RINCIAN

RENCANA ANGGARAN BIAYA

KEGIATAN : PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDICA
CIAWI - TASIKMALAYA
PEKERJAAN : PEMBANGUNAN JEMBATAN
TAHUN : 2011
PENAWAR

KODE HARGA SAT. JML. HARGA JML. BIAYA

NO URAIAN PEKERJAAN SAT VOL.
ANALISA (Rp) (Rp) (Rp)
1 2 3 4 5 6 7 8

A. PEKERJAAN NON STANDAR

I PEKERJAAN PERSIAPAN
1 Pembersihan Lahan/Semak dan Perataan A-03 m2 800.00 8,000 6,400,000
2 Pengukuran dan Pemasangan Bouwplank A-01 m' 110.00 59,500 6,545,000
3 Pembuatan Direksi Keet A-06 m2 72.00 950,000 68,400,000
JUMLAH PEKERJAAN PERSIAPAN 81,345,000.00
II PEKERJAAN PONDASI PANCANG DIA. 40CM
1 Pengadaan Tiang Pancang Dia 40 cm Beton K - 500 Dihitung m' 2,484.00 336,000 834,624,000
2 Biaya Upah Pemancangan Dihitung m' 2,484.00 240,000 596,160,000
3 Upah Pembobolan Kepala Tiang Pancang Dihitung titik 138.00 60,000 8,280,000
4 Mobilisasi dan Demobilisasi Alat dan Material Pancang) Dihitung Ls 1.00 27,500,000 27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE 1,466,564,000.00
TOTAL JUMLAH PEK.NON STANDAR 1,547,909,000.00

B. PEKERJAAN STANDAR

I PEKERJAAN GALIAN DAN URUGAN

1 Urugan Tanah Pilihan Pengisi Wing Wall B-15 m3 361.67 185,000 66,908,950
2 Galian Tanah Struktur Pondasi Jembatan (Abutmen-1) B-02 m3 542.50 28,680 15,558,900
3 Galian Tanah Struktur Pondasi Jembatan (Abutmen-2) B-02 m3 542.50 28,680 15,558,900
4 Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm B-11 m3 11.17 140,000 1,564,044
5 Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm B-11 m3 11.17 140,000 1,564,044
JUMLAH PEKERJAAN GALIAN DAN URUGAN 101,154,837.20
II PEKERJAAN PONDASI & BETON
2.1 Sub-struktur
1 Pondasi Foot Plate Abutment-1
- Cor Beton K-300 Dihit. G-36 m3 89.70 790,000 70,863,000.00
-Tulangan (200 kg/m3) G-25 Kg 17,940.00 11,880 213,127,200.00
-Bekisting G-28 m2 41.94 143,400 6,014,196.00
2 Pondasi Foof Plate Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 89.70 790,000 70,863,000.00
 -Tulangan (200 kg/m3) G-25 Kg 17,940.00 11,880 213,127,200.00
-Bekisting G-28 m2 41.94 143,400 6,014,196.00
3 Dinding Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 790,000 76,432,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 11,880 229,878,000.00
-Bekisting G-30 m2 155.10 250,000 38,775,000.00
4 Dinding Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 790,000 76,432,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 11,880 229,878,000.00
-Bekisting G-30 m2 155.10 250,000 38,775,000.00
5 Kepala Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 790,000 14,220,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 11,880 42,768,000.00
-Bekisting G-30 m2 83.16 250,000 20,790,000.00
6 Kepala Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 790,000 14,220,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 11,880 42,768,000.00
-Bekisting G-30 m2 83.16 250,000 20,790,000.00
7 Wing Wall Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 790,000 5,806,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 11,880 13,097,700.00
-Bekisting G-30 m2 61.60 250,000 15,400,000.00
 8 Wing Wall Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 790,000 5,806,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 11,880 13,097,700.00
-Bekisting G-30 m2 61.60 250,000 15,400,000.00
9 Pelat Injak Abutmnet-1 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 790,000 17,775,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 11,880 40,095,000.00
-Bekisting G-28 m2 9.00 172,000 1,548,000.00
10 Pelat Injak Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 790,000 17,775,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 11,880 40,095,000.00
-Bekisting G-28 m2 9.00 172,000 1,548,000.00
11 Lantai Kerja t= 10 cm Abutmnet-1 G-01 m3 11.17 625,000 6,981,250.00
12 Lantai Kerja t= 10 cm Abutmnet-2 G-01 m3 11.17 625,000 6,981,250.00

