Microsoft Excel 15.

0 Answer Report
Worksheet: [Mars(LSCM).xlsx]Sheet1
Report Created: 14-07-2017 14:01:42
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 22 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)

Cell Name Original Value Final Value
$AG$15 Total cost Acceptance cost 4169 4169

Variable Cells
Cell Name Original Value Final Value Integer
$Q$3 Selection Type 1 1 Contin
$Q$4 Selection Type 1 1 Contin
$Q$5 Selection Type 0 0 Contin
$Q$6 Selection Type 1 1 Contin
$Q$7 Selection Type 0 0 Contin
$Q$8 Selection Type 0 0 Contin
$Q$9 Selection Type 1 1 Contin
$Q$10 Selection Type 0 0 Contin
$Q$11 Selection Type 1 1 Contin
$Q$12 Selection Type 0 0 Contin
$Q$13 Selection Type 0 0 Contin
$Q$14 Selection Type 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$Q$15 SUM Selection Type 5 $Q$15>=$Q$17 Not Binding 4
$R$15 SUM condition 0 $R$15>=$R$17 Binding 0
$S$15 SUM Large 1 $S$15>=$S$17 Binding 0
$T$15 SUM Medium 1 $T$15>=$T$17 Binding 0
$U$15 SUM Small 1 $U$15>=$U$17 Binding 0
$V$15 SUM Large 1 $V$15>=$V$17 Binding 0
$W$15 SUM Medium 1 $W$15>=$W$17 Binding 0
$X$15 SUM Small 1 $X$15>=$X$17 Binding 0
$Y$15 SUM Large 1 $Y$15>=$Y$17 Binding 0
$Z$15 SUM Medium 1 $Z$15>=$Z$17 Binding 0
$AA$15 SUM Small 1 $AA$15>=$AA$17 Binding 0
$AB$15 SUM Large 1 $AB$15>=$AB$17 Binding 0
$AC$15 SUM Medium 2 $AC$15>=$AC$17 Not Binding 1
$AD$15 SUM Small 2 $AD$15>=$AD$17 Not Binding 1
$Q$3 Selection Type 1 $Q$3<=$R$3 Not Binding 1
$Q$4 Selection Type 1 $Q$4<=$R$4 Not Binding 1
$Q$5 Selection Type 0 $Q$5<=$R$5 Not Binding 2
$Q$6 Selection Type 1 $Q$6<=$R$6 Not Binding 1
$Q$7 Selection Type 0 $Q$7<=$R$7 Not Binding 2
$Q$8 Selection Type 0 $Q$8<=$R$8 Not Binding 2
$Q$9 Selection Type 1 $Q$9<=$R$9 Not Binding 1
$Q$10 Selection Type 0 $Q$10<=$R$10 Not Binding 2
$Q$11 Selection Type 1 $Q$11<=$R$11 Not Binding 1
$Q$12 Selection Type 0 $Q$12<=$R$12 Not Binding 2
$Q$13 Selection Type 0 $Q$13<=$R$13 Not Binding 2
$Q$14 Selection Type 0 $Q$14<=$R$14 Not Binding 2
Microsoft Excel 15.0 Sensitivity Report
Worksheet: [Mars(LSCM).xlsx]Sheet1
Report Created: 14-07-2017 14:01:43

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$Q$3 Selection Type 1 0 2050 79 920
$Q$4 Selection Type 1 0 350 2.273737E-13 350
$Q$5 Selection Type 0 0 1199 920 79
$Q$6 Selection Type 1 0 220 79 220
$Q$7 Selection Type 0 470 4639 1E+030 470
$Q$8 Selection Type 0 199 199 1E+030 199
$Q$9 Selection Type 1 0 1199 79 200
$Q$10 Selection Type 0 0 1350 2.273737E-13 79
$Q$11 Selection Type 1 0 350 470 350
$Q$12 Selection Type 0 301 2200 1E+030 301
$Q$13 Selection Type 0 0 999 200 79
$Q$14 Selection Type 0 2.273737E-13 1700 1E+030 2.273737E-13

