Professional Documents
Culture Documents
Errors Rectified:
Page 97 line 25/26: the lines to be replaced as follows:
In case of person following Cash basis of Accounting, the cost of production shall be determined
using Prime Costing (or Marginal Costing or Variable Costing) Method or Absorption Costing
Method.
Notes:
The rates of tax taken on this chapter are as applicable for IY 2072/73. Please note the same.
Question 1- Page 84
Provision of the Act (Sec. 22 (6))
In case of change in basis of accounting, the taxpayer shall make necessary adjustments in income
calculation in the Income Year when the basis of accounting is changed in such a way that no amount
included, deducted, to be included or to be deducted in calculating the persons income of the Income
Year is omitted or repeated.
Based on the above provisions:
a. As per accrual basis of accounting, the amount shall be included in Income in the Income Year
20X1/X2. However, as the person followed cash basis of accounting in that Income Year and the
amount was not received in cash, the amount was not included in Income. As such, the amount shall
be included in income as per Sec. 22 (6) in IY 20X2/X3 (No omission/no repeat)
b. As per accrual basis of accounting, the amount shall be included in Income in the Income Year
20X2/X3. However, as the person followed cash basis of accounting in that Income Year and the
amount was received in cash, the amount was included in Income. As such, the amount shall not be
included in income as per Sec. 22 (6) in IY 20X2/X3 (No omission/no repeat)
c. As per accrual basis of accounting, the amount of house rent for Shrawan 20X2 till Poush 20X2 shall
be deductible in the Income Year 20X2/X3. However, as the person followed cash basis of
accounting in that Income Year and the amount was paid in cash, the amount was deducted while
deriving the Income from business. As such, the amount shall not be deducted in income as per Sec.
22 (6) in IY 20X2/X3 (No omission/no repeat)
Question 2- Page 84
Provision of the Act (Sec. 22 (6))
In case of change in basis of accounting, the taxpayer shall make necessary adjustments in income
calculation in the Income Year when the basis of accounting is changed in such a way that no amount
included, deducted, to be included or to be deducted in calculating the persons income of the Income
Year is omitted or repeated.
Based on the above provisions:
a. As per accrual basis of accounting, the amount shall be included in Income in the Income Year
20X1/X2. However, as the person followed cash basis of accounting in that Income Year and the
amount was not received in cash, the amount was not included in Income. As such, the amount shall
be included in income as per Sec. 22 (6) in IY 20X2/X3 (No omission/no repeat)
b. As per accrual basis of accounting, the amount shall be included in Income in the Income Year
20X2/X3. However, as the person followed cash basis of accounting in that Income Year and the
amount was received in cash, the amount was included in Income. As such, the amount shall not be
included in income as per Sec. 22 (6) in IY 20X2/X3 (No omission/no repeat)
c. As per accrual basis of accounting, the amount of house rent for Shrawan 20X2 till Poush 20X2 shall
be deductible in the Income Year 20X2/X3. However, as the person followed cash basis of
accounting in that Income Year and the amount was paid in cash, the amount was deducted while
deriving the Income from business. As such, the amount shall not be deducted in income as per Sec.
22 (6) in IY 20X2/X3 (No omission/no repeat)
Question 1- Page 88
The question is not clear, whether the company is claiming the amount added by the employer as
contribution of employers towards Retirement Fund account of employee or the deducted amount was
contribution of employees in unapproved retirement fund.
In the first case, as the amount is employee expenses of the company; the amount is deductible u/s 13 of
the Act as it satisfies all the three conditions prescribed by Sec. 13 of the Act.
In the second case, as the contribution is the expenditure of employee and hence, it does not satisfy a
criteria of to be incurred by the person, the amount is not deductible.
Question 1- Page 91
Please refer to point no. 3 of Page 90 (Sec. 21-1 (gha))
Question 2- Page 91
Please note that Sec. 21 specifies of the payments not only expenditures. Hence, any payment above
Rs. 50,000 at a time when the turnover of the person exceeds Rs. 20 Lakhs during the Income Year is
not deductible except in the six exceptions mentioned in Sec. 21 (2) of the Act.
In the given case, as the payment exceeds Rs. 50,000; in case if the turnover exceeds Rs. 2 Million: the
amount is not deductible for tax purpose.
Question 3- Page 91
Refer Page 89 of the book
Question 4- Page 91
In your answer, write down the six exceptions from page 90 of the book.
Conclusion:
As the payment is made to farmer, the amount is deductible for tax purpose even when the produces are
primarily processed. However, if the payment is for readymade items; the amount would not be
deductible.
Question 1- Page 95
Copy all provisions of Sec. 14 of the Act.
Question 2- Page 95
As per Sec. 14 (2), in case a resident entity controlled by exempt organization pays interest to the
Controlling entity, the maximum amount of interest that can be claimed as expenses shall be limited to
the sum of following:
a. Interest Income derived by the person during the Income Year, and
b. 50% of Adjusted taxable income derived for the person excluding interest income and interest
expenses.
In the given question, Fewa P. Ltd. is a resident entity controlled by exempt organization as 80% of its
shares are held by nonresidents, where it would be resident entity controlled by exempt organization
even when 25% of its shares were held by nonresident persons. As it paid interest to its foreign investors
Sec. 14 (2) is applicable.
The calculation of adjusted taxable income is done as prescribed by Income Tax Manual 2066 (Updated
2068):
Sales Income
5,000,000
Less: Deductions
Cost of Sales (assuming calculated as per Sec. 15)
2,000,000
Admin Expenses (assuming as per Sec. 13)
1,100,000
Pollution Control Expenses
300,000
Adjusted Taxable Income (assuming there are no other expenses)
1,600,000
Therefore, eligible expenses u/s 14 (2): Lower of following
a. Actual Interest paid to foreign investors
b. Sum of following:
Interest Income
Add: 50% of ATI Calculated above
1,400,000
875,000
75,000
800,000
875,000
100,000
975,000
Ineligible expenses
525,000
As per Sec. 14 (2), in case a resident entity controlled by exempt organization pays interest to the
Controlling entity, the maximum amount of interest that can be claimed as expenses shall be limited to
the sum of following:
a. Interest Income derived by the person during the Income Year, and
b. 50% of Adjusted taxable income derived for the person excluding interest income and interest
expenses.
