,800 89,460

X
$27,000/$127,800
$89,460

Relative
Price Sales Cost
Total

Sales revenue (see schedule)

$3,000

Price Per
Sales
Lot

Lots
No. of

$89,460

28,560

42,000

$18,900

toAllocated
Lots
Cost

$2,100

1,680

2,800

No.
(Cost
Cost
of Allocated/
Lots)
Per Lot

EXERCISE 9-7 (1520 minutes)

9-15

Group 3
Total

Group 2

Group 1

Group 3

Group 2

Group 1
9-16

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

50

700

120

100

200
31.50

50.40

$56.70

Cost
Chair
per

80

300

Number of
Chairs Sold

$90

Price
Lot Sales
per

400

Chairs
No. of

$20,160

3,780

5,040

Cost of
Sold
Chairs
$11,340

$95,000

35,000

24,000

$36,000

Price
Sales
Total

6,000
$32,000

8,000

$18,000

Sales

$35,000/$95,000

$24,000/$95,000

$36,000/$95,000
X

$11,840

2,220

2,960

$ 6,660

Profit
Gross

59,850

59,850

$59,850

Relative
Price Sales Cost
Total

$59,850

22,050

15,120

$22,680

to Allocated
Chairs
Cost

31.50

50.40

$56.70

Chair
Cost per

EXERCISE 9-8 (1217 minutes)

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-17

9-18

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

(700 120) X $31.50 = $18,270

Inventory of straight chairs

Straight chairs

Armchairs

Lounge chairs

Chairs

Straight chairs

Armchairs

Lounge chairs

Chairs

EXERCISE 9-9 (510 minutes)


Unrealized Holding Gain or LossIncome
(Purchase Commitments).............................................35,000
Estimated Liability on Purchase
Commitments ($400,000 $365,000)..................

35,000

EXERCISE 9-10 (1520 minutes)


(a)

If the commitment is material in amount, there should be a footnote in


the balance sheet stating the nature and extent of the commitment.
The footnote may also disclose the market price of the materials. The
excess of market price over contracted price is a gain contingency
which per FASB Statement No. 5 cannot be recognized in the
accounts until it is realized.

(b)

The drop in the market price of the commitment should be charged to


operations in the current year if it is material in amount. The following
entry would be made:
Unrealized Holding Gain or LossIncome
(Purchase Commitments).............................................
10,800
Estimated Liability on Purchase
Commitments [$36,000 X ($3.00 $2.70)]...........

10,800

The entry is made because a loss in utility has occurred during the
period in which the market decline took place. The account credited in
the above entry should be included among the current liabilities on
the balance sheet, with an appropriate footnote indicating the nature
and extent of the commitment. This liability indicates the minimum
obligation on the commitment contract at the present timethe
amount that would have to be forfeited in case of breach of contract.
(c)

Assuming the $10,800 market decline entry was made on December


31, 2014, as indicated in (b), the entry when the materials are received
in January 2015 would be:
Raw Materials....................................................................
97,200
Estimated Liability on Purchase Commitments.............
10,800
Accounts Payable....................................................

108,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-19

9-20

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

EXERCISE 9-10 (Continued)


This entry records the raw materials at the actual cost, eliminates the
$10,800 liability set up at December 31, 2014, and records the contractual liability for the purchase. This permits operations to be charged
this year with the $97,200, the other $10,800 of the cost having been
charged to operations in 2014.
EXERCISE 9-11 (813 minutes)
1.

20%
100% + 20%

= 16.67% OR 16 2/3%.

2.

25%
100% + 25%

= 20%.

3.

33 1/3%
= 25%.
100% + 33 1/3%

4.

50%
100% + 50%

= 33.33% OR 33 1/3%.

EXERCISE 9-12 (1015 minutes)


(a)

Inventory, May 1 (at cost)


Purchases (at cost)
Purchase discounts
Freight-in
Goods available (at cost)
Sales revenue (at selling price)
Sales returns (at selling price)
Net sales (at selling price)
Less: Gross profit (30% of $930,000)

$1,000,000
(70,000)
930,000
279,000

$160,000
640,000
(12,000)
30,000
818,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-21

Net sales (at cost)


Approximate inventory, May 31 (at cost)

9-22

651,000
$167,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

EXERCISE 9-12 (Continued)


(b) Gross profit as a percent of sales must be computed:
30%
100% + 30%

= 23.08% of sales.