JUMLAH PEKERJAAN SUB-STRUKTUR 1,627,142,692.00

2.2. Up-Struktur
2.2.1. Balok (Girder)
1 Balok (Girder) Utama
- Cor Beton K-350 Dihit. G-36 m3 253.80 840,000.00 213,192,000.00
-Tulangan (300 kg/m3) G-25 Kg 76,140.00 11,880.00 904,543,200.00
-Bekisting G-31 m2 1,184.40 292,500.00 346,437,000.00
2 Balok Anak (Diafragma) -
- Cor Beton K-350 Dihit. G-36 m3 42.00 840,000.00 35,280,000.00
-Tulangan (300 kg/m3) G-25 Kg 12,600.00 11,880.00 149,688,000.00
-Bekisting G-31 m2 222.00 292,500.00 64,935,000.00
3 Pelat Lantai -
- Cor Beton K-350 Dihit. G-36 m3 141.00 840,000.00 118,440,000.00
-Tulangan (250 kg/m3) G-25 Kg 35,250.00 11,880.00 418,770,000.00
-Bekisting G-32 m2 394.80 458,000.00 180,818,400.00
4 Beton tumpukan dan geser untuk elastomer -
- Cor Beton K-350 Dihit. G-36 m3 14.40 840,000.00 12,096,000.00
-Tulangan (100 kg/m3) G-25 Kg 1,440.00 11,880.00 17,107,200.00
-Bekisting G-31 m2 100.00 292,500.00 29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR 2,490,556,800.00
2.2.2. Pelengkap

1 Trotoir beton 1 : 2 : 3 (setara K-175)

- Cor Beton K-175 Dihit. G-36 m3 6.77 523,300.00 3,542,741.00
-Tulangan G-25 Kg 1,353.60 11,880.00 16,080,768.00
-Bekisting G-32 m2 10.60 458,000.00 4,854,800.00
2 Dinding/Pondasi Sandaran Jembatan -
- Cor Beton K-300 Dihit. G-36 m3 1.88 790,000.00 1,485,200.00
-Tulangan G-25 Kg 207.68 11,880.00 2,467,238.40
-Bekisting G-29 m2 11.76 156,000.00 1,834,560.00
3 Loneng beton 1 : 2 : 3 (setara K-225) -
- Cor Beton K-225 Dihit. G-36 m3 5.76 523,300.00 3,014,208.00
-Tulangan G-25 Kg 576.00 11,880.00 6,842,880.00
-Bekisting G-30 m2 32.64 258,000.00 8,421,120.00
4 Expantion Joint Dihitung m' 60.00 600,000.00 36,000,000.00
5 Pipa sandaran besi standar Binamarga Dihitung m' 112.80 300,000.00 33,840,000.00
6 Perletakan Elastomer Type "A" Dihitung bh 36.00 10,000,000.00 360,000,000.00
7 Drain pipe PVC sekualitas Rucika Dihitung m' 24.00 175,000.00 4,200,000.00
8 Sparing installasi listrik Ls ls 1.00 750,000.00 750,000.00
9 Plesteran + Acian Loneng, 1 : 3 E-13 m2 39.17 53,000.00 2,076,010.00
10 Plesteran tiang sandaran E-13 m2 11.76 53,000.00 623,280.00
11 Cat Tiang sandaran N-14 m2 11.76 48,000.00 564,480.00
12 Cat Loneng N-14 m2 39.17 48,000.00 1,880,160.00
JUMLAH PEKERJAAN PELENGKAP 488,477,445.40
 JUMLAH TOTAL PEK.STANDAR 4,707,331,774.60

C. PEKERJAAN LAIN-LAIN
1 Biaya Perijinan ke PSDA Kabupaten Tasikmalaya Ls Ls 1.00 10,000,000.00 10,000,000.00
2 Pembuatan Jala/Jembatan Sementara Ls Ls 1.00 50,000,000.00 50,000,000.00
3 Pembendungan Sungai selama proses Pek. Abutment Ls Ls 1.00 40,000,000.00 40,000,000.00
4 Pembersihan bekas-bekas pembangunan Ls Ls 1.00 25,000,000.00 25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN 125,000,000.00
JUMLAH TOTAL 6,380,240,774.60

Andreas
 RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN : PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDICA
CIAWI - TASIKMALAYA
PEKERJAAN : PEMBANGUNAN JEMBATAN
TAHUN : 2011
PENAWAR

