MUIDS VIRTONOMICS DATA TRACKING SHEET

Instructions: You will use this data tracking sheet to keep records for your company. As a company executive, it is essential that you keep accurate and complete records. If you
forget to enter your data on the required date, it may affect your score. Some data is only available on the day it is issued.
Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivisions) will record the growth of your company. (Revenue, Expense, Profit and Tax)
should be the total for all enterprises, which is tracked by the game. Assets and Cash will also be total for the entire company.
Company Name
Rammakien
Rammakien
Rammakien
Rammakien
Rammakien
Rammakien
Rammakien
Rammakien

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

# of Subdivisions

Revenue
13
13
12
12
13
13
13
13

10606
46360
64531
58726
244314
558520
1230844
624301

Expenses
Profits
Tax
224452
-213826
149826
-104567
135351
-77034
98695
-48323
282019
-55255
283336
215300
418419
738785
381593
220444

0
1100
6213
8355
31213
59883
73640
22263

Assets
Cash
9544777
8113246
13984904
12658511
13782361
12581477
13897327
12346029
6196144
1743508
6683269
933351
7393045
2690844
8054177
3408740

Section 2: In this section you will keep track of data for each store in your company. If you have many stores, you must copy and paste the (date) section for each store. The
(Revenue, Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)
M Rammakien
M Rammakien
M Rammakien
M Rammakien
M Rammakien
M Rammakien
M Rammakien
M Rammakien

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

Rammakien
Rammakien
Rammakien
Rammakien
Rammakien
Rammakien

Revenue

Expense

Profit

Tax

Customers

Popularity

1241
6076
15560
21589
30289
83923
191146
88250

5917
5703
5998
7693
121080
35638
74133
63761

-4676
373
8709
11449
-93812
37876
94425
21043

0
0
852
2448
3021
10409
22589
3446

20
100
90
96
257
253
276
180

0
0
0.21
0.42
1.22
1.89
2.38
2.77

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

25088
14751
81616
126830
162814
87184

11661
13652
17395
23597
32916
55406

12804
1011
53711
87554
108244
27053

623
89
10511
15678
21654
4725

25
136
132
176
180
160

0.79
2.24
3.45
6.51
8.69
9.9

Rammakien store
Rammakien store
Rammakien store
Rammakien store
Rammakien store
Rammakien store

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

8802
9782
12533
32746
52214
7432

8495
7963
6221
9568
13448
4286

374
1728
5178
18970
32454
2719

716
923
1134
4209
6312
418

6
6
13
13
13
11

1.02
1.52
3.46
6.94
8.69
10.72

Ramma1
Ramma1
Ramma1
Ramma1
Ramma1
Ramma1
Ramma1
Ramma1

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

2338
1393
7577
9821
9828
87879
82357
10965

2874
2460
5336
4405
7426
21202
20120
22608

-536
-1068
1556
4480
1737
55765
52651
-11643

0
0
685
937
664
10913
9586
0

4
12
9
9
75
124
167
137

0
0
0
0.67
1.79
3.09
4.85
7.04

Section 3: In this section you will keep track of all service sector subdivisions. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data for this section is
Services (Name)
Date
Revenue
Expense
Profit
Tax
Price
Customers
Popularity
Q1 Midpoint
Q1 End
Q2 Midpoint
Ramma restaurant
Q2 End
76700
40992
35836
6324
650
118
0.65
Ramma restaurant
Q3 Midpoint
58500
19099
33777
5624
780
74
2.02
Ramma restaurant
Q3 End
25200
6844
17402
955
450
56
3.47
Ramma restaurant
Q4 Midpoint
44100
7203
34016
2881
450
98
5.17
Ramma restaurant
Q4 End
43240
27000
13336
2903
460
94
6.98

Ramma fitness
Ramma fitness
Ramma fitness
Ramma fitness
Ramma fitness

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

9772
17904
17493
16983
15983

8463
15832
15872
16101
16143

1273
1658
1296
706
-159

269
414
324
176
0

349
1119
1029
999
999

28
16
17
17
16

1.26
6.11
11.28
13.76
16.35

Section 4: This section you will keep track of any business where you are producing goods. This can include factories and farms. If the factory and / or farm is producing more
Factories and Farms
Date
Revenue
Expense
Profit
Tax
Output
Prime Cost
Units Sold
Sale Price
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Jam Factory
Q3 Midpoint
0
17378
-17378
0
0
0
0
0
Jam Factory
Q3 End
77483
31283
45934
2643
500
63.79
307
248.99
Jam Factory
Q4 Midpoint
74495
32379
40045
2071
500
53.59
500
148.99
Jam Factory
Q4 End
324791
55140
259943
9708
1039
54
2189
148.99

Daily-farm
Daily-farm
Daily-farm
Daily-farm
Daily-farm
Daily-farm

Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

0
0
29980
55750
111600
111600

5065
2204
21486
58010
60052
60211

-5065
-2204
7711
-4767
42853
42710

0
0
783
2507
8695
8679

40
250
12500
12500
22500
22500

99.61
10.43
5.83
2.6
2.7
2.64

0
0
12500
12500
22500
22500

100.21
0
4.99
4.96
4.96
4.96

Pig Farm Ramma

Pig Farm Ramma
Pig Farm Ramma
Pig Farm Ramma

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

0
12
1342
0

2025
2987
2430
3596

-2025
-2975
-1111
-3596

0
0
22
0

0
382
55
12

0
23.29
9.32
664.16

0
1
55
0

0
12.32
10.32
325.94