SECOND QUARTER 2017

EARNINGS CONFERENCE CALL

Focused, Sustainable Growth
Pharma Leader
ALLERGAN CAUTIONARY STATEMENTS
Forward Looking Statements
This communication includes statements that refer to estimated or anticipated future events and are forward-looking statements. We have based our forward-looking statements on managements beliefs and assumptions based on information available to our
management at the time these statements are made. Such forward-looking statements reflect our current perspective of our business, future performance, existing trends and information as of the date of this filing. These include, but are not limited to, our beliefs
about future revenue and expense levels and growth rates, prospects related to our strategic initiatives and business strategies, including the integration of, and synergies associated with, strategic acquisitions, express or implied assumptions about government
regulatory action or inaction, anticipated product approvals and launches, business initiatives and product development activities, assessments related to clinical trial results, product performance and competitive environment, and anticipated financial performance.
Without limiting the generality of the foregoing, words such as may, will, expect, believe, anticipate, plan, intend, could, would, should, estimate, continue, or pursue, or the negative or other variations thereof or comparable terminology, are
intended to identify forward-looking statements. The statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. We caution the reader that these statements are based on certain
assumptions, risks and uncertainties, many of which are beyond our control. In addition, certain important factors may affect our actual operating results and could cause such results to differ materially from those expressed or implied by forward-looking statements.
These factors include, among others the inherent uncertainty associated with financial projections; the anticipated size of the markets and continued demand for Allergans existing products; Allergans ability to successfully develop and commercialize new products;
Allergans ability to conform to regulatory standards and receive requisite regulatory approvals; availability of raw materials and other key ingredients; uncertainty and costs of legal actions and government investigations; the inherent uncertainty associated with
financial projections; fluctuations in Allergans operating results and financial condition, particularly given our manufacturing and sales of branded products; risks associated with acquisitions, mergers and joint ventures, such as difficulties integrating businesses,
uncertainty associated with financial projections, projected synergies, restructuring, increased costs, and adverse tax consequences; expectations regarding contingent payments, including regarding litigation and related liabilities, purchase price adjustment or
transaction consideration payments; the results of the ongoing business following the completion of the divestiture of Allergans generics business to Teva; the adverse impact of substantial debt and other financial obligations on the ability to fulfill and/or refinance debt
obligations; risks associated with relationships with employees, vendors or key customers as a result of acquisitions of businesses, technologies or products; our compliance with federal and state healthcare laws, including laws related to fraud, abuse, privacy
security and others; generic product competition with our branded products; uncertainty associated with the development of commercially successful branded pharmaceutical products; costs and efforts to defend or enforce technology rights, patents or other
intellectual property; expiration patents on our branded products and the potential for increased competition from generic manufacturers; competition between branded and generic products; Allergans ability to obtain and afford third-party licenses and proprietary
technology we need; Allergans potential infringement of others proprietary rights; our dependency on third-party service providers and third-party manufacturers and suppliers that in some cases may be the only source of finished products or raw materials that we
need; Allergans competition with certain of our significant customers; the impact of our returns, allowance and chargeback policies on our future revenue; successful compliance with governmental regulations applicable to Allergans and Allergans respective third
party providers facilities, products and/or businesses; the difficulty of predicting the timing or outcome of product development efforts and regulatory agency approvals or actions, if any; Allergans vulnerability to and ability to defend against product liability claims and
obtain sufficient or any product liability insurance; Allergans ability to retain qualified employees and key personnel; the effect of intangible assets and resulting impairment testing and impairment charges on our financial condition; Allergans ability to obtain additional
debt or raise additional equity on terms that are favorable to Allergan; difficulties or delays in manufacturing; our ability to manage environmental liabilities; global economic conditions; Allergans ability to continue foreign operations in countries that have deteriorating
political or diplomatic relationships with the United States; Allergans ability to continue to maintain global operations and the exposure to the risks and challenges associated with conducting business internationally; risks associated with tax liabilities, or changes in
U.S. federal or international tax laws to which we are subject, including the risk that the Internal Revenue Service disagrees that Allergan is a foreign corporation for U.S. federal tax purposes; risks of fluctuations in foreign currency exchange rates; risks associated
with cyber-security and vulnerability of our information and employee, customer and business information that Allergan stores digitally; Allergans ability to maintain internal control over financial reporting; changes in the laws and regulations, affecting among other
things, availability, pricing and reimbursement of pharmaceutical products; the highly competitive nature of the pharmaceutical industry; Allergans ability to successfully navigate consolidation of our distribution network and concentration of our customer base; the
difficulty of predicting the timing or outcome of pending or future litigation or government investigations; developments regarding products once they have reached the market; risks related to Allergans incorporation in Ireland, such as changes in Irish law and such
other risks and other uncertainties detailed in Allergans periodic public filings with the Securities and Exchange Commission, including but not limited to Allergans Annual Report on Form 10-K for the year ended December 31, 2016 and Quarterly Report on Form 10-
Q for the quarter ended March 31, 2017; and from time to time in Allergans other investor communications. Except as expressly required by law, Allergan disclaims any intent or obligation to update or revise these forward-looking statements.

NonGAAP Financial Measures

This document contains nonGAAP financial measures. The Appendix hereto presents reconciliations of certain nonGAAP financial measures to the most directly comparable GAAP measures. The nonGAAP measures include non-GAAP performance net income,
non-GAAP performance net income per share, adjusted EBITDA, non-GAAP operating income and other non-GAAP financial statement line items.

The Company believes that its non-GAAP measures provide useful information to investors because these are the financial measures used by our management team to evaluate our operating performance, make day to day operating decisions,
prepare internal forecasts, communicate external forward looking guidance to investors, compensate management and allocate the Companys resources. We believe this presentation also increases comparability of period to period results.

The Companys determination of significant charges or credits may not be comparable to similar measures used by other companies and may vary from period to period. The Company uses both GAAP financial measures and the disclosed non-GAAP
adjusted financial measures internally. These non-GAAP adjusted financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

2
AGENDA

1 Q2 2017 Highlights
Brent Saunders, Chairman & CEO

2 Commercial Highlights
Bill Meury, Chief Commercial Officer

3 R&D Update
David Nicholson, Chief R&D Officer

4 Q2 2017 Financial Results

Tessa Hilado, Chief Financial Officer

5 Q&A
3
BRENT
SAUNDERS
Chairman & CEO
2017 IS A PIVOTAL YEAR 1 ST HALF ON TRACK

Continue to execute on strong revenue growth

Integration well on track for LifeCell and Zeltiq

EFFECTIVE
EXECUTION Managing expenses in light of LOE headwinds
AT THE CORE OF
A PIVOTAL YEAR
Continue to advance the 6 Stars and prioritize our
pipeline investments

Raising revenue guidance to $15,850-$16,050M from

$15,800-$16,000M and performance net income per
share guidance to $16.05-$16.45 from $15.85-$16.35

Net revenue, net revenue growth and performance net income per share refer to non-GAAP

5
Q2 2017 RESULTS STRONG EXECUTION

Strong Net Revenues and Performance

Net Income per Share Growth Further Advanced Pipeline and 6 Stars
Net Revenues = $4.0B Completed 8 major pharma & device
+9% growth approvals year to date
Growth Pipeline
Performance Net Income 5 of 6 Stars in Phase 3
per Share of $4.02
+20% growth
Strong
Execution
Margins Remained Strong Deploying Capital Efficiently
Gross Margin of 87.3%* Share repurchase remains on track
Margins Capital to be settled in Q3
Operating Margin of 47.1%**
Allocation Total net debt reduced by $1.5B in Q217