In the given question, Ram Trading P. Ltd. is a resident entity controlled by exempt organization as it is
wholly owned by nonresident Mr. Thapar, where it would be resident entity controlled by exempt
organization even when 25% of its shares were held by nonresident persons. As it paid interest to its
foreign investors Sec. 14 (2) is applicable.
The calculation of adjusted taxable income is done as prescribed by Income Tax Manual 2066 (Updated
2068):
Sales Income
500,000
Less: Deductions
Admin Expenses (assuming as per Sec. 13)
300,000
Depreciation (assuming the deduction as per Sec. 19)
100,000
Adjusted Taxable Income (assuming there are no other expenses)
100,000
Therefore, eligible expenses u/s 14 (2): Lower of following
a. Actual Interest paid to foreign investors
b. Sum of following:
Interest Income
Add: 50% of ATI Calculated above
40,000
70,000
20,000
50,000
40,000
60,000
100,000
Ineligible expenses
Question 4- Page 95
As per Sec. 14 (2), in case a resident entity controlled by exempt organization pays interest to the
Controlling entity, the maximum amount of interest that can be claimed as expenses shall be limited to
the sum of following:
a. Interest Income derived by the person during the Income Year, and
b. 50% of Adjusted taxable income derived for the person excluding interest income and interest
expenses.
The calculation of adjusted taxable income is done as prescribed by Income Tax Manual 2066 (Updated
2068):
Sales Income
750,000
Less: Deductions
Cost of Sales (assuming calculated as per Sec. 15)
500,000
Admin Expenses (assuming as per Sec. 13)
120,000
110,000
75,000
60,000
5,000
55,000
60,000
60,000
Ineligible expenses
15,000
Question 1- Page 98
Please refer to valuation of closing stock portion of the book. Note the following:
Question 2- Page 98
Calculation of Value of Closing Stock for Income Tax Purpose- using absorption costing method and
assuming FIFO Cost Formula
Quantity
Amount
2250
2,500,000
1,500,000
1,200,000
800,000
250,000
6,250,000
120,000
52.08
117,187.50
Pool A
100,000,000
7,000,000
2,000,000
Pool B
800,000
56,000
100,000
Pool C
16,000,000
1,120,000
1,600,000
2,000,000
56,000
1,120,000
44,000
480,000
Pool D
-
Total
116,800,000
3,700,000
3,176,000
524,000
a) As calculated above, since its not the case of overhauling of aircraft as per the Standard of Civil
Aviation Authority of Nepal or repair and improvement expenditure of assets lost in earthquake, the
deductible repair and improvement expenditure is Rs. 3,176,000; and not 3,700,000.
b) The excess of repair and improvement expenditure over deductible amount as per Sec. 16 is
capitalized in respective pool while deriving at Opening Depreciation Base for next year. In the given
question, excess of Rs. 44,000 of Pool B and Rs. 480,000 of Pool C during IY 20X1/X2 is considered
for computing Opening Depreciation Base of Pool B and Pool C respectively for IY 20X2/X3.
Pool A
3,000,000
-
Pool B
500,000
300,000
300,000
Pool C
1,500,000
333,333
Pool D
700,000
-
333,333
3,000,000
5%
150,000
50,000
750,000
25%
187,500
175,000
1,658,333
20%
331,667
Total
5,700,000
633,333
300,000
333,333
700,000
15%
105,000
225,000
6,108,333
774,167
b. Had it been the special industry (assuming XYZ & Co., an entity), the rate of depreciation for Pool AD would be accelerated. The depreciation calculation would be as follows:
S.N.
Particulars
Pool A
Pool B
Pool C
Pool D
Total
I
Opening Depreciation Base
3,000,000 500,000 1,500,000
700,000 5,700,000
II
Absorbed additions
- 300,000
333,333
633,333
Up to Poush (100% of Cost)
- 300,000
300,000
From Magh to Chaitra (2/3 of
Cost)
333,333
333,333
From Baisakh to Ashad (1/3 of
Cost)
III
Disposal Proceeds
50,000
175,000
225,000
IV
Depreciable Basis (I + II - III)
3,000,000 750,000 1,658,333
700,000 6,108,333
V
Rate of Depreciation
6.67% 33.33%
26.67%
20%
VI
Depreciation Amount (IV X V)
200,100 249,975
442,278
140,000 1,032,353
Particulars
Pool A
Opening Depreciation Base
250,000
Absorbed additions
27,500
Up to Poush (100% of Cost)
22,500
From Magh to Chaitra (2/3 of
Cost)
From Baisakh to Ashad (1/3 of
Cost)
5,000
III
Disposal Proceeds
275,000
IV
Depreciable Basis (I + II - III)
2,500
V
Rate of Depreciation
25%
VI
Depreciation Amount (IV X V)
625
Since the opening depreciation base for next year is higher than Rs. 2,000 (1875+10,000- unabsorbed
additions); the depreciation for the year is Rs. 625.
Question 3- Page 110
As per Sec. 119 (1), depreciation is allowable when all the following conditions are satisfied:
a. Ownership of Asset: The asset shall be owned by the person who is claiming such depreciation.
b. Use of Asset during the Income Year: The asset shall be used during the Income Year.
c. Use of Asset for Income Generation: The asset shall be used to generate income from business, i.e.
the pool shall be used to generate income from business.
d. Nature/Type of Asset: The asset shall be a depreciable asset.
Since the depreciable asset is owned by Ms. Saloni and used in business for income generation during
the Income Year, the depreciation on such asset is allowable for tax purpose.
