MUIDS VIRTONOMICS DATA TRACKING SHEET

Instructions: You will use this data tracking sheet to keep records for your company. As a company executive, it is essential that you keep accurate and complete records. If you forget to
enter your data on the required date, it may affect your score. Some data is only available on the day it is issued.
Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivisions) will record the growth of your company. (Revenue, Expense, Profit and Tax) should be
the total for all enterprises, which is tracked by the game. Assets and Cash will also be total for the entire company.
Company Name
Date
# of Subdivisions
Revenue
Expenses
Profits
Tax
Assets
Cash
AKRA
Q1 Midpoint
6
9059
44193
-35162
29
13348775
13276774
Q1 End
6
11681
45135
-33464
11
13326352
13243310
Q2 Midpoint
10
25193
736733
-711572
32
13398461
13043155
Q2 End
9
4192611
185467
4000355
6789
20025047
16582941
Q3 Midpoint
11
394005
367854
10145
16006
21307004
19860421
Q3 End
14
1796994
1576416
125063
95514
27032663
20789622
Q4 Midpoint
14
1215513
657622
470200
87691
27818444
22784124
Q4 End
14
980336
625961
281375
73000
28964954
23790944

Section 2: In this section you will keep track of data for each store in your company. If you have many stores, you must copy and paste the (date) section for each store. The (Revenue,
Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)
Fakra

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

Revenue

Expense
568
962
1431
1194
818

close

Profit
2268
2815
2307
3702
3399

close

Tax
-1700
-2123
-877
-2508
-2580

close

Customers
0
0
0
0
0

close

12
12
16
15
18

Popularity
4.01
4.01
10.97
13.04
16.17
close

close

Sakra

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

4177
4070
4578
2283
13312
10941
10849
5506

3656
3807
4030
4094
12098
5260
10120
7637

492
252
516
-1810
177
4822
557
-2131

29
11
32
0
1037
859
172
0

14
14
12
13
11
16
12
11

0.71
0.71
1.98
3.32
5.19
6.83
8.94
10.67

Thakra

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

3005
5597
16043
348
12478
68758
51074
46112

28479
28782
29987
10131
13346
56668
49072
47416

-25474
-23186
-13944
-9782
-868
10127
1653
-1303

0
0
0
0
0
1964
349
0

129
129
196
186
178
182
170
137

33.52
33.52
44.53
70.87
70.53
70.13
69.63
69.01

Fakraa

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

2971
1285
31848
25155
60311
53921

7509
7509
13658
14625
22501
63694

-4538
-6224
15254
8825
36442
-10803

0
0
2945
1705
1367
1030

169
199
144
137
164
203

1.45
2.26
3.58
4.71
6.54
8.05

Akraryyyy

chunjaaowprofit

eiei

high

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

170
close

9747
close

-9577
close

0
close

147
close

0
close

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

148049
206009
290212
221102

145441
158586
178195
162756

-2626
40884
104254
54393

5234
6539
7763
3954

108
137
129
132

2.19
5.35
9.37
11.44

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

77789
69245
44090

68686
60281
48793

8508
7738
-4703

595
1226
0

89
98
95

0
0
0

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint

Q3 End
Q4 Midpoint
Q4 End

234141
121024
113106

192677
133219
128536

34744
-12195
-15432

6720
0
0

197
365
425

1.212
1.04
0.9

Section 3: In this section you will keep track of all service sector subdivisions. This includes restaurants, laundrymats, fitness centers, gas stations, etc. The data for this section is the same
for stores, except you must also keep track of the (price) you are charging.
Services (Name)

Date

pop drink tea

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

0
187500
187500
92400
212800
76000

673733
135369
135369
72636
93233
8585

-673733
45341
45341
16854
111797
62909

0
6789
6789
2910
7770
4506

0
7500
7500
7700
7600
7600

0
25
25
12
28
10

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

253800
225000
220500

17632
18976
17860

181624
158630
155874

54544
47393
46766

5400
4500
4900

47
50
45

Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End

900000
175000
200000

734763
68043
116703

146874
85305
66553

18363
21652
16745

45000
35000
40000

15
5
5

fish and chip

opsss

Revenue

Expense

Profit

Tax

Price

Customers

Popularity

Section 4: This section you will keep track of any business where you are producing goods. This can include factories and farms. If the factory and / or farm is producing more than one
different good, then you must track the data for each good produced. See the teacher if you have questions. (Output) means number produced, and (Prime Cost) is the cost for you to
produce each unit. (Sale) is the number sold, and (Sale Price) is the price you sell each unit for.
Factories and Farms
Date
Revenue
Expense
Profit
Tax
Output
Prime Cost
Units Sold
Sale Price
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End
Q4 Midpoint
Q4 End