* Gross margin in the three months ended June 30, 2017 includes a reimbursement of $15M for costs previously expensed through cost of sales.
** Includes unfavorable transactional Fx impact of $71M
6
Net revenue growth, gross margin, operating margin and performance net income per share refer to non-GAAP
BILL
MEURY
Chief Commercial Officer
 Q2 COMMERCIAL EXECUTION CONTINUES TO FOCUS ON
OUR KEY PRIORITIES

Fueling Medical Keeping the Building a CNS Strengthening Growing the

Aesthetics Focus on flagship with IBS International
Growth Eye Care Vraylar Leadership Business

MA = Medical Aesthetics; EC = Eye Care, CNS = Central Nervous System, GI = Gastrointestinal; INTL = International

8
STRONG, DURABLE GROWTH PARTIALLY OFFSET BY
DECLINE FROM PRODUCTS LOSING EXCLUSIVITY
($ millions)

10 9 8 4 0.3 0.5
12 11 +$322M
19 7 13 36 Y/Y
41 48
4,007
108 144 9%1
21.0
43
-7%
104 18% 18% 17%
15% -9%
12% 12% 12% -24%
14% 6%
221 -29%

3,685
5% -67%
0.1% 0.3%

Q216 Q217
Rev Rev

1. 8.7% growth excluding FX, Namenda IR and including ($24M) of revenues in Q2,16 related to the portion of Allergan product revenues sold by our former Anda Distribution Business which is reported in discontinued operations
2. Reflects 2 months from Coolsculpting
3. Viberzi (Q217 revenues $41M), Vraylar (Q217 revenues $66M), Kybella (Q217 revenues $15M), Namzaric (Q217 revenues $33M),XEN (Q217 revenues $6M), and Rhofade (Q217 revenues $5M)
4. Juvederm Collection refers to the sales of all fillers including Juvederm and Voluma
5. Represents all other products with less than $200M annual revenues, approximately <20% of total Q2

Net revenue and revenue growth refer to non-GAAP

9
 MEDICAL AESTHETICS: STRONG, SUSTAINABLE GROWTH
ACROSS 3 PILLARS
Facial Plastics / Body
Aesthetics Regenerative Contouring

+15% +8% +40%

Q217 Growth Y/Y Q217 Pro-forma Growth Y/Y Q217 Pro-forma Growth Y/Y

Botox and Juvederm lines show strong growth across all Alloderm continues to exceed expectations driven Business is accelerating
geographies by new pre-pec procedure
System placements are at a high
Juvederm Collection share at all time high of ~52% in US Sales for breast implants increased versus prior
year with launch of Inspira Consumable demand is very strong
Kybellamarket development and co-positioning with
CoolSculpting

Pro-forma growth rates in Q2 versus prior year are worldwide and exclude Fx 10
MEDICAL AESTHETICS IS A BIG AND LONG TERM OPPORTUNITY
FURTHER PENETRATION AND EXPANSION POTENTIAL

Summary Significant Opportunity

~30MM Americans unhappy with their Segments significantly
appearance under-penetrated
US Consumer penetration is still low, between 5% and
Not
10% across our business considering Facial
14% aesthetic Aesthetics
The market has potential to expand four to five fold, procedure
Consumer Penetration
totaling ~30MM Americans
66% ~5%
Growth from men outpacing women by 2:1 margin 20%
Plastics / Body
Millennial growth >30% and represents the single largest Will consider Regenerative Contouring
consumer segment by potential User of an aesthetic
Consumer Penetration Consumer Penetration
Aesthetic procedure
procedures ~10% ~5%

Millennial Movement (Procedures, 000) Male Movement (Procedures, 000)

~31% ~14%
649 672
1,101 594
560
843 482
370
313

2015 2016
2010 2011 2012 2013 2014 2015 2016
11
Source: 2017 FI Market data source: 2017 Pan-Aesthetic Study; Males and millennials data source: Cosmetic Surgery National Data Bank Statistics, ASAPS, 2007-2016.
 EYE CARE: FOCUS ON MAINTAINING LEADERSHIP IN
DRY EYE WHILE EXPANDING RETINA

\
Restasis Volume Holds Growth Continues to Accelerate
Restasis Q2 volume demand stable vs prior year
Strong, double-digit growth continues +15% YoY in Q2 excluding Fx
o Revenues impacted by trade buying patterns
Primary source of growth is anti-VEGF failures
Allergan maintains promotional leadership and strong formulary coverage
o MDPF share of total volume at ~10%

DRY EYE MARKET UNIT SHARE (52 WEEKS) $80 NET REVENUES IN 2 YEARS
100%
Restasis (total); 81% $75
80% $575M in global
$70 net revenues

($Millions)
TMOTs Share

$65 over 2 years

60%
$60
40%
$55
Competitor; 19%
20% $50

0% $45

Source: IMS RAPID, All Channels, *Units is 1 Month of Therapy based on Extended Units. QuintilesIMS lost visibility to a mail order supplier and restated
historical data starting July 2016 by removing data from that supplier. Current QuintilesIMS data is reduced by ~2.3% to previous QuintilesIMS Total Restasis
Revenues and revenue growth refers to non-GAAP 12
demand volume
 CNS LAUNCHES: VRAYLAR & NAMZARIC CONTINUE TO
BE THE FOCUS

Exceeding Expectations Launch Trajectory Remains Strong

Demand growth ahead of oral atypical antipsychotic market and Still on track to exit year at 25%-30% of Namenda franchise
competitor brands (Rexulti and Latuda)
Formulary access to remain strong through 2018
Vraylars managed care coverage continues to build - covered on all top
10 commercial plans Namzaric demand: 46% is coming from Aricept monotherapy, 31%
from XR, and 23% from IR and other AChEIs
Short-term growth catalyst is psychiatry
Offers long-term revenue stream built on multi-indication strategy

VRAYLAR WEEKLY TRX NAMZARIC NRX Days of Therapy (DOT) Growth

Source: IMS weekly data 13

Revenue growth refers to non-GAAP
 GI: LINZESS & VIBERZI DEMONSTRATE STRENGTH IN IBS

Linzess Demand Remains Strong After 5 Years Demand Has Stabilized

~19% increase in volume demand Moderate impact to demand as health care professionals were
72 mcg is expanding use beyond 145 mcg and 290 mcg: educated on label change
~17% of all new Linzess patients are starting on 72mcg Primary care has been the strongest growth segment
Key to growth includes: Focus is on GI specialists and expanding beyond severe segment
Maintaining promotional leadership Promotional levels (including DTC) and formulary coverage are on
Preserving formulary coverage track

30,000 LINZESS TRX VIBERZI TRX SINCE LAUNCH

6,000
28,700
5,600
27,400 FDA Label Change
5,200
26,100
4,800
24,800
4,400
23,500
4,000
22,200
3,600
20,900
3,200
19,600
2,800
18,300
2,400
17,000
2,000

Source: IMS weekly data 14

INTERNATIONAL BUSINESS CONTINUES
STRONG GROWTH

International Sales +16.2% (excluding Fx)

Growth in Every Region
Fastest growing countries:
Europe
APAC+MEA: China +61%
+10%
LACAN: Brazil +18%, Canada +14%
LACAN APAC+
Canada & LATAM
MEA Europe: Sweden +27%; Spain +25%
+16%
+20% Medical Aesthetics and Botox Tx Key Drivers
of International Growth
Juvederm Collection of fillers +30% YoY
Botox Cx +16% YoY
Botox Tx +14% YoY