Question 4- Page 110
Condition 1:
Particulars
Pool B
Opening Depreciation Base
85,000
Absorbed additions
Up to Poush (100% of Cost)
From Magh to Chaitra (2/3 of Cost)
From Baisakh to Ashad (1/3 of Cost)
III
Disposal Proceeds
100,000
IV
Depreciable Basis (I + II - III)
(15,000)
V
Rate of Depreciation
25%
VI
Depreciation Amount (IV X V)
In this case, since the disposal proceeds exceed sum of opening depreciation base and absorbed
additions, there shall be gain on disposal of depreciable asset and the amount is charged to income as
per Sec. 7 (2) (d) of the Act.
S.N.
I
II
Condition 2:
S.N.
I
II
III
IV
V
VI
Particulars
Opening Depreciation Base
Absorbed additions
Up to Poush (100% of Cost)
From Magh to Chaitra (2/3 of Cost)
From Baisakh to Ashad (1/3 of Cost)
Disposal Proceeds
Depreciable Basis (I + II - III)
Rate of Depreciation
Depreciation Amount (IV X V)
Pool B
85,000
30,000
55,000
25%
13,750
In this solution, round off to nearest half year is computed using mathematical logic.
Particulars
Cost of Asset
Life of asset
Life rounded off to nearest half year
Rate of Depreciation
Absorbed Additions
Pool E1 AS
Depreciation (Absorbed
Additions * rate- for first year)
Cost * Rate- for subsequent
years
Pool E2 IMS
5 Million
10 years 5 months
10.5 years
100/10.5%
5 Million
(as is purchased in
Shrawan)
Rs. 476,190
3.15 Million
10 years 6 months
10.5 years
100/10.5%
1.05 Million
(as is purchased in Baisakh 20X2)
100,000
III
IV
V
VI
Particulars
Opening Depreciation Base
Absorbed additions
Up to Poush (100% of Cost)
From Magh to Chaitra (2/3 of Cost)
From Baisakh to Ashad (1/3 of
Cost)
Disposal Proceeds
Depreciable Basis (I + II - III)
Rate of Depreciation
Depreciation Amount (IV X V)
Pool A
120,000,000
-
3,500,000
116,500,000
5%
5,825,000
Pool B
5,550,000
1,966,667
500,000
800,000
666,667
200,000
7,316,667
25%
1,829,167
Pool C
12,000,000
-
12,000,000
20%
2,400,000
Pool D
13,500,000
4,200,000
2,000,000
1,333,333
Total
151,050,000
6,166,667
2,500,000
2,133,333
866,667
1,533,333
3,700,000
153,516,667
17,700,000
15%
2,655,000
12,709,167
Depreciation
480,000
400,000
3. Total Depreciation of Pool E= Depreciation of Pool E1+ Depreciation of Pool E2+ Depreciation of
Pool E3= 2,116,000
C. Calculation of Total Depreciation for the Year
Total Depreciation for the year = 14,825,167
D. Calculation of Eligible Repair and Improvement expenses
Particulars
Pool A
Pool B
Pool C
Pool D
Total
S.N.
I Depreciable Basis
116,500,000 7,316,667 12,000,000 17,700,000 153,516,667
II 7% of I
8,155,000
512,167
840,000
1,239,000
10,746,167
III Actual Repair & Improvement Exp
500,000
550,000
600,000
1,650,000
IV Allowable R & I u/s 16
500,000
550,000
600,000
1,650,000
V Excess (III- IV)
Since the leasehold building is not owned, the repair of such building cannot be claimed as per Sec.
16 of the Act. However, it is a contractual obligation and is paid for the business purpose; thus, the
amount is allowable u/s 13 of the Act. Hence, the repair and maintenance expense of leasehold
building of Rs. 500,000 is allowable u/s 13.
Question 8- Page 111
Calculation of Opening Depreciation base of replaced asset:
Particulars
Year 20X0/X1- Absorbed Additions
Depreciation for Year 20X0/X1
Depreciation Base for 20X1/X2
Depreciation for Year 20X1/X2
Depreciation Base for 20X2/X3
Depreciation for Year 20X2/X3
Depreciation Base for 20X3/X4
Depreciation for Year 20X3/X4
Depreciation Base for 20X4/X5
Depreciation for Year 20X4/X5
Depreciation Base for 20X5/X6
Depreciation for Year 20X5/X6
Opening Depreciation Base for 20X6/X7
Amount
133,333,333 (400,000,000X1/3)
26,666,667 (133,333,333 X 20%)
373,333,333 (400,000,000-26,666,667)
74,666,667
298,666,667
59,733,333
238,933,333
47,786,667
191,146,667
38,229,333
152,917,333
30,583,467
122,333,867
Particulars
Pool A
16,750.00
6.67
Pool B
Pool C
425.00
10.00
333.00
-
Pool D
Replaced
Other
Assets
Assets
122.33 14,627.67
333.33
32,258.00
350.00
-
10.00
6.67
Total
333.33
343.33
6.67
III
IV
V
VI
(1/3 of Cost)
Disposal Proceeds
Depreciable Basis (I + II III)
Rate of Depreciation
Depreciation Amount (IV
X V)
2.00
2.00
16,756.67
6.67%
435.00
33.33%
331.00
26.67%
122.33
100.00%
14,961.00
20.00%
32,606.00
1,117.67
144.99
88.28
122.33
2,992.20
4,465.47
Sec.
Ref.
Refer
W.N.
Amounts
7.2
7.2
35,660,000
15,000
25
1.1
35,675,000
14
15
16
17
18
19
13
13
13
13
13
2
3
4
5
5
6
7
7
7
7/8
7/9
2,900,000
24,540,000
695,295
2,500,000
1,520,000
275,000
143,000
1,825,000
34,398,295
1,276,705
Section
Reference
Refer
W. N.
10
10
12B
12A
11
11
11
11
Amount
1,276,705
1,276,705
1,276,705
1. As the IRD has applied Transfer Pricing Rules (Sec. 33) to determine the Arms Length Transaction,
the contention of IRD seems correct. It is assumed that the company has accepted the IRDs verdict
and thus, the sales amount is adjusted to include Arms Length pricing to its sister concern. The
readjusted sale is Rs. 35,660,000
1.1. Since bad debts expenses at the time of booking in books were not allowed as deduction, the
recovery of bad debt is also not included in income.