Inventory, May 1 (at cost)


Purchases (at cost)
Purchase discounts
Freight-in
Goods available (at cost)
Sales revenue (at selling price)
$1,000,000
Sales returns (at selling price)
(70,000)
Net sales (at selling price)
930,000
Less: Gross profit (23.08% of $930,000)
214,644
Net sales (at cost)
Approximate inventory, May 31 (at cost)

$160,000
640,000
(12,000)
30,000
818,000

715,356
$102,644

EXERCISE 9-13 (1520 minutes)


(a)

Merchandise on hand, January 1


Purchases
Less: Purchase returns and allowances
Freight-in
Total merchandise available (at cost)
Cost of goods sold*
Ending inventory
Less: Undamaged goods
Estimated fire loss
*Gross profit =

$ 38,000
72,000
(2,400)
3,400
111,000
75,000
36,000
10,900
$ 25,100

33 1/3%
= 25% of sales.
100% + 33 1/3%

Cost of goods sold = 75% of sales of $100,000 = $75,000.

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-23

EXERCISE 9-13 (Continued)


(b)

Cost of goods sold = 66 2/3% of sales of $100,000 = $66,667


Total merchandise available (at cost)
[$111,000 (as computed above) $66,667]
Less: Undamaged goods
Estimated fire loss

$44,333
10,900
$33,433

EXERCISE 9-14
Beginning inventory
Purchases
Purchase returns
Goods available (at cost)
Sales revenue
Sales returns
Net sales
Less: Gross profit (40% X $626,000)
Estimated ending inventory (unadjusted for
damage)
Less: Goods on handundamaged (at cost)
$21,000 X (1 40%)
Less: Goods on handdamaged (at net
realizable value)
Fire loss on inventory

9-24

$170,000
390,000
560,000
(30,000)
530,000
$650,000
(24,000)
626,000
(250,400)

375,600
154,400
(12,600)
(5,300)
$136,500

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

EXERCISE 9-15 (1015 minutes)


Beginning inventory (at cost)
Purchases (at cost)
Goods available (at cost)
Sales revenue (at selling price)
Less sales returns
Net sales
Less: Gross profit* (2/7 of $112,000)
Net sales (at cost)
Estimated inventory (at cost)
Less: Goods on hand ($30,500 $6,000)

$116,000
4,000
112,000
32,000

Claim against insurance company

$ 38,000
85,000
123,000

80,000
43,000
24,500
$ 18,500

40%
= 2/7 of selling price
100% + 40%

*Computation of gross profit:

Note: Depending on details of the consignment agreement and Duncans


insurance policy, the consigned goods might be considered owned for
insurance purposes.

EXERCISE 9-16 (1520 minutes)

Inventory 1/1/14 (cost)


Purchases to 8/18/14 (cost)
Cost of goods available
Deduct cost of goods sold*
Inventory 8/18/14

Lumber

Millwork

Hardware

$ 250,000
1,500,000
1,750,000
1,664,000
$ 86,000

$ 90,000
375,000
465,000
410,000
$ 55,000

$ 45,000
160,000
205,000
150,000
$ 55,000

*(See computations on next page)

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-25

EXERCISE 9-16 (Continued)


Computation for cost of goods sold:*
Lumber:

$2,080,000
= $1,664,000
1.25

Millwork:

$533,000
1.30

= $410,000

Hardware:

$210,000
1.40

= $150,000

*Alternative computation for cost of goods sold:


Markup on selling price:

Cost of goods sold:

Lumber:

25%
= 20% or 1/5
100% + 25%

$2,080,000 X 80% = $1,664,000

Millwork:

30%
= 3/13
100% + 30%

$533,000 X 10/13 = $410,000

Hardware:

40%
= 2/7
100% + 40%

$210,000 X 5/7 = $150,000

9-26

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

EXERCISE 9-17 (2025 minutes)


Ending inventory:
(a)

Gross profit is 45% of sales


Total goods available for sale (at cost)
Sales (at selling price)
Less: Gross profit (45% of sales)
Sales (at cost)
Ending inventory (at cost)

(b)

1,375,000
$ 725,000

Gross profit is 60% of cost


60%
100% + 60%

= 37.5% markup on selling price

Total goods available for sale (at cost)


Sales (at selling price)
Less: Gross profit (37.5% of sales)
Sales (at cost)
Ending inventory (at cost)
(c)

$2,500,000
1,125,000

$2,100,000

$2,500,000
937,500

$2,100,000
1,562,500
$ 537,500

Gross profit is 35% of sales


Total goods available for sale (at cost)
Sales (at selling price)
Less: Gross profit (35% of sales)
Sales (at cost)
Ending inventory (at cost)

$2,500,000
875,000

$2,100,000
1,625,000
$ 475,000

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-27

EXERCISE 9-17 (Continued)


(d)

Gross profit is 25% of cost


25%
100% + 25%

= 20% markup on selling price

Total goods available for sale (at cost)


Sales (at selling price)
Less: Gross profit (20% of sales)
Sales (at cost)
Ending inventory (at cost)

$2,500,000
500,000

$2,100,000
2,000,000
$ 100,000

EXERCISE 9-18 (2025 minutes)


(a)
Beginning inventory
Purchases
Net markups
Totals
Net markdowns
Sales price of goods available
Deduct: Sales revenue
Ending inventory at retail
(b)

9-28

1.
2.
3.
4.