Growth rates in chart reflect Q2 2017 growth vs prior year excluding FX impact
LACAN: Latin America and Canada
APAC / MEA: Asia Pacific / Middle East and Africa 15
Revenue growth refer to non-GAAP
DAVID
NICHOLSON
Chief R&D Officer
DEVELOPMENT PROGRESS OF 6 STAR PROGRAMS
Recruitment on two Phase 3 trials in US progressing well
Ubrogepant Topline results expected 1H 2018
Acute Migraine Phase 3 program agreed with FDA*
Atogepant
Migraine Prophylaxis Phase 2b trial in US on track. Topline results 1H 2018

6
Rapastinel Phase 3 trials on track
MDD Topline results from short-term studies expected 2019

STAR
NDA submission for treatment of abnormal uterine fibroid bleeding
ESMYA
Uterine Fibroids on track 2H 2017
Approval expected 1H/2H 2018

Abicipar PROGRAMS
Two Phase 3 trials underway. Topline results 2H 2018
AMD

Cenicriviroc
NASH Phase 3 initiated. Phase 2 CENTAUR year 2 data on track for 2H 2017

Relamorelin Initiate Phase 3 2H 2017

Diabetic Gastroparesis Topline data expected 2020

* Two pivotal studies, UBR-MD-01/02: N=1,650 patients per study, randomized (1:1:1) to 3 treatment groups. 01: placebo, 50mg, 100mg; 02: placebo, 25mg, 50mg.
Long-term safety study, UBR-MD-04: N=1,250 patients, extension study for patients in 01/02 pivotals. 17
Additional N=400 patient study randomized (1:1), placebo: 100mg, treated for two months with at least 15 treatments per month.
TESSA
HILADO
Chief Financial Officer
Q2 2017 FINANCIAL PERFORMANCE
$ millions, except per Strong revenue growth of 9%1 versus prior year
share amount Q2 2017 Q2 2016 Y/Y
(Non GAAP)* Growth mainly driven by the addition of Regenerative Medicine products and Coolsculpting and continued
Net Revenue 4,007 3,685 8.8% double-digit growth of key brands and new product launches

Gross Margin % 87.3% 88.0% -0.7% Offset by Asacol HD and Minastrin loss of exclusivity, continued decline in Namenda XR and declines in
Restasis and Aczone
R&D Expense 394 345 14.2%
% of Revenue 9.8% 9.4% 0.4% Margins remained strong

S&M 886 829 6.9% Maintained strong gross margin; negative impact from product mix offset by royalty buy-outs and a
G&A 331 210 57.1% reimbursement of $15M for costs previously expensed through cost of sales

SG&A 1,217 1,039 17.1% Operating spend managed tightly despite FX headwinds:
% of Revenue 30.4% 28.2% 2.2%
> Additional expenses for Regenerative Medicine products and Coolsculpting and promotional spend on key brands
offset by lower selling costs in General Medicines segment
1,887 1,858 1.6%
Operating Income
> Higher G&A mainly due to unfavorable transactional Fx impact year over year. Excluding this impact, G&A increased
Op. Margin % 47.1% 50.4% -3.3% ~2%
Net Interest
(237) (354) -33.0%
(Expense) /Other Lower net interest expense versus prior year mainly attributed to debt reduction and Teva dividend
Performance Net
$4.02 $3.35 20.0% Paid down net debt of $9.4B since Q2 2016
Income per Share
Tax Rate 13.1% 7.1% 6.0% Strong cash flow from operations of $1.63B
Cash Flow From
1,629 1,380 18.1% ~$1.60B adjusted cash flow excluding R&D asset acquisitions, restructuring charges and other one-time
Ops payments and receipts

* All metrics are as a % of Net Revenues. Please refer to the GAAP to non-GAAP tables in the appendix for a reconciliation of our non-GAAP results.
1. 8.7% excluding Fx, Namenda IR, and including ($24) M of revenues in Q2 2016 related to the portion of Allergan product revenues
sold by our former Anda Distribution Business which is reported in discontinued operations. 19
 Q2 2017 PERFORMANCE BY SEGMENT
1,715
($M) 1,489 1,449 1,428
15.2%
-1.5%
(Ex Fx)
16.2%
757
13.4% 859

(10) 6

Q2'16 Q2'17 Q2'16 Q2'17 Q2'16 Q2'17 Q2'16 Q2'17

US Specialized Therapeutics US General Medicine International Corporate

Contribution 59.2% 62.7% 54.3%

Margin
72.5% 68.8% 53.4% N/A

US Specialized Therapeutics revenues grew 15% driven by new acquisitions and growth in key brands offset by reductions
in Restasis and Aczone
Contribution margin decline attributed to lower margins from LifeCell and Zeltiq acquisitions, as well as increase in promotional spending on key brands and new
products Rhofade and Xen

US General Medicine revenues decline due to Asacol HD and Minastrin loss of exclusivity, coupled with Namenda XR decline
offset by strong growth in Vraylar, Linzess and Lo Loestrin
Contribution margin improvement versus prior year due to royalty buy back and lower promotional and selling expenses

International segment continues to experience double digit revenue growth and improving contribution margin
Contribution margin improved due to sales growth coupled with favorable mix

20
Revenue growth and contribution margins refer to non-GAAP
CAPITALIZATION AS OF JUNE 30TH 2017

Capitalization ($B) Q2 2017

Cash and Marketable Securities1 $5.8

Total Debt2 $30.2

Debt to Adjusted EBITDA 4.0x

Net Debt to Adjusted EBITDA 3.2x

Cash and Marketable Securities impacted by recent deals3

Total debt reduced by $1.5B in Q2 2017 and expected to decrease by an additional ~$3.8B in
contractual maturities in 2018
Paid down YTD net debt of $2.6B

1. Includes Teva shares of ~$3.3B. Teva holdings lock-up expiration August 3rd
2. Includes $30.3B in Senior Notes
3. Cash paid for deals in Q2 2017 was ~$2.4B
EBITDA refers to non-GAAP
21
2017 GUIDANCE UPDATE
In millions, except for share amounts
Previous Guidance Revised Guidance Assumptions

Assumes Namenda XR generic entry in Q1 2018

Total Reported Net Revenue $15,800 $16,000 $15,850 $16,050 Assumes Fx impact negligible1
Other assumptions remain unchanged 2

Non-GAAP Gross Margin 86.0% 87.0% 86.5% 87.0% Reflects 1H better than expected gross margin

Increase in G&A reflects unfavorable

Non-GAAP SG&A $4,450 $4,550 $4,500 $4,600 transactional Fx

Non-GAAP R&D Spend ~$1,600 ~$1,600 No Change

Non-GAAP Tax Rate % ~13.0% ~13.0% No Change

Non-GAAP Net Interest Assumes Teva dividend in Q3 and lower net

~$1,075 ~$1,000
Expense/Other interest expense3

No change
Non-GAAP Average Share Count ~356M ~356M
Subject to ASR settlement in Q3

Non-GAAP Performance Net Income

$15.85 $16.35 $16.05 $16.45
per Share

1. Prior guidance included ~$100M of Fx headwind

2. Stable Restasis, no Estrace Gx assumed for the year
3. Reflects Teva announcement of reduced dividend by 75%
22
23
APPENDIX

24
CONTINUE TO ADVANCE THE PIPELINE
2017 AND KEY 2018 HIGHLIGHTS
THERAPEUTIC AREAS APPROVALS SUBMISSIONS DEVELOPMENT MILESTONES