KODE HARGA SAT. JML. HARGA JML. BIAYA

NO URAIAN PEKERJAAN SAT VOL.
ANALISA (Rp) (Rp) (Rp)
1 2 3 4 5 6 7 8

A. PEKERJAAN NON STANDAR

I PEKERJAAN PERSIAPAN
1 Pembersihan Lahan/Semak dan Perataan A-03 m2 800.00 9,000 7,200,000
2 Pengukuran dan Pemasangan Bouwplank A-01 m' 110.00 65,000 7,150,000
3 Pembuatan Direksi Keet A-06 m2 72.00 1,100,000 79,200,000
JUMLAH PEKERJAAN PERSIAPAN 93,550,000.00
II PEKERJAAN PONDASI PANCANG DIA. 40CM
1 Pengadaan Tiang Pancang Dia 40 cm Beton K - 500 Dihitung m' 2,484.00 450,000 1,117,800,000
2 Biaya Upah Pemancangan Dihitung m' 2,484.00 260,000 645,840,000
3 Upah Pembobolan Kepala Tiang Pancang Dihitung titik 138.00 60,000 8,280,000
4 Mobilisasi dan Demobilisasi Alat dan Material Pancang) Dihitung Ls 1.00 27,500,000 27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE 1,799,420,000.00
TOTAL JUMLAH PEK.NON STANDAR 1,892,970,000.00

B. PEKERJAAN STANDAR

I PEKERJAAN GALIAN DAN URUGAN

1 Urugan Tanah Pilihan Pengisi Wing Wall B-15 m3 361.67 185,000 66,908,950
2 Galian Tanah Struktur Pondasi Jembatan (Abutmen-1) B-02 m3 542.50 28,680 15,558,900
3 Galian Tanah Struktur Pondasi Jembatan (Abutmen-2) B-02 m3 542.50 28,680 15,558,900
4 Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm B-11 m3 11.17 165,000 1,843,337
5 Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm B-11 m3 11.17 165,000 1,843,337
JUMLAH PEKERJAAN GALIAN DAN URUGAN 101,713,424.20
II PEKERJAAN PONDASI & BETON
2.1 Sub-struktur
1 Pondasi Foot Plate Abutment-1
- Cor Beton K-300 Dihit. G-36 m3 89.70 850,000 76,245,000.00
-Tulangan (200 kg/m3) G-25 Kg 17,940.00 11,880 213,127,200.00
-Bekisting G-28 m2 41.94 143,400 6,014,196.00
2 Pondasi Foof Plate Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 89.70 850,000 76,245,000.00
 -Tulangan (200 kg/m3) G-25 Kg 17,940.00 11,880 213,127,200.00
-Bekisting G-28 m2 41.94 143,400 6,014,196.00
3 Dinding Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 850,000 82,237,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 11,880 229,878,000.00
-Bekisting G-30 m2 155.10 250,000 38,775,000.00
4 Dinding Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 850,000 82,237,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 11,880 229,878,000.00
-Bekisting G-30 m2 155.10 250,000 38,775,000.00
5 Kepala Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 850,000 15,300,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 11,880 42,768,000.00
-Bekisting G-30 m2 83.16 250,000 20,790,000.00
6 Kepala Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 850,000 15,300,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 11,880 42,768,000.00
-Bekisting G-30 m2 83.16 250,000 20,790,000.00
7 Wing Wall Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 850,000 6,247,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 11,880 13,097,700.00
-Bekisting G-30 m2 61.60 250,000 15,400,000.00
 8 Wing Wall Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 850,000 6,247,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 11,880 13,097,700.00
-Bekisting G-30 m2 61.60 250,000 15,400,000.00
9 Pelat Injak Abutmnet-1 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 850,000 19,125,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 11,880 40,095,000.00
-Bekisting G-28 m2 9.00 172,000 1,548,000.00
10 Pelat Injak Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 850,000 19,125,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 11,880 40,095,000.00
-Bekisting G-28 m2 9.00 172,000 1,548,000.00
11 Lantai Kerja t= 10 cm Abutmnet-1 G-01 m3 11.17 625,000 6,981,250.00
12 Lantai Kerja t= 10 cm Abutmnet-2 G-01 m3 11.17 625,000 6,981,250.00

