Professional Documents
Culture Documents
Chapter One
Chapter Two
Chapter Three
Chapter Four
Chapter Five
1.
1.
4.2.1 Introduction
2.
2.
3.
3.
4.2.3 Incremental
4.
4.
5.
5.
4.2.5 Operating C
6.
(BV) of $1,000 ($2,000 minus five years of $200 annual depreciation) and a
potential market value of $800.
With respect to cash flows, Newco expects the new machine to generate an
additional $1,500 in revenues and costs of $200. We will assume Newco has a
tax rate of 40%. The maximum payback period that the company has established
is five years.
Let's calculate the project's initial investment outlay, operating cash flow over the
project's life and the terminal-year cash flow for the expansion project.
Answer:
Initial Investment Outlay:
Machine cost + shipping and installation expenses + change in net working
capital = $2,000 + $500 + $300 = $2,800
Operating Cash Flow:
CFt = (revenues - costs)*(1 - tax rate)
CF1 = ($1,500 - $200)*(1 - 40%) = $780
CF2 = ($1,500 - $200)*(1 - 40%) = $780
CF3 = ($1,500 - $200)*(1 - 40%) = $780
CF4 = ($1,500 - $200)*(1 - 40%) = $780
CF5 = ($1,500 - $200)*(1 - 40%) = $780
Terminal Cash Flow:
Tips and Tricks
The key metrics for determining the terminal cash
flow are salvage value of the asset, net working
capital and tax benefit/loss from the asset.
The terminal cash flow can be calculated as illustrated:
Return of net working capital +$300
Salvage value of the machine +$800
Tax reduction from loss (salvage < BV) +$80
Net terminal cash flow $1,180
Operating CF5+$780
Total year-five cash flow $1,960
For determining the tax benefit or loss, a benefit is received if the book value of
the asset is more than the salvage value, and a tax loss is recorded if the book
value of the asset is less than the salvage value.
Incremental cash flow is the additional operating cash flow that an organization
receives from taking on a new project. A positive incremental cash flow means
that the company's cash flow will increase with the acceptance of the project.
There are several components that must be identified when looking at
incremental cash flows: the initial outlay, cash flows from taking on the project,
terminal cost (or value) and the scale and timing of the project. A positive
incremental cash flow is a good indication that an organization should spend
some time and money investing in the project.
Incremental Cash Flow and Capital Budgeting
When determining incremental cash flows from a new project, several problems
arise: sunk costs, opportunity costs, externalities and cannibalization.
1. Sunk Costs
These are the initial outlays required to analyze a project that cannot be
recovered even if a project is accepted. As such, these costs will not affect the
future cash flows of the project and should not be considered when making
capital-budgeting decisions.
Suppose Newco is considering whether to make an addition to its current plant to
increase production. To determine if the new addition is worthwhile, Newco hired
a consulting firm for $50,000 to analyze the addition and the effect it will have on
production. The $50,000 is considered a sunk cost. If the project is rejected, the
$50,000 will still be paid, and if the project is accepted, the $50,000 will not affect
the future cash flows of the addition.
2. Opportunity Cost
This is the cost of not going forward with a project or the cash outflows that will
not be earned as a result of utilizing an asset for another alternative. For example,
the opportunity cost of Newco's new addition considered above is the cost of the
land on which the company is considering putting the new plant addition. As
such, it should be included in the analysis of the project.
3. Externality
In the consideration of incremental cash flows of a new project, there may be
effects on the existing operations of the company to consider, known as
"externalities." For example, the addition to Newco's plant is for the purpose of
producing a new product. It must be considered whether the new product may
actually take away or add to sales of the existing product.
4. Cannibalization
Cannibalization is the type of externality where the new project takes sales away
from the existing product.
Changes in Net Working Capital
A change in net working capital is essentially the changes in current assets minus
changes in current liabilities. Within the capital-budgeting process, a project
typically adds to current assets given additional inventories or potential increases
in accounts receivables from new sales. The increases to current assets,
however, are offset by current liabilities needed to finance the new project.
Overall, there may be a change to net working capital from the new project.
If the change in net working capital is positive, the change to current assets
outweighs the change in the current liabilities.
If, however, the change in net working capital is negative, the change to
current liabilities outweighs the change in current assets.
Investopedia http://www.investopedia.com/walkthrough/corporatefinance/4/capital-investment-decisions/incremental-cashflows.aspx#ixzz4TAoqNgVT
Follow us: Investopedia on Facebook
Chapter Four
Chapter One
Chapter Two
Chapter Three
Chapter Four
Chapter Five
1.
1.
4.2.1 Introduction
2.
2.
3.
3.
4.2.3 Incremental
4.
4.
5.
5.
