Professional Documents
Culture Documents
The split-off point is defined as the point at which these several products emerge
as separable, individual units. Before that point, the products form a homogeneous
whole.
Joint Costs can be defined as the cost that arises from the simultaneous
manufacturing of products produced from the same process. Whenever two
or more different joint or by-products are created from a single resources
a joint cost results. A joint cost is incurred prior to the split-off point.
The total production cost of multiple products involve both joint costs and
separate, individual product costs. These separable product costs are
identifiable with the individual product and, generally, need no allocation.
t relatively small total
greater total value.
led the main product,
by-product.
g to their marketable
r processing
the simultaneous
ess. Whenever two
single resources
it-off point.
Method 1c: By product revenue as a deduction from the cost of goods sold
Method 1d: By-product revenue as a deduction from production cost
Net revenue recognize the need for assigning traceable costs to the by-product
It does not attempt, however, to allocate any joint production cost to the by-produc
The costs incurred after the split-off point to process or market the by-product
are recorded in account separate from those for the main products.
By-product figures are shown on the income statement using one of the four of
method 1.
Joint production cost (incurred before split-off), can be allocated to joint products
under one of the following methods:
1) The Market Value method, based on the relative market values of the individual
product
2) The average unit cost method
3) The weighted average method, based on predetermined weighting factors
4) The quantitative unit method, based on some physical measurement unit
such as weight, linear measure, or volume.
ented on
$ 20,000
$ 1,500
$ 16,500
$ 18,000
$ 3,000 $ 15,000
$ 5,000
$ 2,000
$ 3,000
$ 1,500
$ 4,500
of goods sold
$ 20,000
$ 1,350
$ 15,000
$ 16,350
$ 2,725 $ 13,625
$ 6,375
$ 2,000
$ 4,375
to the by-product
ost to the by-product.
t the by-product
somewhere
moves the
owever, it reduced
evenue received, but
OINT PRODUCTS
ed to joint products
eighting factors
asurement unit
MARKET VALUE METHOD
Joint Product salable at Split-off
Market Value
Total Market
PRODUCT Unit Produced per unit at
Value
Split-off
Under the market value method, each joint product yields the same gross profit pe
asumming the units are sold without further processing. This can be illustrated as f
assuming no beginning inventories:
Total A B
Sales - unit 52,000 18,000 12,000
Ending Inventories 8,000 2,000 3,000
3.125% $ 3,750
28.125% $ 33,750
21.875% $ 26,250
46.875% $ 56,250
100.0% $ 120,000
C D
8,000 14,000
2,000 1,000
$ 28,000 $ 70,000
$ 26,250 $ 56,250
$ 5,250 $ 3,750
$ 21,000 $ 52,500
$ 7,000 $ 17,500
25.0% 25.0%
C D
8,000 14,000
$ 3.50 $ 5.00
$ 28,000 $ 70,000
$ 26,250 $ 56,250
$ 2.63 $ 3.75
2,000 1,000
$ 5,250 $ 3,750
$ 21,000 $ 52,500
$ 7,000 $ 17,500
25.0% 25.0%
Joint Product Not salable at split-off
Subsequent
Ultimate
Processing
PRODUCT Market Value
Cost (after
per unit
split-off)
A $ 0.50 $ 2,000
B $ 5.00 $ 10,000
C $ 4.50 $ 10,000
D $ 8.00 $ 28,000
Ultimate
Unit Ultimate
PRODUCT Market Value
Produced Market Value
per unit
Total A B
Sales - unit 52,000 18,000 12,000
Ending Inventories 8,000 2,000 3,000
Total A B
Ultimate sales value $ 250,000 $ 10,000 $ 75,000
Less 32% Gross Profit $ 80,000 $ 3,200 $ 24,000
Total Cost $ 170,000 $ 6,800 $ 51,000
Further processing cost $ 50,000 $ 2,000 $ 10,000
Joint Cost $ 120,000 $ 4,800 $ 41,000
Apportionme
Unit
PRODUCT nt of Joint
Produced
Cost
A 20,000 $ 40,000
B 15,000 $ 30,000
C 10,000 $ 20,000
D 15,000 $ 30,000
60,000 $ 120,000
Product A - 3 points
Product B - 12 points
Product C - 13.5 points
Product D - 15 points
Unit Weighted
PRODUCT Points
Produced Units
C D
8,000 14,000
2,000 1,000
$ 36,000 $ 112,000
$ 21,000 $ 55,200
$ 10,000 $ 28,000
$ 31,000 $ 83,200
$ 6,200 $ 5,547
$ 24,800 $ 77,653
$ 11,200 $ 34,347
31.1% 30.7%
C D
$ 45,000 $ 120,000
$ 14,400 $ 38,400
$ 30,600 $ 81,600
$ 10,000 $ 28,000
$ 20,600 $ 53,600
= $2 / unit
Apportionmen
Cost per Unit
t of Joint Cost
$ 0.20 $ 12,000
$ 0.20 $ 36,000
$ 0.20 $ 27,000
$ 0.20 $ 45,000
$ 120,000
PT EGP & Co memproduksi 3 jenis produk A, B dan C, sebagai hasil dari joint process
Selama bulan Juli 2006 Joint processing cost adalah sebesar Rp
Rincian tentang ke tiga jenis produk adalah sebagai berikut:
Produk
A
Produksi dalam unit 1,000
Unit yang dijual 800
Biaya proses lanjut Rp225,000,000
Harga Jual per unit Rp900,000
Diminta:
1). Hitung biaya produksi per unit dan total yang dibebankan pada persediaan akhir
masing-masing produk, menggunakan metode alokasi joint cost ke produk berdasar
market value method ( Persediaan barang jadi per 1 Juli 2006 tidak ada / nol)
2). Konsumen ingin membeli semua output masing-masing produk setelah split off point
(tanpa diproses lanjut) dengan harga sebagai berikut :
Produk A = Rp540,000
Produk B = Rp585,000
Produk C = Rp225,000
Produk yang mana yang disetujui dapat dijual setelah split off point dengan harga
tersebut di atas ?