2. B&B Cement P. Ltd. is a resident entity controlled by Exempt Organization and falls within the
purview of Sec. 14 (2) as 31% of its interest is held by a nonresident person, which is 25% or more of
the total interest of the company. In this case, the eligible interest expenses are sum of interest to
controlling person to the extent of limit by Sec. 14 (2) and other eligible interest expenses.
It is assumed that rest of the interest expenses of Rs. 2,270,000 is incurred on loan utilized for
business purpose and obtained from an unrelated party, which is totally deductible.
Calculation of Eligible Interest Expenses u/s 14 (2)
Lower of Following:
A. Interest paid to Controlling Entity
630,000
B. Sum of Following
2,095,853
a. Interest Income
15,000
b. 50% of ATI calculated without including interest income
2,080,853
& interest expenses (refer calculation below)
C. Eligible (Lower of A or B)
630,000
D. Total Eligible
2,900,000
Calculation of ATI for Sec. 14 (2) & 50% of ATI- based on interpretation of Income Tax Manual
Particulars
Amount
Notes
Inclusions:
Sales
35,660,000 As included in Assessable Income Calculation
Interest Income
- Cannot be included as per Sec. 14 (2)
Recovery of Bad Debt
- As included in Assessable Income Calculation
Total Inclusions (A)
35,660,000
Deductions
Interest Expenses
- Cannot be deductible u/s 14 (2)
Cost of Trading Stock
24,540,000 As included in Assessable Income Calculation
Repair & Improvement Expenses
- As included in Assessable Income Calculation
Pollution Control Cost
- Total incurred during the year as per Income Tax
Manual
Research & Development Cost
- Total incurred during the year as per Income Tax
Manual
Depreciation
695,295 As included in Assessable Income Calculation
Other Expenses (general
6,263,000 As included in Assessable Income Calculation
deductions)
Total Deductible expenses (B)
31,498,295
ATI (A B)
4,161,705
50% of ATI
2,080,853
3. In absence of further information, the cost of trading stock is assumed to be equal to the Cost of
Goods sold as appeared in the question.
4. In absence of information, it is assumed that there are no repair and improvement expenses.
5. In absence of information, it is assumed that expenditure for Pollution Control & Research &
Development has not been incurred.
6. Calculation of Depreciation
Since the company has accepted the Assessment Order issued by IRD u/s 102 of the Act, the
company is deemed to accept the charge of increasing the asset by purchasing a fraudulent VAT
invoice. As such, the depreciation for the year shall be based on the restated opening balance:
Impact of Fraudulent Invoice in Opening Balance
As the capitalization of the assets was made on Shrawan of 20X1, the depreciation on such assets
was charged for the whole year.
Particulars
Pool A
Pool B
Pool C
A. Depreciation not deductible
10,000
20,000
30,000
B. Depreciation Rate
5%
25%
20%
Since accelerated rate was not used last year
C. Underlying base of the Asset (A/B)
200,000
80,000
150,000
D. Impact on Opening Balance
190,000
60,000
120,000
Restated Opening WDV of Assets
Particulars
A. Opening Balance (Given)
B. Impact of Fraudulent bill in Opening Balance
C. Restated Opening Balance (A B)
Pool A
300,000
(190,000)
110,000
Pool B
1,600,000
(60,000)
1,540,000
Pool C
400,000
(120,000)
280,000
Pool D
500,000
500,000
Since there are no additions or disposal of assets, the depreciation base is equal to the Restated
Opening Balances, and the depreciation is calculated accordingly.
Particulars
Pool A
Pool B
Pool C
Pool D
A. Restated Opening Balance (Dep. Base)
110,000 1,540,000
280,000
500,000
B. Depreciation Rate
6.67%
33.33%
26.67%
20%
As the company uses accelerated rate
C. Depreciation
7,337
513,282
74,676
100,000
The total of above = Rs. 695,295
Since the company has not used the accelerated rate until last previous year, there may be chance of
decreasing the depreciation base by the tax authority; as in practice the accelerated rate is made
mandatory, though the Act uses the word the tax payer may instead of the taxpayer shall for such
benefits. As the tax reassessment of this company is final and the tax officer has not raised any issue
concerning that, it is assumed that there is no chance of reduction on the Opening Depreciation Base.
6.1. Since it is Cement Industry, means a production based industry specified in Sec. 3 (a) of Industrial
Enterprises Act, 2049. This implies it is a special industry which is eligible for accelerated
depreciation, i.e. 1/3rd accelerated rate on normal depreciation rate.
7. It is assumed that these expenses satisfy all the conditions laid down by Sec. 13 of the Act, i.e.
incurred by the cement industry to generate income from business during the Income Year.
8. Since it is a company as per the definition of Income Tax Act, as per Sec. 22 it must follow accrual
basis of accounting, which means prepaid expenses are not allowed in this year. Thus, total
insurance expenses claimable is Rs. 143,000 (paid less prepaid)
9. It is assumed that the director is a non executive director. Since, the company has made payment for
personal expenses of director amounting to Rs. 100,000; as per Sec. 53, the payment tantamount to
distribution of profit and dividend tax is applicable as per Sec. 54.
Similarly as per Sec. 21 (1) (e), distribution of profit is not deductible for tax purpose, it means the
other expenses of Rs. 100,000 is not deductible, i.e. Rs. 1,825,000 is only deductible
Commission to marketing agent is normal business expenditure, and deductible u/s 13. There is no
any provision in Income Tax Act to disallow any expenditure merely on the basis of failure to withhold
tax. Failure to withhold tax on any payment attracts fees and interests under Chapter 22 of the Act,
but the expenditures are allowed for tax purpose.