4.2.5 Operating C
6.
cash items such as amortization is that these are not true expenses
and therefore do not represent the company's actual earnings
potential. Amortization, for example, is not an item that is paid for as a
part of cash flow. But under GAAP, amortization is considered an
expense because it represents the loss of value of an asset.
(See What is the difference between amortization and depreciation? to
learn more.)
One-time cash expenses are often excluded from pro forma because
they are not a regular part of operations and are therefore considered
an irrelevant factor in the performance of a company's core activities.
Under GAAP, however, a one-time expense is included in earnings
calculations because, even though it is not a part of operations, a onetime expense is still a sum of money that exited the company and
therefore decreased income.
Sometimes companies even take unsold inventory off their balance
sheets when reporting pro-forma earnings. Ask yourself this: does
producing that inventory cost money? Of course it does, so why
should the company simply be able to write it off? It is bad
management to produce goods that can't be sold, and a company's
poor decisions shouldn't be erased from the financial statements.
The Securities and Exchange Commission (SEC) will investigate
companies suspected of trying to deceive investors in the pro-forma
modification of earnings. (Read more about how companies are
regulated in Compliance: The Price Companies Pay.)
This isn't to say companies are always dishonest with pro-forma
earnings; pro forma doesn't mean the numbers are automatically
being manipulated. But by being skeptical when reading pro-forma
earnings, you may end up saving yourself big money. To evaluate the
legitimacy of pro-forma earnings, be sure to look at what the excluded
costs are and decide whether these costs should be considering
GAAP Manipulation
Aside from misusing pro-forma income statements, companies can
also mislead investors by creatively classifying their income in several
ways, including the following:
well as to compare the pro forma figure to the GAAP figure. Often,
companies can have a positive pro forma earnings figure while having
a negative GAAP earnings figure.
A final cautionary note for when you are analyzing pro forma figures:
because companies' definitions of pro forma vary, you must be very
careful when comparing pro forma figures between different
companies. If you are not aware of how the companies define their pro
forma figures, you may be inadvertently comparing apples to oranges.
Do your homework and maintain a balanced perspective when
reading pro-forma statements. Try to identify the key differences
between GAAP earnings and pro-forma earnings and determine
whether the differences are reasonable or if they are only there to
make a losing company look better. You want to base your decisions
on as clear a financial picture as possible.
The cash flow statement summarizes a business's cash inflows and outflows over
a period of time. It is important because it is very difficult for a business to
manipulate its cash situation. There is plenty that aggressive accountants can do
to manipulate earnings, but it's tough to fake cash in the bank. For this reason,
some investors use the cash flow statement as a more conservative measure of a
company's performance.
Operating cash flow (OCF) is found on the cash flow statement and is calculated
through a series of adjustments to net income. OCF is arguably a better measure
of a business's profits than earnings because a company can show positive net
earnings on the income statement and still not be able to pay its debts. Cash flow
is what pays the bills, and OCF can serve as a check on the quality of a
company's earnings. If a firm reports record earnings but negative cash, it may be
using aggressive accounting techniques. Overview of the Statement of Cash
Flows
The statement of cash flows for non-financial companies consists of three main
parts:
1. Operating flows - The net cash generated from operations (net income and
changes in working capital).
2. Investing flows - The net result of capital expenditures, investments,
acquisitions, etc.
3. Financing flows - The net result of raising cash to fund the other flows or
repaying debt.
By taking net income and making adjustments to reflect changes in the working
capital accounts on the balance sheet (receivables, payables, inventories) and
other current accounts, the operating cash flow section shows how cash was
generated during the period. It is this translation process from accrual accounting
to cash accounting that makes the operating cash flow statement so important.
Accrual Accounting vs. Cash Flows
The key differences between accrual accounting and real cash flow are
demonstrated by the concept of the cash cycle. A company's cash cycle is the
process that converts sales (based upon accrual accounting) into cash as follows:
- Cash is used to make inventory.
-Inventory is sold and converted into accounts receivables (because customers
are given 30 days to pay).
-Cash is received when the customer pays (which also reduces receivables).
There are many ways that cash from legitimate sales can get trapped on the
balance sheet. The two most common are for customers to delay payment
(resulting in a buildup of receivables) and for inventory levels to rise because the
product is not selling or is being returned.
For example, a company may legitimately record a $1 million sale but because
that sale allowed the customer to pay within 30 days, the $1 million in sales does
not mean the company made $1 million cash. If the payment date occurs after the
close of the end of the quarter, accrued earnings will be greater than operating
cash flow because the $1 million is still in accounts receivable.
Harder to Fudge Operating Cash Flows
Not only can accrual accounting give a rather provisional report of a company's
profitability, but under GAAP it allows management a range of choices to record
transactions. While this flexibility is necessary, it also allows for earnings
manipulation. Because managers will generally book business in a way that will
help them earn their bonus, it is usually safe to assume that the income
statement will overstate profits rather than understate them.