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$Q$15 SUM Selection Type 5 0 1 4 1E+030
$R$15 SUM condition 0 0 0 0 1E+030
$S$15 SUM Large 1 779 1 0.5 0
$T$15 SUM Medium 1 0 1 0 1E+030
$U$15 SUM Small 1 1271 1 0 0
$V$15 SUM Large 1 200 1 0 1
$W$15 SUM Medium 1 920 1 0 0
$X$15 SUM Small 1 79 1 0 0
$Y$15 SUM Large 1 0 1 0 1E+030
$Z$15 SUM Medium 1 350 1 1 1
$AA$15 SUM Small 1 350 1 1 1
$AB$15 SUM Large 1 220 1 1 0
$AC$15 SUM Medium 2 0 1 1 1E+030
$AD$15 SUM Small 2 0 1 1 1E+030
Microsoft Excel 15.0 Limits Report
Worksheet: [Mars(LSCM).xlsx]Sheet1
Report Created: 14-07-2017 14:01:43

Objective
Cell Name Value
$AG$15 Total cost Acceptance cost 4169

Variable Lower Objective Upper Objective

Cell Name Value Limit Result Limit Result
$Q$3 Selection Type 1 1 4169 2 6219
$Q$4 Selection Type 1 1 4169 2 4519
$Q$5 Selection Type 0 0 4169 2 6567
$Q$6 Selection Type 1 1 4169 2 4389
$Q$7 Selection Type 0 0 4169 2 13447
$Q$8 Selection Type 0 0 4169 2 4567
$Q$9 Selection Type 1 1 4169 2 5368
$Q$10 Selection Type 0 0 4169 2 6869
$Q$11 Selection Type 1 1 4169 2 4519
$Q$12 Selection Type 0 0 4169 2 8569
$Q$13 Selection Type 0 0 4169 2 6167
$Q$14 Selection Type 0 0 4169 2 7569
 Mars Display boxes M&M display boxes
Bid Serial Bid Time Ranking Supplier No Large Medium Small Large
1 1 1 1 1 1 0
2 2 2 0 0 0 0
3 3 3 1 0 0 1
4 4 1 0 0 0 0
5 5 4 1 1 1 1
6 6 2 0 0 0 0
7 7 5 0 0 0 1
8 8 6 0 0 1 0
9 9 3 0 0 0 0
10 10 7 1 1 0 1
11 11 2 0 0 0 0
12 12 5 0 0 1 0
Condition 1 1 1 1
Item Type Large Medium Small
Item Name Min Reqd. Min Reqd. Min Reqd.
Mars display boxes 1000 2500 4000
M&M display boxes 800 1500 2500
Snickers display boxes 400 750 1200
3 musketeers display boxes 100 100 50
M&M display boxes Snickers display boxes 3 Musketeers Display boxes Quoted Selection
Medium Small Large Medium Small Large Medium Small Price Type
0 0 0 0 0 0 0 0 2050 1
0 0 0 0 1 0 0 0 350 1
0 0 1 0 0 1 0 0 1199 0
0 0 1 0 0 1 1 1 220 1
1 1 1 1 1 1 1 1 4639 0
0 0 0 0 0 0 1 1 199 0
1 1 0 0 0 0 1 1 1199 1
0 1 0 0 0 0 0 1 1350 0
0 0 0 1 0 0 0 0 350 1
1 0 0 0 0 0 0 0 2200 0
1 1 0 0 0 0 0 0 999 0
0 1 0 0 1 0 0 1 1700 0
1 1 1 1 1 1 1 1 SUM 5

1
 Mars Display boxes (selected) M&M display boxes(selected) Snickers display boxes(selected)
condition Large Medium Small Large Medium Small Large Medium Small
2 1 1 1 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 1
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 1 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 1 1 1 0 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 1 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 0
2 0 0 0 0 0 0 0 0 0
0 1 1 1 1 1 1 1 1 1

0 1 1 1 1 1 1 1 1 1
3 Musketeers Display boxes(selected) Acceptance
Large Medium Small cost
0 0 0 2050
0 0 0 350
0 0 0 0
1 1 1 220
0 0 0 0
0 0 0 0
0 1 1 1199
0 0 0 0
0 0 0 350
0 0 0 0
0 0 0 0
0 0 0 0
1 2 2 Total cost 4169

1 1 1