10. In absence of information, it is assumed that there are no other incomes.
11. In absence of information, it is assumed that there is no contribution to PM Relief Fund, or National
Reconstruction Fund of GON or Expenditure u/s 12A or donations u/s 12.
Sec.
Ref.
Refer
W.N.
7.2
7.2
Amounts
31,000,000
588,235
31,588,235
14
15
16
17
18
19
13
13
2
3
4
5
5
6
7
7
2,000,000
17,146,000
400,000
9,068,000
2,000,000
600,000
31,214,000
374,235
Section
Reference
Refer
W. N.
8
8
12B
12A
9
9
9
10
Amount
374,235
374,235
374,235
Working Notes:
1. Interest income received by an entity is subject to 15% withholding tax, which means Rs. 500,000 is
85% of the actual interest income. Grossing up the same, the interest income is 588,235.
2. It is assumed that the construction of factory building is completed, and used during the year
20X1/X2, implying that the interest for the year is deductible u/s 14 (1).
3. Calculation of Cost of Trading Stock:
Factors to be considered:
Cost of Trading Stock is sum of Value of Opening Stock and the cost of production of the year
less Value of Closing Stock.
Closing Stock is valued at Cost or Market value, whichever is lower.
Cost of Production is determined by using absorption costing method, as it is company following
Accrual basis of accounting; under which the components of cost are direct material, direct labor,
other direct expenses and factory overhead. Factory overhead does not include repair and
improvement expenses and depreciation of depreciable asset.
Opening Stock
700,000
Less: Repair & Improvement of Depreciable asset included
(14,000)
(Assumed that Repair is of depreciable asset- 2% of valuation)
Restated Opening Balance as per Income tax law
686,000
Add: Cost of Production
Cost of clinker and other raw materials
18,000,000
Salary & wages for Factory (assumed Wages)
1,200,000
Repair & Maintenance (assumed of Depreciable asset)
Other Overhead expenses (assumed factory overhead)
200,000
19,400,000
Less: Value of Closing Stock as per Income Tax
Accounting Value of Closing Stock
3,000,000
Less: Repair & Improvement included in it- 2% of valuation
(60,000)
(assumed R&I be of Depreciable Asset & not for trading stock)
Restated Value of Closing Stock as per Income Tax Act
(2,940,000)
Cost of Trading Stock
17,146,000
4. It is assumed that the repair and improvement expenses included in the cost of production are the
only repair and improvement expenses, which means the repair is of Plant & Machinery, i.e. Pool D
Asset.
A. Depreciation Base of Pool D
30,000,000
B. 7% of Above
2,100,000
C. Actual Expenses
400,000
D. Eligible (Lower of B or C)
400,000
The repair expenses included in Closing Stock is also part of Rs. 400,000.
5. In absence of information, it is assumed that expenditure for Pollution Control & Research &
Development has not been incurred.
6. Calculation of Depreciation
Particulars
Pool A
Pool B
Pool D
Total
Opening Depreciation Base
Not given
Absorbed Additions
40,000,000
Not Given
Disposal Proceeds
Not given
Depreciation Base
40,000,000 1,200,000 (given)
30,000,000
(given)
Depreciation Rate (Note 6.1)
6.67%
33.33%
20%
Depreciation
2,668,000
400,000
6,000,000
9,068,000
6.1. Since it is Cement Industry, means a production based industry specified in Sec. 3 (a) of Industrial
Enterprises Act, 2049. This implies it is a special industry which is eligible for accelerated
depreciation, i.e. 1/3rd accelerated rate on normal depreciation rate.
7. It is assumed that these expenses satisfy all the conditions laid down by Sec. 13 of the Act, i.e.
incurred by the cement industry to generate income from business during the Income Year.
8. In absence of information, it is assumed that there are no other incomes.
9. In absence of information, it is assumed that there is no contribution to PM Relief Fund, or National
Reconstruction Fund of GON or Expenditure u/s 12A or donations u/s 12.
Sec.
Ref.
Refer
W.N.
Amounts
7.2
7.2
9,050,000
100,000
9,150,000
14
15
2
3
200,000
5,500,000
16
17
18
19
13
4
5
5
6
7
50,000
258,333
1,210,000
7,218,333
1,931,667
Section
Reference
Refer
W. N.
8
8
12B
12A
9
9
9
10
Amount
1,931,667
1,931,667
96,583
1,835,084
Working Notes:
1. Amount received in connection to acceptance of restriction related to business also form part of
business income.
2. In absence of information, it is assumed that the company is not a resident entity controlled by
exempt organization as clarified by Sec. 14, and the interest expenditure is deductible u/s 14 of the
Act.
It is assumed that Managing Directors Office was put to use during year, which qualifies the claim of
interest expenses for tax purpose. Since, the renovation of managing directors room serves proper
business purpose, the interest expenditure is deductible.
3. In absence of further information, it is assumed that the Cost of Sales in the question and cost of
trading stock calculated as per Sec. 15 of the Act are same.
4. Calculation of Eligible Repair & Improvement Expenses:
A. Depreciation Base (given in Question)
850,000
B. 7% of A above
59,500
C. Actual Repair & Improvement Expenses
50,000
D. Eligible u/s 16 (Lower of B or C)
50,000
5. In absence of information, it is assumed that there is no Pollution Control Cost & Repair and
Improvement Cost.
6. Calculation of Adjusted Depreciation as per Sec. 19 & Schedule 2 of Act:
Depreciation in Question
275,000
Less: Depreciation for Equipment used since 15th Baisakh
(25,000)
Add: Eligible Depreciation of Equipment as per ITA
8,333
(one-third of 25% of 100,000)
Total Eligible Depreciation
258,333
6.1. Office Equipments fall under Pool B of Depreciable Asset; and the entity is not entitled to accelerated
depreciation. As such, the rate of Depreciation is 25% and since its added in the Pool in Baisakh,
one-third of the cost is absorbed additions.