MEDICAL
AESTHETICS/ Rhofade
Sarecycline
Acne 2H
Volbella lips
Japan Volift
Japan RORyt agonist
Psoriasis Sarecycline
Ph 3 topline 1H
Rosacea Entry Ph 2b 2H
DERMATOLOGY Botox CFL Sarecycline
China 2H Acne 2H

EYE CARE True Tear Restaysis

EU dry eye
MDPF
Ganfort
Omega 3 OTC
Dry Eye 2H EU
Bimatoprost SR Ph 3
enrollment completion
2H
Abicipar
DME
Ph 3 Entry
Pilo/Oxy
Ph 2b topline 1H
1H
Dry Eye 1H EU 1H
Bimatoprost ring Brimo DDS Abicipar AMD
Entry Ph 3 2H Atrophic AMD Ph 3 topline 2H
Ph 2 topline 2H

Linzess CVC
Ph 3 Initiated
Linzess Delayed Release
IBS-C Entry Phase 3 2H
GI 72mcg
CVC + LJN452 Relamorelin
Entry Ph 2b 1H Start Ph 3 2H

WH
ESMYA
Uterine fibroids
1H/2H
ESMYA
Uterine fibroids
2H
ESMYA
2nd Ph 3 topline results
Vraylar
Saphris
Bipolar
Vraylar Vraylar
Muscarinic Receptor M1
and M4 Agonist
Ph 1 2H ; Entry Ph 1 2H
Rapastinel
Ph 2 Suicidality
Study Initiation
Ubrogepant
Topline Ph 3
1H
Schizophrenia Depression Negative Schizophrenia
CNS respectively 2H
Maintenance
2H
maintenance &
launch effective
dose
Symptoms
2H
Maintenance
Botox MDD
Ph 2 Results
Atogepant
Topline Ph
2b 1H
Cariprazine
Bipolar Dep
Ph 3 Results 2H

URO, AI,
OTHER
Avycaz
cUTI with
Ph3 US
Avycaz
HABP/VABP
US
Avycaz
HABP/VABP US
1H

Achieved YTD 2017 2018 25

Q2 2017 RECONCILIATION TABLES

Table 1: Allergan plcs statement of operations for the three and six months ended June 30, 2017 and 2016

Table 2: Allergan plc's product revenue for the three and six months ended June 30, 2017 and 2016

Table 3: Allergan plcs Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016

Table 4: Allergan plcs Condensed Consolidated Statements of Cash Flows for the three and six months ended June 30, 2017 and
2016

Table 5: GAAP to non-GAAP reconciliation for the three and six months ended June 30, 2017 and 2016

Table 6: Reconciliation of reported net (loss) from continuing operations attributable to shareholders
and diluted earnings per share to non-GAAP performance net income and performance net income per share for the three
and six months ended June 30, 2017 and 2016

Table 7: Reconciliation of reported net (loss) from continuing operations attributable to shareholders for the three and six months
ended June 30, 2017 and 2016 to adjusted EBITDA and adjusted operating income

Table 8: Net Revenues and contribution margin for US Specialized Therapeutics Segment, US General Medicine Segment,
International Segment and Corporate for the three and six months ended June 30, 2017 and 2016

Table 9: Net Revenues for US Specialized Therapeutics Segment for the three and six months ended June 30, 2017 and 2016

Table 10: Net Revenues for US General Medicine Segment for the three and six months ended June 30, 2017 and 2016

Table 11: Net Revenues for International Segment for the three and six months ended June 30, 2017 and 2016

Table 12: GAAP to non-GAAP reconciliation of FY 2017 performance net income attributable to shareholders

26
TABLE 1:ALLERGAN PLCS STATEMENT OF OPERATIONS FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2017 AND 2016
The following presents Allergan plcs statement of operations for the three and six months ended June 30, 2017 and
2016:
Table 1
ALLERGAN PLC
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited; in millions, except per share amounts)

Three Months Ended Six Months Ended

June 30 June 30,
2017 2016 2017 2016
Net revenues $ 4,007.4 $ 3,684.8 $ 7,580.3 $ 7,084.1

Operating expenses:
Cost of sales (excludes amortization and impairment of
acquired intangibles including product rights) 550.2 441.5 1,000.6 918.9
Research and development 489.4 636.5 1,249.3 1,039.6
Selling, general and administrative 1,395.0 1,210.0 2,580.2 2,306.3
Amortization 1,757.9 1,633.1 3,493.9 3,222.8
In-process research and development impairments 703.3 268.9 1,043.3 274.9
Asset sales and impairments, net 14.0 (17.6 ) 21.4 (19.3 )
Total operating expenses 4,909.8 4,172.4 9,388.7 7,743.2
Operating (loss) (902.4 ) (487.6 ) (1,808.4 ) (659.1 )

Non-operating income (expense):

Interest income 16.6 2.5 41.9 5.4
Interest (expense) (277.4 ) (345.8 ) (567.1 ) (678.6 )
Other income (expense), net (133.5 ) 150.1 (2,056.3 ) 150.6
Total other income (expense), net (394.3 ) (193.2 ) (2,581.5 ) (522.6 )
(Loss) before income taxes and noncontrolling interest (1,296.7 ) (680.8 ) (4,389.9 ) (1,181.7 )
(Benefit) for income taxes (581.2 ) (258.2 ) (1,113.3 ) (666.9 )
Net (loss) from continuing operations, net of tax (715.5 ) (422.6 ) (3,276.6 ) (514.8 )
(Loss) / income from discontinued operations, net of tax (8.4 ) (77.3 ) (11.5 ) 271.3
Net (loss) (723.9 ) (499.9 ) (3,288.1 ) (243.5 )
(Income) attributable to noncontrolling interest (2.0 ) (1.8 ) (3.0 ) (2.5 )
Net (loss) attributable to shareholders (725.9 ) (501.7 ) (3,291.1 ) (246.0 )
Dividends on preferred shares 69.6 69.6 139.2 139.2
Net (loss) attributable to ordinary shareholders $ (795.5 ) $ (571.3 ) $ (3,430.3 ) $ (385.2 )

(Loss) / income per share attributable to ordinary shareholders -

basic:
Continuing operations $ (2.35 ) $ (1.25 ) $ (10.20 ) $ (1.66 )
Discontinued operations (0.02 ) (0.19 ) (0.03 ) 0.69
Net (loss) per share - basic $ (2.37 ) $ (1.44 ) $ (10.23 ) $ (0.97 )
(Loss) / income per share attributable to ordinary shareholders -
diluted:
Continuing operations $ (2.35 ) $ (1.25 ) $ (10.20 ) $ (1.66 )
Discontinued operations (0.02 ) (0.19 ) (0.03 ) 0.69
Net (loss) per share - diluted $ (2.37 ) $ (1.44 ) $ (10.23 ) $ (0.97 )

Dividends per ordinary share $ 0.70 $ - $ 1.40 $ -

Weighted average shares outstanding:

Basic
Diluted
335.2
335.2
395.6
395.6
335.2
335.2
395.2
395.2
27
TABLE 2: ALLERGAN PLC'S PRODUCT REVENUE FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2017 AND 2016