Cost
$ 58,000
122,000
_______
$180,000

Retail
$100,000
200,000
10,345
310,345
(26,135)
284,210
186,000
$ 98,210

$180,000 $300,000 = 60%


$180,000 $273,865 = 65.73%
$180,000 $310,345 = 58%
$180,000 $284,210 = 63.33%

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

EXERCISE 9-18 (Continued)


(c)

1.
2.
3.

Method 3.
Method 3.
Method 3.

(d)

58% X $98,210 = $56,962

(e)

$180,000 $56,962 = $123,038

(f)

$186,000 $123,038 = $62,962

EXERCISE 9-19 (1217 minutes)


Beginning inventory
Purchases
Totals
Add: Net markups
Markups
Markup cancellations
Totals

Cost
$ 200,000
1,375,000
1,575,000
_________
$1,575,000

Deduct: Net markdowns


Markdowns
Markdowns cancellations
Sales price of goods available
Deduct: Sales revenue
Ending inventory at retail
Cost-to-retail ratio =

$1,575,000
$2,500,000

Retail
$ 280,000
2,140,000
2,420,000
$95,000
(15,000)

35,000
(5,000)

80,000
2,500,000

30,000
2,470,000
2,200,000
$ 270,000

= 63%

Ending inventory at cost = 63% X $270,000 = $170,100

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-29

EXERCISE 9-20 (2025 minutes)


Cost
$30,000
48,000
(2,000)
2,400
78,400

Beginning inventory
Purchases
Purchase returns
Freight on purchases
Totals
Add: Net markups
Markups
Markup cancellations
Net markups
Totals

Retail
$ 46,500
88,000
(3,000)
_______
131,500
$10,000
(1,500)

_______
$78,400

Deduct: Net markdowns


Markdowns
Markdowns cancellations
Net markdowns
Sales price of goods available
Deduct: Net sales ($99,000 $2,000)
Ending inventory, at retail
Cost-to-retail ratio =

$78,400
$140,000

9,300
(2,800)

8,500
140,000

6,500
133,500
97,000
$ 36,500

= 56%

Ending inventory at cost = 56% X $36,500 = $20,440


EXERCISE 9-21 (1015 minutes)
(a)

Inventory turnover:
2012
$10,436
= 5.7 times
$1,870 + $1,803
2

(b)

9-30

Average days to sell inventory:


2012
365 5.7 = 64 days

2011
$9,390
$1,803 + $1,598
2

= 5.5 times

2011
365 5.5 = 66 days

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

*EXERCISE 9-22 (2535 minutes)


(a)

Conventional Retail Method

Cost
$ 38,100
130,900
169,000
________
$169,000

Inventory, January 1, 2013


Purchases (net)
Add: Net markups
Totals
Deduct: Net markdowns
Sales price of goods available
Deduct: Sales (net)
Ending inventory at retail
Cost-to-retail ratio =

$169,000
$260,000

Retail
$ 60,000
178,000
238,000
22,000
260,000
13,000
247,000
167,000
$ 80,000

= 65%

Ending inventory at cost = 65% X $80,000 = $52,000


(b)

LIFO Retail Method


Inventory, January 1, 2013
Net purchases
Net markups
Net markdowns
Total (excluding beginning inventory)
Total (including beginning inventory)
Deduct sales (net)
Ending inventory at retail
Cost-to-retail ratio =

$130,900
$187,000

Cost
$ 38,100
130,900
130,900
$169,000

Retail
$ 60,000
178,000
22,000
(13,000)
187,000
247,000
167,000
$ 80,000

= 70%

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-31

*EXERCISE 9-22 (Continued)


Computation of ending inventory at LIFO cost, 2014:
Ending Inventory
at Retail Prices

Layers at
Retail Prices

$80,000

2013 $60,000
2014 20,000

*$38,100
$60,000

Cost to Retail
(Percentage)

Ending Inventory
at LIFO Cost

63.5%*
70.0%

$38,100
14,000
$52,100

X
X

(prior years cost to retail)

*EXERCISE 9-23 (1520 minutes)


(a)

Cost
$14,000
58,800
7,500

Inventory, January 1, 2014


Net purchases
Freight-in
Net markups
Totals
Sales revenue
Net markdowns
Estimated theft
Ending inventory at retail
Cost-to-retail ratio:

$80,300
$110,000

$80,300

Retail
$ 20,000
81,000
9,000
110,000
(80,000)
(1,600)
(2,000)
$ 26,400

= 73%

Ending inventory at lower-of-average-cost-or-market = $26,400 X 73%


= $19,272

9-32

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

*EXERCISE 9-23 (Continued)


(b)

Cost
$58,800
7,500

Purchases
Freight-in
Net markups
Net markdowns
Totals
Cost-to-retail ratio:

$66,300
$66,300
$88,400

Retail
$81,000
9,000
(1,600)
$88,400

= 75%

The increment at retail is $26,400 $20,000 = $6,400.