JUMLAH PEKERJAAN SUB-STRUKTUR 1,655,258,692.00

2.2. Up-Struktur
2.2.1. Balok (Girder)
1 Balok (Girder) Utama
- Cor Beton K-350 Dihit. G-36 m3 253.80 920,000.00 233,496,000.00
-Tulangan (300 kg/m3) G-25 Kg 76,140.00 11,880.00 904,543,200.00
-Bekisting G-31 m2 1,184.40 292,500.00 346,437,000.00
2 Balok Anak (Diafragma) -
- Cor Beton K-350 Dihit. G-36 m3 42.00 920,000.00 38,640,000.00
-Tulangan (300 kg/m3) G-25 Kg 12,600.00 11,880.00 149,688,000.00
-Bekisting G-31 m2 222.00 292,500.00 64,935,000.00
3 Pelat Lantai -
- Cor Beton K-350 Dihit. G-36 m3 141.00 920,000.00 129,720,000.00
-Tulangan (250 kg/m3) G-25 Kg 35,250.00 11,880.00 418,770,000.00
-Bekisting G-32 m2 394.80 458,000.00 180,818,400.00
4 Beton tumpukan dan geser untuk elastomer -
- Cor Beton K-350 Dihit. G-36 m3 14.40 920,000.00 13,248,000.00
-Tulangan (100 kg/m3) G-25 Kg 1,440.00 11,880.00 17,107,200.00
-Bekisting G-31 m2 100.00 292,500.00 29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR 2,526,652,800.00
2.2.2. Pelengkap

1 Trotoir beton 1 : 2 : 3 (setara K-175)

- Cor Beton K-175 Dihit. G-36 m3 6.77 650,000.00 4,400,500.00
-Tulangan G-25 Kg 1,353.60 11,880.00 16,080,768.00
-Bekisting G-32 m2 10.60 458,000.00 4,854,800.00
2 Dinding/Pondasi Sandaran Jembatan -
- Cor Beton K-300 Dihit. G-36 m3 1.88 850,000.00 1,598,000.00
-Tulangan G-25 Kg 207.68 11,880.00 2,467,238.40
-Bekisting G-29 m2 11.76 156,000.00 1,834,560.00
3 Loneng beton 1 : 2 : 3 (setara K-225) -
- Cor Beton K-225 Dihit. G-36 m3 5.76 650,000.00 3,744,000.00
-Tulangan G-25 Kg 576.00 11,880.00 6,842,880.00
-Bekisting G-30 m2 32.64 258,000.00 8,421,120.00
4 Expantion Joint Dihitung m' 60.00 70,000.00 4,200,000.00
5 Pipa sandaran besi standar Binamarga Dihitung m' 112.80 300,000.00 33,840,000.00
6 Perletakan Elastomer Type "A" Dihitung bh 36.00 10,000,000.00 360,000,000.00
7 Drain pipe PVC sekualitas Rucika Dihitung m' 24.00 175,000.00 4,200,000.00
8 Sparing installasi listrik Ls ls 1.00 750,000.00 750,000.00
9 Plesteran + Acian Loneng, 1 : 3 E-13 m2 39.17 53,000.00 2,076,010.00
10 Plesteran tiang sandaran E-13 m2 11.76 53,000.00 623,280.00
11 Cat Tiang sandaran N-14 m2 11.76 48,000.00 564,480.00
12 Cat Loneng N-14 m2 39.17 48,000.00 1,880,160.00
JUMLAH PEKERJAAN PELENGKAP 458,377,796.40
 JUMLAH TOTAL PEK.STANDAR 4,742,002,712.60

C. PEKERJAAN LAIN-LAIN
1 Biaya Perijinan ke PSDA Kabupaten Tasikmalaya Ls Ls 1.00 10,000,000.00 10,000,000.00
2 Pembuatan Jala/Jembatan Sementara Ls Ls 1.00 50,000,000.00 50,000,000.00
3 Pembendungan Sungai selama proses Pek. Abutment Ls Ls 1.00 40,000,000.00 40,000,000.00
4 Pembersihan bekas-bekas pembangunan Ls Ls 1.00 25,000,000.00 25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN 125,000,000.00
JUMLAH TOTAL 6,759,972,712.60