28
TABLE 2 (CONTD): ALLERGAN PLC'S PRODUCT REVENUE FOR THE THREE AND SIX MONTHS
ENDED JUNE 30, 2017 AND 2016

29
TABLE 3: ALLERGAN PLCS CONDENSED CONSOLIDATED BALANCE SHEETS AS OF JUNE 30, 2017
AND DECEMBER 31, 2016

The following table presents Allergan plcs Condensed Consolidated Balance Sheets as of June 30,
2017 and December 31, 2016.
Table 3
ALLERGAN PLC
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in millions)
June 30, December 31,
2017 2016
Assets
Cash and cash equivalents $ 886.9 $ 1,724.0
Marketable securities 4,939.0 11,501.5
Accounts receivable, net 2,795.9 2,531.0
Inventories 935.9 718.0
Other current assets 875.5 1,383.4
Assets held for sale 11.1 27.0
Property, plant and equipment, net 1,750.1 1,611.3
Investments and other assets 578.5 515.4
Product rights and other intangibles, net 62,369.7 62,618.6
Goodwill 49,592.2 46,356.1
Total assets $ 124,734.8 $ 128,986.3

Liabilities & Equity

Current liabilities $ 4,843.3 $ 5,076.8
Current and long-term debt and capital leases 30,238.3 32,768.7
Deferred income taxes and other liabilities 14,420.4 14,940.3
Total equity 75,232.8 76,200.5
Total liabilities and equity $ 124,734.8 $ 128,986.3

30
TABLE 4: ALLERGAN PLCS CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE
THREE AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016
The following table presents Allergan plcs Condensed Consolidated Statements of Cash Flows for the three and six
months ended June 30, 2017 and 2016.
Table 4
ALLERGAN PLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in millions)
Three Months Ended June 30, Six Months Ended June 30,
2017 2016 2017 2016
Cash Flows From Operating Activities:
Net (loss) $ (723.9 ) $ (499.9 ) $ (3,288.1 ) $ (243.5 )
Reconciliation to net cash provided by operating activities:
Depreciation 39.6 34.8 81.2 76.9
Amortization 1,757.9 1,635.5 3,493.9 3,227.6
Provision for inventory reserve 24.8 57.7 48.7 116.9
Share-based compensation 85.8 89.8 148.5 188.8
Deferred income tax benefit (766.0 ) 192.1 (1,478.8 ) (327.1 )
In-process research and development impairments 703.3 268.9 1,043.3 274.9
Loss on asset sales and impairments, net 14.0 (17.6 ) 21.4 (19.3 )
Net income impact of other-than-temporary loss
on investment in Teva securities - - 1,978.0 -
Amortization of inventory step up 59.9 - 87.8 42.4
Non-cash extinguishment of debt (8.2 ) - (8.2 ) -
Amortization of deferred financing costs 6.5 11.0 13.2 21.0
Contingent consideration adjustments,
including accretion (15.5 ) 27.2 15.2 60.8
Other, net (3.8 ) (17.3 ) (22.6 ) (26.4 )
Changes in assets and liabilities (net of effects
of acquisitions):
Decrease / (increase) in accounts receivable, net (192.2 ) (352.6 ) (139.0 ) (501.2 )
Decrease / (increase) in inventories (44.6 ) (34.7 ) (95.1 ) (183.2 )
Decrease / (increase) in prepaid expenses
and other current assets 8.0 231.0 10.5 245.4
Increase / (decrease) in accounts payable
and accrued expenses 156.2 392.7 (207.5 ) 424.0
Increase / (decrease) in income and other
taxes payable 549.9 (425.4 ) 673.7 (477.6 )
Increase / (decrease) in other assets and liabilities (22.4 ) (213.4 ) (23.5 ) (267.5 )
Net cash provided by operating activities 1,629.3 1,379.8 2,352.6 2,632.9
Cash Flows From Investing Activities:
Additions to property, plant and equipment (104.0 ) (97.9 ) (137.2 ) (182.8 )
Additions to product rights and other intangibles (240.0 ) - (586.3 ) -
Additions to investments (400.0 ) - (6,787.9 ) -
Proceeds from sale of investments and other assets 3,542.2 6.5 13,197.5 25.5
Proceeds from sales of property, plant and equipment 3.6 2.4 4.3 14.5
Acquisitions of businesses, net of cash acquired (2,416.0 ) - (5,290.4 ) -
Net cash provided by / (used in)
investing activities 385.8 (89.0 ) 400.0 (142.8 )
Cash Flows From Financing Activities:
Proceeds from borrowings on long-term indebtedness, including
credit facility 3,023.0 - 3,023.0 900.0
Debt issuance and other financing costs (17.5 ) - (17.5 ) -
Payments on debt, including capital lease obligations (4,563.3 ) (2,981.4 ) (5,579.2 ) (3,835.6 )
Proceeds from stock plans 72.1 37.7 124.7 107.3
Payments of contingent consideration and other financing (428.8 ) (31.5 ) (505.1 ) (63.8 )
Repurchase of ordinary shares (5.7 ) (14.1 ) (35.2 ) (67.3 )
Dividends (306.1 ) (69.6 ) (611.9 ) (139.2 )
Net cash (used in) financing activities (2,226.3 ) (3,058.9 ) (3,601.2 ) (3,098.6 )
Effect of currency exchange rate changes on cash
and cash equivalents 5.2 (3.2 ) 11.5 2.0
Net (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
(206.0 )
1,092.9
(1,771.3 )
2,260.8
(837.1 )
1,724.0
(606.5 )
1,096.0
31
Cash and cash equivalents at end of period $ 886.9 $ 489.5 $ 886.9 $ 489.5
TABLE 5: GAAP TO NON-GAAP RECONCILIATION FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2017 AND 2016

32
TABLE 5 (CONTD): GAAP TO NON-GAAP RECONCILIATION FOR THE THREE AND SIX MONTHS
ENDED JUNE 30, 2017 AND 2016

33
TABLE 5 (CONTD): GAAP TO NON-GAAP RECONCILIATION FOR THE THREE AND SIX MONTHS
ENDED JUNE 30, 2017 AND 2016

34
TABLE 5 (CONTD): GAAP TO NON-GAAP RECONCILIATION FOR THE THREE AND SIX MONTHS
ENDED JUNE 30, 2017 AND 2016

35
TABLE 6: RECONCILIATION OF REPORTED NET (LOSS) FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO SHAREHOLDERS AND DILUTED EARNINGS PER SHARE TO NON-GAAP
PERFORMANCE NET INCOME AND PERFORMANCE NET INCOME PER SHARE FOR THE THREE AND
SIX MONTHS ENDED JUNE 30, 2017 AND 2016
The following table presents a reconciliation of Allergan plc's reported net (loss) from continuing
operations attributable to shareholders and diluted earnings per share to non-GAAP performance net
income and non-GAAP performance net income per share for the three and six months ended June 30,
2017 and 2016:
Table 6
ALLERGAN PLC
RECONCILIATION TABLE
(Unaudited; in millions except per share amounts)

Three Months Ended Six Months Ended

June 30, June 30,
2017 2016 2017 2016

GAAP to Non-GAAP Performance net income

calculation

GAAP (loss) from continuing operations attributable to

shareholders $ (717.5 ) $ (424.4 ) $ (3,279.6 ) $ (517.3 )
Adjusted for:
Amortization 1,757.9 1,633.1 3,493.9 3,222.8
Acquisition and licensing charges (1) 273.2 232.2 2,631.6 471.7
Accretion and fair-value adjustments to contingent
consideration (15.5 ) 29.6 15.2 63.4
Impairment/asset sales and related costs 717.3 251.3 1,064.7 255.6
Non-recurring (gain) / losses 174.1 (8.6 ) 174.1 0.2
Legal settlements 42.5 49.7 41.4 59.2
Income taxes on items above and other income
tax adjustments (796.9 ) (364.9 ) (1,510.4 ) (907.8 )
Non-GAAP performance net income attributable to
shareholders $ 1,435.1 $ 1,398.0 $ 2,630.9 $ 2,647.8