3) Apakah jawab untuk produk B pada soal 2) berubah, jika biaya proses lanjut sebesar
Rp 540.000.000 tersebut termasuk di dalamnya fixed cost
B sebesar = Rp 162,000,000
Buat jawaban saudara disertai perhitungan yang jelas!
E8-6 Joint Cost = $ 288,000
A
1 Unit Produced 1,000
unit dijual 800
2 Separable process costs $ 25,000
3 Unit Sales price $ 100.00
Cost
Joint Cost $ 54,000
Bi Proses lanjut $ 25,000
Total Cost $ 79,000
Produksi 1,000
3)
Fixed cost per unit prod B = $18,000
Produk
B C
3,000 5,000
2,500 4,300
Rp540,000,000 Rp945,000,000
Rp720,000 Rp450,000
$ 240,000 $ 250,000
$ 60,000 $ 105,000
$ 180,000 $ 145,000 $ 400,000
45.0% 36.3% 100.0%
$ 129,600 $ 104,400 $ 288,000
3,000 5,000
$ 63.20 $ 41.88
$31,600 $29,316
$ 65.00 $ 25.00
$ 43.20 $ 20.88
$ 21.80 $ 4.12
$ 80.00 $ 50.00
$ 63.20 $ 41.88
$ 16.80 $ 8.12
: 3,000 $6
Profit A 15.0%
Profit B 12.0%
A
Market Value $ 6,000
profit allowed $ 900
$ 5,100
Mark & Adm Expenses $ 750
$ 4,350
Manuf cost after separation $ 1,100
Estimated value after split-off $ 3,250
1) Main By Product
Product A
Manuf cost before separate $ 32,620 $ 3,250
2) INCOME STATEMENT
Main By Product
Product A
Sales $ 75,000 $ 6,000
Cost:
Joint Cost $ 32,620 $ 3,250
Manuf cost after separation $ 11,500 $ 1,100
Total Cost $ 44,120 $ 4,350
Gross Profit $ 30,880 $ 1,650
Mark & Adm Expenses $ 6,000 $ 750
Operating Profit $ 24,880 $ 900
Product
A B
Units Produced 1,000 3,000
Units Sold 800 2,500
Further processing cost $ 25,000 $ 60,000
Sales price per unit $ 100 $ 80
3) Untuk Produk B:
B diproses B langsung
lebih lanjut dijual at split-off
Sales $ 240,000 $ 195,000
Cost:
Cost at split off $ 129,600 $ 129,600
Further processing cost $ 60,000 $ 18,000
Total Cost $ 189,600 $ 147,600
Gross Profit $ 50,400 $ 47,400
Jadi jika include fixed cost $ 18.000, maka gross profit margin lebih besa
jika diproses lebih lanjut
4) Jika fixed cost $ 18.000 dapat digunakan untuk alternatif lain yang meng
$ 6,000 - $ 1,000 = $ 5,000
Untuk Produk B:
B diproses B langsung
lebih lanjut dijual at split-off
B
$ 3,500
$ 420
$ 3,080
$ 550
$ 2,530
$ 900
$ 1,630
By Product
TOTAL
B
$ 1,630 $ 37,500
By Product
TOTAL
B
$ 3,500 $ 84,500
$ 1,630 $ 37,500
$ 900 $ 13,500
$ 2,530 $ 51,000
$ 970 $ 33,500
$ 550 $ 7,300
$ 420 $ 26,200
C TOTAL
13,000
$ 27,000
$ 6.00
$ 78,000
$ 27,000
$ 51,000 $ 225,000
22.7% 100.0%
$ 34,000 $ 150,000 Jawab (1)
$ 5.25 $ 78,750
$ 50,000
$ 28,750
$ 6.60 $ 99,000
$ 50,000
$ 24,000
$ 74,000
$ 25,000
oduct
C
5,000
4,300
$ 105,000
$ 50
$ 250,000
$ 105,000
$ 145,000 $ 400,000
36.25% 100.00%
$ 104,400 $ 288,000
$ 25
$ 21
$ 4
$ 50
$ 20.88
$ 21.00
$ 41.88
$ 8.12
at split-off
profit margin lebih besar
at split-off
ah split-off
ijual setelah
endapatkan