Andreas
 RINCIAN
RENCANA ANGGARAN BIAYA

KEGIATAN : PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDICA

CIAWI - TASIKMALAYA
PEKERJAAN : PEMBANGUNAN JEMBATAN
TAHUN : 2011-2012

KODE HARGA SAT. JML. HARGA JML. BIAYA

NO URAIAN PEKERJAAN SAT VOL.
ANALISA (Rp) (Rp) (Rp)
1 2 3 4 5 6 7 8

A. PEKERJAAN NON STANDAR

I PEKERJAAN PERSIAPAN
1 Pembersihan Lahan/Semak dan Perataan A-03 m2 800.00 6,800 5,440,000
2 Pengukuran dan Pemasangan Bouwplank A-01 m' 110.00 49,600 5,456,000
3 Pembuatan Direksi Keet A-06 m2 72.00 790,600 56,923,200
JUMLAH PEKERJAAN PERSIAPAN 67,819,200.00
II PEKERJAAN PONDASI PANCANG DIA. 40CM
1 Pengadaan Tiang Pancang Dia 40 cm Beton K - 500 Dihitung m' 2,484.00 280,000 695,520,000
2 Biaya Upah Pemancangan Dihitung m' 2,484.00 200,000 496,800,000
3 Upah Pembobolan Kepala Tiang Pancang Dihitung titik 138.00 50,000 6,900,000
4 Mobilisasi dan Demobilisasi Alat dan Material Pancang) Dihitung Ls 1.00 25,000,000 25,000,000
JUMLAH PEKERJAAN PONDASI MINI PILE 1,224,220,000.00
TOTAL JUMLAH PEK.NON STANDAR 1,292,039,200.00

B. PEKERJAAN STANDAR

I PEKERJAAN GALIAN DAN URUGAN

1 Urugan Tanah Pilihan Pengisi Wing Wall B-15 m3 361.67 156,600 56,637,522
2 Galian Tanah Struktur Pondasi Jembatan (Abutmen-1) B-02 m3 542.50 23,900 12,965,750
3 Galian Tanah Struktur Pondasi Jembatan (Abutmen-2) B-02 m3 542.50 23,900 12,965,750
4 Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm B-11 m3 11.17 117,800 1,316,031
5 Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm B-11 m3 11.17 117,800 1,316,031
JUMLAH PEKERJAAN GALIAN DAN URUGAN 85,201,083.94
II PEKERJAAN PONDASI & BETON
2.1 Sub-struktur
1 Pondasi Foot Plate Abutment-1
- Cor Beton K-300 Dihit. G-36 m3 89.70 670,000 60,099,000.00
-Tulangan (200 kg/m3) G-25 Kg 17,940.00 9,900 177,606,000.00
-Bekisting G-28 m2 41.94 119,500 5,011,830.00
2 Pondasi Foof Plate Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 89.70 670,000 60,099,000.00
-Tulangan (200 kg/m3) G-25 Kg 17,940.00 9,900 177,606,000.00
-Bekisting G-28 m2 41.94 119,500 5,011,830.00
3 Dinding Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 670,000 64,822,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 9,900 191,565,000.00
-Bekisting G-30 m2 155.10 215,000 33,346,500.00
4 Dinding Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 670,000 64,822,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 9,900 191,565,000.00
-Bekisting G-30 m2 155.10 215,000 33,346,500.00
5 Kepala Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 670,000 12,060,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 9,900 35,640,000.00
-Bekisting G-30 m2 83.16 215,000 17,879,400.00
6 Kepala Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 670,000 12,060,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 9,900 35,640,000.00
-Bekisting G-30 m2 83.16 215,000 17,879,400.00
7 Wing Wall Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 670,000 4,924,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 9,900 10,914,750.00
-Bekisting G-30 m2 61.60 215,000 13,244,000.00
8 Wing Wall Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 670,000 4,924,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 9,900 10,914,750.00
-Bekisting G-30 m2 61.60 215,000 13,244,000.00
9 Pelat Injak Abutmnet-1 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 670,000 15,075,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 9,900 33,412,500.00
-Bekisting G-28 m2 9.00 119,500 1,075,500.00
 10 Pelat Injak Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 670,000 15,075,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 9,900 33,412,500.00
-Bekisting G-28 m2 9.00 119,500 1,075,500.00
11 Lantai Kerja t= 10 cm Abutmnet-1 G-01 m3 11.17 523,300 5,845,261.00
12 Lantai Kerja t= 10 cm Abutmnet-2 G-01 m3 11.17 523,300 5,845,261.00

