8/8/2017 LUZON DEVELOPMENT BANK.

htm

`
LUZON DEVELOPMENT BANK
Published Balance Sheet
Amounts in Philippine Pesos
As of December 31, 2014

ASSETS
Current Quarter Previous Quarter
Cash and Cash Items 81,908,285.51 60,475,915.45
Due from Bangko Sentral ng Pilipinas 492,579,158.89 555,359,804.50
Due from Other Banks 135,288,138.79 138,938,507.08
Financial Assets at Fair Value through Profit or Loss 0.00 0.00
Available-for-Sale Financial Assets-Net 0.00 0.00
Held-to-Maturity (HTM) Financial Assets-Net 0.00 0.00
Unquoted Debt Securities Classified as Loans-Net 62,314,776.72 72,223,137.90
Investments in Non-Marketable Equity Security-Net 0.00 0.00
Loans and Receivables - Net 3,082,124,146.09 2,704,189,862.59
Loans to Bangko Sentral ng Pilipinas 0.00 0.00
Interbank Loans Receivable 0.00 0.00
Loans and Receivables - Others 3,111,255,727.14 2,729,235,510.53
Loans and Receivables Arising from RA/CA/PR/SLB 0.00 0.00
General Loan Loss Provision 29,131,581.05 25,045,647.94
Other Financial Assets 353,817,857.49 341,360,644.93
Equity Investment in Subsidiaries, Associates and Joint Ventures-Net 15,471,013.60 15,471,013.60
Bank Premises, Furniture, Fixture and Equipment-Net 53,028,994.17 39,328,236.33
Real and Other Properties Acquired-Net 387,056,321.34 355,753,659.41
Non-Current Assets Held for Sale 0.00 0.00
Other Assets-Net 149,484,649.47 115,355,521.15
Net Due from Head Office/Branches/Agencies, if any (Philippine branch of a foreign bank) 0.00 0.00
TOTAL ASSETS 4,813,073,342.07 4,398,456,302.94

LIABILITIES
Financial Liabilities at Fair Value through Profit or Loss 0.00 0.00
Deposit Liabilities 4,116,216,715.74 3,695,869,640.30
Due to Other Banks 0.00 0.00
Bills Payable 0.00 0.00
a) BSP (Rediscounting and Other Advances) 0.00 0.00
b) Interbank Loans Payable 0.00 0.00
c) Other Deposit Substitutes 0.00 0.00
d) Others 0.00 0.00
Bonds Payable-Net 0.00 0.00
Unsecured Subordinated Debt-Net 0.00 0.00
Redeemable Preferred Shares 0.00 0.00
Special Time Deposit 0.00 0.00
Due to Bangko Sentral ng Pilipinas 0.00 0.00
Other Financial Liabilities 19,062,935.28 19,724,807.40
Other Liabilities 153,857,524.82 167,761,525.83
Net Due to Head Office/Branches/Agencies (Philippine branch of a foreign bank) 0.00 0.00
TOTAL LIABILITIES 4,289,137,175.84 3,883,355,973.53

STOCKHOLDERS' EQUITY
Capital Stock 385,302,500.00 385,302,500.00
Other Capital Accounts 35,659,435.59 27,123,598.77
Retained Earnings 102,974,230.64 102,674,230.64
Assigned Capital 0.00 0.00
TOTAL STOCKHOLDERS' EQUITY 523,936,166.23 515,100,329.41
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 4,813,073,342.07 4,398,456,302.94

CONTINGENT ACCOUNTS
Guarantees Issued 0.00 0.00
Financial Standby Letters of Credit 0.00 0.00
Performance Standby Letters of Credit 0.00 0.00
Commercial Letters of Credit 0.00 0.00
Trade Related Guarantees 0.00 0.00
Commitments 0.00 0.00
Spot Foreign Exchange Contracts 0.00 0.00
Securities Held Under Custodianship by Bank Proper 0.00 0.00
Trust Department Accounts 0.00 0.00

file:///C:/Users/THINKI~1.NET/AppData/Local/Temp/Rar$EXa0.429/LUZON%20DEVELOPMENT%20BANK.htm 1/2
8/8/2017 LUZON DEVELOPMENT BANK.htm
a) Trust and Other Fiduciary Accounts 0.00 0.00
b) Agency Accounts 0.00 0.00
c) Advisory/Consultancy 0.00 0.00
Derivatives 0.00 0.00
Others 27,957.00 1,147,579.20
TOTAL CONTINGENT ACCOUNTS 27,957.00 1,147,579.20
OTHER INFORMATION
Gross Total Loan Portfolio (TLP) 3,172,485,979.80 2,789,435,905.32
Specific allowance for credit losses on the TLP 61,230,252.66 60,200,394.79
Non-Performing Loans (NPL)
a. Gross NPLs 297,480,192.36 278,070,478.36
b. Ratio of gross NPLs to gross TLP (%) 9.37 9.96
c. Net NPLs 236,249,939.70 217,870,083.57
d. Ratio of Net NPLs to gross TLP (%) 7.44 7.81
Classified Loans & Other Risk Assets, gross of allowance for credit losses 249,479,818.16 276,380,275.44
DOSRI Loans and receivables, gross of allowance for credit losses 5,420,869.02 81,794,470.42
Ratio of DOSRI loans and receivables, gross of allowance for credit losses, to gross TLP (%) 0.17 2.93
Gross non-performing DOSRI loans and receivables 0.00 0.00
Ratio of gross non-performing DOSRI loans and receivables to TLP (%) 0.00 0.00
Percent Compliance with Magna Carta (%)
a. 8% Micro and Small Enterprises 13.27 10.14
b. 2% for Medium Enterprises 23.39 25.88
Return on Equity (ROE) (%) 7.07 7.25
Capital Adequacy Ratio (CAR) on Solo Basis, as prescribed under existing regulations
a. Total CAR (%) 12.30 13.46
b. Tier 1 CAR (%) 11.48 12.64
c. Common Tier 1 Ratio (%) 0.00 0.00
Deferred Charges not yet Written Down 0.00 0.00
Unbooked Allowance for Credit Losses on Financial Instruments Received 0.00 0.00

file:///C:/Users/THINKI~1.NET/AppData/Local/Temp/Rar$EXa0.429/LUZON%20DEVELOPMENT%20BANK.htm 2/2