7. It is assumed that the administrative expenses are incurred by ABC P. Ltd. for the purpose of
generating income from business during the Income year; which satisfies all the conditions laid down
by Sec. 13 of the Act.
Eligible Administrative Expenses u/s 13
Expenses Given in Question
1,360,000
Less: Repair & Improvement Expense included in it
(50,000)
Less: Donation included in it
(100,000)
Eligible Administrative Expenses
1,210,000
8. In absence of information, it is assumed that there are no other incomes.
9. In absence of information, it is assumed that there is no contribution to PM Relief Fund, or National
Reconstruction Fund of GON or Expenditure u/s 12A or notified donations u/s 12 (3).
10. Eligible Donation Expenditure- Donation to Exempt Organization
Minimum of Following:
a. Actual Donation
100,000
b. 5% of ATI
96,583
(ATI = Total Assessable Income Contribution u/s 12B Expenditure u/s 12A)
i.e. 5% of 1,931,667
c. Maximum
100,000
Therefore, eligible = Rs. 96,583
Amount
(Rs.)
100,000,000
15,000,000
1,000,000
100,000
1,000,000
500,000
500,000
200,000
10,000,000
111,111
108,188,889
Notes
Section
Reference
Refer
W. N.
7
7
12B
12A
8
9
8
10
Amount
91,811,111
108,188,889
500,000
100,000
107,588,889
Tax Liability= taxable income * Corporate Tax rate = 107,588,889 * 30% = Rs. 32,276,667
Calculation of Fees & Interest u/s 117, 118 & 119 of the Act:
It is assumed that the tax return is filed on time, and final corporate tax liability was deposited on due
date. It is further assumed that estimated tax return was also filed on due date. Hence, fees u/s 117 and
interest u/s 119 is not applicable. Hence, we need to check the applicability of Sec. 118:
Amounts actually
deposited
12,000,000
Remarks
Working Notes:
1. Loan Loss provision charged to Profit & Loss
Closing Total LLP
75,000,000
Less: Opening balance of Total LLP
50,000,000
Total LLP charged to Income Statement (net of write backs)
25,000,000
2. Since Staff gratuity has been paid to retirement fund, as per the interpretation in Example 8.4.3 of
Income Tax Manual 2066 (Updated 2068), gratuity provision deposited in the approved retirement
fund on the basis of the exact name of the employees without any recourse of such investment to the
employer are eligible to be deducted for tax purpose. As such, no treatment has been made to staff
gratuity paid to Approved Retirement Fund.
3. The repair of office building taken on lease is deductible u/s 13 of the Act. As such, no treatment of
such expenditure is done while calculating assessable income from business.
4. Staff welfare expenses as part of reimbursement of personal tour expenses are deductible u/s 13 of
the Act so far the expenses are included while calculating income of the person getting such
reimbursement; since Definition of Personal & Domestic Nature Expenses exclude any such
expenses when it is included in assessable income. (Refer Page 89 of the book for further reference)
5. Calculation of Eligible Loan Loss Provision u/s 59
As per Sec. 59 (1Ka), Loan loss provision is eligible to the extent of 5% of Gross Loan Outstanding as
on Year end date. The calculation is given below:
A. Gross Loan Outstanding
1,200,000,000
B. 5% of Above
60,000,000
C. Total Loan Loss Provision till year end of Income Year
75,000,000
D. Eligible Expenses (Lower of B Or C Above)
60,000,000
E. Claim up to Previous Year
50,000,000
F. Claim for the Year (D E)
10,000,000
The question has not provided the information as to the total loan loss provision claim up to previous
Income year. Since 5% Total Loan (Rs. 50,000,000) is less than total Loan loss Provision (Rs.
60,000,000) in the immediately preceding Income Year, it is assumed that Loan loss provision to the
extent of 5% of Loan Outstanding up to previous income year has been claimed.
The above calculations are based on the interpretation of Income Tax Manual 2066 (Updated 2068).
Multiple interpretations prevail.
6. Calculation of Depreciation of Software u/s 19 & Schedule 2 of the Act
Absorbed Additions of Software (1/3rd of Cost)
333,333
Depreciation Rate (100/3%)
Depreciation
111,111
7. In absence of information, it is assumed that there are no other incomes.
8. In absence of information, it is assumed that there is no contribution to PM Relief Fund, or National
Reconstruction Fund of GON or Expenditure u/s 12A or notified donations u/s 12 (3).
9. Eligible Expenditure u/s 12A
As per Sec. 12A, in case a company with prior approval from IRD incurs expenditure for the purpose
of conservation and promotion of cultural heritage and public infrastructures related to sports, the
minimum of following three is eligible for deduction to arrive at taxable income:
a. Actual Expenditure
500,000
b. 10% of Assessable Income
10,818,889
c. Maximum
1,000,000
Therefore, eligible= 500,000
If we consider this amount as business promotion expenses rather expenditure for promotion of
cultural, religious or ancient heritages or development of physical public amenities related to sports,
the expenditure is deductible u/s 13 of the Act.
10. Eligible Donation Expenditure u/s 12
Minimum of Following:
a. Actual Donation
b. 5% of ATI
(ATI = Total Assessable Income Contribution u/s 12B Expenditure u/s 12A)
i.e 5% of 10,318,889
c. Maximum
Therefore, eligible = Rs. 100,000
200,000
515,945
100,000
Sec.
Ref.
Refer
W.N.
7.2
7.2
Amounts
8,000,000
50,000
8,050,000
14
15
1
2
300,000
5,000,000
16
17
18
19
13
3
4
4
5
6
600,000
350,000
50,000
500,000
6,800,000
1,250,000
Section
Reference
Refer
W. N.
7
7
12B
12A
8
8
8
9
Amount
1,250,000
1,250,000
62,500
1,187,500
1,000,000
350,000
Implying that Rs. 350,000 is eligible and the rest of Rs. 650,000 will be considered while determining
Opening Depreciation Base of next year for Pool D Depreciable Asset.