JUMLAH PEKERJAAN SUB-STRUKTUR 1,365,043,482.00

2.2. Up-Struktur
2.2.1. Balok (Girder)
1 Balok (Girder) Utama
- Cor Beton K-350 Dihit. G-36 m3 253.80 700,000.00 177,660,000.00
-Tulangan (300 kg/m3) G-25 Kg 76,140.00 9,900.00 753,786,000.00
-Bekisting G-31 m2 1,184.40 245,000.00 290,178,000.00
2 Balok Anak (Diafragma) -
- Cor Beton K-350 Dihit. G-36 m3 42.00 700,000.00 29,400,000.00
-Tulangan (300 kg/m3) G-25 Kg 12,600.00 9,900.00 124,740,000.00
-Bekisting G-31 m2 222.00 245,000.00 54,390,000.00
3 Pelat Lantai -
- Cor Beton K-350 Dihit. G-36 m3 141.00 700,000.00 98,700,000.00
-Tulangan (250 kg/m3) G-25 Kg 35,250.00 9,900.00 348,975,000.00
-Bekisting G-32 m2 394.80 385,300.00 152,116,440.00
4 Beton tumpukan dan geser untuk elastomer -
- Cor Beton K-350 Dihit. G-36 m3 14.40 700,000.00 10,080,000.00
-Tulangan (100 kg/m3) G-25 Kg 1,440.00 9,900.00 14,256,000.00
-Bekisting G-31 m2 100.00 245,000.00 24,500,000.00
JUMLAH PEKERJAAN UP-STRUKTUR 2,078,781,440.00
2.2.2. Pelengkap

1 Trotoir beton 1 : 2 : 3 (setara K-175)

- Cor Beton K-175 Dihit. G-36 m3 6.77 523,300.00 3,542,741.00
-Tulangan G-25 Kg 1,353.60 9,900.00 13,400,640.00
-Bekisting G-32 m2 10.60 385,300.00 4,084,180.00
2 Dinding/Pondasi Sandaran Jembatan -
- Cor Beton K-300 Dihit. G-36 m3 1.88 670,000.00 1,259,600.00
-Tulangan G-25 Kg 207.68 9,900.00 2,056,032.00
-Bekisting G-29 m2 11.76 130,200.00 1,531,152.00
3 Loneng beton 1 : 2 : 3 (setara K-225) -
- Cor Beton K-225 Dihit. G-36 m3 5.76 523,300.00 3,014,208.00
-Tulangan G-25 Kg 576.00 9,900.00 5,702,400.00
-Bekisting G-30 m2 32.64 215,000.00 7,017,600.00
4 Expantion Joint Dihitung m' 60.00 500,000.00 30,000,000.00
5 Pipa sandaran besi standar Binamarga Dihitung m' 112.80 250,000.00 28,200,000.00
6 Perletakan Elastomer Type "A" Dihitung bh 36.00 9,000,000.00 324,000,000.00
7 Drain pipe PVC sekualitas Rucika Dihitung m' 24.00 150,000.00 3,600,000.00
8 Sparing installasi listrik Ls ls 1.00 500,000.00 500,000.00
9 Plesteran + Acian Loneng, 1 : 3 E-13 m2 39.17 40,100.00 1,570,717.00
10 Plesteran tiang sandaran E-13 m2 11.76 40,100.00 471,576.00
11 Cat Tiang sandaran N-14 m2 11.76 36,300.00 426,888.00
12 Cat Loneng N-14 m2 39.17 36,300.00 1,421,871.00
JUMLAH PEKERJAAN PELENGKAP 431,799,605.00
JUMLAH TOTAL PEK.STANDAR 3,960,825,610.94

C. PEKERJAAN LAIN-LAIN
1 Biaya Perijinan ke PSDA Kabupaten Tasikmalaya Ls Ls 1.00 10,000,000.00 10,000,000.00
2 Pembuatan Jala/Jembatan Sementara Ls Ls 1.00 50,000,000.00 50,000,000.00
3 Pembendungan Sungai selama proses Pek. Abutment Ls Ls 1.00 40,000,000.00 40,000,000.00
4 Pembersihan bekas-bekas pembangunan Ls Ls 1.00 25,000,000.00 25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN 125,000,000.00
JUMLAH TOTAL 5,377,864,810.94
 RINCIAN
RENCANA ANGGARAN BIAYA
KEGIATAN : PEMBANGUNAN SARANA DAN PRASARANA RUMAH SAKIT KORDINDHA MEDICA
CIAWI - TASIKMALAYA
PEKERJAAN : PEMBANGUNAN JEMBATAN
TAHUN : 2011
PENAWAR