Diluted earnings per share

Diluted (loss) per share from continuing operations

attributable to
shareholders- GAAP $ (2.14 ) $ (1.07 ) $ (9.78 ) $ (1.31 )

Non-GAAP performance net income per share

attributable to shareholders $ 4.02 $ 3.35 $ 7.37 $ 6.34

Basic weighted average ordinary shares outstanding 335.2 395.6 335.2 395.2
Effect of dilutive securities:
Dilutive shares 21.5 21.8 21.8 22.3
Diluted weighted average ordinary shares outstanding 356.7 417.4 357.0 417.5

(1) Includes stock-based compensation due to the Zeltiq, Allergan and Forest acquisitions as well as the 36
valuation accounting impact in interest expense, net.
TABLE 7: RECONCILIATION OF REPORTED NET (LOSS) FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO SHAREHOLDERS FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2017 AND
2016 TO ADJUSTED EBITDA AND ADJUSTED OPERATING INCOME
We define adjusted EBITDA as an amount equal to consolidated net income / (loss) from continuing
operations attributable to shareholders for such period adjusted for the following: (i) interest expense, (ii)
interest income, (iii) (benefit) for income taxes, (iv) depreciation and amortization expenses, (v) stock-
based compensation expense, (vi) asset impairment charges and losses / (gains) and expenses
associated with the sale of assets, including the exclusion of discontinued operations, (vii) business
restructuring charges associated with Allergans global supply chain and operational excellence
initiatives or other restructurings of a similar nature, (viii) costs and charges associated with the
acquisition of businesses and assets including, but not limited to, milestone payments, integration
charges, other charges associated with the revaluation of assets or liabilities and charges associated
with the revaluation of acquisition related contingent liabilities that are based in whole or in part on future
estimated cash flows, (ix) litigation charges and settlements and (x) other unusual charges or expenses.
We define non-GAAP adjusted operating income as adjusted EBITDA including depreciation and certain
stock-based compensation charges and excluding dividend income.

The following table presents a reconciliation of Allergan plc's reported net (loss) from continuing
operations attributable to shareholders for the three and six months ended June 30, 2017 and 2016 to
adjusted EBITDA and adjusted operating income:
Table 7
ALLERGAN PLC
ADJUSTED EBITDA and ADJUSTED OPERATING INCOME, RECONCILIATION TABLE
(Unaudited; in millions)

Three Months Ended Six Months Ended

June 30, June 30,
2017 2016 2017 2016

GAAP (loss) from continuing operations attributable to

shareholders $ (717.5 ) $ (424.4 ) $ (3,279.6 ) $ (517.3 )
Plus:
Interest expense 277.4 345.8 567.1 678.6
Interest income (16.6 ) (2.5 ) (41.9 ) (5.4 )
(Benefit) for income taxes (581.2 ) (258.2 ) (1,113.3 ) (666.9 )
Depreciation 39.6 32.8 81.2 73.8
Amortization 1,757.9 1,633.1 3,493.9 3,222.8
EBITDA $ 759.6 $ 1,326.6 $ (292.6 ) $ 2,785.6
Adjusted for:
Acquisition and licensing and other charges 231.9 201.0 2,578.6 410.2
Impairment/asset sales and related costs 717.3 251.3 1,064.7 255.6
Non-recurring (gain) / losses 174.1 (8.6 ) 174.1 0.2
Legal settlements 42.5 49.7 41.4 59.2
Accretion and fair-value adjustments to contingent
consideration (15.5 ) 29.6 15.2 63.4
Share-based compensation including cash
settlements 117.3 85.2 180.0 176.0
Adjusted EBITDA $ 2,027.2 $ 1,934.8 $ 3,761.4 $ 3,750.2
Adjusted for:
Depreciation (39.6 ) (32.8 ) (81.2 ) (73.8 )
Dividend income (34.1 ) - (68.2 ) -
Share-based compensation not related to
restructuring charges and purchase accounting
impact on stock-based compensation for acquired
awards (66.3 ) (43.8 ) (107.0 ) (84.8 ) 37
Adjusted Operating Income $ 1,887.2 $ 1,858.2 $ 3,505.0 $ 3,591.6
TABLE 8: NET REVENUES AND CONTRIBUTION MARGIN FOR US SPECIALIZED THERAPEUTICS
SEGMENT, US GENERAL MEDICINE SEGMENT, INTERNATIONAL SEGMENT AND CORPORATE FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016

38
TABLE 9: NET REVENUES FOR US SPECIALIZED THERAPEUTICS SEGMENT FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2017 AND 2016
The following table details Allergan plc's product revenue for significant promoted products within the
US Specialized Therapeutics segment for the three and six months ended June 30, 2017 and 2016.

Table 9
ALLERGAN PLC
US Specialized Therapeutics Product Revenue
(Unaudited; in millions)

Three Months Ended June

Change
30,
2017 2016 (1) Dollars %

Total Eye Care $ 600.1 $ 636.1 $ (36.0 ) (5.7 )%

Restasis 336.4 371.3 (34.9 ) (9.4 )%
Alphagan /Combigan
96.4 96.0 0.4 0.4 %
Lumigan/Ganfort 79.0 80.6 (1.6 ) (2.0 )%
Ozurdex 24.9 21.5 3.4 15.8 %
Eye Drops 50.7 49.1 1.6 3.3 %
Other Eye Care 12.7 17.6 (4.9 ) (27.8 )%
Total Medical Aesthetics 643.9 419.8 224.1 53.4 %
Facial Aesthetics 349.2 320.2 29.0 9.1 %
Botox Cosmetics 210.3 189.9 20.4 10.7 %
Juvederm Collection 126.2 117.6 8.6 7.3 %
Kybella 12.7 12.7 - 0.0 %
Plastic Surgery 61.3 52.8 8.5 16.1 %
Breast Implants 61.3 51.7 9.6 18.6 %
Other Plastic Surgery - 1.1 (1.1 ) (100.0 )%
Regenerative Medicine 115.8 - 115.8 n.a.
Alloderm 84.6 - 84.6 n.a.
Other Regenerative Medicine 31.2 - 31.2 n.a.
Body Contouring 78.9 - 78.9 n.a.
Coolsculpting Systems & Add On
Applicators 31.0 - 31.0 n.a.

Coolsculpting Consumables 47.9 - 47.9 n.a.
Skin Care 38.7 46.8 (8.1 ) (17.3 )%
SkinMedica 25.4 29.1 (3.7 ) (12.7 )%
Latisse 13.3 17.7 (4.4 ) (24.9 )%
Total Medical Dermatology 81.8 97.1 (15.3 ) (15.8 )%
Aczone 41.0 54.1 (13.1 ) (24.2 )%
Tazorac 12.8 23.4 (10.6 ) (45.3 )%
Botox Hyperhidrosis 16.8 16.3 0.5 3.1 %
Other Medical Dermatology 11.2 3.3 7.9 n.m.
Total Neuroscience & Urology 372.6 326.3 46.3 14.2 %
Botox Therapeutics 346.9 296.0 50.9 17.2 %
Rapaflo 25.7 29.4 (3.7 ) (12.6 )%
Other Neuroscience & Urology - 0.9 (0.9 ) (100.0 )%
Other Revenues 16.6 9.6 7.0 72.9 %
Net revenues $ 1,715.0 $ 1,488.9 $ 226.1 15.2 %
39
(1) Includes revenues earned that were distributed through our former Anda Distribution business to third party customers.
TABLE 9 (CONTD): NET REVENUES FOR US SPECIALIZED THERAPEUTICS SEGMENT FOR THE
THREE AND SIX MONTHS ENDED JUNE 30, 2017 AND 2016
Six Months Ended June 30, Change
2017 2016 (1) Dollars %