An example of income manipulation is called "stuffing the channel." To increase
their sales, a company can provide retailers with incentives such as extended
terms or a promise to take back the inventory if it is not sold. Inventories will then
move into the distribution channel and sales will be booked. Accrued earnings will
increase, but cash may actually never be received because the inventory may be
returned by the customer. While this may increase sales in one quarter, it is a
short-term exaggeration and ultimately "steals" sales from the following periods
(as inventories are sent back). (Note: While liberal return policies, such as
consignment sales, are not allowed to be recorded as sales, companies have
been known to do so quite frequently during a market bubble.)
The operating cash flow statement will catch these gimmicks. When operating
cash flow is less than net income, there is something wrong with the cash cycle.
Step 3: Calculate the actual annual savings from improved efficiency, taking
taxes and depreciation into account. The computer system upgrade will save
$25,000 a year. In other words, it will increase operating cash flow by $25,000 a
year. On the plus side, the additional depreciation expense of $20,000 a year
($100,000 / 5). Subtracting the depreciation deduction from the increase in
operating income gives us $25,000 - $20,000 = $5,000, or earnings before
interest and taxes (EBIT). This $5,000 increase in cash flow will be taxed at the
company's 35% tax rate, yielding $5,000 x 0.35 = $1,750 in additional tax liability
for the company each year. EBIT + Depreciation - Taxes = OCF, so $5,000 +
$20,000 - $1,750 = $23,250. (Learn more about depreciation in Depreciation:
Straight-Line Vs. Double-Declining Methods.)
Step 4: Calculate the annual cash flows from undertaking the system upgrade.
Year 0:
-$100,000
Years 1 - 4:
$23,250/yr. = $23,250 x 4 = $93,000
Year 5:
$23,250 + $16,250 salvage value = $39,500
Total: -$100,000 + $93,000 + $39,500 = $32,500
Step 5: Calculate the net present value (NPV) using the discount rate, project life,
initial cost and each year's cash flows using an NPV calculator and determine if
the upgrade is truly cost-saving. In this case, the discount rate is 10%, the project
life is five years, the initial cost is $100,000 and each year's cash flows are
provided in step 4. The result is an NPV of -$1,774,24, so the system upgrade
would actually not cut costs and thus should not be undertaken. (For related
reading, see Should computer software be classified as an intangible asset or
part of property, plant and equipment? and Lady Godiva Accounting Principles.)
Asset Replacement
Calculate the NPV for each machine and decide which machine Newco should
invest in. As calculated previously, Newco's cost of capital is 8.4%.
Formula:
Answer:
NPVA = -5,000 + 500 + 1,000 + 1,000 + 1,500 + 2,500 + 1,000 = $469
(1.084)1 (1.084)2 (1.084)3 (1.084)4 (1.084)5 (1.084)6
NPVB = -2,000 + 500 + 1,500 + 1,500 + 1,500 + 1,500 + 1,500 = $3,929
(1.084)1 (1.084)2 (1.084)3 (1.084)4 (1.084)5 (1.084)6
When considering mutually exclusive projects and NPV alone, remember that the
decision rule is to invest in the project with the greatest NPV. As Machine B has
the greatest NPV, Newco should invest in Machine B.
Example: Replacement Project
Now, let us assume that rather than investing in an additional machine, as in our
earlier expansion project example, Newco is exploring replacing its current
machine with a newer, more efficient machine. Based on the current market,
Newco can sell the old machine for $200, but this machine has a book value of
$500.
The new machine Newco is looking to invest capital in has a cost of $2,000, with
shipping and installation expenses of $500 and $300 in net working capital.
Newco expects the machine to last for five years, at which point Machine B would
have a book value of $1,000 ($2,000 minus five years of $200 annual
depreciation) and a potential market value of $800.
With respect to cash flows, Newco expects the new machine to generate an
additional $1,500 in revenues and costs of $200. We will assume Newco has a
tax rate of 40%. The maximum payback period that the company established is
five years.
As required in the LOS, calculate the project's initial investment outlay, operating
cash flow over the project's life and the terminal-year cash flow for the
replacement project.
Answer:
Initial Investment Outlay
Computing the initial investment outlay of a replacement project is slightly
different than the computation for an existing project. This is primarily because of
the expected cash flow a company may receive on the sale of the equipment to
be replaced.
Value of the old machine = sale value + tax benefit/loss
= $200 + $120
= $320
Sale of old equipment + machine cost + shipping and installation expenses +
change in net working capital = $320 + $2,000 + $500 + $300 = $3,120
In the analysis of either an expansion or a
replacement project, the operating cash
flows and terminal cash flows are calculated
the same .