KODE HARGA SAT. JML. HARGA JML. BIAYA

NO URAIAN PEKERJAAN SAT VOL.
ANALISA (Rp) (Rp) (Rp)
1 2 3 4 5 6 7 8

A. PEKERJAAN NON STANDAR

I PEKERJAAN PERSIAPAN
1 Pembersihan Lahan/Semak dan Perataan A-03 m2 800.00 9,000 7,200,000
2 Pengukuran dan Pemasangan Bouwplank A-01 m' 110.00 65,000 7,150,000
3 Pembuatan Direksi Keet A-06 m2 72.00 1,100,000 79,200,000
JUMLAH PEKERJAAN PERSIAPAN 93,550,000.00
II PEKERJAAN PONDASI PANCANG DIA. 40CM
1 Pengadaan Tiang Pancang Dia 40 cm Beton K - 500 Dihitung m' 2,484.00 450,000 1,117,800,000
2 Biaya Upah Pemancangan Dihitung m' 2,484.00 260,000 645,840,000
3 Upah Pembobolan Kepala Tiang Pancang Dihitung titik 138.00 60,000 8,280,000
4 Mobilisasi dan Demobilisasi Alat dan Material Pancang) Dihitung Ls 1.00 27,500,000 27,500,000
JUMLAH PEKERJAAN PONDASI MINI PILE 1,799,420,000.00
TOTAL JUMLAH PEK.NON STANDAR 1,892,970,000.00

B. PEKERJAAN STANDAR

I PEKERJAAN GALIAN DAN URUGAN

1 Urugan Tanah Pilihan Pengisi Wing Wall B-15 m3 361.67 185,000 66,908,950
2 Galian Tanah Struktur Pondasi Jembatan (Abutmen-1) B-02 m3 542.50 28,680 15,558,900
3 Galian Tanah Struktur Pondasi Jembatan (Abutmen-2) B-02 m3 542.50 28,680 15,558,900
4 Urugan Pasir Dibawah Foot Abutmen-1, t= 10 cm B-11 m3 11.17 165,000 1,843,337
5 Urugan Pasir Dibawah Foot Abutmen-2, t= 10 cm B-11 m3 11.17 165,000 1,843,337
JUMLAH PEKERJAAN GALIAN DAN URUGAN 101,713,424.20
II PEKERJAAN PONDASI & BETON
2.1 Sub-struktur
1 Pondasi Foot Plate Abutment-1
- Cor Beton K-300 Dihit. G-36 m3 89.70 850,000 76,245,000.00
-Tulangan (200 kg/m3) G-25 Kg 17,940.00 11,880 213,127,200.00
-Bekisting G-28 m2 41.94 143,400 6,014,196.00
2 Pondasi Foof Plate Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 89.70 850,000 76,245,000.00
 -Tulangan (200 kg/m3) G-25 Kg 17,940.00 11,880 213,127,200.00
-Bekisting G-28 m2 41.94 143,400 6,014,196.00
3 Dinding Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 850,000 82,237,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 11,880 229,878,000.00
-Bekisting G-30 m2 155.10 250,000 38,775,000.00
4 Dinding Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 96.75 850,000 82,237,500.00
-Tulangan (200 kg/m3) G-25 Kg 19,350.00 11,880 229,878,000.00
-Bekisting G-30 m2 155.10 250,000 38,775,000.00
5 Kepala Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 850,000 15,300,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 11,880 42,768,000.00
-Bekisting G-30 m2 83.16 250,000 20,790,000.00
6 Kepala Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 18.00 850,000 15,300,000.00
-Tulangan (200 kg/m3) G-25 Kg 3,600.00 11,880 42,768,000.00
-Bekisting G-30 m2 83.16 250,000 20,790,000.00
7 Wing Wall Abutment-1 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 850,000 6,247,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 11,880 13,097,700.00
-Bekisting G-30 m2 61.60 250,000 15,400,000.00
 8 Wing Wall Abutment-2 -
- Cor Beton K-300 Dihit. G-36 m3 7.35 850,000 6,247,500.00
-Tulangan (150 kg/m3) G-25 Kg 1,102.50 11,880 13,097,700.00
-Bekisting G-30 m2 61.60 250,000 15,400,000.00
9 Pelat Injak Abutmnet-1 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 850,000 19,125,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 11,880 40,095,000.00
-Bekisting G-28 m2 9.00 172,000 1,548,000.00
10 Pelat Injak Abutmnet-2 -
- Cor Beton K-300 Dihit. G-36 m3 22.50 850,000 19,125,000.00
-Tulangan (150 kg/m3) G-25 Kg 3,375.00 11,880 40,095,000.00
-Bekisting G-28 m2 9.00 172,000 1,548,000.00
11 Lantai Kerja t= 10 cm Abutmnet-1 G-01 m3 11.17 625,000 6,981,250.00
12 Lantai Kerja t= 10 cm Abutmnet-2 G-01 m3 11.17 625,000 6,981,250.00