5. It is assumed that the depreciation in question is calculated as per Sec. 19 and Schedule 2 of Income
Tax Act, 2058.
6. It is assumed that the administrative expenses are incurred by ABC P. Ltd. for the purpose of
generating income from business during the Income year; which satisfies all the conditions laid down
by Sec. 13 of the Act.
7. In absence of information, it is assumed that there are no other incomes.
Sec.
Ref.
Refer
W.N.
7.2
25
7.3/92
14
15
16
17
18
19
13
1
2
3
5
6
Amounts
500,000
500,000
350,000
45,250
16,000
411,250
88,750
Sec.
Ref.
8.2
8.2
8.2
8.2
8.3
8.3
Refer
W. N.
8
9
10
11
Amount
494,000
100,000
70,000
10,000
674,000
Particulars
Gain on Disposal of Securities
Interest from Personal Deposit in Natural Bank
Assessable Income from Investment
Refer
W. N.
12
Amount
100,000
100,000
Statement of Total Assessable Income, Taxable Income & Balance Taxable Income
Particulars
Assessable Income from Business
Assessable Income from Employment
Assessable Income from Investment
Section
Reference
Refer
W. N.
Amount
88,750
674,000
100,000
13
862,750
14
250,000
-
15
16
48,488
921,262
921,262
Rs. 250,000
Next Rs. 100,000
Next Rs. 471,262
(821,262-350,000)
Balance Rs. 100,000
Tax Liability before Tax Credits
Less: Tax Credits
Tax Liability after Tax Credits
Rate
Refer
W. N.
Amount
1%
15%
25%
2,500
15,000
117,816
5%
5,000
140,316
140,316
12
Working Notes:
1. Sale of Office Furniture is considered while determining the depreciation pool of Pool B, and ignored
for inclusion.
2. Recovery of bad debts is included in income only if the relevant bad debt expenses were allowed at
the time of writing off of debts. Since the related bad debt expense was not allowed for deduction at
the time of write off, it is not included in income.
3. Dividend received from resident company is final withholding and final withholding income is not
included in income as per Sec. 7 (3) of the Act. As NIC Asia Bank Ltd. is a resident company, the
receipt of dividend is a final withholding payment.
4. Cost of Trading Stock:
Value of Opening Stock
80,000
Add: Purchases
390,000
(120,000)
350,000
Pool B
145,000
(Furniture & Computer)
B. Absorbed Additions
7,000
Pool C
80,000
(Motorcycle)
-
Total
C. Disposal Proceeds
35,000
80,000
20%
16,000
45,250
(Spare table)
117,000
25%
29,250
6. The gift to one of its customer is personal expenses and not deductible for tax purpose. As such
deductible office expense is Rs. 16,000. It is assumed that other office expense satisfies all the
conditions laid down by Sec. 13 of the Act.
7. Personal drawings are capital repayments and are neither expenses, nor income. Thus, ignored.
8. It is assumed that the insurance premium is deposited by employer after deducting proceeds from the
employees income. In case we assume, the premium to be added in addition to the salary paid, the
amount should be included in income.
9. Any discharge or reimbursement of cost incurred by an individual is included in income
10. Any discharge or reimbursement of cost incurred by an individual is included in income, however, if it
serves the proper business purpose of employer; it is not included in income as per Sec. 8 (3). Since
the reimbursement is for official purpose, it serves the proper business purpose of employer.
11. Treatment of Retirement Payments:
The retirement benefits accrued up to the date of implementation of Income Tax Act, 2058, i.e. 18th
Chaitra 2058 is exempted from income tax, which means encashment of un-availed leave up to 18th
Chaitra 2058 of Rs. 50,000; gratuity accrued up to the same date of Rs. 400,000 and payment from
approved retirement fund out of contribution up to the same date of Rs. 400,000 is not taxable.
11.1. Encashment of Un-availed Leave:
Un-availed leave encashed for such leave accrued after 18th Chaitra 2058 is subject to 15% final
withholding payments as per Sec. 88 and 92 of the Act. It means Rs. 170,000 is taxable at 15%
final withholding.
11.2. Payment of Gratuity and Provident Fund from Approved Retirement Fund:
As per Sec. 65, Sec. 88 and Sec. 92; retirement payments from approved retirement fund or GON
is subject to 5% tax on gain calculated as per Sec. 65 on final withholding basis.
The tax is calculated as follows:
A. Actual Payments (gratuity plus Provident Fund)
1,300,000
B. Higher of following TWO:
650,000
a. 50% of (A) Above
650,000
b. To the extent
500,000
C. Gain (A B)
650,000
D. Tax @ 5%
32,500
12. It is assumed that the interest is not received in connection to business, which implies that it is not a
final withholding payment. As per Sec. 9 (3), final withholding payments do not form part of
assessable income.
13. In absence of information, it is assumed that there is no income from windfall gain. Had there been
income from Windfall Gain, it would be final withholding payment.
14. Contribution to Approved Retirement Fund:
15.
16.
17.
18.
The minimum of following three amounts is eligible for deduction from Total Assessable Income to
arrive at Taxable Income:
A. Actual Contribution across all Approved Retirement Funds
250,000
(Employers Contribution + His own Contribution)
B. 1/3rd of Total Assessable Income
406,583
(1/3rd of 1,219,750)
C. Maximum
300,000
The minimum amount is actual contribution, which is deductible.
Gift/donation to Exempt Organization
In case a person makes donation or gives gift to any exempt organization, the minimum of following
three amounts is deductible for tax purpose. A political party registered with Election Commission is
an Exempt Organization. We have assumed that the political party in question is registered with
Election commission:
Eligible Donation:
A. Actual Donation
50,000
B. 5% of ATI
48,488
(5% of {Total Assessable Income- Eligible Contribution to ARF- Contribution u/s 12B)
C. Maximum
100,000
D. Eligible (Minimum of A or B or C)
48,488
In absence of information, it is assumed that there is no any reductions availed from taxable income
as per Sec. 1 of Schedule 1 of the Act.