Total Eye Care $ 1,153.2 $ 1,169.1 $ (15.9 ) (1.4 )%

Restasis 645.2 670.0 (24.8 ) (3.7 )%
Alphagan/Combigan 182.8 180.9 1.9 1.1 %
Lumigan/Ganfort 153.3 162.1 (8.8 ) (5.4 )%
Ozurdex 47.4 40.9 6.5 15.9 %
Eye Drops 98.5 89.9 8.6 9.6 %
Other Eye Care 26.0 25.3 0.7 2.8 %
Total Medical Aesthetics 1,134.0 793.7 340.3 42.9 %
Facial Aesthetics 667.9 599.6 68.3 11.4 %
Botox Cosmetics 394.1 355.3 38.8 10.9 %
Fillers 246.0 220.3 25.7 11.7 %
Kybella 27.8 24.0 3.8 15.8 %
Plastic Surgery 115.6 100.9 14.7 14.6 %
Breast Implants 115.6 98.1 17.5 17.8 %
Other Plastic Surgery - 2.8 (2.8 ) (100.0 )%
Regenerative Medicine 191.3 - 191.3 n.a.
Alloderm 138.7 - 138.7 n.a.
Other Regenerative Medicine 52.6 - 52.6 n.a.
Body Contouring 78.9 - 78.9 n.a.
Coolsculpting Systems & Add On
Applicators 31.0 - 31.0 n.a.
Coolsculpting Consumables 47.9 - 47.9 n.a.
Skin Care 80.3 93.2 (12.9 ) (13.8 )%
SkinMedica 53.4 55.7 (2.3 ) (4.1 )%
Latisse 26.9 37.5 (10.6 ) (28.3 )%
Total Medical Dermatology 168.4 166.1 2.3 1.4 %
Aczone 81.6 87.1 (5.5 ) (6.3 )%
Tazorac 36.2 40.5 (4.3 ) (10.6 )%
Botox Hyperhidrosis 33.6 32.6 1.0 3.1 %
Other Medical Dermatology 17.0 5.9 11.1 188.1 %
Total Neuroscience & Urology 707.3 633.1 74.2 11.7 %
Botox Therapeutics 655.7 569.8 85.9 15.1 %
Rapaflo 51.6 62.4 (10.8 ) (17.3 )%
Other Neuroscience & Urology - 0.9 (0.9 ) (100.0 )%
Other Revenues 34.1 25.6 8.5 33.2 %
Net revenues $ 3,197.0 $ 2,787.6 $ 409.4 14.7 %

(1) Includes revenues earned that were distributed through our former Anda Distribution business to third party customers. 40
TABLE 10: NET REVENUES FOR US GENERAL MEDICINE SEGMENT FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2017 AND 2016
The following table details Allergan plc's product revenue for significant promoted products within the US General
Medicine segment for the three and six months ended June 30, 2017 and 2016.
Table 10

ALLERGAN PLC
US General Medicine Product Revenue
(Unaudited; in millions)

Three Months Ended June 30, Change

2017 2016 (1) Dollars %

Total Central Nervous System (CNS) $ 346.6 $ 317.5 29.1 9.2 %

Namenda XR 118.7 166.5 (47.8 ) (28.7 )%
Namzaric 33.4 12.8 20.6 160.9 %
Viibryd/Fetzima 85.2 81.7 3.5 4.3 %
Vraylar 66.3 11.1 55.2 n.m.
Saphris 43.0 41.3 1.7 4.1 %
Namenda IR - 4.1 (4.1 ) (100.0 )%
Total Gastrointestinal (GI) 410.8 442.0 (31.2 ) (7.1 )%
Linzess 167.8 150.5 17.3 11.5 %
Asacol/Delzicol 45.6 119.8 (74.2 ) (61.9 )%
Carafate/Sulcrate 59.2 50.3 8.9 17.7 %
Zenpep 50.5 43.0 7.5 17.4 %
Canasa/Salofalk 38.4 46.7 (8.3 ) (17.8 )%
Viberzi 41.3 20.4 20.9 102.5 %
Other GI 8.0 11.3 (3.3 ) (29.2 )%
Total Women's Health 248.0 296.1 (48.1 ) (16.2 )%
Lo Loestrin 113.0 101.0 12.0 11.9 %
Estrace Cream 90.1 97.2 (7.1 ) (7.3 )%
Minastrin 24 11.4 83.0 (71.6 ) (86.3 )%
Liletta 6.6 5.7 0.9 15.8 %
Other Women's Health 26.9 9.2 17.7 192.4 %
Total Anti-Infectives 67.8 63.1 4.7 7.4 %
Teflaro 33.0 35.2 (2.2 ) (6.3 )%
Dalvance 15.2 10.2 5.0 49.0 %
Avycaz 14.5 13.7 0.8 5.8 %
Other Anti-Infectives 5.1 4.0 1.1 27.5 %
Diversified Brands 305.5 308.5 (3.0 ) (1.0 )%
Bystolic /Byvalson 150.7 150.3 0.4 0.3 %
Armour Thyroid 42.0 40.6 1.4 3.4 %
Savella 26.0 22.3 3.7 16.6 %
Lexapro 13.1 16.5 (3.4 ) (20.6 )%
Enablex 1.0 - 1.0 n.a.
PacPharma 3.7 14.7 (11.0 ) (74.8 )%
Other Diversified Brands 69.0 64.1 4.9 7.6 %
Other Revenues 49.0 21.9 27.1 123.7 %
Net revenues $ 1,427.7 $ 1,449.1 $ (21.4 ) (1.5 )%

(1) Includes revenues earned that were distributed through our former Anda Distribution business to third party customers.
41
TABLE 10 (CONTD): NET REVENUES FOR US GENERAL MEDICINE SEGMENT FOR THE THREE AND
SIX MONTHS ENDED JUNE 30, 2017 AND 2016
Six Months Ended June 30, Change
2017 2016 (1) Dollars %

Total Central Nervous System (CNS) $ 655.7 $ 639.1 16.6 2.6 %

Namenda XR 240.7 339.6 (98.9 ) (29.1 )%
Namzaric 57.0 23.1 33.9 146.8 %
Viibryd/Fetzima 157.7 165.0 (7.3 ) (4.4 )%
Saphris 80.3 82.8 (2.5 ) (3.0 )%
Vraylar 119.9 18.7 101.2 n.m.
Namenda IR 0.1 9.9 (9.8 ) (99.0 )%
Total Gastrointestinal (GI) 798.3 845.6 (47.3 ) (5.6 )%
Linzess 315.4 287.6 27.8 9.7 %
Asacol/Delzicol 103.2 225.7 (122.5 ) (54.3 )%
Carafate/Sulcrate 117.9 111.3 6.6 5.9 %
Zenpep 97.0 92.6 4.4 4.8 %
Canasa/Salofalk 76.7 87.8 (11.1 ) (12.6 )%
Viberzi 72.8 24.4 48.4 198.4 %
Other GI 15.3 16.2 (0.9 ) (5.6 )%
Total Women's Health 492.7 559.8 (67.1 ) (12.0 )%
Lo Loestrin 212.8 190.3 22.5 11.8 %
Estrace Cream 163.5 177.8 (14.3 ) (8.0 )%
Minastrin 24 52.5 162.6 (110.1 ) (67.7 )%
Liletta 13.8 10.6 3.2 30.2 %
Other Women's Health 50.1 18.5 31.6 170.8 %
Total Anti-Infectives 123.5 114.6 8.9 7.8 %
Teflaro 63.6 68.6 (5.0 ) (7.3 )%
Dalvance 24.8 16.4 8.4 51.2 %
Avycaz 25.8 22.1 3.7 16.7 %
Other Anti-Infectives 9.3 7.5 1.8 24.0 %
Diversified Brands 604.5 719.5 (115.0 ) (16.0 )%
Bystolic /Byvalson 290.5 313.9 (23.4 ) (7.5 )%
Armour Thyroid 79.3 82.7 (3.4 ) (4.1 )%
Savella 50.3 46.0 4.3 9.3 %
Lexapro 26.5 35.2 (8.7 ) (24.7 )%
Enablex 1.9 12.8 (10.9 ) (85.2 )%
PacPharma 6.7 43.5 (36.8 ) (84.6 )%
Other Diversified Brands 149.3 185.4 (36.1 ) (19.5 )%
Other Revenues 98.8 24.2 74.6 n.m.
Net revenues $ 2,773.5 $ 2,902.8 $ (129.3 ) (4.5 )%