JUMLAH PEKERJAAN SUB-STRUKTUR 1,655,258,692.00

2.2. Up-Struktur
2.2.1. Balok (Girder)
1 Balok (Girder) Utama
- Cor Beton K-350 Dihit. G-36 m3 253.80 920,000.00 233,496,000.00
-Tulangan (300 kg/m3) G-25 Kg 76,140.00 11,880.00 904,543,200.00
-Bekisting G-31 m2 1,184.40 292,500.00 346,437,000.00
2 Balok Anak (Diafragma) -
- Cor Beton K-350 Dihit. G-36 m3 42.00 920,000.00 38,640,000.00
-Tulangan (300 kg/m3) G-25 Kg 12,600.00 11,880.00 149,688,000.00
-Bekisting G-31 m2 222.00 292,500.00 64,935,000.00
3 Pelat Lantai -
- Cor Beton K-350 Dihit. G-36 m3 141.00 920,000.00 129,720,000.00
-Tulangan (250 kg/m3) G-25 Kg 35,250.00 11,880.00 418,770,000.00
-Bekisting G-32 m2 394.80 458,000.00 180,818,400.00
4 Beton tumpukan dan geser untuk elastomer -
- Cor Beton K-350 Dihit. G-36 m3 14.40 920,000.00 13,248,000.00
-Tulangan (100 kg/m3) G-25 Kg 1,440.00 11,880.00 17,107,200.00
-Bekisting G-31 m2 100.00 292,500.00 29,250,000.00
JUMLAH PEKERJAAN UP-STRUKTUR 2,526,652,800.00
2.2.2. Pelengkap

1 Trotoir beton 1 : 2 : 3 (setara K-175)

- Cor Beton K-175 Dihit. G-36 m3 6.77 650,000.00 4,400,500.00
-Tulangan G-25 Kg 1,353.60 11,880.00 16,080,768.00
-Bekisting G-32 m2 10.60 458,000.00 4,854,800.00
2 Dinding/Pondasi Sandaran Jembatan -
- Cor Beton K-300 Dihit. G-36 m3 1.88 850,000.00 1,598,000.00
-Tulangan G-25 Kg 207.68 11,880.00 2,467,238.40
-Bekisting G-29 m2 11.76 156,000.00 1,834,560.00
3 Loneng beton 1 : 2 : 3 (setara K-225) -
- Cor Beton K-225 Dihit. G-36 m3 5.76 650,000.00 3,744,000.00
-Tulangan G-25 Kg 576.00 11,880.00 6,842,880.00
-Bekisting G-30 m2 32.64 258,000.00 8,421,120.00
4 Expantion Joint Dihitung m' 60.00 700,000.00 42,000,000.00
5 Pipa sandaran besi standar Binamarga Dihitung m' 112.80 300,000.00 33,840,000.00
6 Perletakan Elastomer Type "A" Dihitung bh 36.00 10,000,000.00 360,000,000.00
7 Drain pipe PVC sekualitas Rucika Dihitung m' 24.00 175,000.00 4,200,000.00
8 Sparing installasi listrik Ls ls 1.00 750,000.00 750,000.00
9 Plesteran + Acian Loneng, 1 : 3 E-13 m2 39.17 53,000.00 2,076,010.00
10 Plesteran tiang sandaran E-13 m2 11.76 53,000.00 623,280.00
11 Cat Tiang sandaran N-14 m2 11.76 48,000.00 564,480.00
12 Cat Loneng N-14 m2 39.17 48,000.00 1,880,160.00
JUMLAH PEKERJAAN PELENGKAP 496,177,796.40
 JUMLAH TOTAL PEK.STANDAR 4,779,802,712.60

C. PEKERJAAN LAIN-LAIN
1 Biaya Perijinan ke PSDA Kabupaten Tasikmalaya Ls Ls 1.00 10,000,000.00 10,000,000.00
2 Pembuatan Jala/Jembatan Sementara Ls Ls 1.00 50,000,000.00 50,000,000.00
3 Pembendungan Sungai selama proses Pek. Abutment Ls Ls 1.00 40,000,000.00 40,000,000.00
4 Pembersihan bekas-bekas pembangunan Ls Ls 1.00 25,000,000.00 25,000,000.00
JUMLAH PEKERJAAN LAIN-LAIN 125,000,000.00
JUMLAH TOTAL 6,797,772,712.60

Andreas