Since his spouse is also an earning member, it is not prudent to select Couple for tax Assessment.
Thus, it is assumed the assessment to be Individual not Couple.
In absence of information, there are no tax credits.
Sec.
Ref.
Refer
W.N.
7.2
7.2
7.3/92
1
1.1
14
15
16
17
18
19
13
13
21
2
3
4
5
5
6
7
8
9
Amounts
25,000,000
5,000
25,005,000
300,000
13,300,000
700,000
280,000
1,400,000
50,000
16,030,000
8,975,000
Section
Reference
Refer
W. N.
10
10
12B
12A
11
11
11
12
Amount
8,975,000
8,975,000
100,000
8,875,000
2. In absence of information, it is assumed that the company is not a resident entity controlled by
exempt organization as clarified by Sec. 14, and the interest expenditure is deductible u/s 14 of the
Act.
It is assumed that interest is incurred for loan utilized for business.
3. Calculation of Cost of Trading Stock:
Factors to be considered:
Cost of Trading Stock is sum of Value of Opening Stock and the cost of production of the year
less Value of Closing Stock.
Closing Stock is valued at Cost or Market value, whichever is lower.
Cost of Production is determined by using absorption costing method, as it is company following
Accrual basis of accounting; under which the components of cost are direct material, direct labor,
other direct expenses and factory overhead. Factory overhead does not include repair and
improvement expenses and depreciation of depreciable asset.
Non Refundable duties form part of cost of trading stock as per NAS.
Opening Stock
Add: Cost of Production
Raw Material
Freight
Custom Duty
Repair & Maintenance (assumed of Depreciable Asset)
Less: Value of Closing Stock
Cost of Trading Stock
1,500,000
11,000,000
900,000
1,500,000
-
13,400,000
(1,600,000)
13,300,000
7. It is assumed that the Other Expenses are incurred by ABC P. Ltd. for the purpose of generating
income from business during the Income year; which satisfies all the conditions laid down by Sec. 13
of the Act.
Eligible Other Expenses u/s 13
Expenses Given in Question
2,000,000
8.
9.
10.
11.
12.
13. Deferred Tax Liabilities are not current tax liabilities and are calculated for accounting purpose for any
taxable or deductible temporary differences.
Sec.
Ref.
7.2
7.3
7.2
7.2
Refer
W.N.
Amounts
12,300,000
140,000
450,000
12,890,000
14
15
3,020,000
4,510,000
16
17
18
19
13
13
3
4
5
230,000
1,300,000
432,000
1,800,000
600,000
11,892,000
998,000
499,000
6
6
7
Sec.
Ref.
7.2
7.3
7.2
7.2
Refer
W.N.
Amounts
12,300,000
140,000
450,000
12,890,000
Interest Expenses
Cost of Trading Stock
(Raw Materials Consumed+ Decrease in Finished Goods Stock)
Repair & Improvement Expenses
Pollution Control Cost
Research & Development Cost
Depreciation as per Income Tax Act
Salary & Wages
Administrative Overhead
Donation
Total Deductions (B)
Adjusted Taxable Income for Sec. 18 (A-B)
50% of Above
Therefore, eligible = lower of Rs. 1,300,000 or 804,000 = 804,000
c.
14
15
3,020,000
4,510,000
16
17
18
19
13
13
3
4
5
230,000
690,000
432,000
1,800,000
600,000
11,282,000
1,608,000
804,000
6
6
7
Sec.
Ref.
Refer
W.N.
Amounts
Total Eligible Interest Expenses = Eligible exp u/s 14 (1) + Eligible Exp u/s 14 (2) =
70,000+1,664,000= 1,734,000
d. Computation of Corporate Tax Liability
Statement of Assessable Income from Business
Particulars
Sec.
Ref.
7.2
7.3
7.2
7.2
Refer
W.N.
Amounts
12,300,000
140,000
450,000
12,890,000
14
1,734,000
15
4,510,000
16
17
18
19
13
13
230,000
499,000
8,04,000
6
6
432,000
1,800,000
600,000
9,805,000
3,085,000
Section
Reference
Refer
W. N.
8
8
12B
12A
9
9
9
10
Amount
3,085,000
3,085,000
100,000
2,985,000
1. Dividend is assumed to be received from a resident company. As per Sec. 92, dividend received from
resident company is final withholding payments. As per Sec. 7 (3), final withholding payments do not
form part of income.
2. As per the Interpretation by Income Tax Manual, the total interest expenses eligible as per Sec. 14 (1)
regardless of ceiling mentioned in Sec. 14 (2) should be included while calculating adjusted taxable
income for the purpose of Sec. 17 and 18, and ignored for the purpose of Sec. 14 (2).
3. It is assumed that the repair of plants is within 7% of Depreciation Base of Pool D. In absence of
detailed information, gross up of depreciation does not seem feasible.
4. Pollution Control Cost is ignored for the purpose of calculation of ATI for the purpose of Sec. 17, and
considered at actual to calculate ATI for the purpose of Sec. 14 (2) and 18.
5. Research & Development Cost is ignored for the purpose of calculation of ATI for the purpose of Sec.
18, and considered at actual to calculate ATI for the purpose of Sec. 14 (2) and 17.
6. It is believed that all conditions as per Sec. 13 are satisfied by the expenses.
7. Donation cannot be deducted while computing Adjusted Taxable Income as per the definition.
8. In absence of information, it is assumed that there are no other incomes.
9. In absence of information, it is assumed that there is no contribution to PM Relief Fund, or National
Reconstruction Fund of GON or Expenditure u/s 12A or notified donations u/s 12 (3).
10. Eligible Donation Expenditure
Minimum of Following:
a. Actual Donation
310,000
b. 5% of ATI
154,250
(ATI = Total Assessable Income Contribution u/s 12B Expenditure u/s 12A)
c. Maximum
100,000
Therefore, eligible = Rs. 100,000