(1) Includes revenues earned that were distributed through our former Anda Distribution business to third party customers. 42
TABLE 11: NET REVENUES FOR INTERNATIONAL SEGMENT FOR THE THREE AND SIX MONTHS
ENDED JUNE 30, 2017 AND 2016
The following table details Allergan plc's product revenue for significant promoted products within the
International segment for the three and six months ended June 30, 2017 and 2016.

Table 11

ALLERGAN PLC
International Product Revenue
(Unaudited; in millions)

Three Months Ended June

Change
30,
2017 2016 Dollars %

Total Eye Care $ 322.0 $ 318.7 $ 3.3 1.0 %

Lumigan/Ganfort 94.4 94.5 (0.1 ) (0.1 )%
Alphagan/Combigan 42.7 44.2 (1.5 ) (3.4 )%
Ozurdex 51.2 45.7 5.5 12.0 %
Optive 27.6 26.0 1.6 6.2 %
Other Eye Drops 43.1 46.0 (2.9 ) (6.3 )%
Restasis 17.3 19.3 (2.0 ) (10.4 )%
Other Eye Care 45.7 43.0 2.7 6.3 %
Total Medical Aesthetics 358.0 284.1 73.9 26.0 %
Facial Aesthetics 287.5 240.6 46.9 19.5 %
Botox Cosmetics 148.2 132.7 15.5 11.7 %
Juvederm Collection 137.3 107.3 30.0 28.0 %
Belkyra (Kybella) 2.0 0.6 1.4 n.m.
Plastic Surgery 41.5 40.3 1.2 3.0 %
Breast Implants 41.1 40.2 0.9 2.2 %
Earfold 0.4 0.1 0.3 n.m.
Regenerative Medicine 3.6 - 3.6 n.a.
Alloderm 2.3 - 2.3 n.a.
Other Regenerative Medicine 1.3 - 1.3 n.a.
Body Contouring 22.7 - 22.7 n.a.
Coolsculpting Systems & Add On
Applicators 10.2 - 10.2 n.a.
Coolsculpting Consumables 12.5 - 12.5 n.a.
Skin Care 2.7 3.2 (0.5 ) (15.6 )%
Botox Therapeutics and Other 151.2 141.1 10.1 7.2 %
Botox Therapeutics 93.8 84.8 9.0 10.6 %
Asacol/Delzicol 12.8 11.0 1.8 16.4 %
Constella 5.5 4.6 0.9 19.6 %
Other Products 39.1 40.7 (1.6 ) (3.9 )%
Other Revenues 27.3 13.1 14.2 108.4 %
Net revenues $ 858.5 $ 757.0 $ 101.5 13.4 % 43
TABLE 11 (CONTD): NET REVENUES FOR INTERNATIONAL SEGMENT FOR THE THREE AND SIX
MONTHS ENDED JUNE 30, 2017 AND 2016

Six Months Ended June 30, Change

2017 2016 Dollars %

Total Eye Care $ 621.5 $ 610.2 $ 11.3 1.9 %

Lumigan/Ganfort 180.3 182.6 (2.3 ) (1.3 )%
Alphagan/Combigan 85.0 86.0 (1.0 ) (1.2 )%
Ozurdex 102.3 86.8 15.5 17.9 %
Optive 55.1 50.1 5.0 10.0 %
Other Eye Drops 80.9 89.1 (8.2 ) (9.2 )%
Restasis 31.2 34.3 (3.1 ) (9.0 )%
Other Eye Care 86.7 81.3 5.4 6.6 %
Total Medical Aesthetics 646.1 529.0 117.1 22.1 %
Facial Aesthetics 533.4 446.1 87.3 19.6 %
Botox Cosmetics 270.4 237.6 32.8 13.8 %
Fillers 259.5 207.4 52.1 25.1 %
Belkyra (Kybella) 3.5 1.1 2.4 n.m.
Plastic Surgery 79.5 77.1 2.4 3.1 %
Breast Implants 78.7 76.9 1.8 2.3 %
Earfold 0.8 0.2 0.6 n.m.
Regenerative Medicine 5.6 - 5.6 n.a.
Alloderm 3.5 - 3.5 n.a.
Other Regenerative Medicine 2.1 - 2.1 n.a.
Body Contouring 22.7 - 22.7 n.a.
Coolsculpting Systems & Add On
Applicators 10.2 - 10.2 n.a.
Coolsculpting Consumables 12.5 - 12.5 n.a.
Skin Care 4.9 5.8 (0.9 ) (15.5 )%
Botox Therapeutics and Other 285.1 264.4 20.7 7.8 %
Botox Therapeutics 176.2 161.9 14.3 8.8 %
Asacol/Delzicol 24.9 26.3 (1.4 ) (5.3 )%
Constella 10.4 8.4 2.0 23.8 %
Other Products 73.6 67.8 5.8 8.6 %
Other Revenues 43.1 26.7 16.4 61.4 %
Net revenues $ 1,595.8 $ 1,430.3 $ 165.5 11.6 %

44
TABLE 12: GAAP TO NON-GAAP RECONCILIATION OF FY 2017 PERFORMANCE NET INCOME
ATTRIBUTABLE TO SHAREHOLDERS

The following table provides a reconciliation of anticipated GAAP loss from continuing operations to non-GAAP performance net
income attributable to shareholders for the year ending December 31, 2017:
Table 12

(in millions, except per share information) LOW HIGH

GAAP (loss) from continuing operations attributable to shareholders $ (3,465.0) $ (3,330.0)
Adjusted for:
Amortization 7,050.0 7,050.0
Acquisition, licensing and other non-recurring charges 2,800.0 2,800.0
Accretion and fair-value adjustments to contingent 30.0 30.0
consideration sales and related costs
Impairment/asset 1,100.0 1,100.0
Non-recurring (gains) / losses 175.0 175.0
Legal settlements 45.0 45.0
Income taxes on items above and other income tax (2,020.0) (2,015.0)
Non-GAAP adjustments
performance net income attributable to shareholders 5,715.0 5,855.0

Diluted earnings per share

Diluted (loss) per share from continuing operations attributable to $ (10.37) $ (9.97)
shareholders- GAAP
Non-GAAP performance diluted net income per share attributable to $ 16.05 $ 16.45
shareholders
Basic weighted average ordinary shares outstanding 334.0 334.0
Effect of dilutive securities:
Dilutive shares 22.0 22.0
Diluted weighted average ordinary shares outstanding 356.0 356.0

45