The increment is costed at 75% X $6,400 = $4,800.
Ending inventory at LIFO retail:
Beginning inventory, 2014
Increment
Ending inventory, 2014

Cost
$14,000
4,800
$18,800

Retail
$20,000
6,400
$26,400

*EXERCISE 9-24 (1015 minutes)


(a)

Cost-to-retail ratiobeginning inventory:

$216,000
= 72%
$300,000

*($294,300 1.09) X 72% = $194,400


*Since the above computation reveals that the inventory quantity has
declined below the beginning level, it is necessary to convert the
ending inventory to beginning-of-the-year prices (by dividing by 1.09)
and then multiply it by the beginning cost-to-retail ratio (72%).

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-33

*EXERCISE 9-24 (Continued)


(b)

Ending inventory at retail prices deflated $365,150 1.09


Beginning inventory at beginning-of-year prices
Inventory increase in terms of beginning-of-year dollars

$335,000
300,000
$ 35,000

Beginning inventory (at cost)


Additional layer, $35,000 X 1.09 X 76%*

$216,000
28,994
$244,994

*($364,800 $480,000)
*EXERCISE 9-25 (510 minutes)
Ending inventory at retail (deflated) $100,100 1.10
Beginning inventory at retail
Increment at retail
Ending inventory on LIFO basis
First layer
Second layer ($16,500 X 1.10 X 60%)

9-34

$91,000
74,500
$16,500
Cost
$36,000
10,890
$46,890

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

*EXERCISE 9-26 (2025 minutes)


(a)
Beginning inventory
Net purchases
Net markups
Totals
Net markdowns
Sales revenue
Ending inventory at retail

Cost
$ 30,100
108,500
________
$138,600

Cost-retail ratio = 66% ($138,600/$210,000)


Ending inventory at cost ($78,100 X 66%)
(b)

Cost
$ 30,100
108,500

Beginning inventory
Net purchases
Net markups
Net markdowns
Total (excluding beginning inventory)
108,500
Total (including beginning inventory)
$138,600
Sales revenue
Ending inventory at retail (current)
Ending inventory at retail (base year)
($78,100 1.10)
Cost-to-retail ratio for new layer:
$108,500/$155,000 = 70%
Layers:
Base layer
$50,000 X 1.00 X 60.2%* =
New layer
($71,000 $50,000) X 1.10 X 70% =
*($30,100/$50,000)
(c)

Cost of goods available for sale


Ending inventory at cost, from (b)
Cost of goods sold

Retail
$ 50,000
150,000
10,000
210,000
(5,000)
(126,900)
$ 78,100
$ 51,546
Retail
$ 50,000
150,000
10,000
(5,000)
155,000
205,000
(126,900)
78,100
$ 71,000

$ 30,100
16,170
$ 46,270
$138,600
46,270
$ 92,330

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-35

*EXERCISE 9-27 (2025 minutes)


2013

Restate to base-year retail ($118,720 1.06)

$112,000

Layers: 1. $100,000 X 1.00 X 54%* =


2. $ 12,000 X 1.06 X 57% =
Ending inventory

$ 54,000
7,250
$ 61,250

*$54,000 $100,000
2014

2015

2016

Restate to base-year retail ($138,750 1.11)

$125,000

Layers: 1. $100,000 X 1.00 X 54% =


2. $ 12,000 X 1.06 X 57% =
3. $ 13,000 X 1.11 X 60% =
Ending inventory

$ 54,000
7,250
8,658
$ 69,908

Restate to base-year retail ($125,350 1.15)

$109,000

Layers: 1. $100,000 X 1.00 X 54% =


2. $ 9,000 X 1.06 X 57% =
Ending inventory

$ 54,000
5,438
$ 59,438

Restate to base-year retail ($162,500 1.25)

$130,000

Layers: 1. $100,000 X 1.00 X 54% =


2. $ 9,000 X 1.06 X 57% =
3. $ 21,000 X 1.25 X 58% =
Ending inventory

$ 54,000
5,438
15,225
$ 74,663

*EXERCISE 9-28 (510 minutes)


Inventory (beginning)
Adjustment to Record Inventory at Cost*
($212,600 $205,000)

7,600

7,600

*Note: This account is an income statement account showing the effect of


changing from a lower-of-cost-or-market approach to a straight cost basis.

9-36

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

Copyright 2013 John Wiley & Sons, Inc.Kieso, Intermediate Accounting, 15/e, Solutions Manual (For Instructor Use Only)

9-37

You might also like