MUIDS VIRTONOMICS DATA TRACKING SHEET

Instructions: You will use this data tracking sheet to keep records for your company. As a company executive, it is essential that you keep accu
complete records. If you forget to enter your data on the required date, it may affect your score. Some data is only available on the day it is is
Section 1: In this section you will be keeping track of data for the entire company. (# of Subdivisions)
(Revenue, Expense, Profit and Tax) should be the total for all enterprises, which is tracked by the game.
company.
Company Name
Date
# of SubdivRevenue
Expenses Profits
Tax
Johnny and friends limmi Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
12
4373767
292163
4043757
Q3 Midpoint
12
1225443
421666
786410
Q3 End
10
425774
264703
25948
Q4 Midpoint
10
367791
288124
50684
Q4 End
10
922662
723265
165933

will record the growth of your company.

Assets and Cash will also be total for th
Assets

38847
17376
35123
28983
33464

18368865
23971047
27098249
31098246
32173978

Section 2: In this section you will keep track of data for each store in your company. If you have many stores, you must copy and paste the (d
section for each store. The (Revenue, Expense, Profit, Tax, Customers and Popularity) are all available from the game.
Stores (Name)
howedes lithuania

Date
Q1 Midpoint
Q1 End
Q2 Midpoint
Q2 End
Q3 Midpoint
Q3 End

Revenue

122424
121728
92546

Expense

40472
399024
33019

Profit

66115
67158
48425

Tax

Customers

15838
15546
11101

142
142
157

Popularity

59.9
79.8
88.56

Q4 Midpoint
Q4 End
rarn petch

howedes store

grocery247

82412
99020

39188
32744

34078
53861

9146
12415

181
193

94.52
119.3

4558
2110

145
0

9
10

36.08
56.9

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

22468
20060
28075
22359
22926

16611
23813
26197
24270
22331

5100
-4263
271
-3274
-344

756
510
1606
1363
994

24
27
31
35
37

22.5
37.53
42.59
46.1
50.56

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

20375
80776
52541
52457

31906
69041
48863
51560

-12842
7974
3678
897

1311
3760
0
0

104
114
120
127

2.22
7.54
10.71
12.87

15375
10671
12780
10670
Subdivision has been closed
Subdivision has been closed
Subdivision has been closed

Section 3: In this section you will keep track of all service sector subdivisions. This includes restaurants, laundrymats, fitness centers, gas stat
The data for this section is the same for stores, except you must also keep track of the (price) you are charging.
Services (Name)

Date

Revenue

Expense

Profit

Tax

Price

Customers

fitness center

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

9000
8113
10000
10125
Subdivision has been closed
Subdivision has been closed
Subdivision has been closed

709
-125

177
0

3000
3500

3
2

daak tea every damn dayQ1

Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

84000
107417
38500
54427
Subdivision has been closed
Subdivision has been closed
Subdivision has been closed

-29487
-15927

6070
0

7000
5500

12
7

wuz good pancake house Q1

Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

121500
0
112500
135000
145000

22650
22720
22735
22735
23125

82990
22720
89765
112265
102384

15861
0
13986
14158
19490

4500
4500
4500
5000
5000

27
0
25
27
29

my salon is on fleek

Midpoint
End
Midpoint
End

33462

-33462

Q1
Q1
Q2
Q2

wuz good pancake

Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

2000
8936
Subdivision has been closed
Subdivision has been closed
Subdivision has been closed

0
15000
16000
17000

205913
7643
7643
7643

-6936

1000

-205913
7357
7589
7668

0
1488
1578
1688

0
1000
1000
1000

0
15
16
17

Section 4: This section you will keep track of any business where you are producing goods. This can include factories and farms. If the factory
farm is producing more than one different good, then you must track the data for each good produced. See the teacher if you have questions.
means number produced, and (Prime Cost) is the cost for you to produce each unit. (Sale) is the number sold, and (Sale Price) is the price you
unit
for.
Factories
and Farms Date
Revenue Expense
Profit
Tax
Output
Prime Cost
what the sheep

spice-making plant

Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

Q1
Q1
Q2
Q2
Q3

Midpoint
End
Midpoint
End
Midpoint

0
close

20822
close

-20822
close

0
close

close

Q3 End
Q4 Midpoint
Q4 End
Q1
Q1
Q2
Q2
Q3
Q3
Q4
Q4

Midpoint
End
Midpoint
End
Midpoint
End
Midpoint
End

0
0
0

0
236879
234

0
-236879
-234

0
0
0

0
10
0

0
4563
0

ET

sential that you keep accurate and

vailable on the day it is issued.

e growth of your company.

ash will also be total for the entire
Cash

15145546
20353521
23591209
25098194
29629488

ust copy and paste the (date)

.

s, fitness centers, gas stations, etc.

Popularity

0
11.39

0
9.7

18.02
33.97
43.67
47.98
50.62

2.39

0
59.32
62.89
64.11

s and farms. If the factory and / or

her if you have questions. (Output)
ale Price) is the price you sell each
Units Sold

Sale Price

0
0
0

0
5000
5000